State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution July 2014 Sales Reported in August August 2014 Reported Change August 2013 Reported $ % Year-to-Date FY2014-15 Year-to-Date FY2013-14 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana $ 1,659,789 838,711 821,078 $ - $ 1,659,789 838,711 821,078 N/A $ N/A N/A 3,190,757 1,669,572 1,521,185 $ - $ 3,190,757 1,669,572 1,521,185 N/A N/A N/A 4 5 6 7 Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 2,970,183 443,498 2,513,164 13,521 $ - $ 2,970,183 443,498 2,513,164 13,521 N/A $ N/A N/A N/A 5,443,809 811,729 4,599,812 32,269 $ - $ 5,443,809 811,729 4,599,812 32,269 N/A N/A N/A N/A Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Cash Fund Transfer Collections Not Yet Allocated* $ 1,397,930 $ 1,399,496 (1,566) - $ 1,397,930 1,399,496 (1,566) N/A $ N/A N/A N/A 2,367,567 2,363,047 4,520 $ - $ 2,367,567 2,363,047 4,520 N/A N/A N/A N/A 12 Total Marijuana Tax Transfers and Distributions (1+4+8) $ 6,027,901 $ - $ 6,027,901 N/A $ 11,002,133 $ - $ 11,002,133 N/A $ 1,379,549 910,549 469,000 $ 469,590 469,590 $ 909,959 440,959 469,000 193.8% $ 93.9% N/A 2,927,402 1,950,912 976,490 $ 901,826 901,826 $ 2,025,576 1,049,086 976,490 224.6% 116.3% N/A $ 5,552,502 $ 469,590 $ 5,082,912 1082.4% $ 10,717,971 $ 901,826 $ 9,816,145 1088.5% $ 7,407,450 $ 469,590 $ 6,937,861 1477.4% $ 13,929,535 $ 901,826 $ 13,027,709 1444.6% 8 9 10 11 LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Cash Fund Transfers (1+6+10+13) 17 Total All Marijuana Taxes, Licenses, and Fees (12+13) * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: September 2014 State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution August 2014 Sales Reported in September September 2014 September 2013 Reported Reported Change $ % Year-to-Date FY2014-15 Year-to-Date FY2013-14 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana $ 1,892,780 935,807 956,973 $ - $ 1,892,780 935,807 956,973 N/A $ N/A N/A 5,083,537 2,605,379 2,478,158 $ - $ 5,083,537 2,605,379 2,478,158 N/A N/A N/A Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 3,307,078 $ 496,211 2,811,874 (1,007) - $ 3,307,078 496,211 2,811,874 (1,007) N/A $ N/A N/A N/A 8,750,888 1,307,940 7,411,686 31,262 $ - $ 8,750,888 1,307,940 7,411,686 31,262 N/A N/A N/A N/A Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Cash Fund Transfer Collections Not Yet Allocated* $ 1,464,796 1,458,036 6,760 $ - $ 1,464,796 1,458,036 6,760 N/A $ N/A N/A N/A 3,832,363 3,821,083 11,280 $ - $ 3,832,363 3,821,083 11,280 N/A N/A N/A N/A 12 Total Marijuana Tax Transfers and Distributions (1+4+8) $ 6,664,654 $ - $ 6,664,654 N/A $ 17,666,788 $ - $ 17,666,788 N/A $ 1,076,513 828,853 247,660 $ 645,231 645,231 $ 66.8% $ 28.5% N/A 4,003,915 2,779,765 1,224,150 $ 1,547,057 1,547,057 $ 2,456,858 1,232,708 1,224,150 158.8% 79.7% N/A $ 5,781,167 $ 645,231 $ 5,135,936 796.0% $ 16,499,138 $ 1,547,057 $ 14,952,081 966.5% $ 7,741,167 $ 645,231 $ 7,095,937 1099.8% $ 21,670,703 $ 1,547,057 $ 20,123,646 1300.8% 4 5 6 7 8 9 10 11 LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana 431,282 183,622 247,660 TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Cash Fund Transfers (1+6+10+13) 17 Total All Marijuana Taxes, Licenses, and Fees (12+13) * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: October 2014 State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution September 2014 Sales Reported in October October 2014 Reported October 2013 Reported Change $ % Year-to-Date FY2014-15 Year-to-Date FY2013-14 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana $ 1,795,545 908,630 886,915 $ - $ 1,795,545 908,630 886,915 N/A $ N/A N/A 6,879,082 3,514,009 3,365,073 $ - $ 6,879,082 3,514,009 3,365,073 N/A N/A N/A Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 2,940,346 $ 443,937 2,515,663 (19,254) - $ 2,940,346 443,937 2,515,663 (19,254) N/A $ N/A N/A N/A 11,691,233 1,751,877 9,927,349 12,007 $ - $ 11,691,233 1,751,877 9,927,349 12,007 N/A N/A N/A N/A Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Cash Fund Transfer Collections Not Yet Allocated* $ 1,446,105 $ 1,454,528 (8,423) - $ 1,446,105 1,454,528 (8,423) N/A $ N/A N/A N/A 5,278,468 5,275,611 2,857 $ - $ 5,278,468 5,275,611 2,857 N/A N/A N/A N/A 12 Total Marijuana Tax Transfers and Distributions (1+4+8) $ 6,181,996 $ - $ 6,181,996 N/A $ 23,848,783 $ - $ 23,848,783 N/A $ 1,050,874 790,156 260,718 $ 1,782,641 632,391 1,150,250 $ -41.0% $ 24.9% -77.3% 5,054,789 3,569,921 1,484,868 $ 3,329,698 2,179,448 1,150,250 $ 1,725,091 1,390,473 334,618 51.8% 63.8% 29.1% $ 5,362,082 $ 1,782,641 $ 3,579,441 200.8% $ 21,861,220 $ 3,329,698 $ 18,531,522 556.6% $ 7,232,870 $ 1,782,641 $ 5,450,229 305.7% $ 28,903,572 $ 3,329,698 $ 25,573,874 768.1% 4 5 6 7 8 9 10 11 LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana (731,767) 157,765 (889,532) TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Cash Fund Transfers (1+6+10+13) 17 Total All Marijuana Taxes, Licenses, and Fees (12+13) * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: November 2014 State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution October 2014 Sales Reported in November November 2014 November 2013 Reported Reported Change $ % Year-to-Date FY2014-15 Year-to-Date FY2013-14 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana $ 1,816,579 928,329 888,250 $ - $ 1,816,579 928,329 888,250 N/A $ N/A N/A 8,695,660 4,442,338 4,253,323 $ - $ 8,695,660 4,442,338 4,253,323 N/A N/A N/A Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 3,244,159 $ 488,236 2,766,687 (10,764) - $ 3,244,159 488,236 2,766,687 (10,764) N/A $ N/A N/A N/A 14,935,392 2,240,113 12,694,036 1,243 $ - $ 14,935,392 2,240,113 12,694,036 1,243 N/A N/A N/A N/A Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Cash Fund Transfer Collections Not Yet Allocated* $ 1,718,273 1,711,909 6,364 $ - $ 1,718,273 1,711,909 6,364 N/A $ N/A N/A N/A 6,996,741 6,987,520 9,221 $ - $ 6,996,741 6,987,520 9,221 N/A N/A N/A N/A 12 Total Marijuana Tax Transfers and Distributions (1+4+8) $ 6,779,010 $ - $ 6,779,010 N/A $ 30,627,793 $ - $ 30,627,793 N/A 863,790 491,568 372,222 $ 785,392 351,892 433,500 $ 10.0% $ 39.7% -14.1% 5,918,579 4,061,489 1,857,090 $ 4,115,090 2,531,340 1,583,750 $ 1,803,488 1,530,148 273,340 43.8% 60.4% 17.3% $ 5,447,055 $ 785,392 $ 4,661,663 593.5% $ 27,308,275 $ 4,115,090 $ 23,193,185 563.6% $ 7,642,800 $ 785,392 $ 6,857,407 873.1% $ 36,546,372 $ 4,115,090 $ 32,431,281 788.1% 4 5 6 7 8 9 10 11 LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana 78,398 139,676 (61,278) TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Cash Fund Transfers (1+6+10+13) 17 Total All Marijuana Taxes, Licenses, and Fees (12+13) * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: December 2014 State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution November 2014 Sales Reported in December December 2014 December 2013 Reported Reported Change $ % Year-to-Date FY2014-15 Year-to-Date FY2013-14 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana $ 1,649,935 772,472 877,463 $ - $ 1,649,935 772,472 877,463 N/A $ N/A N/A 10,345,595 5,214,809 5,130,786 $ - $ 10,345,595 5,214,809 5,130,786 N/A N/A N/A Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 2,933,821 411,774 2,333,413 188,634 $ - $ 2,933,821 411,774 2,333,413 188,634 N/A $ N/A N/A N/A 17,869,213 2,651,887 15,027,449 189,877 $ - $ 17,869,213 2,651,887 15,027,449 189,877 N/A N/A N/A N/A Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Cash Fund Transfer Collections Not Yet Allocated* $ 1,363,689 1,350,161 13,528 $ - $ 1,363,689 1,350,161 13,528 N/A $ N/A N/A N/A 8,360,430 8,337,681 22,749 $ - $ 8,360,430 8,337,681 22,749 N/A N/A N/A N/A 12 Total Marijuana Tax Transfers and Distributions (1+4+8) $ 5,947,445 $ - $ 5,947,445 N/A $ 36,575,239 $ - $ 36,575,239 N/A 1,518,123 701,223 816,900 $ 579,671 459,421 120,250 $ 161.9% $ 52.6% 579.3% 7,436,701 4,762,711 2,673,990 $ 4,694,761 2,990,761 1,704,000 $ 2,741,940 1,771,950 969,990 58.4% 59.2% 56.9% $ 5,501,471 $ 579,671 $ 4,921,800 849.1% $ 32,809,746 $ 4,694,761 $ 28,114,985 598.9% $ 7,465,568 $ 579,671 $ 6,885,898 1187.9% $ 44,011,940 $ 4,694,761 $ 39,317,179 837.5% 4 5 6 7 8 9 10 11 LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana 938,452 241,802 696,650 TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Cash Fund Transfers (1+6+10+13) 17 Total All Marijuana Taxes, Licenses, and Fees (12+13) * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: January 2015 State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution December 2014 Sales Reported in January 2015 January 2015 Reported January 2014 Reported Change $ % Year-to-Date FY2014-15 Year-to-Date FY2013-14 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana 4 5 6 7 8 9 10 11 $ 1,874,283 889,249 985,034 $ - $ 1,874,283 889,249 985,034 N/A $ N/A N/A 12,219,878 6,104,059 6,115,820 $ - $ 12,219,878 6,104,059 6,115,820 N/A N/A N/A Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 3,472,230 $ 547,664 3,103,439 (178,873) - $ 3,472,230 547,664 3,103,439 (178,873) N/A $ N/A N/A N/A 21,341,444 3,199,551 18,130,888 11,004 $ - $ 21,341,444 3,199,551 18,130,888 11,004 N/A N/A N/A N/A Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Cash Fund Transfer Collections Not Yet Allocated* $ 1,965,731 1,952,855 12,876 $ - $ 1,965,731 1,952,855 12,876 N/A $ N/A N/A N/A 10,326,161 10,290,536 35,625 $ - $ 10,326,161 10,290,536 35,625 N/A N/A N/A N/A $ 7,312,244 $ - $ 7,312,244 N/A $ 43,887,483 $ - $ 43,887,483 N/A 1,245,897 735,107 510,790 $ 793,022 592,472 200,550 $ 452,875 142,635 310,240 57.1% $ 24.1% 154.7% 8,682,599 5,497,819 3,184,780 $ 5,487,783 3,583,233 1,904,550 $ 3,194,816 1,914,586 1,280,230 58.2% 53.4% 67.2% $ 6,223,619 $ 793,022 $ 5,430,597 684.8% $ 39,033,365 $ 5,487,783 $ 33,545,582 611.3% $ 8,558,141 $ 793,022 $ 7,765,119 979.2% $ 52,570,081 $ 5,487,783 $ 47,082,298 857.9% 12 Total Marijuana Tax Transfers and Distributions (1+4+8) LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Cash Fund Transfers (1+6+10+13) 17 Total All Marijuana Taxes, Licenses, and Fees (12+13) * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: February 2015 State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution Janaury 2015 Sales Reported in February 2015 February 2015 February 2014 Reported Reported Change $ % Year-to-Date Year-to-Date FY2014-15 FY2013-14 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana $ 1,808,419 785,792 1,022,627 $ 1,330,209 913,519 416,690 Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 3,547,864 524,468 2,971,998 51,398 $ 1,401,568 $ 2,146,296 210,269 314,199 1,191,534 1,780,464 (236) 51,634 Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Cash Fund Transfer Collections Not Yet Allocated* $ 2,349,219 2,332,843 16,376 $ 12 Total Marijuana Tax Transfers and Distributions (1+4+8) $ 7,705,502 1,096,793 738,723 358,070 4 5 6 7 8 9 10 11 $ 478,210 (127,727) 605,937 35.9% $ 14,028,297 -14.0% 6,889,851 145.4% 7,138,447 $ 7,109,879 6,693,189 416,690 $ 6,918,419 196,662 6,721,757 97.3% 2.9% 1613.1% 153.1% $ 24,889,308 149.4% 3,724,019 149.4% 21,102,887 -21878.9% 62,403 $ 1,401,567 $ 23,487,741 210,269 3,513,750 1,191,534 19,911,353 (236) 62,639 1675.8% 1671.1% 1671.1% -26541.8% $ 195,318 195,286 32 195,318 195,286 32 $ 2,153,901 2,137,557 16,344 1102.8% $ 12,675,380 1094.6% 12,623,379 N/A 51075.0% 52,001 $ 12,480,062 6389.6% 12,428,093 6364.0% N/A 51,969 162403.1% $ 2,927,095 $ 4,778,407 163.2% $ 51,592,985 $ 8,706,764 $ 42,886,222 492.6% $ 592,661 496,361 96,300 $ 85.1% $ 48.8% 271.8% $ 6,080,444 4,079,594 2,000,850 $ 3,698,947 2,156,947 1,542,000 60.8% 52.9% 77.1% LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana 504,132 242,362 261,770 9,779,391 6,236,541 3,542,850 TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Cash Fund Transfers (1+6+10+13) 17 Total All Marijuana Taxes, Licenses, and Fees (12+13) $ 5,877,210 $ 3,114,404 $ 2,762,806 88.7% $ 44,910,575 $ 14,381,857 $ 30,528,719 212.3% $ 8,802,295 $ 3,519,756 $ 5,282,539 150.1% $ 61,372,376 $ 14,787,208 $ 46,585,169 315.0% * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: March 2015 State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution February 2015 Sales Reported in March 2015 March 2015 Reported March 2014 Reported Change $ % Year-to-Date Year-to-Date FY2014-15 FY2013-14 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana $ 1,919,649 820,635 1,099,014 $ 1,460,429 1,022,176 438,253 $ 459,220 (201,541) 660,761 31.4% $ 15,947,946 -19.7% 7,710,485 150.8% 8,237,461 $ 8,570,308 7,715,365 854,943 $ 7,377,638 (4,880) 7,382,518 86.1% -0.1% 863.5% Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 3,792,120 $ 573,091 3,247,540 (28,511) 1,434,916 212,674 1,210,786 11,455 $ 2,357,204 360,417 2,036,754 (39,966) 164.3% $ 28,681,428 169.5% 4,297,110 168.2% 24,350,427 -348.9% 33,891 $ 2,836,483 422,943 2,402,320 11,219 $ 25,844,945 3,874,167 21,948,106 22,672 911.2% 916.0% 913.6% 202.1% Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Cash Fund Transfer Collections Not Yet Allocated* $ 2,123,091 $ 2,140,582 (17,491) 339,615 339,531 84 $ 1,783,476 1,801,051 525.1% $ 14,798,471 530.5% 14,763,961 N/A -20922.6% 34,510 $ 534,933 534,817 116 $ 14,263,538 14,229,144 34,394 2666.4% 2660.6% N/A 29650.0% 12 Total Marijuana Tax Transfers and Distributions (1+4+8) $ $ 4,599,900 142.2% $ 59,427,845 $ 11,941,723 $ 47,486,122 397.6% $ 47.4% $ 11,043,926 27.1% 7,195,046 195.8% 3,848,880 $ $ 4,105,867 2,361,287 1,744,580 59.2% 48.8% 82.9% 4 5 6 7 8 9 10 11 7,834,860 $ 3,234,960 1,264,534 958,504 306,030 $ 857,615 754,165 103,450 (17,575) LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana 406,919 204,339 202,580 6,938,059 4,833,759 2,104,300 TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Cash Fund Transfers (1+6+10+13) 17 Total All Marijuana Taxes, Licenses, and Fees (12+13) $ 6,431,723 $ 3,528,830 $ 2,902,893 82.3% $ 51,342,298 $ 17,910,687 $ 33,431,612 186.7% $ 9,099,395 $ 4,092,575 $ 5,006,820 122.3% $ 70,471,771 $ 18,879,782 $ 51,591,989 273.3% * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: April 2015 State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution March 2015 Sales Reported in April 2015 April 2015 Reported April 2014 Reported Change $ % Year-to-Date Year-to-Date FY2014-15 FY2013-14 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana $ 2,093,101 895,193 1,197,908 $ 1,569,405 999,900 569,505 Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 4,282,160 640,453 3,629,248 12,459 $ 1,898,685 $ 2,383,475 285,215 355,238 1,613,861 2,015,387 (391) 12,850 Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Cash Fund Transfer Collections Not Yet Allocated* $ 2,587,352 $ 2,592,768 (5,416) 12 Total Marijuana Tax Transfers and Distributions (1+4+8) $ 8,962,612 $ 1,017,030 774,820 242,210 $ 6,739,379 $ 4,086,261 $ 2,653,118 64.9% $ 58,081,678 $ 21,996,948 $ 36,084,730 164.0% $ 9,979,643 $ 4,980,992 $ 4,998,651 100.4% $ 80,451,414 $ 23,860,774 $ 56,590,639 237.2% 4 5 6 7 8 9 10 11 $ 523,696 (104,707) 628,403 33.4% $ 18,041,047 -10.5% 8,605,679 110.3% 9,435,368 $ 10,139,713 8,715,265 1,424,448 $ 7,901,334 (109,586) 8,010,921 77.9% -1.3% 562.4% 125.5% $ 32,963,588 124.6% 4,937,563 124.9% 27,979,675 -3286.4% 46,350 $ 4,735,168 708,158 4,016,181 10,828 $ 28,228,420 4,229,404 23,963,493 35,522 596.1% 597.2% 596.7% 328.1% 324.2% $ 17,385,823 325.1% 17,356,729 N/A -27178.5% 29,094 $ 1,144,840 1,144,704 136 $ 16,240,983 16,212,025 28,958 1418.6% 1416.3% N/A 21292.9% 609,907 609,887 20 $ 1,977,445 1,982,881 $ 4,077,997 $ 4,884,615 119.8% $ 68,390,458 $ 16,019,720 $ 52,370,737 326.9% $ 902,995 794,045 108,950 $ 12.6% $ 12,060,956 -2.4% 7,969,866 122.3% 4,091,090 $ $ 4,219,902 2,342,062 1,877,840 53.8% 41.6% 84.8% (5,436) LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana 114,035 (19,225) 133,260 7,841,054 5,627,804 2,213,250 TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Cash Fund Transfers (1+6+10+13) 17 Total All Marijuana Taxes, Licenses, and Fees (12+13) * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: May 2015 State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution April 2015 Sales Reported in May 2015 May 2015 Reported May 2014 Reported Change $ % Year-to-Date Year-to-Date FY2014-15 FY2013-14 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana $ 2,084,081 895,205 1,188,876 $ 1,559,710 919,982 639,728 $ 524,371 (24,777) 549,149 33.6% $ 20,125,128 -2.7% 9,500,883 85.8% 10,624,245 $ 11,699,423 9,635,247 2,064,176 $ 8,425,705 (134,364) 8,560,069 72.0% -1.4% 414.7% Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 4,390,362 655,390 3,713,895 21,077 $ 2,217,607 330,057 1,864,829 22,722 $ 2,172,755 325,333 1,849,066 (1,645) 98.0% $ 37,353,950 98.6% 5,592,953 99.2% 31,693,570 -7.2% 67,427 $ 6,952,775 1,038,215 5,881,010 33,550 $ 30,401,175 4,554,738 25,812,560 33,877 437.3% 438.7% 438.9% 101.0% Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Cash Fund Transfer Collections Not Yet Allocated* $ 3,103,722 3,103,286 436 $ 734,351 732,406 1,945 $ 2,369,371 2,370,880 322.6% $ 20,489,545 323.7% 20,460,015 N/A -77.6% 29,531 $ 1,879,191 1,877,142 2,049 $ 18,610,354 18,582,873 27,482 990.3% 990.0% N/A 1341.2% 12 Total Marijuana Tax Transfers and Distributions (1+4+8) $ 9,578,166 $ 4,511,668 $ 5,066,498 112.3% $ 77,968,623 $ 20,531,389 $ 57,437,234 279.8% $ 1,039,145 793,705 245,440 $ 761,687 622,587 139,100 $ $ 4,497,360 2,513,180 1,984,180 52.3% 40.2% 84.3% 4 5 6 7 8 9 10 11 (1,509) LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana $ 277,458 171,118 106,340 36.4% $ 13,100,101 27.5% 8,763,571 76.4% 4,336,530 8,602,741 6,250,391 2,352,350 TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Cash Fund Transfers (1+6+10+13) 17 Total All Marijuana Taxes, Licenses, and Fees (12+13) $ 6,837,121 $ 4,186,225 $ 2,650,896 63.3% $ 64,918,799 $ 26,183,174 $ 38,735,625 147.9% $ 10,617,311 $ 5,273,355 $ 5,343,956 101.3% $ 91,068,724 $ 29,134,130 $ 61,934,594 212.6% * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: June 2015 State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution May 2015 Sales Reported in June 2015 June 2015 Reported June 2014 Reported Change $ % Year-to-Date Year-to-Date FY2014-15 FY2013-14 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Tax Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana $ 2,100,621 908,456 1,192,165 $ 1,569,454 927,330 642,124 Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Tax Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 4,663,848 679,403 3,849,973 134,472 $ 2,070,577 $ 2,593,271 315,356 364,047 1,787,025 2,062,948 (31,804) 166,276 Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Tax Cash Fund Transfer Collections Not Yet Allocated* $ 3,506,230 3,489,550 16,680 $ 1,135,648 $ 2,370,582 1,135,718 2,353,832 (70) 16,750 12 Total Marijuana Tax Transfers and Distributions (1+4+8) $ 10,270,699 $ 4,775,679 $ 1,055,753 846,453 209,300 $ 940,028 867,178 72,850 $ 7,006,347 $ 4,296,507 $ 2,709,840 $ 11,326,452 $ 5,715,707 $ 5,610,745 4 5 6 7 8 9 10 11 $ 531,167 (18,874) 550,041 33.8% $ 22,225,749 -2.0% 10,409,340 85.7% 11,816,410 $ 13,268,876 10,562,577 2,706,299 $ 8,956,873 (153,237) 9,110,111 67.5% -1.5% 336.6% 125.2% $ 42,017,797 115.4% 6,272,356 115.4% 35,543,542 -522.8% 201,900 $ 9,023,352 1,353,571 7,668,035 1,746 $ 32,994,445 4,918,785 27,875,507 200,154 365.7% 363.4% 363.5% 11463.5% 208.7% $ 23,995,775 207.3% 23,949,565 N/A -23928.6% 46,211 $ 3,014,839 3,012,860 1,979 $ 20,980,936 20,936,705 44,232 695.9% 694.9% N/A 2235.1% $ 5,495,020 115.1% $ 88,239,322 $ 25,307,067 $ 62,932,255 248.7% $ 12.3% $ 14,155,854 -2.4% 9,610,024 187.3% 4,545,830 $ 9,542,769 7,117,569 2,425,200 $ 4,613,085 2,492,455 2,120,630 48.3% 35.0% 87.4% 63.1% $ 71,925,145 $ 30,479,680 $ 41,445,465 136.0% 98.2% $ 102,395,176 $ 34,849,836 $ 67,545,340 193.8% LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana License Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana 115,725 (20,725) 136,450 TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Tax and License Cash Fund Transfers (1+6+10+13)** 17 Total All Marijuana Taxes, Licenses, and Fees (12+13)** * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. ** May not sum to total due to rounding. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: July 2015 State of Colorado Marijuana Taxes, Licenses, and Fees Transfers and Distribution June 2015 Sales Reported in July 2015 July 2015 Reported July 2014 Reported Change $ % Year-to-Date Year-to-Date FY2015-16 FY2014-15 Change $ % TAXES Line 1 Sales Tax Transfer to Marijuana Tax Cash Fund (2.9% rate) (2+3) 2 Medical Marijuana 3 Retail Marijuana $ 2,394,910 988,108 1,406,802 $ 1,530,968 830,861 700,107 $ Retail Marijuana Sales Tax (10% rate) (5+6+7) Local Government Distribution (15% of Total) Marijuana Tax Cash Fund Transfer (85% of Total) Collections Not Yet Allocated* $ 4,394,550 $ 686,426 3,889,760 (181,636) 2,473,627 368,231 2,086,648 18,747 $ 1,920,924 318,195 1,803,112 (200,383) Retail Marijuana Excise Tax (15% rate) (9+10+11) Public School Capital Construction Assistance Fund Transfer Marijuana Tax Cash Fund Transfer Collections Not Yet Allocated* $ 2,933,200 $ 2,955,423 (22,223) 969,637 963,551 6,086 $ 1,963,563 1,991,872 12 Total Marijuana Tax Transfers and Distributions (1+4+8) $ 9,722,660 $ 4,974,232 $ 4,748,429 $ 1,133,924 857,344 276,580 $ 1,547,853 1,040,363 507,490 $ $ 7,418,594 $ 5,165,469 $ 10,856,584 $ 6,522,085 4 5 6 7 8 9 10 11 863,942 157,247 706,695 (28,309) 56.4% $ 18.9% 100.9% 2,394,910 988,108 1,406,802 $ 1,530,968 830,861 700,107 $ 863,942 157,247 706,695 56.4% 18.9% 100.9% 77.7% $ 86.4% 86.4% -1068.9% 4,394,550 $ 686,426 3,889,760 (181,636) 2,473,627 368,231 2,086,648 18,747 $ 1,920,924 318,195 1,803,112 (200,383) 77.7% 86.4% 86.4% -1068.9% 202.5% $ 206.7% N/A -465.2% 2,933,200 $ 2,955,423 (22,223) 969,637 963,551 6,086 $ 1,963,563 1,991,872 (28,309) 202.5% 206.7% N/A -465.2% 95.5% $ 9,722,660 $ 4,974,232 $ 4,748,429 95.5% -26.7% $ -17.6% -45.5% 1,133,924 857,344 276,580 $ 1,547,853 1,040,363 507,490 $ $ 2,253,125 43.6% $ 7,418,594 $ 5,165,469 $ 2,253,125 43.6% $ 4,334,500 66.5% $ 10,856,584 $ 6,522,085 $ 4,334,500 66.5% LICENSES AND FEES 13 License and Application Fees Transfer to Marijuana License Cash Fund (14+15) 14 Medical Marijuana 15 Retail Marijuana (413,929) (183,019) (230,910) (413,929) (183,019) (230,910) -26.7% -17.6% -45.5% TAXES, LICENSES, AND FEES TOTALS 16 Total Marijuana Tax and License Cash Fund Transfers (1+6+10+13)** 17 Total All Marijuana Taxes, Licenses, and Fees (12+13)** * Indicates those receipts that have posted to the accounting system but have not yet been reconciled to the relevant sales/excise tax return. These receipts may affect the precision of the calculations to transfer or distribute the sales/excise taxes to their proper disposition. ** May not sum to total due to rounding. Source: Colorado Department of Revenue Prepared by: Office of Research and Analysis, dor_ora@state.co.us Publish date: August 2015