Identification and Evaluation of Options for the Future of KeyArena Prepared for: The Seattle City Council June 2015 AECOM TABLE OF CONTENTS 1. INTRODUCTION AND EXECUTIVE SUMMARY ........................................................................... 8 INTRODUCTION........................................................................................................................................... 8 EXECUTIVE SUMMARY ................................................................................................................................ 9 2. OVERVIEW OF KEYARENA AND SEATTLE CENTER .............................................................. 17 THE FUTURE OF KEYARENA ..................................................................................................................... 17 KEYARENA OVERVIEW ............................................................................................................................. 18 SEATTLE CENTER OVERVIEW ................................................................................................................... 29 OTHER RELEVANT ISSUES ........................................................................................................................ 30 3. MARKET ANALYSIS: SPORTS AND ENTERTAINMENT........................................................... 32 CURRENT KEYARENA TENANTS ................................................................................................................ 32 THE COMPETITIVE ENVIRONMENT FOR FACILITIES AND EVENTS .................................................................. 34 OTHER STAKEHOLDER FEEDBACK ............................................................................................................ 44 COMPARABLE FACILITIES ......................................................................................................................... 46 4. NBA AND NHL OVERVIEW .......................................................................................................... 58 NATIONAL BASKETBALL ASSOCIATION ...................................................................................................... 58 NATIONAL HOCKEY LEAGUE ..................................................................................................................... 72 5. OTHER POTENTIAL ENTERTAINMENT USES .......................................................................... 86 REVIEW OF AVAILABLE MARKETS .............................................................................................................. 86 EVALUATION OF SEATTLE ATTRACTIONS MARKET ..................................................................................... 95 ARENA REUSE PROJECTS ........................................................................................................................ 98 EVALUATION OF ENTERTAINMENT AND ATTRACTION ALTERNATIVES ......................................................... 102 SUMMARY OF MARKET ANALYSIS FOR SCENARIO D................................................................................... 114 6. PHYSICAL ANALYSIS ................................................................................................................ 116 SCENARIO A – MAINTAIN KEYARENA ....................................................................................................... 116 SCENARIO B – WITH MAJOR PROFESSIONAL TENANT; NO NEW ARENA IN SEATTLE ...................................... 116 SCENARIO C – REPURPOSE AS AN ENTERTAINMENT VENUE ....................................................................... 131 SCENARIO D – OTHER USER GROUPS ...................................................................................................... 134 ESTIMATED COSTS................................................................................................................................. 135 7. FINANCIAL ANALYSIS............................................................................................................... 137 SCENARIOS A THROUGH C – SPORTS/ENTERTAINMENT OPTIONS ............................................................. 137 SCENARIO D – REPURPOSING OPTION .................................................................................................... 155 8. HOUSING POTENTIAL ............................................................................................................... 159 DRIVERS OF DEMAND ............................................................................................................................. 159 SUPPLY METRICS .................................................................................................................................... 160 DEVELOPMENT CONDITIONS ................................................................................................................... 166 WORKFORCE HOUSING .......................................................................................................................... 167 CAPACITY ANALYSIS .............................................................................................................................. 168 CONCLUSION ......................................................................................................................................... 168 Identification and Evaluation of Options for the Future of KeyArena 2 April 2015 AECOM LIST OF TABLES Table 1: Estimated Project Costs ($000s)........................................................................................................... 13 Table 2: Forecasted Annual Events for Scenarios A-C....................................................................................... 14 Table 3: Forecasted Total Annual Attendance for Scenarios A-C ...................................................................... 14 Table 4: Forecasted Revenues and Expenses for Scenarios A-C, 2024 ............................................................ 15 Table 5: KeyArena Events and Attendance, 2010-2013 ..................................................................................... 20 Table 6: KeyArena Revenues and Expenses, 2010-2014 ($000s) ..................................................................... 21 Table 7: KeyArena Subcommittee Conclusions .................................................................................................. 27 Table 8: “New Arena – Imagine the Future” Recommended Improvements ....................................................... 28 Table 9: KeyArena Five-Year Business Plan Goals............................................................................................ 28 Table 10: Tacoma Dome Events and Attendance .............................................................................................. 37 Table 11: ShoWare Center Events and Attendance ........................................................................................... 38 Table 12: Xfinity Arena Attendance..................................................................................................................... 39 Table 13: Local and Regional Amphitheaters ..................................................................................................... 41 Table 14 : NBA Arena Characteristics and Attendance ...................................................................................... 59 Table 15: NBA Arena Funding ............................................................................................................................ 60 Table 16: NBA Arena Ownership and Management ........................................................................................... 61 Table 17: NBA Franchise Financial Metrics ........................................................................................................ 66 Table 18: NHL Arena Characteristics .................................................................................................................. 74 Table 19: NHL Arena Funding ............................................................................................................................ 75 Table 20: NHL Arena Ownership and Management ........................................................................................... 76 Table 21: NHL Franchise Financial Metrics ........................................................................................................ 79 Table 22: Summary of Available Markets ........................................................................................................... 93 Table 23: Seattle Attractions Characteristics and Performance Metrics ............................................................. 97 Table 24: Results of Screening Process (1 of 2)............................................................................................... 105 Table 25: Results of Screening Process (2 of 2)............................................................................................... 105 Table 26: Estimated Project Costs ($000s)....................................................................................................... 136 Table 27: Projected Annual Events, Scenarios A-C.......................................................................................... 139 Table 28: Projected Average Paid Attendance, Scenarios A-C ........................................................................ 139 Table 29: Projected Total Paid Attendance, Scenarios A-C ............................................................................. 140 Table 30: Turnstile to Paid Attendance, Scenarios A-C .................................................................................... 140 Table 31: Average General Admission Ticket Prices, Scenarios A-C............................................................... 141 Table 32: Assumed Rents, Scenarios A-C........................................................................................................ 142 Table 33: Facility Surcharge, Scenarios A-C .................................................................................................... 142 Table 34: Ticketing Fees, Scenario A-C ........................................................................................................... 143 Table 35: Per-Capita Concessions Spending, Scenarios A-C .......................................................................... 144 Table 36: Per-Capita Catering Spending, Scenarios A-C ................................................................................. 144 Table 37: Per-Capita Program/Novelty Spending, Scenarios A-C .................................................................... 145 Table 38: Per-Event Arena Expenses, Scenarios A-C...................................................................................... 148 Table 39: Financial Proforma, Scenario A1 ($000s) ......................................................................................... 150 Identification and Evaluation of Options for the Future of KeyArena May 2015 3 AECOM Table 40: Financial Proforma, Scenario A2 ($000s) ......................................................................................... 151 Table 41: Financial Proforma, Scenario B1 ($000s) ......................................................................................... 152 Table 42: Financial Proforma, Scenario B2 ($000s) ......................................................................................... 153 Table 43: Financial Proforma, Scenario C ($000s) ........................................................................................... 154 Table 44: Preliminary Financial Analysis for Hypothetical Attraction Concepts ................................................ 157 Table 45: Attraction Concepts: National and Local ........................................................................................... 169 Identification and Evaluation of Options for the Future of KeyArena 4 April 2015 AECOM LIST OF FIGURES Figure 1: NBA Team Map ................................................................................................................................... 58 Figure 2: MSA Population by NBA Team ............................................................................................................ 67 Figure 3: 2013-18 Population Growth in NBA MSAs .......................................................................................... 67 Figure 4: 2013 Median Age in NBA MSAs .......................................................................................................... 68 Figure 5: 2013 Median Household Income in NBA MSAs (US) .......................................................................... 68 Figure 6: 2012 Number of Firms in NBA MSAs (US) .......................................................................................... 69 Figure 7: 2011 Share of Firms with More than 500 Jobs (US) ............................................................................ 69 Figure 8: 2013 City Population by NBA Team .................................................................................................... 70 Figure 9: 2013-18 Population Growth in NBA Cities (US) ................................................................................... 70 Figure 10: 2013 Median Age in NBA Cities ......................................................................................................... 71 Figure 11: 2013 Median Household Income in NBA Cities (US) ......................................................................... 71 Figure 12: NHL Team Map .................................................................................................................................. 73 Figure 13: 2013 MSA Population by NHL Team ................................................................................................ 81 Figure 14: 2013-18 Population Growth in NHL MSAs (US) ................................................................................ 81 Figure 15: 2013 Median Age in NHL MSAs ........................................................................................................ 82 Figure 16: 2013 Median Household Income in NHL MSAs (US) ........................................................................ 82 Figure 17: 2012 Number of Firms in NHL MSAs (US) ........................................................................................ 83 Figure 18: 2012 Share of Firms with More than 500 Jobs (US) .......................................................................... 83 Figure 19: 2013 City Population by NHL Team ................................................................................................... 84 Figure 20: 2013-18 Population Growth in NHL Cities (US) ................................................................................. 84 Figure 21: 2013 Median Age in NHL Cities ......................................................................................................... 85 Figure 22: 2013 Median Household Income in NHL Cities (US) ......................................................................... 85 Figure 23: Map of Resident Market Segments for Seattle Center ...................................................................... 87 Figure 24: Comparison of Available Resident Market to Seattle MSA and King County Population .................. 87 Figure 25: Historic Population Growth by County ............................................................................................... 88 Figure 26: Seattle Resident Market Age Profile, 2014 ........................................................................................ 88 Figure 27: Seattle Resident Market Median Household Income Comparisons, 2014 ......................................... 89 Figure 28: Seattle Resident Market Educational Attainment (age 25+), 2014 .................................................... 89 Figure 29: Total Overnight Visitors to Seattle, 1998-2013 .................................................................................. 90 Figure 30: Total Visitors by Origin, 2013 ............................................................................................................. 90 Figure 31: Overnight Visitors Season of Trip, 2013 ............................................................................................ 91 Figure 32: Overnight Visitors Length of Stay, 2013 ............................................................................................ 91 Figure 33: Visitor Composition, 2013 .................................................................................................................. 92 Figure 34: Overnight Visitors Educational Attainment, 2013 ............................................................................... 92 Figure 35: Overnight Visitors Household Income, 2013 ...................................................................................... 92 Figure 36: Overnight Visitors State of Origin, 2013 ............................................................................................. 92 Figure 37: Activities and Experiences, 2013 ....................................................................................................... 93 Figure 38: Aggregate Attraction Attendance per Capita by Market ..................................................................... 98 Identification and Evaluation of Options for the Future of KeyArena May 2015 5 AECOM Figure 39: Potential Attraction Concepts for Evaluation.................................................................................... 103 Figure 40: Estimate of Available SF for KeyArena Reuse ................................................................................ 103 Figure 41: Scoring for Initial Concepts .............................................................................................................. 104 Figure 42: Evaluation of Potential Attraction Concepts ..................................................................................... 106 Figure 43: Households in Seattle ...................................................................................................................... 159 Figure 44: Growth Rates, 2014-2019 ................................................................................................................ 160 Figure 45: Residential Permits in Seattle, 1998-2013 ....................................................................................... 160 Figure 46: Residential Permits by Type in Seattle, 1998-2013 ......................................................................... 161 Figure 47: Map of Developments in Seattle ...................................................................................................... 161 Figure 48: Historic and Projected Residential Deliveries in Downtown Seattle ................................................ 162 Figure 49: Renters vs. Owners, Seattle and Uptown ........................................................................................ 162 Figure 50: Renter’s Share of Income for Rent .................................................................................................. 163 Figure 51: Multi-Family Submarket ................................................................................................................... 163 Figure 52: Multi-family Submarket Inventory ..................................................................................................... 164 Figure 53: Multifamily Unit Mix in Submarket and Seattle Metro ...................................................................... 164 Figure 54: Vacancy Rates ................................................................................................................................. 165 Figure 55: Average Rent ................................................................................................................................... 165 Figure 56: Pricing at Luma Condominium Project ............................................................................................. 166 Identification and Evaluation of Options for the Future of KeyArena 6 April 2015 AECOM GENERAL AND LIMITING CONDITIONS Every reasonable effort has been made to ensure that the data contained in this report are accurate as of the date of this study; however, factors exist that are outside the control of AECOM and that may affect the estimates and/or projections noted herein. This study is based on estimates, assumptions, and other information developed by AECOM from its independent research effort, general knowledge of the industry, and information provided by and consultations with the client and the client's representatives. No responsibility is assumed for inaccuracies in reporting by the client, the client's agent and representatives, or any other data source used in preparing or presenting this study. This report is based on information that was current as of June 2015, and AECOM has not undertaken any update of its research effort since such date. Because future events and circumstances, many of which are not known as of the date of this study, may affect the estimates contained therein, no warranty or representation is made by AECOM that any of the projected values or results contained in this study will actually be achieved. Possession of this study does not carry with it the right of publication thereof or to use the name of "AECOM" or “Economics Research Associates” in any manner without first obtaining the prior written consent of AECOM. No abstracting, excerpting, or summarization of this study may be made without first obtaining the prior written consent of AECOM. Further, AECOM has served solely in the capacity of consultant and has not rendered any expert opinions. This report is not to be used in conjunction with any public or private offering of securities, debt, equity, or other similar purpose where it may be relied upon to any degree by any person other than the client, nor is any third party entitled to rely upon this report, without first obtaining the prior written consent of AECOM. This study may not be used for purposes other than that for which it is prepared or for which prior written consent has first been obtained from AECOM. Any changes made to the study, or any use of the study not specifically prescribed under agreement between the parties or otherwise expressly approved by AECOM, shall be at the sole risk of the party making such changes or adopting such use. This study is qualified in its entirety by, and should be considered in light of, these limitations, conditions, and considerations. Identification and Evaluation of Options for the Future of KeyArena May 2015 7 AECOM 1. Introduction and Executive Summary INTRODUCTION The Seattle City Council retained a team consisting of AECOM, J.E. Isaac Consulting, Studio 3MW, and Magnusson Klemencic Associates to identify and evaluate a range of future options for the current KeyArena site. This study was commissioned to help determine the future of the arena, should a new NBA and/or NHL arena be built in Seattle in the next decade; however, the study also explores scenarios that assume that a new arena is not built. Under all scenarios, the City’s goal is to maintain the site as financially viable and continue to attract visitors to Seattle Center and contribute to the vitality of the campus. The scenarios studied in this report are as follows (all scenarios assume a level of renovations to the arena): • Scenario A1: KeyArena becomes Seattle’s secondary large arena; this assumes that a new, NBA/NHL-quality arena is built in SoDo. • Scenario A2: KeyArena remains as Seattle’s primary large arena, and no new arena is built elsewhere in the city. Also, any improvements to Key would not bring it to NBA or NHL standards. • Scenario B1: KeyArena is renovated in such a way that it would be able to host NBA and/or NHL tenants. This also assumes that no new similar arena is built in Seattle. • Scenario B2: is the same as B1 but also assumes that an NBA tenant plays in the arena. • Scenario C: KeyArena is repurposed as an entertainment venue but not one that would necessarily serve its current tenants in a full-bowl configuration. This also assumes that a new arena is built in SoDo. • Scenario D: KeyArena is repurposed as a different sort of attraction that remains consistent with Seattle Center’s purpose statement. The attached report contains the results of all research and analysis; this section summarizes the results. Identification and Evaluation of Options for the Future of KeyArena 8 April 2015 AECOM EXECUTIVE SUMMARY KEYARENA AND SEATTLE CENTER • KeyArena opened in 1962 as part of Seattle’s hosting of the World Fair and was the longtime home of the NBA’s Seattle Sonics. The facility is an important part of Seattle Center, the 74-acre campus that hosts 12 million visitors per year. The arena has a seating capacity of approximately 17,000 for basketball, 15,200 for hockey, and 16,600 for concerts. The arena’s current tenants are Seattle University basketball, the WNBA’s Storm, and the Rat City Rollergirls. • In 1994-95, the arena received more than $100 million in renovations that were aimed to maintain and improve its ability to host major sports and entertainment events, including the Sonics. Nearly ten years later, a $200-million plan would have brought Key to then-current NBA standards, provide the ability to generate increased revenues, and add other improvements that were identified as needed by tenants. However, these improvements were never made, and in 2008, following an unsuccessful effort to secure funding for renovations, the Sonics left Seattle for Oklahoma City. • In recent years, the arena has hosted approximately 100 events per year and more than 550,000 attendees. In addition to its tenants, Key hosts other major sports and entertainment events, concerts, family shows, graduations, private events, and in conjunction with the rest of the Seattle Center campus, events such as the Bumbershoot Festival and Folklife Festival. • In recent years, the arena’s operating revenues have exceeded its operating expenses, and these profits are an important source of funding that supports other Seattle Center operations. (KeyArena does not capture any parking revenues associated with its events, and does not account for the full value of labor expense that it uses; both of these items are recognized by Seattle Center). • In general, any modification of Key could potentially be limited by its roof, which could be designated as a landmark. Any expansion of the arena would also be limited by the roof’s support structure. Inside the facility, the arena is generally in good condition but is dated. Also, much of its footprint is underutilized, particularly in the corners. The current configuration of the arena precludes it from hosting NHL hockey but otherwise provides a great experience for other sports and entertainment events. • Over the years, a number of other studies have analyzed Key’s physical condition and other characteristics. Consistent findings include the general need to make improvements and modernize the arena, its small size and inability to generate revenues compared to other peer NBA arenas, and to identify funding sources for improvements. Identification and Evaluation of Options for the Future of KeyArena May 2015 9 AECOM THE SPORTS AND ENTERTAINMENT MARKET • In 2012, the City executed a Memorandum of Understanding with King County and ArenaCo for the development of a new, NBA-quality arena in the SoDo neighborhood. The 700,000-square foot, $500-million facility would seat approximately 18,500 for basketball. Costs would be shared by the City, County, and private ArenaCo and construction would depend on ArenaCo’s ability to obtain an NBA franchise. • The Seattle area is a very competitive market for sports and entertainment venues. There are a number of major arenas, theaters, amphitheaters, and convention/meetings facilities in the area. Key’s niche and strengths within the local competitive environment include its downtown location, its reserved seating capacity, and its sightlines and intimate feel. • Feedback from stakeholders, such as arena tenants and event promoters, include the following: o Key’s weaknesses and limitations include the expense of using the arena (including nonnegotiable terms and union labor), its limited concourse, backstage, rigging, and loading facilities, and seating configuration. o In the future, Seattle will continue to need a major indoor arena such as Key; however, two such arenas are not considered to be viable. o Downtown Seattle is lacking a mid-sized arena as well as a larger theater (both in the 5,000- to 7,000-seat range). • We evaluated the offerings of a range of facility types of other, similar markets: o Large, secondary arenas without major professional sports tenants: there is a limited supply of these venues in the country, and they generally appear in the largest of markets. However, they can be profitable. o Mid-sized, secondary arenas: many larger markets have such a facility. While they serve a niche for smaller events, they are typically not as profitable as larger arenas. o Large, primary civic arenas without major professional sports: in markets without NBA or NHL teams, there are a number of arenas that are of an NBA/NHL quality and size. Their usage profile can be similar to that of KeyArena, and they can also be profitable. o Large, primary arenas with major professional sports: NBA and NHL arenas will host well over 100 events and one million attendees per year. While they can generate significant revenues, the profitability of the facility to a public-sector partner will depend heavily on the cost- and revenue-sharing agreement with its NBA/NHL tenant. Identification and Evaluation of Options for the Future of KeyArena 10 April 2015 AECOM o Theaters: markets the size of Seattle typically have multiple theaters, and Seattle currently has Benaroya Hall and, at Seattle Center, McCaw Hall. Theaters in other markets typically host a wide variety of events but are not necessarily significant profit centers. NBA-NHL ANALYSIS • The average NBA and NHL arena is approximately 20 years old and has a capacity of more than 18,000 seats. (Many arenas have both an NBA and NHL tenant.) The average cost of an NBA or NHL arena is roughly $300 million, and on average, the public sector has contributed approximately 45 to 50 percent of costs. • In the NBA, neither expansion nor relocation of an existing franchise is considered likely in the near future. In recent years, multiple teams have been considered candidates to relocate but all have found long-term solutions in their home market. The Milwaukee Bucks are currently under new ownership and appear headed towards a new arena solution that will keep them in Milwaukee, but funding and site issues have yet to be determined. Should an expansion or relocated team seek a new market, other cities such as Las Vegas, Kansas City, and others have facilities that could accommodate a team. • In the NHL, similar to the NBA, expansion is not considered to be a near-term possibility, and a number of teams have recently been candidates for relocation but none currently appear to be imminent threats to leave their home market. However, the league’s current alignment may provide for the opportunity to add two new western franchises through relocation. And similar to the NBA, markets other than Seattle (including Bellevue and Tukwila in suburban Seattle) have shown a desire to compete for franchises. • At the city and metro level, Seattle is a relatively small market but has a high income level, compared to other NBA and NHL markets. THE MARKET FOR OTHER POTENTIAL KEYARENA USES Major findings from AECOM’s market analysis for Scenario D, alternative entertainment uses for KeyArena, include the following:  Available Markets – Seattle resident and tourist markets are large and high quality. The majority of the resident market population is within a one-hour drive (i.e. the primary market), which is favorable. Income and education levels for residents and tourists are very strong, and tourism has experienced steady growth. The tourist market is comprised of primarily leisure tourists, including a large number of people visiting friends and relatives. There is significant peaking of tourists in Identification and Evaluation of Options for the Future of KeyArena May 2015 11 AECOM the summer, which may result in larger than typical visitor areas for attractions to accommodate seasonality patterns.  Existing Seattle Attractions – Seattle has a large number of visitor attractions, ranging from major “must-see” attractions such as the Space Needle that draw over 1 million visitors annually to many specialty museums that attract fewer than 100,000 visitors per year. Overall, attractions in Seattle perform very well, with strong attendance, resident, and tourist market penetration rates. The pricing at Seattle attractions is particularly strong, with pricing at even mid-tier and specialty attractions relatively higher than other similar markets. Seattle has a broad range of attractions as well, with most major product types represented. A review of aggregate attractions attendance compared to market size compared to other cities indicates that Seattle is generally well-supplied with respect to attractions. In order for a new attraction to perform well, it would need to have a strong concept suitable for the market and be well-located.  Arena Reuse – We examined a number of arenas that were no longer used for sports or concerts. Most that are no longer used have been torn down and replaced with mixed-use entertainment or commercial projects. A few facilities have been re-purposed with a mix of private real estate uses and entertainment, but there are no examples of re-purposed arena facilities that have been repurposed without some type of market rate real estate development. Generally speaking, purpose built facilities such as arenas do not work well for attractions, as the cost to maintain and operate the facilities often cannot be supported by an attraction. While there are no shortage of entertainment concepts, entertainment uses and attractions typically serve as anchors for attracting visitors and their spending, and the value is capture through surrounding real estate uses. It is our understanding that such uses may be incompatible with current goals for Seattle Center and the KeyArena facility. Furthermore, the cost to develop other uses within arenas is often prohibitive due to deferred maintenance issues and building suitability challenges.  Potential Entertainment Concepts – There are a number of entertainment concepts that may be suitable for the KeyArena site from a mission and high-level market perspective. We evaluated a large number of attraction concepts for compatibility with the Seattle Center purpose statement, ability to attraction residents and visitors and contribute to the overall vitality of Seattle Center, public access, and financial viability. We eliminated attractions which are well-represented in the Seattle market or would not fit in the KeyArena facility. Concepts which met these criteria included: an indoor sports adventure park, a high tech edutainment attraction, an IP-based attraction, a STEM or “maker” center, and a dinner theater attraction. The Seattle market is well-supplied with attractions and entertainment venues. While there could be potential for well-located attractions that are suitable to the market, the challenge in locating within the existing KeyArena facility is likely to be financial viability. Identification and Evaluation of Options for the Future of KeyArena 12 April 2015 AECOM KEYARENA PHYSICAL ANALYSIS  In general, under Scenario A1, we recommend an interior renovation of Key that would upgrade its amenities and finishes. This would not involve any major reconfiguration of the facility or seating bowl modifications.  In Scenario A2, an improvement program would be similar to that of Scenario A1 but would be slightly more involved, due to Key’s assumed position as the market’s primary large arena. This could include improvements to fan experience opportunities and the arena’s ability to generate revenues, in order to more closely resemble a modern arena.  Scenarios B1 and B2 would require a more significant renovation to enable it to host NHL hockey and/or NBA basketball. We have identified seating bowl reconfigurations that would accommodate both types of tenants, and appropriate levels of other square footage and amenities. We have also identified necessary modifications to the annex building on the arena’s south side to accommodate non-gameday functions.  Scenario C includes dividing the current arena into two, separated event facilities – a smaller arena with a maximum permanent seating capacity of approximately 10,000 with a horseshoe seating bowl, and a theater with approximately 2,000 permanent seats. This reconfiguration would require the creation of a dividing wall and backstage system to acoustically separate the two venues so that multiple simultaneous events could be held.  In Scenario D, eliminating the arena bowl would leave the 360 x 360 footprint to be configured for a number of other potential uses. The event, mezzanine, main concourse, and premium levels all offer between approximately 75,000 and 125,000 square feet.  Estimated project costs for these scenarios, as well as demolition costs for the arena, are summarized below. Table 1: Estimated Project Costs ($000s) Scenario A1 Scenario A2 Recommended Construction Budget $ Soft Costs - 25% Recommended Project Budget 80,398 $ 20,099 $ 100,497 120,006 Scenario B1/B2 $ 30,001 $ 150,007 228,006 Scenario C Scenario D Demolition $ $ $ 57,002 $ 285,008 119,817 29,954 $ 149,771 80,945 20,236 $ 101,181 5,393 1,348 $ 6,742 Source: AECOM DEMAND AND FINANCIAL ANALYSIS We have evaluated the potential usage and operations of all scenarios considered in this report. The results of our forecasts are summarized below. Identification and Evaluation of Options for the Future of KeyArena May 2015 13 AECOM Scenarios A-C (Sports and Entertainment Facility) • Annual events and total attendance for the first ten years are shown below for each scenario. Table 2: Forecasted Annual Events for Scenarios A-C NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public Total Scenario A1 Scenario A2 Scenario B1 Scenario B2 Scenario C 0 0 0 8 0 8 2 6 6 6 4 4 0 0 18 8 16 22 4 10 10 8 4 8 0 45 18 0 16 18 4 8 10 6 4 6 45 45 18 0 16 15 2 4 6 2 2 2 0 0 0 0 16 20 4 10 8 8 10 4 44 108 135 157 80 Source: AECOM Table 3: Forecasted Total Annual Attendance for Scenarios A-C Scenario A1 Scenario A2 Scenario B1 Scenario B2 Scenario C NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public 0 0 0 22,400 0 40,000 6,000 18,000 24,000 27,000 1,200 24,000 0 0 72,000 22,400 24,000 242,000 14,000 47,500 60,000 36,000 1,200 48,000 0 675,000 72,000 0 24,000 198,000 14,000 38,000 60,000 48,000 1,200 36,000 720,000 675,000 72,000 0 24,000 165,000 7,000 19,000 36,000 24,000 600 12,000 0 0 0 0 24,000 60,000 10,000 30,000 40,000 64,000 10,000 24,000 Total 162,600 567,100 1,166,200 1,754,600 262,000 Source: AECOM • Based on a wide range of assumptions regarding rental rates, ticket prices, attendee spending, event expenses, and other financial terms, as well as the forecasted events and attendance, we have forecasted the future operating revenues and expenses of each scenario, as summarized below. Forecasts are also based on the actual operations of similar facilities and the past operations of KeyArena. The table below shows all forecasted operating revenues and expenses of the facility for its fifth year after improvements are made (which is assumed to be 2024). Identification and Evaluation of Options for the Future of KeyArena 14 April 2015 AECOM Table 4: Forecasted Revenues and Expenses for Scenarios A-C, 2024 Scenario A1 Scenario A2 Scenario B1 Scenario B2 Scenario C $740 1,440 406 452 71 197 397 240 79 $563 3,729 2,883 1,715 306 1,299 1,095 395 240 $4,394 4,847 2,291 1,411 251 0 0 749 279 $8,347 5,696 1,778 1,014 191 0 0 999 360 $955 2,054 586 642 103 259 646 240 110 $4,023 $12,226 $14,221 $18,385 $5,595 $2,285 1,371 500 125 101 $5,920 2,664 656 125 306 $7,693 3,462 2,498 125 356 $9,042 4,069 3,747 156 460 $3,260 1,467 624 125 140 Total Operating Expenses $4,382 $9,670 $14,133 $17,473 $5,616 Net Operating Income ($359) Operating Revenues (Net) Rent Reimbursements Ticketing Concessions Programs & Novelties Naming Rights Premium Seating Sponsorship Other Total Operating Revenues Operating Expenses Event Expenses Non-Event Expenses Utilities Major Maintenance Taxes $2,556 $89 $912 ($21) Source: AECOM o Scenario A1: We project an annual operating deficit of approximately $350,000 in Scenario A1, due to decreased overall usage of the arena, and in particular, the loss of many higher-rated events to a new arena in SoDo. Over the ten-year period, the estimated loss ranges from approximately $220,000 to $510,000 per year. o Scenario A2: in this scenario, we project a profit of approximately $2.6 million in 2024, based primarily on the ability of Key to generate increased revenues compared it its current condition. Over the ten years, annual profits range from $2.4 million to $2.7 million. o Scenario B1: with an NHL team as an anchor tenant of KeyArena, we estimate that the facility will approximately break even. Although the arena would experience increased usage in this scenario, we assume that many significant revenue streams would be captured by the team rather than the arena. In the ten-year period, we forecast small operating profits in the first six years (no more than $270,000) followed by losses ranging up to approximately $150,000. Identification and Evaluation of Options for the Future of KeyArena May 2015 15 AECOM o Scenario B2: in this scenario, we assume the arena would benefit from the overall additional usage of the facility due to the NBA tenant. However, because of the NBA schedule, we also assume that the number of other events that are more profitable to the arena will decrease. We forecast operating profits of $725,000 to $1.1 million per year. o Scenario C: in this scenario, we assume a small operating profit or deficit in each of the first ten years, ranging from a deficit of approximately $160,000 to a profit of approximately $80,000. Scenario D (Repurposed Facility) While attractions can be positive revenue generators, they also function to create value for surrounding real estate. The financial analysis of alternative entertainment uses for KeyArena indicates that the revenue that could be generated from other attraction concepts is largely offset by the additional costs of basic operations and maintenance of the KeyArena facility. The attractions cannot support this cost, as their business model does not support ancillary occupancy costs and cannot typically cross subsidize other site costs. Combining two or more attraction concepts may be feasible, but the development costs of adapting KeyArena to be suitable will also not be supported by the revenue from the attractions.  Attractions are often profitable, but do not typically generate revenues that private real estate or commercial development can. Instead, they tend to act as anchors that enhance and create value in surrounding properties. If the City as landowner does not create real estate opportunities that allow this value to be captured,  There is market potential for a range of attractions and entertainment venues, but most of them will not maintain the current KeyArena net contribution to Seattle Center.  We reviewed a wide range of attraction types, from dinner theaters to STEM incubator and educational centers to sports adventure parks and high technology cultural attractions. While the inputs and business models are very different for all of these, with very different attendance estimates, pricing models, and operating margins, the “bottom line” was very consistent. All of the attractions generated between $500,000 and $1.2 million of revenue for the City annually, before considering the additional cost of maintaining the KeyArena facility.  After the cost of operating KeyArena is considered, the net revenue for the City was either negative or very modest, due primarily to the cost of maintaining the arena facility for uses that underutilize the facility. While it may be possible to combine some of these concepts to generate more revenue or develop a strategic partnership with one entity (i.e. the Bass Pro Shops in the Memphis Pyramid), it is our opinion that if sports or concert uses are not viable, these are not likely to fulfill the stated goals and the City may want to consider a broader approach to assessing site opportunities that do not necessarily involve keeping the existing structure. Identification and Evaluation of Options for the Future of KeyArena 16 April 2015 AECOM 2. Overview of KeyArena and Seattle Center In this section, we first describe the potential future scenarios that will be analyzed for KeyArena and the goals that will guide our analyses. We then provide a comprehensive overview of the facility and the environment in which it operates (including the Seattle Center campus). THE FUTURE OF KEYARENA The primary intent of this study is to identify and evaluate a range of future use options for the KeyArena site. In general, the City of Seattle’s goal is to maintain the arena site as a financially sustainable facility that will continue to attract visitors to Seattle Center and contribute to the vitality of the campus. The impetus for this study is the City’s goals as stated above and its need for information and recommendations on the optimal future usage of KeyArena, both under current competitive conditions and assuming that a new NBA/NHL arena is built pursuant to the 2012 Memorandum of Understanding between the City, King County, and WSA Properties III (“ArenaCo”). The specific scenarios to be analyzed in this study are as follows: A. Maintain KeyArena: A1. In a configuration that is suitable for its current basketball tenants and comparable sporting events as well as for concerts, family shows, and other events suited to the “full bowl” layout. This scenario assumes that the SoDo arena is built and that KeyArena would serve as a “secondary” arena in the market. A2. Similar to Scenario A1, but assume that the SoDo arena is not built in the next decade and that KeyArena remains as the City’s primary large arena venue. This also assumes that any improvements to KeyArena will not bring it up to NBA or NHL standards. B. No new arena is built in the City for a major professional sports tenant(s) in the next decade and KeyArena is renovated in such a way that it would be able to host a major professional sports tenant(s). B1. This scenario assumes that the arena secures an NHL franchise. B2. This scenario assumes that the arena has both an NHL franchise as well as an NBA franchise. Identification and Evaluation of Options for the Future of KeyArena May 2015 17 AECOM C. Repurpose KeyArena in a manner that maintains the facility as an entertainment venue but not one that would necessarily serve the WNBA, college basketball, or other tenants requiring a “full bowl” configuration. D. Other approaches to repurposing the KeyArena site that would be financially feasible for the City, draw visitors to the Seattle Center, and offer consistency with Seattle Center’s purpose statement, which is to “create exceptional events, experiences and environments that delight and inspire the human spirit to build stronger communities.” These options would not need to accommodate existing tenants of KeyArena. We further assume that no other large arena that can accommodate major professional sports is built in the Seattle area in the near future. The criteria to be used to evaluate the feasibility of the development scenarios described above are: • Financial viability – Will the identified reuse options allow the KeyArena site to cover its ongoing operational and maintenance costs (including periodic major maintenance) as well as generate positive net revenues that are sufficient to offset some share of Seattle Center’s overall operating expenses? What level of capital investment will be needed to implement the proposed improvements? What funding sources exist for such improvements and can the facility generate the necessary revenues to cover any associated debt service? Is it realistic to expect the KeyArena site to generate a profit for Seattle Center? • Contribution to the overall vitality of Seattle Center – Will the refurbished or repurposed KeyArena site complement the other elements of Seattle Center and help draw a significant number of users to the campus’s other facilities, tenants, and services? Under what configurations would the KeyArena site draw the most people to the Seattle Center campus? • Appeal to tourists and local residents – Will the proposed future use for the KeyArena site attract local residents as well as tourists? Will it offer dynamic attractions that encourage multiple visits from individual patrons? • Other criteria identified by the Consultant and approved by the City. KEYARENA OVERVIEW HISTORY, USAGE, AND OPERATIONS KeyArena first opened in 1962 as part of Seattle’s World’s Fair and is located north of downtown, within Seattle Center. The arena was the primary home of the NBA’s Seattle Sonics until the franchise moved to Oklahoma City in 2008. Identification and Evaluation of Options for the Future of KeyArena 18 April 2015 AECOM The arena has a seating capacity of approximately 17,000 for basketball, 15,200 for hockey, and 16,600 for a typical end-stage concert. The arena’s current tenants are Seattle University basketball, the WNBA’s Seattle Storm, and the Rat City Rollergirls. In addition to the Sonics, other past sports tenants included multiple minor-league hockey and soccer teams. A timeline of significant events and milestone’s in KeyArena’s history include the following:  1962 – KeyArena opened as the Washington State Coliseum for the World’s Fair.  1967 – The SuperSonics began playing at the arena.  1994-95 – The arena was renovated in order to maintain and improve its ability to host major sports and entertainment events, including NBA games. The $104-million project included approximately $73 million in City funds that would be repaid by increased arena revenues. Specific improvements included an increased seating capacity, lowering the event floor by 35 feet, a permanent rigging grid, premium seating, and a parking garage.  2003 – The City and SuperSonics committed to a next round of major improvements, which resulted in the “KeyArena Concept Plan.” The Plan identified $200 million (in 2005 prices) in renovations that would bring the facility to then-current NBA standards, generate increased revenues, and provide other improvements needed by tenants. However, the improvements were never made.  Fall 2008 – Following an unsuccessful attempt to secure State funding for an arena renovation, the Sonics relocated to Oklahoma City after being sold to a local group.  2012 – The City, King County, and a private group led by Seattle native Chris Hansen signed a memorandum of understanding to develop a new NBA-quality arena in SoDo, near CenturyLink Field and Safeco Field. Identification and Evaluation of Options for the Future of KeyArena May 2015 19 AECOM KeyArena Operations Currently, the arena has three tenants – the WNBA’s Seattle Storm, Seattle University men’s basketball, and the Rat City Rollergirls. The facility is owned and operated by the City/Seattle Center, but has major contracts with two private partners:  AEG – sells the arena’s premium seating and sponsorships, and staffs the suite concourse, and  Levy Restaurants – provides food and beverage service. AEG was hired by the City in 2009, the first full year after the Sonics left KeyArena; Levy took over for Aramark, the arena’s previous concessionaire, in 2010. Both contracts end in 2015. Events and Attendance The following table shows the arena’s range of annual events and attendance for the four full years since 2009 (a full year after the Sonics and Thunderbirds left the facility). Table 5: KeyArena Events and Attendance, 2010-2013 # of Events Average Attendance Total Attendance Minimum Average Maximum Minimum Average Maximum Minimum Average Maximum Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Major/Public Other - Private 18 5 5 15 0 2 2 5 5 1 20 6 14 21 2 6 6 7 10 4 22 8 19 27 11 14 12 10 14 6 3,543 2,827 1,153 8,406 2,858 4,042 4,481 3,672 4,027 0 4,609 4,112 1,863 9,384 2,858 4,927 5,907 4,462 5,610 293 5,532 5,110 2,793 9,924 2,858 6,866 9,259 5,525 9,180 441 63,768 14,136 13,697 126,087 0 13,731 18,518 25,704 38,353 0 92,182 26,316 25,336 193,303 6,287 28,577 37,808 32,123 53,860 1,054 121,704 34,524 33,510 241,799 31,435 56,586 60,674 45,736 72,415 2,645 Total 80 95 105 405,633 496,845 578,042 Source: City of Seattle, AECOM  Overall event levels have ranged between 80 and 105 per year, and there have been significant variations within individual event categories.  Total attendance has also varied (between approximately 405,000 and 578,000), and individual event types have also seen significant year-to-year changes, due to changes in both event levels as well as average attendance.  Many smaller events use a cut-down capacity with curtaining that closes off the upper deck.  Since the Thunderbirds left the arena, the ice has been used only a few times (for an annual Stars on Ice Show, a Disney show, and public skating).  AEG Live is currently the arena’s most frequent promoter, followed by Live Nation. Financial Performance The following table summarizes the arena’s revenues and expenses for its last five years. Identification and Evaluation of Options for the Future of KeyArena 20 April 2015 AECOM Table 6: KeyArena Revenues and Expenses, 2010-2014 ($000s) 2010 2011 2012 2013 2014 Revenues $1,449 953 2,009 1,296 529 184 300 189 62 95 $0 973 2,024 1,492 826 142 0 297 15 104 $0 226 2,176 1,845 1,100 228 0 783 168 72 $0 480 2,801 2,196 1,064 292 0 885 94 308 $0 455 2,776 1,828 814 180 0 735 336 321 $7,066 $5,873 $6,596 $8,121 $7,445 $3,248 1,648 429 135 138 $3,480 1,445 413 70 156 $3,562 1,633 452 116 196 $4,380 1,719 502 121 197 $4,116 1,919 510 159 161 Total $5,598 $5,564 $5,959 $6,919 $6,865 Net Income $1,468 $309 $637 $1,202 $579 General Fund/Admissions Tax Rent Reimbursements Ticketing Concessions Programs & Novelties Naming Rights Premium Seating Sponsorship Other Total Expenses Event Expenses Non-Event Expenses Utilities Major Maintenance Taxes Excluding General Fund Revenues $19 $309 $637 $1,202 $579 Source: City of Seattle It is important to note that these line items do not include all revenues or expenses that are associated with the arena’s operations. Most significantly, the arena does not capture any parking revenues associated with its events (this spending is considered a Seattle Center revenue stream, and it is not possible to separately identify parking revenues generated by KeyArena attendees compared to other parking lot users). In addition, the arena’s expenses do not include indirect labor from other Seattle Center staff that could otherwise be allocated to KeyArena. According to Seattle Center and arena representatives, the arena’s share of parking revenues would exceed its share of indirect labor used. Also, since the arena’s debt has been retired, the revenues that repaid the debt have been removed from its financial statements. Identification and Evaluation of Options for the Future of KeyArena May 2015 21 AECOM Physical Characteristics External The physical review of the facility outlined in both previous studies and in this assessment has identified a couple of consistent and relevant issues. The facility appears to have a historic roof, not in the sense that it has been classified through a formal process and designation as a historical landmark, but in the sense that many in the Seattle area consider this arena and its iconic structure to be historic in their minds. While simply an assumption and opinion, it was strongly believed that if a major project was to be undertaken at the facility that it may obtain historical landmark status as a result of that project. The roof inherently produces the next challenge in the facility. Due to the limiting nature of the roof structure and its supports, expansion of the building is possible, but limited by the support structure for the roof, both along the perimeter and within the building’s geometry. There is ample height both outside of and within the arena to renovate as well as the ability to increase the floor plates on the two subterranean levels. Although costly to excavate and shore up the internal subterranean levels, it is possible as the interior foundations are only holding up the seating bowl, which acts as a separate and independent structure within the roof. There is a good opportunity to expand upon or replace in a more efficient and connected manner, the annex building on the south side of the facility. This area adjacent to the marshaling yard and loading dock access to the facility could potentially provide for a cohesive annex to the facility at all levels and provide much needed additional support spaces without taking away internal fan experience square footage. There are numerous planning efforts currently occurring around the Seattle Center area involving street and transportation issues. These would need to be closely monitored and evaluated as part of any planned capital improvements to KeyArena. Additionally, there are issues involved with any potential project to KeyArena that would need to involve the surrounding neighborhood, Seattle Center activities and political issues around the use of the facility and intended use. Identification and Evaluation of Options for the Future of KeyArena 22 April 2015 AECOM Internal Internally, the facility is generally in good condition. The structure from visual observation appears to be in good condition for being close to 20 years old, with no visible spalling or water damage. Spatially, the corners of the facility are underutilized from a fan experience standpoint. There exists more square footage in the current configuration in these areas that is not being utilized. Potential for these spaces could entail restaurants, retail, and other fan experience or social gathering areas. These could be multi-story in nature, given the openness to the various levels of the facility, and would engage fans throughout the various levels of the facility. The current configuration of the arena seating bowl will prevent an NHL team from permanently occupying KeyArena in the future. The inability to view one end of the ice rink from the seats on that end not only detracts from the overall and expected experience of an NHL game, but it brings the usable seating capacity to a level which the NHL as a league and the potential ownership would not recognize enough seating revenue to make the venture worthwhile. With that being said, the current configuration of the seating bowl and facility makes for a great concert venue both experience-wise and from an operational standpoint. Hosting concerts here is not and would not be in the future an issue based upon the physical configuration of the facility. The layout of the event level could be renovated to make it more efficient. There is an excessive number of circulation corridors and underutilized spaces on the end opposite the vehicular access to this level. Lastly, the current state of the arena from an aesthetic perspective is out of date. The finishes reflect the time period of the previous renovation and should be updated regardless of the scenario chosen or pursued. The level to which the finishes are updated could vary depending upon the scenario, but they are due for an update and modernization. Identification and Evaluation of Options for the Future of KeyArena May 2015 23 AECOM EXISTING CONDITIONS – EVENT LEVEL Team Spaces Visitors Operations Floor/Concourse Vertical Circulation Restrooms Offices EXISTING CONDITIONS – MEZZANINE LEVEL Team Spaces Visitors Operations Floor/Concourse Vertical Circulation Restrooms Offices Identification and Evaluation of Options for the Future of KeyArena 24 April 2015 AECOM EXISTING CONDITIONS – MAIN CONCOURSE Team Spaces Visitors Operations Floor/Concourse Vertical Circulation Restrooms Offices EXISTING CONDITIONS – SUITE LEVEL Identification and Evaluation of Options for the Future of KeyArena May 2015 25 AECOM EXISTING CONDITIONS – UPPER CONCOURSE Team Spaces Visitors Operations Floor/Concourse Vertical Circulation Restrooms Offices EXISTING CONDITIONS - LONGITUDINAL SECTION EXISTING CONDITIONS – TRANSVERSAL SECTION Identification and Evaluation of Options for the Future of KeyArena 26 April 2015 AECOM PAST STUDIES OF KEYARENA In recent years, a number of studies have attempted to help plan the future of KeyArena. These studies, and their relevance today, are briefly summarized below. KeyArena Subcommittee (2005-2006) This committee, comprised of local stakeholders and national consultants, was tasked with identifying “what changes and improvements in the KeyArena are critical to making it more competitive in the marketplace and financially successful for the benefit of Seattle Center and the KeyArena’s anchor tenants/users?” (At the time, the Sonics were still a tenant.) Table 7: KeyArena Subcommittee Conclusions Challenges Recommendations Arena is undersized as an NBA arena Meaningful efforts to retain Storm (and Sonics) Low revenue potential as an NBA arena Capital investment: Operational inefficiencies ~$200M for NBA usage $20M+ for "civic" usage Investment should be funded by both public and private money Public funds should consider a broad set of public values and benefits Major reevaluation of arena if a new arena is developed Annual investments should be made to capital reserve fund to maintain arena Develop a transportation management plan with reliance on transit use Maintain the roof profile and enhance pedestrian connections Source: KeyArena Subcommittee Final Report and Recommendations New Arena – Imagine the Future (2008) Working with the KeyArena Subcommittee, a team of local and national consultants analyzed renovation/improvement options for the facility, under the assumption that it remains an NBA arena for the Sonics. Specific improvements are summarized below. Identification and Evaluation of Options for the Future of KeyArena May 2015 27 AECOM Table 8: “New Arena – Imagine the Future” Recommended Improvements Expansion to 730,000 SF New clubs and other amenities Modernize suite level; convert 24 suites to other forms of seating Concert improvements: expanded facilities on event floor, rigging grid Theatre configuration (5,000-7,000 capacity): new lobby and curtain system Increase total seating capacity to ~17,500 Increase parking within footprint to ~360 Improved exterior access and views, new entries NBA practice court/office building Improved traffic flow Upgrade technology and concessions infrastructure Source: New Arena - Imagine the Future The cost of these recommendations was estimated to be approximately $260 million, assuming that work began in late 2008. KeyArena Five-Year Business Plan (2011) Following the loss of the Sonics, this document formalized a vision for the arena’s short-term future. Its five goals are summarized below. Table 9: KeyArena Five-Year Business Plan Goals 1. Maximize the Quality, Quantity, and Profitablity of the Event Mix 3. Improve Service Areas & Organizational Structure A. Retain Existing Successful Event Mix A. Develop New Guest Services Structure B. Grow events in key categories B. Improve Leadership Structure C. Support Anchor Tenants C. Increase Labor Resources as Business Grows D. Include Community Programming E. Achieve 140 Performances/Year (Long-Term) 4. Invest in Asset Preservation A. Develop Reliable Sources of Funds 2. Enhance Targeted Revenue Lines B. Establish Long-Term Asset Preservation Plan A. Grow Sponsorship Revenue B. Secure New Naming Rights Partner 5. Develop Plans and Funding Strategies for Redevelopment C. Grow Premium Seating Revenue A. Create Master Plan for Major Renovation D. Establish Group Sales Function/Grow New Revenue B. Secure Long-Term Funding E. Maintain Ticketing Revenue/Box Office Services F. New Marketing/PR Strategy Source: KeyArena 5-Year Business Plan Seattle Center Strategic Plan – Destination 2012 (2012) This plan addressed a wide range of issues related to the entire Seattle Center campus, including programming, physical improvements, and others. However, one of the eight “Strategic Initiatives” of the plan was a "vibrant multi-purpose arena,”, as “Seattle Center’s success is closely tied to the fortunes of Identification and Evaluation of Options for the Future of KeyArena 28 April 2015 AECOM KeyArena.” Specific goals included obtaining a new naming rights partner, improved customer satisfaction/guest services, development of new sports and entertainment offerings, upgrading technology, and asset preservation and cultivating long-term capital funding support. SEATTLE CENTER OVERVIEW KeyArena is an important part of Seattle Center, which is the largest attraction in the region. The campus hosts 12 million visitors per year, through approximately 500 public programs and 5,000 events. The 74-acre campus hosted the 1962 World’s Fair, although many buildings predate the event. Seattle Center is now the home of more than 30 cultural, educational, and entertainment organizations. Between 1990 and 2012, $760 million was invested in Seattle Center, including more than $460 million from private sources. Identification and Evaluation of Options for the Future of KeyArena May 2015 29 AECOM Major events held at Seattle Center (some of which use KeyArena) include Seattle Center Festál, Northwest Folklife, PrideFest, Bite of Seattle, Bumbershoot, and Winterfest. In addition to KeyArena, major attractions and facilities at Seattle Center include:  The International Fountain,  The Space Needle, which is one of the world’s most recognizable landmarks and is privately owned,  The Armory, which includes theaters, the Children’s Museum, and a food court,  The Experience Music Project and Science Fiction Museum and Hall of Fame,  The Chihuly Garden and Glass Museum,  McCaw Hall, home of the Seattle Opera and Pacific Northwest Ballet,  Mercer Arena,  The Mural Amphitheater,  Memorial Stadium,  The Pacific Science Center, and  Others. While Seattle Center is an incredibly successful and vibrant attraction, a number of improvements are anticipated in the coming years. The Seattle Center Century 21 Master Plan was adopted by City Council in 2008 and is a $570-million, 20-year plan that is intended to continue to improve the campus; some identified improvements have already been made. Other recent and future changes include:  Radio station KEXP is moving into the Upper Northwest Rooms by KeyArena,  The Cornish College for the Arts moved into the Playhouse,  Mercer Arena will become back-of-house space for the Opera,  Reuse of Memorial Stadium has been studied and changes could include the addition of underground parking and reuse of the stadium into an amphitheater/sports field, OTHER RELEVANT ISSUES Based on other research and interviews completed by the consulting team, we also note the following items that are relevant to the future of the KeyArena site:  The City’s Department of Planning and Development is developing an Urban Design Framework with the surrounding Uptown neighborhood that aims to establish a shared urban design vision for the future development of Uptown, similar to those prepared for other neighborhoods that have resulted in concrete actions that advance community goals. The Urban Design Framework is scheduled to be released to the public in the second quarter of 2015. Height and design Identification and Evaluation of Options for the Future of KeyArena 30 April 2015 AECOM changes in the Urban Design Framework will be analyzed in an environmental impact statement prior to final adoption.  The KeyArena roof is not a historic landmark but is eligible for landmark designation.  Adding private or commercial use to the Seattle Center grounds could be difficult politically unless there is also a strong civic benefit, and should complement, rather than compete with, existing attractions at Seattle Center. Vertical development could also be difficult because it would likely generate resistance from Queen Anne residents whose views of the city could be blocked.  Future uses of KeyArena should allow it to continue to be an active, multipurpose venue.  The streets surrounding Seattle Center are being “reknit” and many will change from one-way to two-way streets. Identification and Evaluation of Options for the Future of KeyArena May 2015 31 AECOM 3. Market Analysis: Sports and Entertainment In this section, we analyze the market for continued sports and entertainment usage of KeyArena. This includes a more detailed analysis of the arena’s current tenants, the local and regional competitive environment, an analysis of major indoor professional sports leagues, the results of stakeholder interviews, and an analysis of comparable facilities for the scenarios being evaluated. CURRENT KEYARENA TENANTS SEATTLE STORM The Storm is a WNBA franchise that was founded in 2000 and has played all of its home games at KeyArena. The team was affiliated with the Sonics until they were sold and moved to Oklahoma City, and the Storm was purchased by a local investment group. The WNBA currently has 12 franchises, and nine play in their cities’ NBA arena; aside from the Storm, the other two are the Chicago Sky (Allstate Arena in Rosemont) and the Connecticut Sun (Mohegan Sun Arena in Uncasville). The Storm’s lease at KeyArena will expire in five years. The team has had many successful years on the court, behind stars such as Sue Bird, Lauren Jackson, and Swin Cash, and has won two league championships. Representatives of the consulting team met with Storm representatives, who communicated the following:  The Storm use KeyArena for approximately 30 to 34 days per year; in addition to 17 regularseason games, they also hold one preseason game, four practices, a media day, a select-a-seat event, and the Pac-12 women’s basketball tournament.  The smallest facility that the team would want to play in is approximately 7,500 seats (which is the capacity of KeyArena’s lower bowl).  For Storm games, the upper deck is typically curtained off, but is occasionally used.  KeyArena is a great venue for basketball, due to its sightlines, acoustics, and proximity of seats to the court. Because of the facility and the team’s in-game entertainment, the Storm is consistently voted as having the best home-court advantage in the WNBA.  Negative issues regarding the facility include the lack of investment in the arena, its technology, and the lack of space for press conferences. Identification and Evaluation of Options for the Future of KeyArena 32 April 2015 AECOM • The team can block out preferred dates within a scheduling window but often is unable to get many of the dates they want because of graduations and the Rollergirls (who know their schedule before the Storm do). SEATTLE UNIVERSITY The Seattle University Redhawks men’s basketball team also plays its home games at KeyArena. SU basketball has a strong history and was a member of the NCAA’s Division I until 1980, when the program was dropped to Division II. In 2009, the program rejoined Division I and played as an independent team for three years, and joined the Western Athletic Conference in 2012. The SU campus is less than 2.5 miles from KeyArena. In addition to men’s basketball, SU also plays one women’s game at the arena each year, and holds its undergraduate, graduate, and law school graduations at the facility. Representatives of the consulting team met with SU athletics representatives, who communicated the following:  KeyArena provides a recruiting advantage for SU because it is a former NBA arena and is generally a strong venue for basketball.  Alumni groups that have pregame functions often use the Armory instead of KeyArena because the arena’s F&B prices are so high.  The university is considering a new, smaller on-campus arena. RAT CITY ROLLERGIRLS The Rat City Rollergirls are a flat-track roller derby league that has four teams that compete against each other, as well as an All-Star team and a travel team. In 2009, the Rollergirls started competing at KeyArena and Kent’s ShoWare Center, after using Magnuson Park since 2004. The Rollergirls’ season at KeyArena consists of eight dates, from January through August, that contain two bouts. (Other, smaller bouts are also held at their practice facility in Shoreline.) Representatives of the consulting team met with Rollergirls representatives, who communicated the following:  Average attendance is approximately 3,500 to 4,000 per game, but was previously higher.  The Rollergirls are the only such team that plays in an arena, and they have the highest attendance.  The average ticket price is approximately $15 (or $17 with ticket fees).  The Rollergirls have a year-to-year lease at Key. Identification and Evaluation of Options for the Future of KeyArena May 2015 33 AECOM  While the Kent and Everett arenas are likely better sized for their events, these arenas are more expensive to use and farther from their fans.  Ideally, the Rollergirls would be able to practice at the same facility where their bouts are held. They practice four times per week, in the early evening, but would have difficulty securing these times at any arena.  Regarding KeyArena, the Rollergirls would prefer to have more seats closer to the track, and their ideal capacity is in the 4,000 to 5,000 range. THE COMPETITIVE ENVIRONMENT FOR FACILITIES AND EVENTS MAJOR INDOOR SPORTS AND ENTERTAINMENT VENUES SoDo Arena Since the Sonics left Seattle, there have been efforts to return NBA basketball to the city. The most prominent proposal is from a team led by Chris Hansen, a hedge fund manager who grew up in Seattle. The Hansen proposal consists of a new, NBA-quality arena that would be built in Seattle’s SoDo neighborhood, near Safeco Field and CenturyLink Field. The arena is planned to include approximately 700,000 square feet and have a capacity of 18,500 for basketball, 17,500 for hockey, and 19,000 for concerts. The estimated cost of the facility is $500 million. On October 15, 2012, the City of Seattle passed Ordinance 124019 (Council Bill 117609) that authorized the Mayor to execute an agreement between the City, King County, and Hansen’s ArenaCo (AC). The MOU is intended to be binding and enforceable, and sets forth the business terms of the Transaction Documents to be negotiated. Major points of the MOU include the following:  Purpose/Description/Term: To set forth the basic terms of the proposed agreements to build a multipurpose arena designed to host NBA (18,500 seats) and NHL (17,500 seats) teams and other events (19,000 for concerts). Parties anticipate site and construction costs will equal $500 million. The agreement will expire five years from the effective date or upon the earlier execution of Transaction Documents.  Location: City and County will evaluate the proposed location and one or more alternative sites.  Cost Reimbursement: AC will reimburse City and County (hereafter CC) for development costs up to $5 million, including up to $150,000 for a study by City to assess the future of KeyArena or the KeyArena site.  Site/Arena Ownership/Ground Lease: AC will purchase the site and convey it to the City for market price. AC will pay City $1 million per year as rent under a ground lease. AC will build the arena and lease it to CC (for a nominal amount) under a Lease-Purchase agreement, and CC will sublease it back to AC. CC have right to purchase the arena outright for the principal component Identification and Evaluation of Options for the Future of KeyArena 34 April 2015 AECOM of all lease payments under the Lease-Purchase agreement. CC will pay $200 million for acquisition of project site and Lease-Purchase agreement payments.  CC will establish a SoDo transportation infrastructure fund using arena tax revenues to fund improvements in SoDo and to Terminal 46.  Arena Use Agreement: AC will lease the arena from CC for at least 30 years or duration of CC bonds, with 4 options of 5 years each. The annual payments will equal the “Annual Reimbursement Amount,” which is the amount of CC’s bond payments.  Financing and Non-Relocation: Standard public-private financing and non-relocation provisions. Any AC parent company and Chris Hansen personally guarantee payments to the CC.  CapEx: AC must pay for all CapEx expenses and fund a Capital Account with $2 million per year.  Operations: AC controls and is responsible for all operations cost and expenses.  NBA/NHL license agreements: AC enters into them and names CC as third-party beneficiaries.  First-Class Arena: AC will design arena as a “first-class” arena and conform to Design and Operating Standards.  KeyArena Provisions: Terms concerning KeyArena are set forth in paragraph 17, page 26: o AC franchises MAY play their games in Key while arena is being built, and AC will cause improvements to be made to Key which become the property of City. o City will establish a KeyArena fund (from KeyArena taxes generated by new NBA/NHL teams playing in Key while arena is being built) for improvements to Key or new Arena, depending on whether Storm wish to sign long-term lease for Key or new Arena. The Parties agree to use reasonable efforts to support WNBA in Seattle. o City anticipates concluding a feasibility assessment of operating Key in current configuration or one that would effectively serve Storm within 18 months of effective date.  Names: CC have approval rights over Naming Rights sponsor; AC must use best efforts to use the name SuperSonics for the team.  Community: AC will enter into a Community Benefit Agreement (CBA) with appropriate community organizations, and work with youth and underserved communities and offer 1,500 tickets at under $20 adjusted by CPI.  Economic Impact Study: AC will reimburse City for costs not to exceed $200,000 for an economic impact analysis of construction and operation of the arena. The consultant will be selected by CC and approved by AC within 25 days of the Effective Date.  Conditions Precedent and Dispute Resolution: Standard provisions regarding the obligations of the Parties. Tacoma Dome The multipurpose Tacoma Dome opened in 1983 and is one of the world’s largest wood domed structures, and is approximately 35 miles south of KeyArena. Owned Identification and Evaluation of Options for the Future of KeyArena May 2015 35 AECOM and operated by the City of Tacoma’s Public Assembly Facilities Department, the facility is highly flexible (65 percent of its seats are moveable) and can be configured for 5,000 seats or 23,000 seats. In addition to the arena, the facility also includes an adjacent exhibit hall, and the arena floor can also accommodate a full-sized football field. While the Dome does not currently have a full-time sports tenant, it has previously had six – two hockey teams, two soccer teams, one basketball team, and one football team. In addition, the SuperSonics temporarily played at the Dome in 1994-95 while the KeyArena was being renovated. Other major events held at the Dome over the years include the 1990 Goodwill Games, the NCAA Women’s Final Four, the United States Figure Skating Championships, and NHL preseason games. The Dome’s primary strength is its size – it is by far the largest indoor sports/entertainment facility in the market. As a result, events that can sell more seats than Key offers will often go to the Dome, unless they would rather be in Seattle proper. In the last two years, its major concerts have included Taylor Swift, Fleetwood Mac, Miley Cyrus, the Eagles, and Katy Perry. The following table summarizes the Dome’s events and attendance for a recent year. Identification and Evaluation of Options for the Future of KeyArena 36 April 2015 AECOM Table 10: Tacoma Dome Events and Attendance # of Events Average Total Attendance Attendance Arena Events Amateur Sports Community Events Concerts Convention/Meetings Exhibit/Consumer Family Shows Religious Other Sports Thrill Shows Subtotal 4 12 14 1 2 1 3 1 2 20,675 5,884 8,283 1,000 3,142 3,984 29,326 3,557 22,737 82,700 70,613 115,959 1,000 6,283 3,984 87,977 3,557 45,474 40 10,439 417,547 3 9 1 1 4 2 2 2 800 1,792 1,866 1,000 3,197 1,579 1,012 1,487 2,400 16,126 1,866 1,000 12,788 3,157 2,023 2,973 24 1,764 42,333 3 13,763 41,290 2 88 175 1 1,200 1,200 70 7,179 502,545 Exhibit Hall Events Banquets Community Events Concerts Convention/Meetings Exhibit/Consumer Religious Other Sports Trade Shows Subtotal Arena & Exhibit Hall Events Exhibit/Consumer Parking Lot Events Trade Shows Exhibit Hall & Parking Lot Events Community Events TOTAL Source: Tacoma Dome In recent years, the Dome has generated operating deficits but had previously been profitable (revenues and expenses were generally in the $6-million range). ShoWare Center The ShoWare Center is located in Kent, Washington (approximately 22 miles south of Seattle) and opened in 2009. The City of Kent owns the facility and SMG is its operator. The ShoWare Center is home to the Seattle Thunderbirds of the Western Hockey League, as well as the Rat City Rollergirls. The facility can seat up to 6,500 attendees for hockey games and up to 7,300 for concerts and other events, and has 20 suites. The arena can also downsize to a half-house or quarter-house configuration. The Kent City Council sold Identification and Evaluation of Options for the Future of KeyArena May 2015 37 AECOM the naming rights to the venue to VisionOne Inc. in 2008 ($3.175M, 10 years), and the facility’s total construction cost exceeded $84 million. In addition to minor-league sports, the arena hosts a significant number of community/civic and business events. Its events and attendance for a recent year are shown below. Table 11: ShoWare Center Events and Attendance # of Performances Avg. Attendance Total Attendance 71 24 24 12 51 2,311 2,602 2,056 2,840 420 164,100 62,440 49,332 34,080 21,413 182 -- 331,365 Sporting Events Family/Entertainment Graduation/Civic Concerts Business/Trade Total Source: ShoWare Center In recent years, the arena has experienced operating deficits ranging from $400,000 to $700,000, with operating expenses of approximately $2.5 million. Xfinity Arena at Everett Xfinity Arena is located in Everett, Washington (approximately 30 miles north of Seattle) and opened in 2003. The Everett Public Facilities District owns the venue, and Global Spectrum is its operator. Xfinity Arena can hold up to 10,000 attendees for a center-stage concert and more than 8,100 for hockey games. As a result, its capacity is between the ShoWare Center’s and KeyArena’s. The facility has 20 suites, club seats, and the Arena Grill Restaurant. In addition to the main floor space, Xfinity Arena is also home to the Edward D. Hansen Conference Center and the Comcast Community Ice Rink. Identification and Evaluation of Options for the Future of KeyArena 38 April 2015 AECOM The arena currently has two tenants – the WHL Silvertips and the Tilted Thunder Rail Birds (roller derby). In the past, minor-league lacrosse, football, and basketball teams have played at the arena. In a typical year, the arena also hosts six to ten concerts. The following table summarizes the arena’s attendance by event type for a recent year. Table 12: Xfinity Arena Attendance Event Type Total Attendance Silvertips (hockey) Stealth (lacrosse) Concerts Other Sporting Events Family Shows Trade Shows Community Events 173,530 32,156 47,884 20,366 86,134 8,869 53,792 Total 422,731 Source: Comcast Arena WaMu Theater The WaMu Theater is part of the CenturyLink Field Events Center complex and is a multipurpose venue with no permanent seating. The facility opened in 2006 and is owned by First & Goal (developer/operator of the stadium and owner of the Seahawks) and AEG. For concerts, the theater can accommodate 4,700 reserved seats or 7,200 people for a general admission show. Identification and Evaluation of Options for the Future of KeyArena May 2015 39 AECOM The theater is a temporary venue within the stadium’s Events Center and was built for $6 million (including $2 million for acoustics). While the theater setup has few amenities, its acoustics are considered to be excellent. Because the Events Center is heavily used by annual consumer shows, the theater is generally unavailable for events from January through March. In addition, because the Events Center is also used in conjunction with Seahawks games, the theater cannot be booked until the NFL schedule is released in the spring. As a result, it has to turn down many events, which then end up in various venues in the area, including KeyArena. (However, the theater rarely competes directly with Key because of their size difference.) In addition to concerts, the venue also hosts comedians, corporate and social events, and other events. For entertainment, its niche is concerts that want to be in the city and generally attract a younger demographic for general-admission shows, such as EDM (electronic dance music) and rising stars that cannot yet fill a larger venue. In recent years, the theater has hosted approximately 10 to 15 concerts per year, including major acts such as Jack White, Lorde, the Backstreet Boys, Ed Sheeran, and Macklemore. Its average attendance has been approximately 6,300 per show, with an average ticket price of approximately $53. OTHER ENTERTAINMENT FACILITIES (INDOOR AND OUTDOOR) Local/Regional Amphitheaters The Seattle region has a strong collection of outdoor music and entertainment venues. While these facilities do not necessarily compete directly with an indoor arena for much of the year, their presence is particularly relevant for summer programming opportunities at an indoor facility, as well as for any potential outdoor venues at the KeyArena site. The primary amphitheaters in the region are described below. Identification and Evaluation of Options for the Future of KeyArena 40 April 2015 AECOM Table 13: Local and Regional Amphitheaters Name The Gorge White River Amphitheater Northwest Concert Center Marymoor Park Mural Amphitheatre Chateau Ste. Michelle Winery Woodland Park Zoo Mountain View Plaza Location Distance from KeyArena Capacity Promoter Quincy Auburn Puyallup Redmond Seattle Woodinville Seattle Snoqualmie 161 29 38 15 0 20 5 31 22,000 20,000 10,400 5,000 4,500 4,300 3,800 2,500 Live Nation (Exclusive) Live Nation (Exclusive) Non-Exclusive AEG (Exclusive) Non-Exclusive Lakeside Group (Exclusive) Bear Concerts (Exclusive) Mike Moloney Entertainment (Exclusive) Source: AECOM, Pollstar  The Gorge and White River Amphitheater are more than twice as large (20,000+ seats) as the next-largest amphitheater in the region, and generally host the highest-rated shows. The Gorge in particular has a national reputation as a concert destination because of its natural setting. In the 2014 season (from May to September), each facility hosted approximately 10 to 12 shows, including major headliners and festivals. Both are exclusively promoted by Live Nation. In 2014, Live Nation announced its intent to expand the Gorge, made possible by a 2013 rezoning of the property. Potential improvements could include permanent bathrooms and other infrastructure improvements, a restaurant, farmer’s market, grocery store, outdoor cinema, additional campgrounds, and a zip line.  Acts at the Gorge command the highest ticket prices in the region (an average of $90). White River’s average ticket price is $38.  Aside from the Gorge and White River, the other, smaller venues in the region generally host shows that attract 3,000 to 5,000 attendees in more intimate settings. In some cases, this can lead to higher ticket prices (such as $55 to $70 at Marymoor Park and the Chateau Ste. Michelle Winery), despite lower-rated shows.  Two facilities (the Mural Amphitheatre and Woodland Park) are located within the Seattle city limits, and others are relatively remote from the city. However, the Mural, which is on the Seattle Center campus, does not generally host ticketed events and offers only an open lawn and a basic stage.  The table above does not include a potential waterfront amphitheater in downtown Seattle, which could be built as part of the broader waterfront redevelopment project. Smaller Indoor Music/Entertainment Venues (3,000 Seats or Fewer) There are a number of small clubs and theaters in Seattle that also serve the music and entertainment industries. Because of Seattle’s stature in the music industry, many of these venues are nationally-known and attract acts that could potentially play a larger venue (although not necessarily a large arena) but want a more intimate setting. These facilities include Seattle Center’s McCaw Hall, the Paramount, Benaroya Hall, the Showbox Market and Showbox SoDo, casinos’ theaters, and others. The capacity of Identification and Evaluation of Options for the Future of KeyArena May 2015 41 AECOM these facilities is less than 3,000. We generally do not expect these facilities to compete directly with any future entertainment use of KeyArena, unless its current capacity is greatly reduced. Convention and Meetings Facilities Washington State Convention Center The WSCC is the area’s largest convention facility and is located in downtown Seattle. The convention center has expanded multiple times and is planning a future expansion. Its current event facilities include:  205,000 square feet of dedicated exhibit space (divisible into six halls),  45,000 square feet of ballroom space (divisible into four rooms), and  57,000 square feet of meeting rooms (as many as 61 rooms). In 2010, the facility’s most recent expansion, the 71,000-square foot Conference Center, was completed. Also in 2010, the facility was purchased from the State and became part of the newly-formed Washington State Convention Center Public Facilities District. The current plan for the facility’s next expansion consists of a new facility one block from the WSCC that would add 310,000 square feet of exhibit space, 60,000 square feet of ballroom space, and 100,000 square feet of meeting space. In 2013, the WSCC hosted more than 350 events and 410,000 attendees. Representatives of the consulting team met with WSCC representatives, who communicated the following:  The convention center occasionally has groups that need 10,000+ seats for speakers. (It can currently host 4,000-5,000 people on-site for a seated event.) Some of its larger events also require the use of off-site facilities such as Benaroya Hall and downtown hotels.  With the planned expansion, the convention center’s needs for other facilities in Seattle are expected to decrease. Identification and Evaluation of Options for the Future of KeyArena 42 April 2015 AECOM CenturyLink Field Events Center CenturyLink Field’s Events Center is adjacent to the stadium and includes the WaMu Theater. The facility is a large multipurpose facility that can host a wide range of events, including concerts, social events, and pre-game events for the Seahawks and Mariners. However, its most common usage is as the city’s primary consumer show venue, to complement the WSCC. The facility opened in 1999 and has a total of 325,000 square feet. In 2013 and 2014, the Events Center hosted an average of approximately 15 public events and 55 event days; nearly all of these events were consumer shows such as the Seattle Boat Show, the Seattle Home Show, and the Seattle Golf & Travel Show. In 2007, the event hosted more than 30 such events. Washington State Fairgrounds The Washington State Fairgrounds in Puyallup is the home of the annual state fair as well as many other events throughout the year. While the complex is approximately 35 miles from Seattle, it hosts a number of large events that have a regional draw. Most relevant to any potential uses of KeyArena is that the Fairgrounds host many large consumer and other public shows, in multiple large indoor venues. In 2013, in addition to events such as animal shows, the circus, and graduations, the complex hosted a limited number of conventions and trade shows and Identification and Evaluation of Options for the Future of KeyArena May 2015 43 AECOM many consumer/public shows. Examples included shows focused on antiques and collectibles, arts and crafts, RVs, home and garden, and others. Other Major Meetings Facilities A number of facilities in Seattle also have significant meeting and convention space, including:  The Bell Harbor International Conference Center (100,000 square feet),  The Lynwood Convention Center (34,000 square feet),  The Meydenbauer Convention Center (Bellevue, 54,000 square feet), and  Hotels such as the Sheraton Seattle Hotel (75,000 square feet), The Westin Seattle (68,000 th square feet), the planned “Stewart Project” at 9 and Stewart that will have 150,000 square feet, and others outside of Seattle. OTHER STAKEHOLDER FEEDBACK The following summarizes other feedback that has been received, in addition to what appears above from the arena’s current tenants. KEYARENA  Key is the best option in the area for traditional, large (7,000+), higher-end concerts with reserved seats, particularly for shows that want to be in the city. However, it is too expensive for smaller shows and/or GA concerts (facilities such as the WaMu Theater are better options).  The arena’s primary strength is its downtown location, as many events want to perform downtown and Key is the only large indoor option.  Since the Sonics left, Key also benefits from having a relatively high number of open dates for touring events (much of the Storm’s season is during the summer, when concerts are typically held outside). In the fall, winter, and spring, when the ShoWare Center and Xfinity Arena have hockey games and have to turn down potential events, Key is often available.  For concerts and basketball in particular, the arena has excellent sightlines and feels intimate.  Music genres that seem to be more successful at Key are alternative and pop/rock.  Key’s rental terms are seen as fixed or non-negotiable, and union stagehands are more expensive than non-union labor in Kent, Everett, and Tacoma. Key’s loading limitations that result in extra setup time also add to the cost of putting on a show.  For many events, Key is simply too expensive, and is considered to be more expensive to use than newer, larger, and better equipped arenas. In addition, the arena will not negotiate lower usage terms for events that have significant economic impacts to the City.  From a promoter and event’s perspective, Key’s problems include: Identification and Evaluation of Options for the Future of KeyArena 44 April 2015 AECOM o Limited concourse space, o Limited points of sale, o Subpar backstage facilities, o Difficult loading. o Lack of a rigging grid on the entire roof, o Outdated and/or lacking technology and equipment (including lack of wi-fi which is considered essential),  o The loss of seats in the south end zone for hockey and football, and o Difficulty in hosting flat-floor shows because the event floor is 35 feet below ground level. In the future, Key will be expected to continue to support the Seattle Center financially and help to subsidize the operations of the rest of the campus.  The lack of nearby hotels and parking/access difficulty can hurt its ability to host certain events. LOCAL AND REGIONAL FACILITIES AND EVENTS  In general, the Seattle area is a very competitive market for venues, including arenas, amphitheaters, theaters, and casino venues.  For smaller shows (approximately 3,000 seats or less), casinos are difficult to compete with because they can afford to lose money on a show itself and profit from gaming and hotel rooms.  Because of the inventory of venues and casino dynamic, venues’ profit margins are decreasing because their offers to events have to be so competitive.  The ShoWare Center and Xfinity Arena generally compete with other venues on price. They attempt to offer promoters the best deal in the region, even if they have to lose money on a show (because hosting shows helps to sell suites and sponsorships).  In general, country and hard rock shows are typically most successful at the suburban arenas.  Family shows will play back-to-back nights at Kent and Everett because they are served by two different suburban markets, despite being in the same overall market. This dynamic does not apply to other event types.  The amphitheater market is very competitive in the Seattle area and people prefer to see shows outdoors in the summer. However, the two main amphitheaters have significant negatives – the Gorge is too far from the population base, and White River is very difficult to get to and from. Identification and Evaluation of Options for the Future of KeyArena May 2015 45 AECOM  Multiple promoters do not perceive a need for an additional outdoor amphitheater in the market, either at Seattle Center or on the waterfront, due to the competiveness of this segment of the market. However, an outdoor venue within the city for major concerts does not exist, particularly since the end of Summer Nights at the Pier, at Piers 62 and 63.  A second large arena in Seattle (should a new SoDo arena be built) is not expected to be viable. However, if a new arena is not built in SoDo, Seattle will still need a large arena.  Some see a need for a mid-sized arena in Seattle. Should the SoDo arena be built, it will presumably have cut-down capabilities. However, otherwise, the city does not offer an indoor venue in this size range, and it could be preferable to the facilities in Kent and Everett for certain event types. A smaller arena in Seattle that would compete more directly with Kent and Everett would be expected to take many events from those arenas.  Promoters have indicated that there could be a need for a 5,000- to 7,000-seat theater, similar to Los Angeles’ downtown Nokia Theater. Seattle does not currently have a venue in this size range, and there are many more events in this size range than for large arenas. However, this type of venue (while it would be different in many ways from WaMu Theater) would compete directly with WaMu. COMPARABLE FACILITIES In this section, we analyze the characteristics of venues that are similar in many ways to the potential sports and entertainment-based options for the future use of KeyArena. These arena types include the following:  Large, secondary arenas without major professional sports,  Mid-sized, secondary arenas,  Large, primary civic arenas without major professional sports,  Large, primary arenas with major professional sports (NBA and/or NHL), and  Theaters. LARGE, SECONDARY ARENAS WITHOUT MAJOR PROFESSIONAL SPORTS There are a limited number of facilities across the country that are the secondary arenas in a market but are in the size range of KeyArena. In most cases, there will not be a second arena in the same size range as a market’s NBA or NHL arena, unless a market has both teams and they do not share a facility (for example, multiple arenas in the New York City market and two in the Phoenix/Glendale and Minneapolis/St. Paul markets). Many facilities that become a secondary large arena due to the construction of a new facility close or are repurposed. Examples include the Izod Center outside of New Identification and Evaluation of Options for the Future of KeyArena 46 April 2015 AECOM York City (which is planned to close in the coming years) and the Pyramid in Memphis (which is becoming a Bass Pro). However, two existing examples of successful large, secondary arenas are the Allstate Arena in Rosemont, Illinois (suburban Chicago; the United Center is the market’s primary arena) and the Forum in Inglewood, California (Los Angeles). The Forum, which previously hosted the Lakers and Kings before the Staples Center opened, was recently renovated as a music and entertainment-focused venue. Identification and Evaluation of Options for the Future of KeyArena May 2015 47 AECOM Allstate Arena Easement, IL {Chicag e1 Opened IQEICI- since renovated censlrue?an cast Funding: taut-t. public Capacity: 1511210 {hockey}. 1?.500 [basketball], 15.501] teenaerls} City?nwnecl and vcperalecl Naming Rights: $1.5M1'year Tenants. DePaul Uni-1'13th [through 20 1 AHL WNBA Sky Premium Seating: I Suites: 45 Histerlcal Events and Attendance: 2111115 2010 2N1 2012 W13 TetalPt?rendance act-1.335 aacazs slats-12 Financial: Operating FteI-Ienues: approx. Operating Expenses: approx 514M Allstate arena The Ferum Presented by these Ingleweed, CA [Les Angelea} Reopened ED111- 5110th rencvatien east BUIEHJU 5F Funding- 32% pmate Capacity: 11501] Dumediepereted lay- MSG Tenants: Nana Premium Seating: - '14 private bases - Senate Seats Either Amenities: Dedicated almost esctuswely In music and anlerlainmem - SF cf n?eringe SF terrace Events Elnce Heep-Inning In January 21114: 5 grand epenmg concerts from the Eagles - Either eencerts include Justin Timberlalte. Kings at Lean. E0515- Aernsmilh. Arcade Fire. Tern F'el'lyr 3. line Heartbreakers. and Fleetinch Mac 1- Dther events. include wreatling Wand Cup, a Latin: musrc festwal. painting. cemeay. and MW 'u'iclecu Music Awe 11m FORUM CHASED Identification and Evaluation of Options for the Future of KeyArena April 2015 AECOM MID-SIZED SECONDARY ARENAS While it is uncommon for markets to have two large arenas, many large metro areas have multiple arenas in various size ranges in order to avoid direct competition and provide options for events with different arena needs. In some cases, this arena is a university facility that also hosts non-university events. In this section, we analyze two mid-sized arenas that are smaller complements to their market’s primary arena: the BankUnited Center in Miami and Portland’s Veterans Memorial Coliseum. Identification and Evaluation of Options for the Future of KeyArena May 2015 49 AECOM ElanltUnitetl Center Ceral Gables. FL Clip-ente 2003 oenslrue?en nest 200.000 3F Funding: 100% at Miami dbnelibns Capacity: H.000 teasltatbaln {It's-nee by unwersittr: managed by.- Gl?b?l D'man'd: Tenants- University at Miami basketball wag-g!" m" 16 - Llni'trer'eitjl has ptiur?'y' usage 15 and eannet schedule events en 1D the clay hefbna baskelbeull Premium seating: Hm. games er the clay at UM I 25 suiles baseball games Milli-enigma: Concerts 13 Cl'll'ler Amenities mm 10 Practice facility 3* - 25.001] 3F Huwa . .. . r? Bankumted I: 1hike-tarsus Memorial Cellseum Portland. DR . .. . I 1950 532M renal-atin plan pending Capacity: 10.400 (heckeyh. 12.930 {basketball}. 13.000 {eenbeits} We? Histerieal lapel-aliens: Tananls: WHL Wintethawks (shared with Mada Center] [Ill-10 10-11 1 1-11 12-13 13?14 serEwnls 1351 131 1315 ms 114 Tammi-manna assess 4111.113 ?was? .159 ass 131113.010 Net n : :lrne (50905] 1534]: IEESI ?ll-I Either Amenities: - F-?art bl Rees Cleaner 1:20.000- 53? CEW- 2013-14 eueels included: Theater at the Clouds} - 10 Winterhawlte games 3 cancel-ts - IE Sesame Street Live - 11 graduatibns Clther imbelies. shearitlanse. and state sneer- and dense-{drill champibnshibs Identification and Evaluation of Options for the Future of KeyArena April 2015 AECOM LARGE, PRIMARY CIVIC ARENAS WITHOUT MAJOR PROFESSIONAL SPORTS There are a number of large arenas (15,000+ seats) across the country that do not have an NBA or NHL tenant. Some of these facilities had previously hosted major professional sports, or were designed to accommodate them. For this arena type, we focus on two facilities: the Sprint Center in Kansas City and the BOK Center in Tulsa. The Sprint Center was built “NBA/NHL-ready”; the BOK Center has the seating capacity for an NBA or NHL team but has WNBA and minor-league football and hockey tenants. Identification and Evaluation of Options for the Future of KeyArena May 2015 51 AECOM Sprint Center Kansas City, MD Dpened SEEM eonslruetinn dost SF Funding. i'F'i-E public Capacity: 115W thankeyl. 113nm tbaslteiballj. wane [mncedsi Citymnea operated by AEG Naming Rights: $2 Still-Tear Tananla: None Premium Easting: I 72 Suites Dil'rer Amenities: I Multiple clubs and huoges - College Basketball Hall of Fame and I:ollege Basketball Experieme Leeated within Fewer EL Lrgl'll enlerlainmenl district 1013-14 Tioketed Events: Conoans 2E: Euenls Porn in.I Shows 25 Entertainment 15 ?lher Events 1 Total re Approx. 105 lotaleuents. 1.1 million attendees per year liliilxl' Host of Big 12 men's basketball tournament Sprint Has hosted GEE eessls basketball tournamenl. NW volleyball Final Four. lill "ll I NBA and NHL preseason games BDH lBanter Tulsa, OK Opened EDDIE oonalruob'on coat 565.001] SF Funding' 913% public Capacity: 1?.1ol] thaekayi. 115m lbaskelbaII}. 19.200 {aeneens} EMAuthority-ownad; managed by 5MB Naming Rights: Tenants: ELA Ehoelt. AFL Tel-ans. CHL ?llers Premium Seating: - 45 suites Legs Bones - 530 Club Seats Other Amenities: - Hugh level of finishes and o?aings. ineluding exterior design. Wi?? seats. light displays. and seareboard Histarieal Deer-aliens: Events: average of 1TB per year Attendance: average at Brenna per year - Net Operating Income: average of $1 per year Events have included NBA exhibition games. college basketball games and the Conference use tdurnament. NCAA man's baskelball tournament. BOK CENTER Identification and Evaluation of Options for the Future of KeyArena April 2015 AECOM LARGE, PRIMARY ARENAS WITH MAJOR PROFESSIONAL (OR COLLEGIATE) SPORTS Compared to some of the other arena types analyzed in this section, there are many more examples of large arenas that host major professional sports; by definition, there is one in every NBA and NHL market. We focus on three such facilities: the Amway Center in Orlando (one of the newest NBA arenas), Bridgestone Arena in Nashville (an NHL arena in a very strong music market), and the KFC Yum! Center in Louisville. While the KFC Yum! Center hosts a collegiate tenant (the University of Louisville), it is larger than most NBA/NHL arenas and the UofL outdraws most NBA and NHL teams. With the exception of having a shorter schedule than an NBA or NHL team, the UofL is similar to a professional tenant. Identification and Evaluation of Options for the Future of KeyArena May 2015 53 AECOM Amway center Drlande. FL Dpened senstruetien east BUILEIUD 5F Funding: STEP.) public. 13% team Gapaeity: 13.800! {basketball}. 16.550 tennce?l Clip-airmen and ?eparaler:l Naming Flights sweet: Tenants: MBA Magic. AFL Predators. EGHL Eelar El-ears Premium Seating: - Suites: ?ll] Luge Boxes: EB - ISlut? Seats: 1.428 Other Amenities: Iz?-lt. lei-.reriebsen-atien deck - Iillutrs. restaurants. banquet reerns - Practice eeurt Team stare 2012-13 Evants and Attendance: I-ef iluru Ewm hm". kill". NBAGames 45 11.441 HFL E'uurrue El 5.5? 53.911 EC-HL Game: 35 1.155 .1 Hi] CUIIWIW '35 10.51? 355.425 Shim-5 .25 5.215 153.25: E'hg'l?. 15 11?? Events 1109-1- Financial [Including adjaeam garage]: - I:Cilperatlng Revenues: approx. 518M - l:Ciperating Expenses: appreit. SEN TEE Arena Nashville. TN Opened 1995; aims renews-ted $1e4ra censtruetien east 1 millian SF Funding: public Capacity- 1T.1UD {heekeyL 19.401] thaske?rhalli. 13.500 [cancerli Clwnetl try Gllyi?eunty Authenty; Managed by team antin Tenant: NHL Preealers Premium Seating: Suites: 1'2 Club Seats: 1.301] Either Amenities: - 22-s?rery' weer and eutdeer want spaee - Restaurant and lounge Rehearsal hall Heeling morn 5 - Cenneeted te eenwentien eenter 2013-14 Tielteted Events: Predators 43 Annual attendance 1 Ell-1.4 Canes-rte millien Fam'lFSh?ws 2'3 Special events include SEC Cher Spam ?2 tournament. HEM I.renrnan's Other Events 9 Final Feur. sue Awards. em l'u'luaie na?unal figure skating and nasties championships Financial: A Operating Revenues: apprent- 59? Operating Expenses: apprex. Wm Identification and Evaluation of Options for the Future of KeyArena April 2015 AECOM HF: Yum! Ce nter Louisville, KY ?oor-ed 201D construction onol Hamill} 5F Funding: 1I:ltl=li= public {53% from city! 1011-13 Ever-15: and TIF. from arena revenues} UofL Men's. Bee helbell 21 Capacity: 22.100 [basketball]. 115% 1T {Enmed?h :qu Worn en 5 Volleyball onion by Arena Authotlty: ?Wm Shows 13 managed by AEG Spurting Events 8- Namlng matings {Harm ?31$ Tenant: HEM Uni'ir. ol Louisville Crthar Ell-lante- 11 Telil 133 Premium Sealing: Sui'E'El 7"2 Smree: +in mm oamnr - Luge 80:35: Financial? Club Seats; 2.0m: nth? Amanitlas: - Operating Rwanueo: approx. 513.3M ?-abre plaza and lobby.r . Clubs. restaurants. bars. mooling womb panama Eweng'?' appm?c' ?Kw 5m - Practice coUrt Team store Identification and Evaluation of Options for the Future of KeyArena May 2015 55 AECOM THEATERS There are theaters of various sizes in large and small markets across the country, and many markets have multiple theaters, performing arts centers, and other similar facilities. Seattle currently has two major theater venues – McCaw Hall, which is on the Seattle Center campus, and downtown’s Benaroya Hall. Both facilities offer a wide range of programming, including opera, ballet, popular music, live theater, family shows, and others. Below, we profile two successful theaters in other markets – the Nokia Theatre in Los Angeles and the Bellco Theatre in Denver. Identification and Evaluation of Options for the Future of KeyArena 56 April 2015 AECOM Nekia Theatre L.A. Live Les Angeles. CA ?nance steam east 250.00!) SF 110?] seats Narnth D?erings and Amenities: 12 luaurg,I buses and VIP leu nge - Pan at LA. Live {Staples I[Lenten LA CDI'I'n'El?ltiDn lBanter. hotels. lElutt Mekia LA. Live. mevie theater. retail and ellice space - The largest indecr stage in Scuthern Calilcrriia and ens at the largest in the U3 thed and cperated lav AEG - Histerlcal Dperatiens: Heals appraximatelv 12D events per year 2:114: 10+ ticketed events Recent years: sane average attendance: 513? average ticket price Events include ccncerts- perferrnances. awards shews. sheave. enumerate events. product latinches. spealtErs. and ethers Maj-er events have included the American Music Awards. the Primetirne Emmy Awards. the new videe Music Awards. the Peoples Chcice Awards. BET Awards. and the EFT Awards NUKIA Theatre LA. Ll'v'[ Bellce Theatre Denver. CD Cleaned 2005 Naming rights: 5250.00Dhear {eriginal ecntract was [er 5.1410 seats Uvrned City-'Ceuntv of Denver. managed by EMS ?tferings and Amenities: F'ar1 cf Eclcrade Cenvemicun Center in dewntewn Denver ltitan be sunligLAred fer a smaller slate-lI seats] threth cLthaining eff the upper level Hlsterlcal Ctperatlerls: Apprexirnatelv an events per year Events inctude cencerts, speakers. eemedtans. graduatlens. farnilh.I theater. and elhers Ftecent years: aces average attendance. $53 average ticket prise Identification and Evaluation of Options for the Future of KeyArena May 2015 57 AECOM 4. NBA and NHL Overview NATIONAL BASKETBALL ASSOCIATION The Basketball Association of America (BAA) came into existence in 1946. Three years later, the league merged with the National Basketball League (NBL), forming what is known today as the National Basketball Association (NBA). Originally, the NBA consisted of 17 teams. In 1950 the league contracted to 11 teams, and in 1954 the league contracted again to eight teams. In the midst of this transition, several of the smaller market franchises relocated to larger markets. The NBA currently comprises 30 franchises, as well as a development league (D League), NBA China, and several mediabased entities. The locations of the NBA’s franchises are shown below. Figure 1: NBA Team Map CURRENT NBA ARENAS This section reviews current NBA facilities and their characteristics such as capacity, tenants, attendance, financing, construction cost, ownership and management, and premium seating. Identification and Evaluation of Options for the Future of KeyArena 58 April 2015 AECOM NBA Arenas’ Tenants, Age, Attendance and Capacity Table 14 : NBA Arena Characteristics and Attendance  Tenants – Twenty-two NBA franchises currently share an arena with another professional franchise (primarily NHL teams, although one arena is shared by two NBA teams). The majority of other tenants at NBA arenas are WNBA, minor-league hockey, and Arena Football League teams.  Attendance – For the 2013-14 NBA season, an average of more than 19,000 fans attended games. Average attendance ranged between 13,500 and 21,700 fans.  Capacity – The basketball capacity at NBA venues ranges between 17,000 and more than 22,000. The average capacity of NBA arenas is approximately 19,100.  Utilization – NBA utilization rates (attendance as a percent of capacity) for the 2013-14 season ranged between 68 percent and more than 100 percent (due to standing room-only seating that is not considered in the permanent seating capacity). The average utilization rate for the past season was 91 percent, not including standing-room only tickets. Identification and Evaluation of Options for the Future of KeyArena May 2015 59 AECOM NBA Arena Funding Table 15: NBA Arena Funding Project Cost Venue City Year Built Team Funding Nominal ($M) Real, $2014 ($M) % Public % Private Atlanta Hawks Philips Arena Atlanta Boston Celtics TD Garden Boston Brooklyn Nets Barclays Center Brooklyn Charolotte Bobcats Time Warner Cable Arena Charlotte Chicago Bulls United Center Chicago Cleveland Cavaliers Quicken Loans Arena Cleveland Dallas Mavericks American Airlines Center Dallas Denver Nuggets Pepsi Center Denver Detroit Pistons Palace of Auburn Hills Auburn Hills Golden State Warriors Oracle Arena Oakland Houston Rockets Toyota Center Houston Indiana Pacers Conseco Fieldhouse Indianapolis LA Clippers Staples Center Los Angeles LA Lakers Staples Center Los Angeles Memphis Grizzlies FedEx Forum Memphis Miami Heat American Airlines Arena Miami Milwaukee Bucks BMO Harris Bradley Center Milwaukee Minnesota Timberwolves Target Center Minneapolis New Orleans Hornets Smoothie King Center New Orleans New York Knicks Madison Square Garden New York Oklahoma City Thunder Chesapeake Energy Arena Oklahoma City Orlando Magic Amway Center Orlando Philadelphia 76ers Wells Fargo Center Philadelphia Pheonix Suns US Airways Center Phoenix Portland Trail Blazers Moda Center Portland Sacramento Kings Sleep Train Arena Sacramento San Antonio Spurs AT&T Center San Antonio Toronto Raptors Air Canada Centre Toronto Utah Jazz EnergySolutions Arena Salt Lake City Washington Wizards Verizon Center Washington DC 1999 1995 2012 2005 1994 1994 2001 1999 1988 1966 2003 1999 1999 1999 2004 1999 1988 1990 1999 1968 2002 2010 1996 1992 1995 1988 2002 1999 1991 1997 $214 $160 $800 $200 $175 $155 $420 $187 $80 $25 $175 $183 $375 $375 $250 $213 $90 $117 $110 $123 $250 $380 $206 $90 $262 $40 $186 $240 $94 $260 $304 $248 $823 $242 $279 $247 $560 $265 $160 $182 $225 $260 $532 $532 $313 $302 $180 $212 $156 $835 $328 $412 $310 $152 $406 $80 $244 $340 $163 $383 29% 0% 36% 50% 9% 95% 30% 0% 0% 100% 100% 43% 0% 0% 100% 16% 36% 72% 100% 100% 100% 84% 0% 39% 13% 0% 79% 0% 21% 23% 71% 100% 64% 50% 91% 5% 70% 100% 100% 0% 0% 57% 100% 100% 0% 84% 64% 28% 0% 0% 0% 16% 100% 61% 87% 100% 21% 100% 79% 77% AVERAGE 1996 $209 $315 44% 56% Source: AECOM research  Total Project Cost – In real dollars, NBA venues cost between $80 million and $835 million to construct. In real dollars, the average project cost is $315 million. (These figures only consider the arenas’ original construction, and not any renovations.) However, the newest NBA arenas, in Orlando and Brooklyn, cost $380 million and $800 million, respectively.  Funding Sources – The public sector, on average, has paid 44 percent of the arenas’ cost and the private sector has paid 56 percent of total arena costs. Identification and Evaluation of Options for the Future of KeyArena 60 April 2015 AECOM NBA Arena Ownership and Management Table 16: NBA Arena Ownership and Management Manager Team Atlanta Hawks Boston Celtics Brooklyn Nets Charolotte Bobcats Chicago Bulls Cleveland Cavaliers Dallas Mavericks Denver Nuggets Detroit Pistons Golden State Warriors Houston Rockets Indiana Pacers LA Clippers LA Lakers Memphis Grizzlies Miami Heat Milwaukee Bucks Minnesota Timberwolves New Orleans Hornets New York Knicks Oklahoma City Thunder Orlando Magic Philadelphia 76ers Phoenix Suns Portland Trail Blazers Sacramento Kings San Antonio Spurs Toronto Raptors Utah Jazz Washington Wizards Venue Owner Philips Arena TD Garden Barclays Center Time Warner Cable Arena United Center Quicken Loans Arena American Airlines Center Pepsi Center Palace of Auburn Hills Oracle Arena Toyota Center Conseco Fieldhouse Staples Center Staples Center FedEx Forum American Airlines Arena BMO Harris Bradley Center Target Center Smoothie King Center Madison Square Garden Chesapeake Energy Arena Amway Center Wells Fargo Center US Airways Center Moda Center Sleep Train Arena AT&T Center Air Canada Centre EnergySolutions Arena Verizon Center Public Private Private Public Private Public Public Private Private Public Public Public Private Private Public Public Public Public Public Private Public Public Private Public Private Private Public Private Private Private Public Owner Private Manager for Public Owner TeamRelated Entity x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x Source: AECOM research  Of the 29 NBA arenas, 16 are publicly owned and 13 are owned by team-related and other private entities.  Of the publicly-owned arenas, seven are managed by the public agency or a private management company that was hired by the public sector and is not affiliated with an arena tenant. The remaining facilities are operated directly by the team. Identification and Evaluation of Options for the Future of KeyArena May 2015 61 AECOM POTENTIAL EXPANSION AND RELOCATION Seattle can obtain an NBA franchise in two different ways: through league expansion from its current 30 teams, or if a current franchise relocates. Potential NBA Expansion The current likelihood of the NBA pursing expansion, at least in the short term, is extremely limited. Earlier this year, new commissioner Adam Silver, who recently took over for David Stern, reiterated that the NBA currently has no plans to expand. For several reasons, the NBA is expected to avoid expansion:  Despite the new collective bargaining agreement (CBA), many teams still struggle financially, particularly in smaller markets. Because any new franchise would likely be a smaller-market team (as the top markets are already occupied), it could likely face problems related to being able to generate competitive levels of revenue. However, Seattle is an exception in that it had successfully supported an NBA team for many years.  Product dilution is also a concern. As with other professional leagues that have expanded in recent decades, not only have many teams struggled financially, but the on-court product has been diluted due to the addition of more players. If anything, it has been suggested that leagues contract rather than expand, to improve the product and focus on their strongest markets.  Realignment is also a consideration. As the NBA currently has 30 franchises, the addition of one would cause an unbalanced schedule, with a different number of teams in the Western and Eastern conferences. A better expansion solution in this regard would be to add an even number of teams; however, two new NBA teams are even less likely than one.  Despite new television contracts that will guarantee all teams more money beginning in 2016, this could lead to labor problems when the current CBA with players expires, which could be as soon as 2017. The possibility of a strike or lockout would complicate the ability of the league to expand. In late 2014, when the league signed a new television deal that significantly increased the league’s revenues, many believed that it increased the possibility of the league’s pursuit of expansion and the enormous expansion fee that would be paid by a new team. Potential NBA Relocation The probability for an NBA franchise to relocate is presumably greater than that of expansion. However, there currently is no team that is actively and publicly planning to move. The most recent attempt in the NBA that was a legitimate threat to move was from the Sacramento Kings, who would have presumably moved to a new arena in Seattle but are now committed to Sacramento due to new ownership that is partnering with the city on a new arena (which is currently under construction). In recent years, the New Orleans Hornets and Milwaukee Bucks were in a similar position, but a change in ownership and a $50million arena renovation led to the team signing a long-term lease in New Orleans, and the Bucks have new owners that appear committed to a new arena in Milwaukee. Identification and Evaluation of Options for the Future of KeyArena 62 April 2015 AECOM Potential Destinations According to reports, multiple cities (aside from Seattle) are potentially viable and/or willing markets, as described below. Las Vegas Major professional sports leagues have resisted placing a franchise in the city due to the presence of legalized sports gaming, but have not avoided Las Vegas altogether. For example, the NBA’s largest summer league is held in Las Vegas, as was its 2007 All-Star Game. In 2014, two arenas that could potentially accommodate major professional sports broke ground on the Las Vegas Strip. The first, led by MGM Resorts and AEG, is a $375-million, 20,000-seat arena that is planned to open in 2016. The other facility, which had its groundbreaking in October, is a $690-million, 22,000-seat retractable roof arena that would be part of a $1.4-billion development with a hotel. As of March 2015, financing for the arena had not yet been finalized. Both facilities are expected to attempt to secure a franchise from either the NBA and/or NHL. (In late 2014, MGM confirmed that it has had preliminary discussions with a group associated with bringing an NHL team to Las Vegas). Kansas City The Kansas City MSA is home to more than two million residents and is home to the Chiefs (NFL), Royals (MLB), Missouri Mavericks (CHL), Command (AFL) and Sporting KC (MLS). The Sprint Center, located in downtown Kansas City, opened in 2007. The arena was designed to host the NBA and/or NHL, but despite not having a major professional sports franchise, it has enjoyed tremendous success in hosting other events. In recent years, a number of NBA and NHL teams (such as the Los Angeles Clippers, Pittsburgh Penguins, New York Islanders, and Nashville Predators) have flirted with moving to the Sprint Center, although the teams were often seeking leverage with their hometowns as much as anything else. Despite the potential for the arena’s owner, AEG, to be more profitable without sharing revenue with an NBA or NHL tenant (depending on whether it owns the team) and losing more than 40 prime dates for other events, the Sprint Center will continue to be considered as a potential destination for any struggling NBA and NHL teams. Anaheim When the Kings were on the verge of leaving Sacramento, one potential contender was Anaheim, whose Honda Center is undergoing a $20-million renovation that would make it more attractive for NBA use. The private company that owns the Ducks and manages the arena has the stated goal of attracting an NBA team to the facility. However, obstacles for the relocation to Anaheim exist, particularly when considering geography and current media contracts. The Lakers and Clippers are already in the Los Angeles market, and Anaheim is well within their territory. Identification and Evaluation of Options for the Future of KeyArena May 2015 63 AECOM Virginia Beach In Virginia Beach, the city is working with a private development group to build an arena that could potentially host major professional sports. Recent and Upcoming Arena Plans This section highlights some of the planned or potential new NBA arena projects and renovation projects that are either under construction, under review, or in the pipeline (in addition to what was described above). This will further define expectations for a state-of-the-art facility in the NBA. Sacramento Kings After many years of failed attempts, the Sacramento Kings are currently building a new arena in partnership with the city. The approximately $450-million, 18,500-seat arena will be located in downtown Sacramento and is expected to open in 2016. Approximately $260 million of the arena’s cost will be funded by the city, and $190 million will be contributed by the team’s new ownership group. Milwaukee Bucks As of earlier this year, new ownership of the Bucks hired an architect to design a new arena in downtown Milwaukee to replace the BMO Harris Bradley Center. However, a public-private funding plan has not yet been determined. It is generally thought that the team will remain in Milwaukee but this will depend on a funding plan. The Golden State Warriors and San Francisco In recent years, the Warriors have been actively trying to relocate from Oakland to San Francisco. Initial plans to build a new arena on San Francisco’s Piers 30-32 were scrapped when estimated costs nearly doubled, and the team purchased property in Mission Bay. The team’s goal is to be in the new arena in 2018. The San Antonio Spurs and AT&T Center In 2008, Bexar County voters approved plans to commit more than $400 million in tax revenues to riverfront and sports and entertainment projects; the Spurs’ AT&T Center received approximately $100 million for renovations. The facility’s upgrades are expected to focus on improving premium seating amenities, VIP clubs, and other high-end revenue components. The Minnesota Timberwolves and the Target Center The Minneapolis City Council recently approved an agreement to renovate the Target Center, which is one of the NBA’s oldest arenas. The $97-million project, which will include nearly $50 million in public funds, will address the arena’s exterior, new clubs and other public spaces, and other improvements. Construction could be completed by late 2016. Identification and Evaluation of Options for the Future of KeyArena 64 April 2015 AECOM The Charlotte Bobcats and Time Warner Cable Arena In 2014, the Bobcats and the Charlotte Regional Visitors Authority submitted a list of $42 million of arena renovations to the City of Charlotte. The arena is less than ten years old; however, requested renovations include suite and restaurant improvements, back-of-house and support facilities, technology, and others. According to the team’s lease, the city is responsible for making various improvements to maintain its status as among the NBA’s most modern and to ensure the team’s revenue-generating ability. As of late 2013, the City appeared willing to invest $27.5 million in capital improvements, as well as $600,000 per year for ten years for ongoing maintenance. NBA TEAM OPERATIONS The following section examines financial estimates for NBA franchises. Compiled by Forbes, the following table illustrates franchises valuations, revenues, and operating income for the 2013-2014 season. However, these valuations only take the team into account and do not analyze any teams as a part of a larger entertainment and/or real estate entity, as some are. In addition, while these estimates are made for private companies without full data, they can be useful in comparing the relative financial position of teams.  Team Valuations – During the 2013-2014 season, the average NBA team was valued at more than $1.1 billion, from an average of approximately $630 million the year before. Values ranged between $600 million (Milwaukee Bucks) and $2.6 billion (Los Angeles Lakers). In general, valuations increased significantly in 2014, primarily due to the league’s new $24-billion media contract. The nearly 75-percent increase in average team value is the largest annual change since Forbes began tracking team values in 1998.  Revenues and Operating Income – Revenue and operating income in the NBA varied greatly. Operating income ranged from a net loss of nearly $100 million (Brooklyn) to a net gain of more than $100 million (Los Angeles Lakers). The average team generated a net gain of $23 million. Identification and Evaluation of Options for the Future of KeyArena May 2015 65 AECOM Table 17: NBA Franchise Financial Metrics Rank Team 1 2 3 4 5 6 7 8 9 10 Los Angeles Lakers New York Knicks Chicago Bulls Boston Celtics Los Angeles Clippers Brooklyn Nets Golden State Warriors Houston Rockets Miami Heat Dallas Mavericks 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 League Average San Antonio Spurs Portland Trail Blazers Oklahoma City Thunder Toronto Raptors Cleveland Cavaliers Phoenix Suns Washington Wizards Orlando Magic Denver Nuggets Utah Jazz Indiana Pacers Atlanta Hawks Detroit Pistons Sacramento Kings Memphis Grizzlies Charlotte Hornets Philadelphia 76ers New Orleans Pelicans Minnesota Timberwolves Milwaukee Bucks Current Value ($mil) 1-Yr Value Operating Revenue Change Income ($mil) (%) ($mil) $2,600 $2,500 $2,000 $1,700 $1,600 $1,500 $1,300 $1,250 $1,175 $1,150 $1,106 93% 79% 100% 94% 178% 92% 73% 61% 53% 50% 74% $293 $278 $201 $173 $146 $212 $168 $175 $188 $168 $160 $104 $53 $65 $55 $20 ($99) $45 $38 $13 $30 $23 $1,000 $940 $930 $920 $915 $910 $900 $875 $855 $850 $830 $825 $810 $800 $750 $725 $700 $650 $625 $600 52% 60% 58% 77% 78% 61% 86% 56% 73% 62% 75% 94% 80% 45% 66% 77% 49% 55% 45% 48% $172 $153 $152 $151 $149 $145 $143 $143 $136 $142 $139 $133 $144 $125 $135 $130 $125 $131 $128 $110 $41 $12 $31 $18 $21 $28 $10 $21 $14 $33 $25 $15 $18 $9 $11 $1 $24 $19 $7 $12 Source: Forbes NBA MARKET ANALYSIS At the city and MSA level, several demographic metrics were analyzed for Seattle and existing league markets (there are 30 teams in 28 markets, with two teams in New York and Los Angeles). The following charts compare Seattle with the current NBA markets. Identification and Evaluation of Options for the Future of KeyArena 66 April 2015 AECOM Metro Areas Figure 3: 2013-18 Population Growth in NBA MSAs Figure 2: MSA Population by NBA Team Brooklyn Nets & NY Knicks LA Clippers and LA Lakers Chicago Bulls Dallas Mavericks Houston Rockets Philadelphia 76ers Washington Wizards Miami Heat Toronto Raptors Atlanta Hawks NBA MSA Average Boston Celtics Golden State Warriors Phoenix Suns Detroit Pistons Seattle Minnesota Timberwolves Denver Nuggets Charlotte Bobcats Portland Trail Blazers San Antonio Spurs Orlando Magic Sacramento Kings Cleveland Cavaliers Indiana Pacers Milwaukee Bucks Memphis Grizzlies Oklahoma City Thunder New Orleans Pelicans Utaz Jazz 19,764,907 12,984,125 9,556,315 6,691,748 6,214,131 6,019,190 5,800,253 5,657,903 5,583,064 5,420,859 4,612,678 4,607,475 4,433,382 4,333,245 4,254,995 3,548,039 3,403,898 2,633,643 2,302,347 2,279,924 2,249,546 2,203,521 2,191,882 2,073,342 1,927,110 1,561,848 1,337,352 1,298,274 1,235,503 1,135,207 Source: ESRI Houston Rockets San Antonio Spurs Dallas Mavericks Orlando Magic Denver Nuggets Utaz Jazz Charlotte Bobcats Oklahoma City Thunder Washington Wizards New Orleans Pelicans Phoenix Suns Seattle Atlanta Hawks Miami Heat Portland Trail Blazers Golden State Warriors Toronto Raptors Indiana Pacers Sacramento Kings NBA MSA Average Minnesota Timberwolves Boston Celtics LA Clippers and LA Lakers Memphis Grizzlies Brooklyn Nets & NY Knicks Philadelphia 76ers Chicago Bulls Milwaukee Bucks Cleveland Cavaliers Detroit Pistons 1.8% 1.8% 1.6% 1.4% 1.4% 1.4% 1.4% 1.4% 1.3% 1.3% 1.2% 1.2% 1.1% 1.1% 1.0% 1.0% 0.9% 0.9% 0.8% 0.8% 0.7% 0.6% 0.6% 0.5% 0.5% 0.4% 0.3% 0.3% -0.1% -0.1% Source: ESRI The average MSA population was 4.6 million in 2013. However, the Population levels in NBA MSAs are expected to grow at an average median population was 3.8 million, as the average is skewed by New annual rate of 0.8 percent through 2018. The Seattle MSA is projected to York and Los Angeles. Seattle’s population was 3.5 million. grow at a faster-than-average rate (1.2 percent annually). Identification and Evaluation of Options for the Future of KeyArena 67 May 2015 67 AECOM Figure 4: 2013 Median Age in NBA MSAs Cleveland Cavaliers Miami Heat Detroit Pistons Boston Celtics Golden State Warriors Toronto Raptors Philadelphia 76ers Brooklyn Nets & NY Knicks New Orleans Pelicans Milwaukee Bucks Seattle Portland Trail Blazers NBA MSA Average Orlando Magic Charlotte Bobcats Washington Wizards Minnesota Timberwolves Sacramento Kings Indiana Pacers Denver Nuggets Chicago Bulls Memphis Grizzlies Atlanta Hawks LA Clippers and LA Lakers Oklahoma City Thunder Phoenix Suns San Antonio Spurs Dallas Mavericks Houston Rockets Utaz Jazz Figure 5: 2013 Median Household Income in NBA MSAs (US) 41.3 40.5 39.8 38.9 38.8 38.6 38.5 38.1 37.5 37.4 37.3 37.3 36.7 36.7 36.7 36.6 36.6 36.2 36.2 36.2 36.2 35.5 35.4 35.3 35.1 35.0 34.5 34.0 33.6 31.3 Source: ESRI Washington Wizards $87,700 Golden State Warriors $73,040 Boston Celtics $68,380 Seattle $64,910 Minnesota Timberwolves $63,560 Brooklyn Nets & NY Knicks $62,660 Sacramento Kings $59,930 Philadelphia 76ers $59,200 Denver Nuggets $58,540 Chicago Bulls $57,700 LA Clippers and LA Lakers $57,300 Utaz Jazz $57,120 Dallas Mavericks $56,590 NBA MSA Average $56,020 Houston Rockets $55,480 Atlanta Hawks $54,640 Portland Trail Blazers $53,930 Phoenix Suns $52,010 Milwaukee Bucks $51,290 Indiana Pacers $51,100 Charlotte Bobcats $50,910 Detroit Pistons $50,590 San Antonio Spurs $50,300 Orlando Magic $48,030 Cleveland Cavaliers $47,500 Oklahoma City Thunder $47,320 New Orleans Pelicans $47,220 Memphis Grizzlies $45,270 Source: ESRI The median age in the Seattle MSA was 37.3 in 2013, which was In 2013, the median household income in the Seattle MSA was the slightly older than the than the NBA median of 36.7. fourth-highest among NBA MSAs and nearly $9,000 more per household than the NBA median. Only Washington, San Francisco/ Oakland, and Boston had higher incomes. Identification and Evaluation of Options for the Future of KeyArena 68 April 2015 AECOM Figure 6: 2012 Number of Firms in NBA MSAs (US) Brooklyn Nets & NY Knicks Figure 7: 2011 Share of Firms with More than 500 Jobs (US) 556,888 LA Clippers and LA Lakers 338,007 Chicago Bulls 238,037 Miami Heat 176,882 Dallas Mavericks 145,968 Philadelphia 76ers 143,951 Washington Wizards 143,490 Milwaukee Bucks 0.37% Memphis Grizzlies 0.35% Dallas Mavericks 0.34% Boston Celtics 0.34% San Antonio Spurs 0.34% Minnesota Timberwolves 0.33% 130,389 Utaz Jazz Houston Rockets 126,782 Houston Rockets Boston Celtics 123,575 Chicago Bulls 0.29% Golden State Warriors 120,250 Orlando Magic 0.29% NBA MSA Average 115,193 Atlanta Hawks Seattle 97,180 0.32% 0.32% Phoenix Suns 0.29% Philadelphia 76ers 0.29% Detroit Pistons 97,060 Indiana Pacers 0.28% Minnesota Timberwolves 92,049 Charlotte Bobcats 0.28% Phoenix Suns 87,871 Washington Wizards Denver Nuggets 74,954 0.28% Detroit Pistons 0.26% Portland Trail Blazers 63,248 Golden State Warriors 0.26% Orlando Magic 56,533 Atlanta Hawks 0.26% Charlotte Bobcats 54,647 Cleveland Cavaliers 0.25% Cleveland Cavaliers 51,557 Brooklyn Nets & NY Knicks 0.24% Sacramento Kings 45,134 New Orleans Pelicans Indiana Pacers 44,798 Denver Nuggets San Antonio Spurs 41,626 LA Clippers and LA Lakers Milwaukee Bucks 37,728 0.24% 0.23% 0.22% Seattle Oklahoma City Thunder 33,734 NBA MSA Average Utaz Jazz 30,228 Portland Trail Blazers New Orleans Pelicans 29,644 Oklahoma City Thunder Memphis Grizzlies 25,175 Sacramento Kings 0.22% 0.22% 0.20% 0.18% 0.17% Miami Heat 0.14% Source: U.S. Census Source: U.S. Census On average, MSAs in the NBA have nearly 115,200 firms. The Seattle MSA is just below the average with 97,180. On average, nearly one-quarter of one percent the firms in MSAs with an NBA team (and Seattle) have more than 500 employees. Identification and Evaluation of Options for the Future of KeyArena 69 May 2015 69 AECOM Cities On the following pages, similar data was analyzed at the city level for markets with NBA teams. Figure 8: 2013 City Population by NBA Team Brooklyn Nets & NY Knicks LA Clippers and LA Lakers Chicago Bulls Toronto Raptors Houston Rockets Philadelphia 76ers Phoenix Suns San Antonio Spurs NBA City Average Dallas Mavericks Indiana Pacers Charlotte Bobcats Detroit Pistons Memphis Grizzlies Boston Celtics Seattle Denver Nuggets Washington Wizards Oklahoma City Thunder Portland Trail Blazers Milwaukee Bucks Sacramento Kings Atlanta Hawks Miami Heat Golden State Warriors Minnesota Timberwolves Cleveland Cavaliers New Orleans Pelicans Orlando Magic Utaz Jazz Figure 9: 2013-18 Population Growth in NBA Cities (US) 8,305,061 3,843,507 2,732,022 2,615,060 2,167,287 1,544,321 1,485,522 1,370,227 1,256,809 1,225,901 826,998 758,280 679,309 646,194 631,445 631,253 628,858 621,686 604,005 600,538 592,966 473,436 432,643 411,809 398,260 388,700 387,986 377,599 247,962 193,077 New Orleans Pelicans 2.0% Charlotte Bobcats 1.6% Atlanta Hawks 1.6% Washington Wizards 1.6% Orlando Magic 1.5% Oklahoma City Thunder 1.4% San Antonio Spurs 1.4% Seattle 1.4% Houston Rockets 1.4% Utaz Jazz 1.3% Miami Heat 1.3% Phoenix Suns 1.2% Dallas Mavericks 1.2% Portland Trail Blazers 1.2% Boston Celtics 1.0% Golden State Warriors 1.0% NBA City Average 0.8% Minnesota Timberwolves 0.8% Sacramento Kings 0.8% Brooklyn Nets & NY Knicks 0.7% Indiana Pacers 0.6% LA Clippers and LA Lakers 0.5% Philadelphia 76ers 0.5% Chicago Bulls 0.4% Memphis Grizzlies 0.3% Milwaukee Bucks Cleveland Cavaliers Detroit Pistons Source: ESRI The population of the City of Seattle is well below the league average 2.8% Denver Nuggets 0.2% -0.4% -0.9% Source: ESRI of nearly 1.3 million. However, this average is skewed by New York The city’s population is projected to grow nearly twice the rate of the City; not including the Knicks and Nets, the average NBA market has league average of 0.8 percent per year from 2013 through 2018. less than one million residents. Identification and Evaluation of Options for the Future of KeyArena 70 April 2015 AECOM Figure 10: 2013 Median Age in NBA Cities Toronto Raptors Miami Heat Seattle Portland Trail Blazers Golden State Warriors Cleveland Cavaliers Brooklyn Nets & NY Knicks Detroit Pistons New Orleans Pelicans Oklahoma City Thunder LA Clippers and LA Lakers Washington Wizards NBA City Average Indiana Pacers Denver Nuggets Philadelphia 76ers Orlando Magic Memphis Grizzlies Charlotte Bobcats Atlanta Hawks Sacramento Kings Chicago Bulls San Antonio Spurs Houston Rockets Phoenix Suns Dallas Mavericks Minnesota Timberwolves Utaz Jazz Boston Celtics Milwaukee Bucks Figure 11: 2013 Median Household Income in NBA Cities (US) 39.2 39.2 36.8 36.7 36.7 36.0 35.9 35.3 35.1 34.5 34.4 34.3 34.2 34.2 34.2 34.0 33.9 33.7 33.7 33.6 33.5 33.5 33.1 32.7 32.6 32.4 32.2 31.6 31.6 30.8 Source: ESRI Washington Wizards $63,340 Seattle $57,510 Charlotte Bobcats $50,770 Sacramento Kings $49,860 Boston Celtics $49,820 Brooklyn Nets & NY Knicks $49,220 LA Clippers and LA Lakers $46,820 Phoenix Suns $46,530 Golden State Warriors $45,850 Portland Trail Blazers $45,080 Oklahoma City Thunder $44,290 Chicago Bulls $43,850 Minnesota Timberwolves $43,840 Denver Nuggets $43,380 Atlanta Hawks $42,810 San Antonio Spurs $42,780 Houston Rockets $42,150 NBA City Average $42,040 Orlando Magic $40,870 Indiana Pacers $40,700 Utaz Jazz $40,060 Dallas Mavericks $39,920 New Orleans Pelicans $36,560 Milwaukee Bucks $35,460 Philadelphia 76ers $35,250 Memphis Grizzlies $35,010 Miami Heat $28,320 Detroit Pistons $26,890 Cleveland Cavaliers $25,720 Source: ESRI The median age of the Seattle population is 36.8, compared to the The median household income in Seattle would be the second league average of 34.2. Only Toronto and Miami have older highest in the NBA, at $57,510; only Washington D.C. is higher. The populations than Seattle. median for the league was considerably lower at $42,040. Identification and Evaluation of Options for the Future of KeyArena 71 May 2015 71 AECOM NATIONAL HOCKEY LEAGUE Upon the collapse of the National Hockey Association, the National Hockey League (NHL) formed in 1917. By 1924 the NHL expanded into the United States with the inauguration of the Boston Bruins, and by 1947 the Stanley Cup trustees granted the NHL with exclusive rights to compete for the Stanley Cup. During World War II, the NHL contracted to six teams (known today as the “Original Six”). In 1967 and 1974 the NHL added six new expansion teams (totaling 18). The NHL thwarted an upstart professional hockey league, the World Hockey Association (1972-1979), in the 1970s, and absorbed WHA teams as a result. Since 1991, the league has expanded from 21 teams to 30 teams. Gary Bettman became commissioner of the NHL in 1993 and oversaw the NHL’s expansion into nontraditional, American markets – specifically in the Sun Belt and the Southwest. In addition to expansion, several franchises relocated during the 1990s. These franchises (Minnesota, Quebec, Winnipeg, and Hartford) relocated from traditional, Northern markets to more unconventional and untested markets for hockey. Since the relocation, two of these markets that lost teams have since regained franchises (Minnesota and Winnipeg). Despite three labor stoppages since 1994 and controversy surrounding the expansion and relocation of several teams, the NHL is currently in a relatively stable financial position and is experiencing growing popularity and increasing franchise values. This appreciation is attributed to increasing revenue from a newly-structured television deal with NBC (a 10-year deal worth $2 billion), the advent of the NHL Winter Classic, and an increase in demand for sponsorships and merchandise. The following map shows the location of the NHL’s franchises. Identification and Evaluation of Options for the Future of KeyArena 72 April 2015 AECOM Figure 12: NHL Team Map CURRENT NHL ARENAS This section reviews current NHL facilities with regard to capacity, tenants, attendance, funding, construction cost, and premium seating. (The New York Islanders will move from Nassau Coliseum to the Barclays Center in 2015, but this section only considers their current arena.) NHL Arenas’ Tenants, Age, Attendance and Capacity  Tenants – Fifteen NHL franchises share an arena with another professional franchise, nine of which are NBA franchises. Most of the other tenants are WNBA, minor league hockey, and Arena Football League teams.  Attendance – For the 2013-14 NHL season, an average of 17,600 fans attended each game. Average attendance for each franchise ranged between 13,800 and 22,600 fans.  Capacity – The capacity of NHL venues ranges between 15,000 and more than 21,200. The average capacity of NHL arenas is 18,400.  Utilization – NHL utilization rates (attendance as a percent of capacity) for the 2013-14 season ranged between 73 percent and 115 percent. The average utilization rate for the season was 95 percent. Identification and Evaluation of Options for the Future of KeyArena May 2015 73 AECOM Table 18: NHL Arena Characteristics Team Other Tenants Anaheim Mighty Ducks Arizona Coyotes Boston Bruins Buffalo Sabres Calgary Flames Carolina Hurricanes Chicago Blackhawks Colorado Avalanche Columbus Blue Jackets Dallas Stars Detroit Red Wings Edmonton Oilers Florida Panthers Los Angeles Kings Minnesota Wild Montreal Canadiens Nashville Predators New Jersey Devils New York Islanders New York Rangers Ottawa Senators Philadelphia Flyers Pittsburgh Penguins San Jose Sharks St. Louis Blues Tampa Bay Lightning Toronto Maple Leafs Vancouver Canucks Washington Capitals Winnipeg Jets --NBA -WHL -NBA NBA -NBA, AFL -WHL -NBA (2), WNBA -----NBA, WNBA -NBA AFL AFL -AFL NBA -NBA, WNBA WHL AVERAGE Venue City Honda Center Anaheim Gila River Arena Glendale TD Garden Boston HSBC Arena Buffalo Scotiabank Saddledome Calgary RBC Center Raleigh United Center Chicago Pepsi Center Denver Nationwide Arena Columbus American Airlines Center Dallas Joe Louis Arena Detroit Rexall Place Edmonton BankAtlantic Center Sunrise Staples Center Los Angeles Xcel Energy Arena St. Paul Bell Centre Montreal Bridgestone Arena Nashville Prudential Center Newark Nassau Coliseum Uniondale Madison Square Garden New York Canadian Tire Centre Ottawa Wells Fargo Center Philadelphia Consol Enegy Center Pittsburgh SAP Center at San Jose San Jose Scottrade Center St. Louis Tampa Bay Times Forum Tampa Air Canada Centre Toronto Rogers Arena Vancouver Verizon Center Washington DC MTS Centre Winnipeg Avg. Perm. Year Built Atten. '12- Hockey Utilization 13 Capacity 1993 2003 1995 1996 1983 1999 1994 1999 2000 2001 1979 1974 1998 1999 2000 1996 1996 2007 1972 1968 1996 1996 2010 1993 1994 1996 1999 1995 1997 2004 16,469 13,775 17,565 18,579 19,302 15,483 22,623 16,295 14,698 14,658 22,149 16,828 14,177 19,017 18,505 21,273 16,600 15,257 14,740 18,006 18,108 19,839 18,618 17,133 17,025 18,612 19,446 19,770 18,054 15,004 17,174 19,000 17,565 19,070 19,289 18,680 19,717 18,007 18,144 18,532 20,066 16,389 19,250 18,997 17,954 21,273 17,113 17,625 16,170 18,006 19,153 19,537 18,387 17,562 19,150 19,204 18,819 19,700 18,506 15,004 96% 73% 100% 97% 100% 83% 115% 90% 81% 79% 110% 103% 74% 100% 103% 100% 97% 87% 91% 100% 95% 102% 101% 98% 89% 97% 103% 100% 98% 100% 1994 17,587 18,435 95% Source: AECOM research Identification and Evaluation of Options for the Future of KeyArena 74 April 2015 AECOM NHL Arena Funding Table 19: NHL Arena Funding Project Cost Venue Team City Year Built Funding Nominal ($M) Real, $2014 ($M) % Public % Private Honda Center Anaheim Anaheim Mighty Ducks Glendale Arizona Coyotes Gila River Arena Boston TD Garden Boston Bruins HSBC Arena Buffalo Buffalo Sabres Calgary Flames Scotiabank Saddledome Calgary Raleigh RBC Center Carolina Hurricanes United Center Chicago Chicago Blackhawks Pepsi Center Denver Colorado Avalanche Columbus Columbus Blue Jackets Nationwide Arena Dallas Dallas Stars American Airlines Center Detroit Detroit Red Wings Joe Louis Arena Edmonton Edmonton Oilers Rexall Place Florida Panthers BankAtlantic Center Sunrise Los Angeles LA Kings Staples Center St. Paul Minnesota Wild Xcel Energy Arena Montreal Canadiens Bell Centre Montreal Nashville Nashville Predators Bridgestone Arena Prudential Center Newark New Jersey Devils New York Islanders Nassau Coliseum Uniondale New York New York Rangers Madison Square Garden Canadian Tire Centre Ottawa Ottawa Senators Philadelphia Flyers Wells Fargo Center Philadelphia Pittsburgh Penguins Consol Enegy Center Pittsburgh San Jose Sharks SAP Center at San Jose San Jose St. Louis Blues Scottrade Center St. Louis Tampa Bay Lightning Tampa Bay Times Forum Tampa Toronto Maple Leafs Air Canada Centre Toronto Vancouver Canucks Rogers Arena Vancouver Washington Capitals Verizon Center Washington DC MTS Centre Winnipeg Winnipeg Jets 1993 2003 1995 1996 1983 1999 1994 1999 2000 2001 1979 1974 1998 1999 2000 1996 1996 2007 1972 1968 1996 1996 2010 1993 1994 1996 1999 1995 1997 2004 $123 $220 $160 $128 $166 $158 $175 $160 $150 $420 $57 $64 $212 $375 $130 $199 $144 $375 $31 $123 $125 $210 $321 $163 $135 $139 $250 $145 $260 $180 $201 $283 $248 $192 $394 $224 $279 $227 $206 $560 $186 $308 $307 $532 $178 $299 $217 $427 $177 $835 $188 $316 $348 $266 $215 $209 $355 $224 $383 $225 100% 82% 0% 44% 100% 84% 9% 0% 0% 30% 100% 100% 87% 0% 74% 0% 100% 56% 100% 100% 0% 11% 32% 82% 46% 62% 0% 0% 23% 70% 0% 18% 100% 56% 0% 16% 91% 100% 100% 70% 0% 0% 13% 100% 26% 100% 0% 44% 0% 0% 100% 89% 68% 18% 54% 38% 100% 100% 77% 30% AVERAGE 1994 $183 $292 50% 50% Source: AECOM research  Total Project Cost – In real dollars, reported costs for NHL venues range from $177 million to $835 million (although cost comparisons are often difficult to make due to local cost levels and other factors). In real dollars, the average project cost is $292 million. The two newest NHL arenas, in Newark and Pittsburgh, cost $375 million and $321 million, respectively.  Funding Sources – The public sector, on average, has paid 50 percent of the arena cost and the private sector has paid 50 percent of the total arena cost. Identification and Evaluation of Options for the Future of KeyArena May 2015 75 AECOM NHL Arena Ownership and Management Table 20: NHL Arena Ownership and Management Manager Team Anaheim Mighty Ducks Arizona Coyotes Boston Bruins Buffalo Sabres Calgary Flames Carolina Hurricanes Chicago Blackhawks Colorado Avalanche Columbus Blue Jackets* Dallas Stars Detroit Red Wings Edmonton Oilers Florida Panthers LA Kings Minnesota Wild Montreal Canadiens Nashville Predators New Jersey Devils New York Islanders New York Rangers Ottawa Senators Philadelphia Flyers Pittsburgh Penguins San Jose Sharks St. Louis Blues Tampa Bay Lightning Toronto Maple Leafs Vancouver Canucks Washington Capitals Winnipeg Jets Venue Owner Honda Center Gila River Arena TD Garden HSBC Arena Scotiabank Saddledome RBC Center United Center Pepsi Center Nationwide Arena American Airlines Center Joe Louis Arena Rexall Place BankAtlantic Center Staples Center Xcel Energy Arena Bell Centre Bridgestone Arena Prudential Center Nassau Coliseum Madison Square Garden Canadian Tire Centre Wells Fargo Center Consol Enegy Center SAP Center at San Jose Scottrade Center Tampa Bay Times Forum Air Canada Centre Rogers Arena Verizon Center MTS Centre Public Public Private Public Public Public Private Private Public Public Public Public Public Private Public Private Public Public Public Private Private Private Public Public Public Public Private Private Private Private Public Owner Private Team-Related Manager for Entity Public Owner x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x x *Nationwide Arena is operated by a combination of public and private groups (including the Blue Jackets). Source: AECOM research  Of the 30 NHL arenas, 18 are publicly owned and 12 are owned by team-related and other private entities.  Of the publicly-owned arenas, seven are managed by the public agency or a private management company that was hired by the public sector and is not affiliated with an arena tenant. The remaining 23 facilities are operated directly by the team. This does not include Nationwide Arena, which is managed by a combination of the Blue Jackets, the Franklin County Convention Facilities Authority, Ohio State University, and the Nationwide Mutual Insurance Company. Identification and Evaluation of Options for the Future of KeyArena 76 April 2015 AECOM POTENTIAL EXPANSION AND RELOCATION Potential NHL Expansion The NHL’s expansion into non-traditional markets throughout the last 25 years has achieved varying levels of success on and off the ice. Franchises such as San Jose and Anaheim draw well and consistently make the playoffs. On the other hand, the Atlanta Thrashers, after just 12 seasons in Atlanta, have already relocated (to Winnipeg) while others continue to struggle financially (e.g. Arizona, Tampa Bay, Nashville, and Columbus). Similar to the NBA, due to factors such as the struggle of many teams in subpar markets and a fear of further dilution, expansion has not been considered to be a realistic possibility. Commissioner Bettman recently acknowledged interest from groups in cities such as Las Vegas, Seattle and its suburbs, Kansas City, and Quebec City. However, he said that expansion is not a serious consideration. Other observers have noted that the league’s new alignment, which has two fewer teams in the Western Conference than the East, provides for the addition of two new western markets, which can be provided from relocation of existing franchises. Potential NHL Relocation In the NHL, there are currently no franchises that are imminent threats to relocate. In the last couple of years, both the New York Islanders and Arizona Coyotes were legitimate candidates for relocation, but the Islanders agreed to move from Long Island to Brooklyn’s new Barclays Center, and in 2013, the Coyotes committed to its Jobing.com Arena in Glendale for 15 years. (However, had the Glendale City Council not approved the team’s new lease, it reportedly would have moved to Seattle and played at KeyArena until the new SoDo arena was built.) Potential Destinations Several locations continue to surface as potential destinations for a new or relocated NHL franchise. These destinations most prominently include the Seattle area, Kansas City, and Las Vegas in the US, and Quebec City in Canada. Seattle, Kansas City, and Las Vegas are also potential NBA destinations (although AEG, which owns Kansas City’s Sprint Center, says it is not a candidate for a team), and both are described in the NBA analysis. However, in Las Vegas, a prospective NHL ownership group has begun taking refundable deposits on season tickets. In the case of Seattle, the City and King County have offered to contribute significantly more towards construction should the arena attract an NHL team in addition to an NBA team. Suburban Seattle Two Seattle suburbs – Bellevue and Tukwila – have been the focus of other local efforts to bring an NHL franchise to the area. According to reports, potential sites and team ownership groups in both cities have been identified, although it is thought that a new arena at either location would primarily have to rely on private funding due to an inability of either city to significantly contribute to this type and scale of Identification and Evaluation of Options for the Future of KeyArena May 2015 77 AECOM development. In addition, should a Seattle franchise be an expansion team, ownership would also have to pay an expansion fee (of approximately $400 to $500 million, according to reports) to the NHL. Most recently, a potential developer/team owner has identified its interest in a specific site in Tukwila (at West Valley Highway and I-405) for a privately-funded facility that could be operational as soon as the fall of 2017. Quebec City Quebec is a former NHL market (the Nordiques became the Phoenix Coyotes in 1995) that is preparing to regain a franchise. Two years ago, Quebec City’s mayor announced that construction of a new $400million arena (Quebecor Arena) and ground was broken that September; the facility is currently under construction. The facility is planned to be completed in 2015. The 18,500-seat arena will be located near downtown and would be managed by media company Quebecor, which also plans to own the facility’s hockey tenant. Quebecor is also paying $63.5 million for arena naming rights ($33 million if a team isn’t secured). The city’s current arena, Colisée Pepsi, is the former home of the Nordiques but is not considered to be NHL-ready, although the city recently approved $7 million in renovations. Potential/Upcoming Arena Plans This section highlights some of the potential and upcoming new NHL arena projects and renovation projects. This will further define expectations for a state-of-the-art facility in the NHL. Detroit Red Wings Since 1979, the Red Wings have played in Detroit’s Joe Louis Arena, which is one of the NHL’s oldest facilities. In March, the Detroit City Council approved a final lease with the team for Joe Louis Arena, which cleared the way for a new arena. The new arena will anchor a downtown entertainment district. Development of the $450-million, 18,000seat arena will include retail and office space. According to current plans, the project will receive $285 million in public funding, with the remaining $365 million being provided by Olympia Entertainment, which is a division of the company that owns the Red Wings. Edmonton – Rogers Place In late 2011, Edmonton’s city council approved development of a new downtown arena to replace the Oilers’ Rexall Place, which, aside from Madison Square Garden (which just completed a $1-billion renovation), is the oldest arena in the NHL. The 18,641-seat arena will be known as Rogers Place, following the purchase of naming rights by Rogers Communications. The development will also include a community ice rink, a winter garden, and public transit improvements. Identification and Evaluation of Options for the Future of KeyArena 78 April 2015 AECOM Funding for the nearly $600-million development is being provided by the following sources: $279 million from incremental taxes generated on-site, $125 million from a ticket surcharge, $128 million from lease payments from the team, $24 million from the team, and an additional $25 million from other public sources. Construction for the new arena began in March 2014, and the Oilers plan to begin playing in Rogers Place for the 2016-17 season. NHL TEAM OPERATIONS The following section examines operating revenues and expenditures for NHL franchises, according to Forbes. The table below illustrates franchises valuations, revenues, and operating income for the 20132014 season. These valuations only take the teams into account and do not analyze them as a piece of a larger entertainment and/or real estate entity, as some are. Table 21: NHL Franchise Financial Metrics Rank 1 Team 2 3 4 5 6 7 8 9 10 11 Toronto Maple Leafs New York Rangers Montreal Canadiens Chicago Blackhawks Vancouver Canucks Boston Bruins Philadelphia Flyers Los Angeles Kings Detroit Red Wings Pittsburgh Penguins Washington Capitals 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 League Average Edmonton Oilers Calgary Flames San Jose Sharks Dallas Stars Ottawa Senators Minnesota Wild Anaheim Ducks Colorado Avalanche Winnipeg Jets New Jersey Devils New York Islanders Buffalo Sabres Nashville Predators St Louis Blues Tampa Bay Lightning Arizona Coyotes Carolina Hurricanes Columbus Blue Jackets Florida Panthers Current Value ($mil) 1-Yr Value Operating Revenue Change Income ($mil) ($mil) (%) $1,300 13% $190 $71 $1,100 $1,000 $825 $800 $750 $625 $580 $570 $565 $500 $490 29% 29% 32% 14% 25% 25% 29% 21% 18% 21% 19% $217 $187 $172 $154 $164 $136 $146 $134 $141 $117 $123 $84 $60 $50 $47 $35 $11 $21 $15 $22 $13 $15 $475 $451 $425 $420 $400 $370 $365 $360 $358 $330 $300 $288 $250 $235 $230 $225 $220 $200 $190 19% 7% 5% 26% 5% 12% 22% 7% 5% 3% 54% 15% 22% 27% 28% 12% 18% 14% -21% $119 $122 $117 $113 $117 $111 $107 $104 $102 $111 $83 $103 $98 $98 $97 $80 $91 $86 $83 $25 $22 $6 $4 $23 ($5) ($4) $8 $3 ($2) ($3) $4 $2 ($7) ($12) ($5) ($14) ($6) ($16) Source: Forbes Identification and Evaluation of Options for the Future of KeyArena May 2015 79 AECOM  Team Valuation – The average NHL team’s value is $490 million. The Toronto Maple Leafs led the NHL at $1.3 billion, while the Florida Panthers rank last ($190 million). Similar to the NBA but to a lesser extent, franchise values have increased significantly in recent years due to factors such as increasing media revenues, growing league popularity, and current labor peace; just three seasons earlier, the average NHL franchise was valued at $241 million.  Total Revenue – Total revenue for NHL franchises ranged between $80 million (Arizona Coyotes) and $217 million (New York Rangers) during the 2013-2014 season. On average, NHL teams generated roughly $123 million during the last fully-completed season.  Operating Income – Operating incomes in the NHL ranged between a net loss of $16 million (Florida) to a net gain of $84 million (New York Rangers). On average, NHL teams recorded a $15 million net gain for the 2013-2014 season, according to Forbes. However, based on these figures, ten teams (one-third of the league) was not profitable. Compared to the NBA, NHL franchises are generally less profitable. In the NBA, only one team reportedly lost money last season, and the average team earned a $23-million profit; in the NHL, 10 teams lost money, with an average profit of $15 million. In general, despite the NHL’s more recent financial stability, disparity in wealth is evident at the franchise level. Many teams located in major American markets and Canadian cities thrive, while many of the remaining franchises suffer mightily. Many of these less financially stable franchises often require public subsidies in order to stay solvent. NHL MARKET ANALYSIS Similar to the NBA, we compared various demographic characteristics of Seattle to those of the 27 NHL markets that host 30 teams. The following charts compare Seattle with the current NHL markets. Identification and Evaluation of Options for the Future of KeyArena 80 April 2015 AECOM Metro Areas Figure 14: 2013-18 Population Growth in NHL MSAs (US) Figure 13: 2013 MSA Population by NHL Team New York Islanders 19,764,907 Anaheim Ducks & LA Kings Carolina Hurricanes 12,984,125 Chicago Blackhawks Dallas Stars Dallas Stars 6,691,748 Colorado Avalanche 6,019,190 Nashville Predators Washington Capitals 5,800,253 Washington Capitals Florida Panthers 5,657,903 Toronto Maple Leafs 5,583,064 Boston Bruins 4,607,475 NHL MSA Average 4,357,841 Phoenix Coyotes 4,333,245 Detroit Red Wings Seattle Minnesota Wild 4,254,995 3,824,221 3,548,097 1.2% Florida Panthers 1.1% 1.1% Tampa Bay Lightning 0.8% Columbus Blue Jackets 0.8% 3,403,898 2,842,211 2,805,252 NHL MSA Average Colorado Avalanche 2,633,643 Pittsburgh Penguins 2,359,358 2,313,328 1,938,472 San Jose Sharks 1,881,685 Nashville Predators 1,736,380 Boston Bruins 1,236,324 1,214,839 St. Louis Blues Carolina Hurricanes 1,196,126 Edmonton Oilers 1,159,869 Source: ESRI 0.4% 0.3% 0.2% Pittsburgh Penguins 0.1% Buffalo Sabres -0.1% Detroit Red Wings -0.1% 1,132,853 730,018 0.5% Philadelphia Flyers Calgary Flames 0.7% 0.6% New York Islanders Ottawa Senators 0.7% 0.6% Anaheim Ducks & LA Kings Chicago Blackhawks Winnipeg Jets 1.3% 1.2% San Jose Sharks St. Louis Blues Buffalo Sabres 1.4% Seattle Tampa Bay Lightning Vancouver Canucks 1.4% Phoenix Coyotes Minnesota Wild Columbus Blue Jackets 1.6% 9,556,315 Philadelphia Flyers Montreal Canadiens 2.0% Source: ESRI The average population for MSAs with NHL teams was 4.3 million in Population in NHL MSAs US is expected to increase by 0.7 percent 2013. However, this average is skewed by New York and Los through 2018, but 1.2 percent per year in the Seattle MSA. Similar Angeles; the median market population is just 2.8 million. The data is not available for Canadian cities. population in the Seattle MSA was 3.5 million. Identification and Evaluation of Options for the Future of KeyArena 81 May 2015 81 AECOM Figure 15: 2013 Median Age in NHL MSAs Figure 16: 2013 Median Household Income in NHL MSAs (US) Pittsburgh Penguins 43.3 Tampa Bay Lightning 42.0 Buffalo Sabres 41.2 Florida Panthers Washington Capitals 40.2 Detroit Red Wings 39.8 Montreal Canadiens 39.7 $83,780 Boston Bruins 40.5 Vancouver Canucks $87,700 San Jose Sharks $68,380 Seattle $64,910 Minnesota Wild $63,560 $62,660 Winnipeg Jets 39.2 New York Islanders Ottawa Senators 39.1 Philadelphia Flyers $59,200 Boston Bruins 38.9 Colorado Avalanche Toronto Maple Leafs $58,540 38.6 St. Louis Blues 38.6 Carolina Hurricanes $57,910 Philadelphia Flyers 38.5 NHL MSA Average $57,720 New York Islanders 38.1 Chicago Blackhawks $57,700 NHL MSA Average 38.0 Seattle Anaheim Ducks & LA Kings $57,300 36.7 Dallas Stars $56,590 36.6 Phoenix Coyotes $52,010 St. Louis Blues $51,910 37.3 San Jose Sharks Washington Capitals Minnesota Wild 36.6 Edmonton Oilers 36.5 Nashville Predators 36.5 Columbus Blue Jackets $51,460 Calgary Flames 36.4 Nashville Predators $51,060 Colorado Avalanche 36.2 Chicago Blackhawks 36.2 Detroit Red Wings Columbus Blue Jackets 35.8 Buffalo Sabres Carolina Hurricanes 35.4 Pittsburgh Penguins Anaheim Ducks & LA Kings 35.3 Phoenix Coyotes 35.0 Dallas Stars 34.0 Source: ESRI $50,590 $47,550 $47,360 Florida Panthers $45,240 Tampa Bay Lightning $43,950 Source: ESRI The median age of MSAs with NHL teams is 38, which is slightly older In 2013, the median household income for US-based NHL markets than the median age in the Seattle MSA (37.3). was approximately $57,700. Seattle would have the league’s fourthhighest income, behind only Washington, San Jose, and Boston. Identification and Evaluation of Options for the Future of KeyArena 82 April 2015 AECOM Figure 17: 2012 Number of Firms in NHL MSAs (US) New York Islanders 556,888 Anaheim Ducks & LA Kings 338,007 Chicago Blackhawks 238,037 Florida Panthers 176,882 Dallas Stars 145,968 Philadelphia Flyers 143,951 Washington Capitals 143,490 NHL MSA Average 130,053 Boston Bruins 123,575 Seattle 97,180 Detroit Red Wings 97,060 Minnesota Wild 92,049 Phoenix Coyotes 87,871 Colorado Avalanche 74,954 Tampa Bay Lightning 70,910 St. Louis Blues Pittsburgh Penguins 69,587 59,227 San Jose Sharks 46,543 Columbus Blue Jackets 40,151 Nashville Predators 39,360 Carolina Hurricanes Buffalo Sabres Figure 18: 2012 Share of Firms with More than 500 Jobs (US) 29,507 27,049 San Jose Sharks 0.38% Columbus Blue Jackets 0.36% Dallas Stars 0.34% Boston Bruins 0.34% Minnesota Wild 0.33% Pittsburgh Penguins 0.31% Buffalo Sabres 0.30% Chicago Blackhawks 0.29% Phoenix Coyotes 0.29% Philadelphia Flyers 0.29% Nashville Predators 0.28% Seattle 0.28% NHL MSA Average 0.28% Washington Capitals 0.28% Detroit Red Wings 0.26% St. Louis Blues 0.25% New York Islanders 0.24% Tampa Bay Lightning 0.23% Colorado Avalanche 0.23% Anaheim Ducks & LA Kings 0.22% Carolina Hurricanes 0.20% Florida Panthers 0.14% Source: U.S. Census Source: U.S. Census With 97,180 firms in the Seattle MSA, its corporate market is smaller than the league average of 130,000 (for US markets only). However, The share of firms with more than 500 employees in the Seattle MSA not including New York, the league average decreases to 108,000, was equal to the average for all NHL MSA markets. The largest share and the league median is just 90,000. was in the San Jose MSA. Identification and Evaluation of Options for the Future of KeyArena 83 May 2015 83 AECOM Cities On the following pages, similar data was analyzed at the city level for markets with NHL teams. Figure 19: 2013 City Population by NHL Team NY Islanders and NY Rangers Anaheim Ducks & LA Kings Chicago Blackhawks Toronto Maple Leafs Montreal Canadiens Philadelphia Flyers Phoenix Coyotes NHL City Average Dallas Stars Calgary Flames San Jose Sharks Ottawa Senators Edmonton Oilers Columbus Blue Jackets Detroit Red Wings Winnipeg Jets Boston Bruins Seattle Colorado Avalanche Washington Capitals Nashville Predators Vancouver Canucks Carolina Hurricanes Minnesota Wild Tampa Bay Lightning St. Louis Blues Pittsburgh Penguins New Jersey Devils Buffalo Sabres Florida Panthers Figure 20: 2013-18 Population Growth in NHL Cities (US) 8,305,061 3,843,507 2,732,022 2,615,060 1,649,519 1,544,321 1,485,522 1,246,340 1,225,901 1,096,833 967,085 883,391 812,201 802,441 679,309 663,617 631,445 631,253 628,858 621,686 621,021 603,502 424,641 388,700 346,322 319,351 305,110 276,242 258,553 166,295 Source: ESRI Carolina Hurricanes 2.0% Colorado Avalanche 2.0% Washington Capitals 1.6% Seattle 1.4% Nashville Predators 1.3% Phoenix Coyotes 1.2% Dallas Stars 1.2% Tampa Bay Lightning 1.2% San Jose Sharks 1.0% Florida Panthers 1.0% Boston Bruins 1.0% Columbus Blue Jackets 0.9% Minnesota Wild 0.8% NHL City Average 0.7% NY Islanders and NY Rangers 0.7% Anaheim Ducks & LA Kings 0.5% Philadelphia Flyers 0.5% Chicago Blackhawks 0.4% New Jersey Devils 0.2% Pittsburgh Penguins 0.0% St. Louis Blues 0.0% Buffalo Sabres Detroit Red Wings -0.2% -0.9% Source: ESRI The population in Seattle is approximately half of the NHL average of The city population is projected to experience strong growth through 1.2 million. However, the league median is 671,000, which is just six 2018 (1.4 percent annually). The league average for US-based teams percent larger than Seattle. is expected to be 0.7 percent per year over the same period. Identification and Evaluation of Options for the Future of KeyArena 84 April 2015 AECOM Figure 21: 2013 Median Age in NHL Cities Florida Panthers Vancouver Canucks Toronto Maple Leafs Ottawa Senators Winnipeg Jets Montreal Canadiens Seattle Calgary Flames Edmonton Oilers NY Islanders and NY Rangers San Jose Sharks Detroit Red Wings NHL City Average Tampa Bay Lightning St. Louis Blues Nashville Predators Anaheim Ducks & LA Kings Washington Capitals Colorado Avalanche Philadelphia Flyers Pittsburgh Penguins Buffalo Sabres Chicago Blackhawks Carolina Hurricanes New Jersey Devils Phoenix Coyotes Dallas Stars Minnesota Wild Columbus Blue Jackets Boston Bruins Figure 22: 2013 Median Household Income in NHL Cities (US) 43.0 39.7 39.2 39.2 39.0 38.6 36.8 36.4 36.0 35.9 35.7 35.3 35.2 35.0 34.6 34.4 34.4 34.3 34.2 34.0 33.8 33.8 33.5 32.8 32.8 32.6 32.4 32.2 32.1 31.6 Source: ESRI San Jose Sharks $77,270 Washington Capitals $63,340 Seattle $57,510 Carolina Hurricanes $51,660 Boston Bruins $49,820 NY Islanders and NY Rangers $49,220 Anaheim Ducks & LA Kings $46,820 Phoenix Coyotes $46,530 Florida Panthers $46,180 NHL City Average $43,860 Chicago Blackhawks $43,850 Minnesota Wild $43,840 Nashville Predators $43,430 Colorado Avalanche $43,380 Tampa Bay Lightning $41,110 Columbus Blue Jackets $40,340 Dallas Stars $39,920 Philadelphia Flyers $35,250 New Jersey Devils $35,090 Pittsburgh Penguins $34,130 St. Louis Blues $32,000 Buffalo Sabres $31,040 Detroit Red Wings $26,890 Source: ESRI The City of Seattle had a median age of 36.8 in 2013, which was Only two current NHL markets (San Jose and Washington) had higher more than a year older than the average NHL city, which had a median household income than Seattle in 2013. The leaguewide median age of 35.2. average for US-based teams was approximately $43,900. Identification and Evaluation of Options for the Future of KeyArena 85 May 2015 85 AECOM 5. Other Potential Entertainment Uses As part of our assignment, we evaluated the potential for KeyArena to be repurposed for attractions and entertainment uses other than sports and entertainment, characterized as “Scenario D.” In order to evaluate the market potential for such uses, we conducted the following tasks:  Assessed the size, growth, demographics, and characteristics of available resident and tourist markets;  Examined the local competitive market for attractions of all types;  Conducted case studies of other arena repurpose projects; and  Evaluated entertainment and attraction alternatives according to the development criteria for KeyArena and the mission of Seattle Center. REVIEW OF AVAILABLE MARKETS The size and characteristics of the resident and tourist markets from which attractions of all types draw attendance are important factors in determining potential audience demand. As part of this study, AECOM analyzed resident and visitor volume estimates in the Seattle region and also collected basic data on resident demographics and tourism characteristics. This section summarizes the size and major characteristics of the available markets and is divided into the following sections:  Overview of the resident market,  Key characteristics of the visitor market, and  Analysis and summary of all available markets. RESIDENT MARKET Visitation to attractions of all types has a direct relationship to market proximity. For the purposes of this study, AECOM has divided the resident market for potential entertainment uses at Seattle Center into two market segments—primary and secondary. Residents travelling from farther than the secondary market generally stay overnight and are included as part of the overnight visitor market. We divided the resident market into two segments based the following drive time metrics:  Primary market – 60 minutes from Seattle Center. Identification and Evaluation of Options for the Future of KeyArena 86 April 2015 AECOM  Secondary market – Between 60 and 120 minutes from Seattle Center. Figure 23: Map of Resident Market Segments for Seattle Center Source: ESRI Resident Market Size and Growth The total resident market population is 4.7 million, with the majority, almost 75 percent, living in the closer-in primary market, with only 25 percent of the population located in the secondary market. As shown below, the primary market is roughly the size of the Seattle Metropolitan Statistical Area (MSA). Figure 24: Comparison of Available Resident Market to Seattle MSA and King County Population Drive Times 1 hour 2 hour 4,700,000 King County MSA 3,579,892 Seattle City 639,000 0 1000000 2000000 3000000 4000000 5000000 The resident market has undergone rapid growth in the last 20 years, from 2.6 million in 1990 to 3.5 million in 2010, and is expected to grow more modestly in the future. Identification and Evaluation of Options for the Future of KeyArena May 2015 87 AECOM Figure 25: Historic Population Growth by County 4,000,000 3,500,000 3,000,000 3,043,900 2,819,200 3,439,800 3,220,000 2,559,100 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0 1990 King County 1995 Pierce County 2000 2005 Snohomish County 2010 Region Total Resident Market Demographics Age, income, and education level are all important market considerations in evaluating the potential for attractions. Generally speaking, major mass-market entertainment uses prefer to be located around large family populations, while higher income and education demographics favor cultural attractions. Age The Seattle resident market generally mirrors trends in the United States with respect to age. The primary market has a slightly younger population with a relatively higher population between the ages of 25 and 54. The secondary market has a greater population over the age of 65. Figure 26: Seattle Resident Market Age Profile, 2014 18% 16% 14% 12% 10% 8% 6% 4% 2% 0% 0-4 5-15 15-25 Primary 25-35 35-45 Secondary 45-55 55-65 Washington 65-75 75-85 85+ US Source: ESRI, AECOM Identification and Evaluation of Options for the Future of KeyArena 88 April 2015 AECOM Income As shown below, the Seattle region has high income levels relative to the state of Washington and the United States. The primary market has the highest income levels, with a median household income of nearly $67,000 compared to $58,000 for Washington and just over $52,000 for the United States. (The median citywide income differs from the amount shown in Figures 11 and 22 because of the use of different years’ data.) Figure 27: Seattle Resident Market Median Household Income Comparisons, 2014 $66,877 Primary $55,510 $58,007 Secondary Washington $61,409 $52,076 US Seattle City Source: ESRI, AECOM Education Educational attainment is very high in the Seattle market, with 49 percent of the primary market holding college and advanced degrees, compared to 43 percent and 38 percent in Washington and the United States, respectively. Figure 28: Seattle Resident Market Educational Attainment (age 25+), 2014 64.8% 48.7% 42.8% 39.0% 8.7% Primary 9.1% Secondary No High School degree 37.9% 10.3% Washington 14.8% 7.2% US Seattle City Asso/Bach/Grad degrees Source: ESRI, AECOM Identification and Evaluation of Options for the Future of KeyArena May 2015 89 AECOM TOURIST MARKET Tourism has been very strong in Seattle, with overnight leisure visitors, the primary market for attractions, more than doubling over the past 15 years. The current estimate of overnight visitors is 18.6 million. It should be noted that Visit Seattle just recently revised its methodology for estimating the number of visitors to Seattle, which resulted in a higher estimate. The new method is intended to more accurately count those visiting friends and relatives (the VFR market). As shown in the figure below, tourism has grown steadily over the years, with a slight decrease in 2009 during the recession. Since then tourism has continued to grow and surpassed levels prior to the recession. Figure 29: Total Overnight Visitors to Seattle, 1998-2013 1 18,600 8,050 8,650 8,510 8,730 9,410 9,340 9,300 10,200 10,679 1 15,624 3,784 6,142 6,042 5,936 7,340 6,974 7,440 8,160 8,945 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 20132013N Leisure Business Convention Other This is our internal estimate of a “normalized” 2013 number using the previous methodology, for comparison purposes only. Source: Visit Seattle, AECOM A few important characteristics related to overall tourism and shown in the following figures include:  Leisure visitors account for 84 percent of total visitation, which is a positive factor for attractions.  Approximately 92 percent of visitors were domestic travelers, with a relatively small but growing number of international tourists.  There is significant peaking during summer months, in part due to weather in the winter and a largely domestic tourist market. Figure 30: Total Visitors by Origin, 2013 Domestic 92% International 8% Source: Visit Seattle Identification and Evaluation of Options for the Future of KeyArena 90 April 2015 AECOM Figure 31: Overnight Visitors Season of Trip, 2013 25% 21% Jan-Mar Apr-Jun 30% 24% July-Sept Oct-Dec Source: Visit Seattle Seattle Tourism Visitor Profile Key characteristics of the Seattle tourist market are as follows:  Overnight visitors stay on average of four nights.  People visiting friends and relatives represent 52 percent of the total, with 33 percent staying in a friend’s dwelling.  The average party size is 2.6 people, which indicates that Seattle is not a major market for family visitors.  Overnight visitors to Seattle are primarily adults (78 percent), the majority of whom do not have children under the age of 18 in their household.  Over 60 percent of Seattle’s overnight tourists have college degrees or more education.  Income levels among visitors are strong, with nearly 25 percent of all visitors with household incomes greater than $100,000.  After Washington, the greatest source markets for domestic overnight tourism to Seattle are California (16 percent), Oregon (12 percent), and New York (5 percent).  Shopping, dining, and visiting landmarks and historic sites are the most popular activity. Figure 32: Overnight Visitors Length of Stay, 2013 31% 25% Average 4.0 nights 19% 11% 9% 4% 1 night 2 nights 3-4 nights 5-6 nights 7-13 nights 14+ nights Source: Visit Seattle Identification and Evaluation of Options for the Future of KeyArena May 2015 91 AECOM Figure 33: Visitor Composition, 2013 Children 22% Adults 78% Source: Visit Seattle Figure 34: Overnight Visitors Educational Attainment, 2013 42% 25% 19% Post graduate College graduate 14% Some college 1% High School or less Other Source: Visit Seattle Figure 35: Overnight Visitors Household Income, 2013 Under $50k 40% $50k-74.9k 23% $50k-99.9k 15% $100k-149.9k 16% $150k+ 7% Source: Visit Seattle Figure 36: Overnight Visitors State of Origin, 2013 32% 16% Washington California 12% Oregon 5% 3% 3% New York Idaho Texas Source: Visit Seattle Identification and Evaluation of Options for the Future of KeyArena 92 April 2015 AECOM Figure 37: Activities and Experiences, 2013 Art gallery 9% Zoo 9% Theater 9% Casino 9% Hiking/Backpacking 9% Bar/Disco/Nightclub 12% National/State park 12% Beach/Waterfront 16% Museum 16% Landmark/Historic site 17% Fine dining 24% Shopping 39% Source: Visit Seattle SUMMARY OF AVAILABLE MARKETS Size and Growth Overall, the Seattle resident and tourist markets are large and growing. The resident market has a population of 4.75 million and is expected to grow to over 5 million by 2020, with most of this population located in the primary market of up to a one-hour drive time to Seattle Center. The overnight leisure tourist market is very large at 16 million visitors, and is projected to grow to over 17 million by 2020. In total, the size of the available market for a potential attraction at Seattle Center is 20.8 million, growing to 22.3 million by 2020. Table 22: Summary of Available Markets Summary of Available Markets 2010 2015 2020 Primary Market (0-1 hr) 3,352,000 3,531,000 3,750,000 Secondary Market (1-2 hr) 1,186,000 1,219,000 1,257,000 4,538,000 4,750,000 5,007,000 7,440,000 16,096,000 17,340,000 11,978,000 20,846,000 22,347,000 Resident Market Total Resident Market Overnight Leisure Tourists Total Available Markets 1 Source: Visit Seattle, Longwoods Travel USA, ESRI, AECOM 1 Methodology for counting overnight visitors changed in 2013 Identification and Evaluation of Options for the Future of KeyArena May 2015 93 AECOM Summary of Key Characteristics and Implications for Attraction Potential Overall, the resident and tourist markets in Seattle are of very high quality and very favorable for attraction potential. Specifically:  The resident market is large, with steady growth.  The primary market within a 30-minute drive to Seattle Center includes the majority of the population, which is positive since they are closer in and generally more likely to attend an attraction at Settle Center.  The primary market includes a young, professional demographic.  The resident market overall has relatively high income and very high education levels compared to national averages. Attendance at cultural attractions tends to be correlated with high education and income levels, and attractions of all types benefit from increased discretionary income.  The tourist market is very large and growing, with a large percentage of leisure visitors.  The length of stay is fairly long, which is favorable as it allows tourists to have time to visit attractions beyond the “must-see” attractions.  Tourists to Seattle tend to be highly educated with fairly high incomes.  The tourist market exhibits strong peaking in the summer months, which is challenging for attractions since they often need to build larger visitor experience areas to accommodate peaking. Identification and Evaluation of Options for the Future of KeyArena 94 April 2015 AECOM EVALUATION OF SEATTLE ATTRACTIONS MARKET AECOM reviewed key attendance, financial, and operations metrics for the following attractions in the Seattle market: Major Attractions  Space Needle  Woodland Park Zoo  Pacific Science Center  Seattle Aquarium  Wild Waves Theme Park Mid-Tier Attractions  Chihuly Garden and Glass  EMP  Museum of Flight  Seattle Art Museum  Seattle Great Wheel  Sky View Observatory  UW Botanic Gardens Specialty Museums  Olympic Sculpture Park  Future of Flight Aviation Center & Boeing Tour  Museum of History and Industry  Seattle Children's Museum  Burke Museum of Natural History and Culture Key findings related to the Seattle attractions market are as follows:  Overall, Seattle has a very strong existing attractions market with a wide array of product offerings. The market has multiple view attractions, an aquarium, zoo, garden attractions, many high quality museums and cultural attractions, specialty industry attractions unique to Seattle and a combination water and amusement park. In addition, the Pike Place Market, boat cruises, and other waterfront activities generate high levels of visitation.  The attractions in Seattle exhibit strong attendance, with major attractions reporting over one million visitors annually. Identification and Evaluation of Options for the Future of KeyArena May 2015 95 AECOM  Penetration rates of both resident and tourist markets are very healthy, with resident market penetration rates averaging around five percent and tourist market penetration rates averaging two percent and going as high as six percent, which is very strong for a tourist market as large as Seattle’s.  Pricing is extremely strong for attractions in Seattle, likely due to the large market of tourists who are less price sensitive, high incomes in the resident market, and high quality attractions. Identification and Evaluation of Options for the Future of KeyArena 96 April 2015 AECOM Table 23: Seattle Attractions Characteristics and Performance Metrics 2013 Attendance 1 Admission Rates Adult Senior Child Square Feet Visitors Gross Exhibit per ESF Visitor Origin Resident Tourist Penetration Rate Resident Tourist Major Attractions Space Needle Woodland Park Zoo Pacific Science Center Seattle Aquarium Wild Waves Theme Park 3 1,193,000 1,139,000 1,000,000 803,000 n/a $21.00 $18.75 $19.50 $21.95 $34.99 $20.00 $18.75 $17.50 $21.95 $29.99 $14.00 n/a $11.75 92 acres $14.50 166,993 $14.95 108,940 $29.99 70 acres n/a n/a 66,616 35,101 n/a n/a n/a 15.0 22.9 n/a 22% 20% 70% 14% n/a 78% 80% 30% 86% n/a 5.6% 4.8% 14.8% 2.4% n/a 6.0% 5.8% 1.9% 4.4% n/a Mid Tier Chihuly Garden and Glass EMP Seattle Great Wheel Museum of Flight Seattle Art Museum SkyView Observatory UW Botanic Gardens 572,000 559,000 500,000e 458,000 315,000 200,000e n/a $21.00 $23.00 $13.00 $19.00 $19.50 $12.50 Free $19.00 $20.00 $11.00 $19.00 $17.50 $9.00 Free $14.00 27,000 $17.00 140,000 $8.50 n/a $11.00 n/a $12.50 n/a $9.00 n/a Free 230 acres 19,000 37,000 n/a 178,000 70,000 n/a n/a 30.1 15.1 n/a 2.6 4.5 n/a n/a 25% 55% n/a 40% 75% n/a n/a 75% 45% n/a 60% 25% n/a n/a 3.0% 6.5% n/a 3.9% 5.0% n/a n/a 2.7% 1.6% n/a 1.8% 0.5% n/a n/a Specialty Museums 2 Olympic Sculpture Park 270,000 Free Free Free 9 acres n/a n/a 75% 25% 4.3% 0.4% Future of Flight Aviation Center & Boeing Tour Museum of History and Industry Seattle Children's Museum 248,000 215,000 175,000 $10.00 $17.00 $8.25 $10.00 $15.00 $7.25 $10.00 Free $8.25 73,000 50,000 32,000 28,000 40,000 22,000 8.9 5.4 8.0 45% 44% 58% 65% 56% 42% 2.4% 2.0% 2.2% 1.0% 0.8% 0.5% Burke Museum of Natural History and Culture 102,000 $10.00 $8.00 $7.50 70,402 18,984 5.4 75% 25% 1.6% 0.2% Overall Average Overall Median 542,231 458,000 $17.96 $19.00 $16.26 $17.50 $13.07 $12.13 83,542 71,701 51,470 36,051 11.8 8.4 48% 45% 53% 56% 4.5% 3.9% 2.1% 1.6% 1 / Excludes rental and fundraising attendance. 2 / Excludes specialty museums with attendance less than 100,000. 3 / Winter discounted pricing. Source: Official Museum Directory, Individual Institutions, AECOM Identification and Evaluation of Options for the Future of KeyArena 97 May 2015 97 AECOM AGGREGATE ATTRACTION ATTENDANCE Aggregate attraction attendance is a metric that AECOM uses to evaluate attractions in different cities relative to market size. The ratio is useful in assessing the market potential for additional attractions in a given market and to understand if markets are under or over supplied. As shown in the figure below, Seattle performs relatively well and appears to be adequately supplied, but may have some limited capacity for additional attractions as long as they are appropriate for the market. Figure 38: Aggregate Attraction Attendance per Capita by Market Ratio of AAA to Total Market Size 0.70 0.60 Chicago 0.50 San Francisco 0.40 Pittsburgh Seattle Indianapolis Atlanta Kansas City Portland 0.30 San Diego 0.20 0.10 0.00 0 5,000,000 10,000,000 15,000,000 Total Market Size 20,000,000 25,000,000 Source: AECOM ARENA REUSE PROJECTS As part of our analysis, AECOM examined a number of arena and stadium reuse projects, collecting information on original uses, development costs and reuse developments. We examined the following former arenas:  Wachovia Spectrum, Philadelphia, Pennsylvania – demolished and replaced with a retail, dining, and entertainment venue; hotel currently planned.  Civic Arena, Pittsburgh, Pennsylvania – currently vacant; plans to demolish and develop a mixeduse project with affordable and market rate housing, retail, and office space.  Montreal Forum, Montreal, Quebec – reused for AMC Theaters and retail.  Memphis Pyramid, Memphis, Tennessee – reused for a Bass Pro Shop, retail, and hotel.  Maple Leaf Gardens, Toronto, Ontario – redeveloped into a smaller arena with retail and parking. Identification and Evaluation of Options for the Future of KeyArena 98 April 2015 AECOM  Houston Astrodome, Houston, Texas – currently vacant, will be used for parking.  Arsenal Stadium, London – reused for housing and a public park.  Las Arenas, Barcelona, Spain – reused for a shopping mall.  The Summit, Houston, Texas – reused for a “megachurch.” CASE STUDIES Case studies of key arenas examined as part of this study are provided below. Wachovia Spectrum, Philadelphia, PA Wachovia Spectrum opened in 1967 with a capacity of over 18,000 seats and was built for a total cost of $50 million. This former home to both NBA and NHL teams was closed in 2009 due to the building of an adjacent arena and demolished in 2011. The site has been redeveloped and now includes XFINITY Live!, a retail, dining and entertainment, and dining center adjacent to the Wells Fargo Center. A 300-room hotel is also planned for the site. Civic Arena, Pittsburgh, PA The Civic Arena in Pittsburgh opened in 1961 and was subsequently renovated twice (1986 and 1993). It included a total 170,000 square feet and 18,039 seats, built for a total cost of $22 million. Prior to closing in 2010, the facility was host to the Pittsburgh Penguins (NHL). After demolition in 2012, the site was Identification and Evaluation of Options for the Future of KeyArena May 2015 99 AECOM converted into a multi-purpose sports and entertainment area, with planned redevelopment to include housing, affordable and market rate, as well as retail and office space. Montreal Forum, Quebec The Montreal Forum, home to the Quebec Canadiens, was opened in 1924 and renovated twice, in 1949 and 1968. It included 18,575 seats, built at a cost of $1.5 million ($20.5 million in 2014$). In 1997, the facility was designated as a National Historic Site of Canada. In redevelopment, the interior has been reconfigured to include AMC Theaters and retail shopping. Center Ice was also recreated in the new interior as well as a memorial to the original arena. Memphis Pyramid, Tennessee The Memphis Pyramid was built in 1991 to attract a professional basketball team to the Memphis area. It was used occasionally by the Memphis Grizzlies (NBA) and college teams until 2004, when it was largely abandoned as a sports facility. As an arena, the Pyramid included 220,000 square feet and 20,142 seats, built at a cost of $22 million ($175 million [2014$]). Construction to redevelop the facility began in 2012, and a Bass Pro Superstore opened in December 2014 in addition to a hotel, restaurants, and parking. Identification and Evaluation of Options for the Future of KeyArena 100 April 2015 AECOM Maple Leaf Gardens, Toronto Maple Leaf Gardens opened in 1931 with 16,382 seats built at a total cost of $1.5 million ($22.5 million [2014$]). It was renovated in 2004 and in 2009. Named a National Historic Site of Canada in 2007, the rink was redeveloped to include less seating on the main level to be shared between minor teams and Ryerson University. The lower level was developed into a retail shopping center and underground parking. Houston Astrodome, Texas The Houston Astrodome was opened in 1965 and was the world’s first multi-purpose domed sports stadium. Renovated in 1988, the Astrodome sits on 9.5 acres and includes nearly 63,000 seats. The total development cost was $35 million ($262,000,000 [2014$]). Original grass turf at the Astrodome was replaced by an artificial turf, which was then dubbed “AstroTurf”. In the aftermath of Hurricane Katrina in 2005, the Astrodome was used as a refugee camp and the building was condemned for violation of fire code in 2008. A referendum to renovate the stadium failed in 2013 and the current facility remains partially demolished. Once fully removed, the site will be used for parking. SPORTS FACILITY REUSE PROJECTS KEY FINDINGS There are several lessons that can be learned from the arena reuse case studies:  Many no-longer functional arenas have been demolished, and those that have been repurposed are primarily located outside the United States, in Canada and Europe.  Redeveloped uses include mixed-use developments with some entertainment functions. Identification and Evaluation of Options for the Future of KeyArena May 2015 101 AECOM  The vast majority of arena redevelopment or reuse projects involve a mix of private real estate (i.e. residential, retail, office) along with entertainment uses. There are a number of challenges associated with reuse of arenas, including:  It is generally very costly to bring arenas to a suitable condition where they can be used for alternatives use. This is typically the result of significant deferred maintenance, older buildings, and scale and design issues.  Purpose-built facilities such as arenas are challenging and expensive to adapt for other uses.  Arenas are expensive to operate and maintain and require a mix of uses in addition to entertainment for feasible economics, many of which may not be compatible with Seattle Center’s mission and the goals for the KeyArena site. Many times, the cost to operate them offsets any positive revenue that can be generated, which is why they are often torn down to allow for new, mixed use entertainment projects. EVALUATION OF ENTERTAINMENT AND ATTRACTION ALTERNATIVES In order to identify attractions for further investigation, we first conducted a preliminary evaluation of a large number of attraction types. Key assumptions in developing the list of attractions are as follows:  Redevelopment scenarios do not need to accommodate existing tenants.  Private real estate uses are only possible under certain conditions where they are tied to other public, related uses, and not preferable.  The KeyArena structure is not on the historic register, but there is a strong preference not to demolish it.  The KeyArena site footprint is 130,000 square feet, with 353,000 existing square feet (up to 645,000 square feet including total floor plate at each elevation). It is large enough to accommodate the vast majority of attractions that we evaluated. We used the following process to develop a short list of attractions for market evaluation. This process included:  Develop broad list of attraction types.  Review according to high level evaluation criteria to assess consistency with Seattle Center goals and suitability for the market.  Removed attractions that were determined to meet the evaluation criteria sufficiently but already exist in the market.  For the remaining attraction types, review key attendance, operating, and market metrics. The list of attractions developed for the preliminary evaluation and the usable space in KeyArena are shown is shown in the figures below. Identification and Evaluation of Options for the Future of KeyArena 102 April 2015 AECOM Figure 39: Potential Attraction Concepts for Evaluation Figure 40: Estimate of Available SF for KeyArena Reuse Level Event Level Subtotal Lower Concourse Main Concourse Suite Level Upper Concourse Upper Mezzanine Seating Bowl Total Assignable SF Source: AECOM Existing SF 64,000 38,000 60,000 70,000 31,000 4,000 86,000 353,000 Usable Floor Plate at Each Elevation 73,800 99,900 123,200 147,600 109,200 90,900 n/a 644,600 INITIAL SCREENING PROCESS AECOM evaluated the potential attractiveness of each attraction concept for alignment with Seattle Center and the City’s goals, using the following five categories and questions:  Consistent with Seattle Center purpose statement: to “[create] exceptional events, experiences and environments that delight and inspire the human spirit to build stronger communities,”  Contribution to overall vitality of Seattle Center, Identification and Evaluation of Options for the Future of KeyArena May 2015 103 AECOM  Appeal to both residents and tourists,  Public access, and  Financial viability. We developed a scoring matrix for each criteria on a scale from 1 to 5, which 1 being the least compatible and 5 being the most compatible. Figure 41: Scoring for Initial Concepts We then went through and evaluated each of the attraction types by these criteria and ranked them. After the screening process, there were 11 attraction concepts that sufficiently met most criteria. Identification and Evaluation of Options for the Future of KeyArena 104 April 2015 AECOM Table 24: Results of Screening Process (1 of 2) Consistent with SC Purpose Statement Financial Viability Contribution to Overall Vitality of SC Appeal to Residents & Tourists Public Access Initial Screening: Combined Score Use Type Key Arena Sub-Type 4 3 4 2 4 17 Adventure/Sports Park Large Outdoor 5 4 5 5 4 23 Adventure/Sports Park Indoor / Outdoor Complex 5 3 5 5 4 22 Amusement Park Regional Theme Park 3 5 4 3 3 18 Amusement Park Small/Medium 3 3 3 1 4 14 Aquarium/ Marine Life Large Nonprofit Small / Medium Commerical Marine Life Outdoor Large 5 1 5 5 4 20 4 3 3 2 3 15 4 4 4 3 4 5 4 3 3 3 19 18 Small/Medium 3 2 4 3 3 15 Large Museums 5 1 5 5 4 20 Specialty Museums /Cultural Centers 4 1 4 4 4 17 Performing Arts 5 1 4 2 4 16 Indoor Performance /Circus Attractions n/a 4 4 4 5 4 21 Driving Experience Performance Cars 2 4 3 4 2 15 Driving Experience Racing Go-karts 2 3 2 1 3 11 Family Entertainment Center Indoor/Outdoor 2 3 2 1 3 11 Garden Entertainment Attraction Indoor/Outdoor 5 2 5 5 4 21 Consistent with SC Purpose Statement Financial Viability Contribution to Overall Vitality of SC Appeal to Residents & Tourists Public Access Initial Screening: Combined Score Aquarium/ Marine Life Aquarium/ Marine Life Corporate Attractions Corporate Attractions Museums/ Cultural Centers Museums/ Cultural Centers Museums/ Cultural Centers Table 25: Results of Screening Process (2 of 2) Use Type Key Arena Retail, Dining & Entertainment (RDE) Specialty Attractions Specialty Attractions Sub-Type 4 3 4 2 4 17 n/a 4 5 5 4 5 23 5 3 4 5 5 4 5 5 4 3 23 20 1 3 2 1 3 10 Tower/Wheel Edutainment IP-Based Attractions Tourist-Oriented Indoor Entertainment Large 4 5 5 3 4 21 Waterpark Outdoor 3 4 4 2 4 17 Waterpark Indoor/Resort 3 4 5 4 4 20 Nonprofit Zoo 5 1 5 4 4 19 Large Commerical 3 5 4 5 2 19 Small/Medium 2 3 2 2 3 12 Large 5 3 5 5 5 23 n/a n/a 5 4 3 2 3 4 3 2 3 5 17 17 n/a 1 2 1 1 1 6 Specialty Attractions Zoo/Live Animal Attractions Zoo/Live Animal Attractions Zoo/Live Animal Attractions Eatertainment Attraction/Destination STEM / Maker Center Education Use Film Studio/ Sound Stages Of those, there were several that already exist in the local market or that would not fit within the KeyArena facility and were removed. The uses that were left for market evaluation are shown in the figure below. Identification and Evaluation of Options for the Future of KeyArena May 2015 105 AECOM Figure 42: Evaluation of Potential Attraction Concepts High Scoring Attraction Concepts Removed for Local Market Crossover or Scale Attraction Concepts Remaining for Market Evaluation Indoor Adventure or Sports Park Large Outdoor Adventure Park Indoor Adventure or Sports Park Dinner Theater / Performance Attraction Large Aquarium Dinner Theater / Performance Attraction Retail, Dining, & Entertainment Specialty Indoor AttractionEdutainment Specialty Indoor Attraction- IP Based Large Museum Garden Entertainment Attraction Retail, Dining, & Entertainment Specialty Indoor AttractionEdutainment Tower/Wheel Indoor Waterpark Specialty Indoor Attraction- IP Based Indoor Waterpark STEM STEM Large Outdoor Adventure Park Large Aquarium Large Museum Garden Entertainment Attraction Tower/Wheel PROFILES OF POTENTIAL USES For the remaining attraction concepts remaining, AECOM developed attraction profiles, highlighting the following information typical for each attraction type:  Attendance and pricing,  Resident-tourist mix,  Size and scale requirements,  Typical investment,  Surrounding uses,  Business model / financial characteristics, and  Examples in the United States and/or internationally. Identification and Evaluation of Options for the Future of KeyArena 106 April 2015 AECOM Indooor Adventure Sports Park Definition  Relatively new attraction type combining a number of concepts  Includes: surf, white water racing course, rock-climbing, ice-climbing, trampoline park, jet boat racing, indoor ski attractions, zip lines, Velodrome, recreational ice rink Examples  National:, Kelly Slater Surf Experience (pending), Vans Skate Park in Huntington Beach, CA; Ray’s MTB (Cleveland), LA Velodrome, Boulder Indoor Cycling Center  International: Costa Rica Zip Line and Canopy Tours (Various), Ski Dubai (indoor)  General: Rock climbing, trampoline, gyms, combination Identification and Evaluation of Options for the Future of KeyArena May 2015 107 AECOM Indoor Dinner Performance Attraction Definition  Themed dinner performance facilities Examples  Teatro ZinZanni (Seattle / San Francisco))  Australian Outback Spectacular (Gold Coast)  Pirate’s Dinner Adventure (FL and CA)  Cirque du Soleil  Immersive theater experiences Identification and Evaluation of Options for the Future of KeyArena 108 April 2015 AECOM Retail, Dining & Entertainment Definition  Retail, dining & entertainment centers have co-located shops, restaurants, and other leisure activities Examples  Local/Regional: Pike’s Place Market  National: Gilley's Dallas, Pier 39, Navy Pier, Seaport Village, Third Street Promenade, Eataly, Ferry Building Identification and Evaluation of Options for the Future of KeyArena May 2015 109 AECOM Edutainment Attraction Definition  A themed indoor education focused attraction  Examples include FlyOver Canada, Sega Orbi, and National Geographic /Smithsonian, WonderWorks  Gates Foundation math experience  A unifying theme or idea creates a unique environment in contrast to a typical mall  Wide variety of scale & quality, customer bases and nearby activities Examples: BBC / Sega Orbi Overview / Definition  A Sega-BBC Earth joint venture that features BBC’s library of content to deliver technologically advanced, nature related experiences  High tech experiences including 4D theatre, RFID tags, and experiential audio-visual presentations Key Metrics  Developed by Sega using licensed BBC Earth content  Located in Yokohama, Japan  Opened in 2013  51,000 SF  Target audience is all ages  Estimated attendance is 1 million based on opening month attendance Identification and Evaluation of Options for the Future of KeyArena 110 April 2015 AECOM Examples: FlyOver Canada Overview / Definition  30-minute virtual flight ride experience (divided into three equal segments- ride is 10 minutes) with film of Canada.  Off-season themed content potential  Based on Disney experience “Soarin’ Over California”.  Located at Canada Place pier in former Imax theater. Key Metrics  Opened in June  Attendance unknown, likely under 500,000  Capacity constrained during peak time by film length and theater seats (currently 60 seats).  Visitors are evenly split between residents and tourists, but are expected to include more tourists during stable year  Year round operation  Admission is $20  Requires approximately 10,000 square feet  Investment of $16 million in Vancouver  Prefer to be in entertainment zone, co-located with other entertainment destinations or attraction Identification and Evaluation of Options for the Future of KeyArena May 2015 111 AECOM IP-Based Attraction Definition  An Intellectual Property (IP)-based attraction or exhibit which incorporates elements of existing branded characters or concepts  Leveraging a known brand can be advantageous  Risks include high initial expense and potential expiration of rights Examples  Angry Birds  Legoland Discovery Centers  Disney Quest Legoland Discovery Center Overview / Definition  Developed by Merlin Entertainments (UK) with Lego intellectual property  Features interactive exhibits and rides in indoor experience Key Metrics  Locations in Atlanta, Boston, Chicago, Dallas, Kansas City, Westchester (UK), Toronto, berlin, Oberhausen (Germany), Tokyo, Yokohama (Japan)  Development cost from $10-$20 million  30,000-45,000 SF  Target age group from 2 to 12 years  Attendance of approximately 400,000  Adult admission from $11 to $23  Revenues of $6 to $11 million  Typically located as a mall anchor Identification and Evaluation of Options for the Future of KeyArena 112 April 2015 AECOM STEM / Maker Center Examples  Maker Marts/ Facilities/ Support Organizations  SFMADE, a non-profit organization and public/private partnership to support San Francisco’s manufacturing  Makers Market- online shopping destination for emerging makers  Pop-up stores/fairs nationwide  Torpedo Factory, (VA)- residency programs, retail, classes, and facilities  Incubators for Technology and Local Manufacturing  Y Combinator (San Francisco)  National Robotics Training Center (South Carolina)  Local examples:  Makerhaus-10,000 square feet of studio/shop space featuring classes and membership access  Makers’ Mercantile- craft retail, meeting space, classrooms, and bakery  TechStars (four national locations including Seattle) Identification and Evaluation of Options for the Future of KeyArena May 2015 113 AECOM Potential Development Combinations It may be possible to combine some of these attraction concepts with private real estate in order to maximize financial viability. Examples generally include an entertainment anchor plus a supporting commercial use and could include:  A nature or environment themed edutainment attraction plus specialty retail and themed dining;  Indoor adventure park plus a sports retailer, sports bar, and dining; and  A STEM /Maker center with technology oriented office space, dining, and specialty retail. SUMMARY OF MARKET ANALYSIS FOR SCENARIO D Major findings from AECOM’s market analysis for Scenario D include the following:  Available Markets – Seattle resident and tourist markets are large and high quality. The majority of the resident market population is within a one-hour drive (i.e. the primary market), which is favorable. Income and education levels for residents and tourists are very strong, and tourism has experienced steady growth. The tourist market is comprised of primarily leisure tourists, including a large number of people visiting friends and relatives. There is significant peaking of tourists in the summer, which may result in larger than typical visitor areas for attractions to accommodate seasonality patterns.  Existing Seattle Attractions – Seattle has a large number of visitor attractions, ranging from major “must-see” attractions such as the Space Needle that draw over one million visitors annually to many specialty museums that attract under 100,000 visitors per year. Overall, attractions in Seattle perform very well, with strong attendance, resident, and tourist market penetration rates. The pricing at Seattle attractions is particularly strong, with pricing at even midtier and specialty attractions relatively higher than other similar markets. Seattle has a broad range of attractions as well, with most major product types represented. A review of aggregate attractions attendance compared to market size compared to other cities indicates that Seattle is generally well-supplied with respect to attractions. In order for a new attraction to perform well, it would need to have a strong concept suitable for the market and be well-located.  Arena Reuse – We examined a number of arenas that are no longer used for sports or entertainment. Most that are no longer used have been torn down and replaced with mixed-use entertainment or commercial projects. A few facilities have been re-purposed with a mix of private real estate uses and entertainment, but there are no examples of repurposed arena facilities that have been repurposed without some type of market-rate real estate development. Generally speaking, purpose-built facilities such as arenas do not work well for attractions, as the cost to maintain and operate the facilities often cannot be supported by an attraction. While there is no shortage of entertainment concepts, entertainment uses and attractions typically serve as anchors for attracting visitors and their spending, and the value is capture through surrounding Identification and Evaluation of Options for the Future of KeyArena 114 April 2015 AECOM real estate uses. It is our understanding that such uses may be incompatible with current goals for Seattle Center and the KeyArena facility. Furthermore, the cost to develop other uses within arenas is often prohibitive due to deferred maintenance issue and building suitability challenges.  Potential Entertainment Concepts – There are a number of entertainment concepts that may be suitable for the KeyArena site from a mission and high-level market perspective. We evaluated a large number of attraction concepts for compatibility with the Seattle Center purpose, ability to attraction residents and visitors and contribute to the overall vitality of Seattle Center, public access, and financial viability. We eliminated attractions which are well-represented in the Seattle market or would not fit in the KeyArena facility. Concepts which met these criteria included: an indoor sports adventure park, a high tech edutainment attraction, an IP-based attraction, a STEM or “maker” center, and a dinner theater attraction.  Summary – As described previously, the Seattle market is well supplied with attractions and entertainment venues. While there could be potential for well-located attractions that are suitable to the market, the challenge in locating within the existing KeyArena facility is likely to be financial viability, which is explored further in upcoming sections. Identification and Evaluation of Options for the Future of KeyArena May 2015 115 AECOM 6. Physical Analysis SCENARIO A – MAINTAIN KEYARENA Scenario A assumes that KeyArena remains as a suitable entertainment venue for sporting events and concerts, but that it would maintain the status quo of not having an NBA or NHL franchise as a primary tenant. The two scenarios described earlier are as follows: SCENARIO A1 – SODO ARENA IS BUILT “In a configuration that is suitable for its current basketball tenants and comparable sporting events as well as for concerts, family shows, and other events suited to the “full bowl” layout. This scenario assumes that the SoDo arena is built and that KeyArena would serve as a “secondary” arena in the market.” In this scenario we would recommend that an interior renovation is undertaken to upgrade the amenities and finishes within KeyArena but that no major reconfigurations of spaces or seating bowl modifications are made to the arena. Given that it would remain as the “secondary” large indoor venue in the city, the finishes and amenities in the facility should be of a high quality but with note taken that they are being installed in a venue that is not the primary indoor entertainment venue in the city. SCENARIO A2 – SODO ARENA IS NOT BUILT “Similar to scenario A1, but assume that the SoDo arena is not built in the next decade and that KeyArena remains as the city’s “primary” large arena venue. This also assumes that any improvements to KeyArena will not bring it up to NBA or NHL standards.” In this scenario, we would recommend similarly to A1 that an interior renovation is undertaken to upgrade the amenities and finishes within KeyArena to a level that is indicative of the “primary” large arena venue in the city. Additionally, the modifications – while not structural or bowl-modifying – would need to include fan experience and revenue-generating spaces such as an integrated restaurant, sports bar, and potentially retail space. These are all expectations of the future arena, and are non-existent currently. SCENARIO B – WITH MAJOR PROFESSIONAL TENANT; NO NEW ARENA IN SEATTLE “Scenario B assumes that no new arena is built in the city for a major professional sports tenant(s) in the next decade, and that KeyArena is renovated in such a way that it would be able to host a major professional sports tenant(s).” Identification and Evaluation of Options for the Future of KeyArena 116 April 2015 AECOM The underlying assumption, at least initially, was that this may not be feasible. Upon further investigation, and a new generation of NBA/NHL facilities that are being designed and constructed currently, the special requirements and seating capacities necessary to sustain these franchises have come down in size. Until recent years, and as outlined in the previous study of KeyArena for the NBA, the assumed square footage necessary for an NBA-style arena was well into the 800,000-square foot range. This would have required major additions and modifications to KeyArena, under which the costs outweighed the benefits, and a new arena made sense financially. Recent NBA/NHL venues such as the one in Sacramento, currently under design, have gotten the square footage for arena-based activities into the high 600,000-square foot range. This is a much more attainable solution for KeyArena with minor additions to the facility. The one caveat to this is that while KeyArena’s current seating bowl is acceptable to NBA standards with minor modifications and premium amenity alterations, the current seating bowl has never been NHL-ready. Based on the assumption that an NHL franchise is more likely to be relocated or acquired to play in Seattle in the next decade than an NBA team, we outlined the parameters for the facility redesign based upon an acceptable NHL configuration, which could be modified into an NBA arena fairly easily. The diagrams that follow outline two new possible seating bowl reconfigurations that occur within the existing footprint and roof structure of KeyArena. We have outlined the available square footage on each level based upon the bowl reconfiguration and based upon the available square footage on each floor plate of the arena. Modifications to the annex building on the south side will be necessary to accommodate nongameday functions of the arena such as storage, operations, maintenance, and food service prep and storage. Through a reconfiguration of this annex, connections can be made at all levels to the arena. Identification and Evaluation of Options for the Future of KeyArena May 2015 117 AECOM SCENARIO B – OPTION 1: EVENT LEVEL Seating Bowl - 33,349 sf (includes ice/floor) Remaining GSF on Event Level - 41,100 Includes: Press, Home Team, Visiting Team, Aux Locker Rooms, Officials, Relative's Lounge, event level club (courtside club) and Owner's Lounge Auxiliary Building (40,000 sq ft on two levels) would house: Event Personnel & Staff, Maintenance Shops & Janitor Facilities, Storage, Main Kitchen, and Commissary Building to be connected to the building at Event and Mezzanine Levels and will also include replacement of the 2 existing floors at Premium Levels and Upper concourse. SCENARIO B – OPTION 1: MEZZANINE LEVEL Seating Bowl is 52,542 sq ft of space (some duplicated from below retractable seats and includes ice/floor area Remaining usable square footage is 45,638 sq ft The elements that will be located on this level include: Concourse, Public Restrooms, VIP Entrance Lobby, Employee Check-in, Security Check-in, Police, Fire Command, Retail, Mechanical, Electrical, and concessions. Additionally there will be a mezzanine level club at this level as well to service seats located within the lower bowl who have food & beverage options. Identification and Evaluation of Options for the Future of KeyArena 118 April 2015 AECOM SCENARIO B – OPTION 1: MAIN CONCOURSE The seating bowl and ice/floor account for 70,511 square feet of floor plate There is 53,307 square feet left to allocate to the main concourse services. These will be comprised of concourses, public restrooms, main team store, and auxiliary team store, guest services, day of event future sales, first aid, 2 restaurants (accessible from outside and inside the arena), a stand-alone bar (only accessible on event days), and concessions for the general patrons. There will need to be a portion of the restaurants that extend outside of the perimeter of the arena's edges currently. Approximately 12,000 square feet of new space will be needed for an extension of the concourses and the inclusion of these restaurants. SCENARIO B – OPTION 1: PREMIUM LEVEL The usable footprint of this level is 59,096 square feet. 12,519 square feet of this is used for the premium loge box seating or the writing press (if necessary) 20,150 square feet of this is necessary for the suites and entertainment area associated with them. The remaining space is utilized for circulation and potential openings to the lower levels of mechanical spaces to service the upper concourse level. Identification and Evaluation of Options for the Future of KeyArena May 2015 119 AECOM SCENARIO B – OPTION 1: UPPER CONCOURSE The upper concourse usable floor plate is 70,868 square feet The seating bowl takes up approximately 14,496 square feet of this, leaving the remaining 56,372 square feet to be comprised of loge box entertainment spaces, general concourses, restrooms, concessions, first aid, lost & found/guest services, and retail. Additional space for mechanical distribution rooms has been allocated on the floor as well. SCENARIO B – OPTION 1: UPPER BOWL Identification and Evaluation of Options for the Future of KeyArena 120 April 2015 AECOM SCENARIO B – OPTION 1: SEATING DIAGRAM - HOCKEY The seat counts for this option are as follows: 9,025 19" lower bowl seats (some of which may be allocated to club seats served from the mezzanine level club 114 lower bowl ADA & companion positions 560 suite seats (20 per suite @ 28 suites) 552 loge box seats (configured in groups of 4 or 6) 6600 19" upper bowl seats 88 upper bowl ADA & companion positions Total Seating Capacity for Hockey of 16,939 seats SCENARIO B – OPTION 1: SEATING DIAGRAM - BASKETBALL The seat counts for this option are as follows: 10,413 19" lower bowl seats (some of which may be allocated to club seats served from the mezzanine level club 126 lower bowl ADA & companion positions 560 suite seats (20 per suite @ 28 suites) 552 loge box seats (configured in groups of 4 or 6) 6600 19" upper bowl seats 88 upper bowl ADA & companion positions Total Seating Capacity for Basketball of 18,339 seats Identification and Evaluation of Options for the Future of KeyArena May 2015 121 AECOM SCENARIO B – OPTION 1: LONGITUDINAL SECTION Identification and Evaluation of Options for the Future of KeyArena 122 April 2015 AECOM SCENARIO B – OPTION 1: TRANVERSAL SECTION Identification and Evaluation of Options for the Future of KeyArena May 2015 123 AECOM SCENARIO B – OPTION 2: EVENT LEVEL Seating Bowl - 33,349 sf (includes ice/floor) Remaining GSF on Event Level - 41,100 Includes: Press, Home Team, Visiting Team, Aux Locker Rooms, Officials, Relative's Lounge, event level club (courtside club) and Owner's Lounge Auxiliary Building (40,000 sq ft on two levels) would house: Event Personnel & Staff, maintenance Shops & Janitor Facilities, Storage, Main Kitchen, and Commisary Building to be connected to the building at Event and Mezzanine Levels and will also include replacement of the 2 existing floors at Premium Levels and Upper concourse. SCENARIO B – OPTION 2: MEZZANINE LEVEL Seating Bowl is 52,542 sq ft of space (some duplicated from below retractable seats and includes ice/floor area Remaining usable square footage is 45,638 sq ft The elements that will be located on this level include: Concourse, Public Restrooms, VIP Entrance Lobby, Employee Check-in, Security Check-in, Police, Fire Command, Retail, Mechanical, Electrical, and concessions. Additionally there will be a mezzanine level club at this level as well to service seats located within the lower bowl who have food & beverage options. Identification and Evaluation of Options for the Future of KeyArena 124 April 2015 AECOM SCENARIO B – OPTION 2: MAIN CONCOURSE The seating bowl and ice/floor account for 70,511 square feet of floor plate There is 53,307 square feet left to allocate to the main concourse services. These will be comprised of:concourses, public restrooms, main team store, and auxiliary team store, guest services, day of event future sales, first aid, 2 restaurants (accessible from outside and inside the arena), a stand-alone bar (only accessible on event days), and concessions for the general patrons. There will need to be a portion of the restaurants that extend outside of the perimeter of the arena's edges currently. Approximately 12,000 square feet of new space will be needed for an extension of the concourses and the inclusion of these restaurants. SCENARIO B – OPTION 2: PREMIUM LEVEL The usable footprint of this level is 59,096 square feet. 15,327 square feet of this is used for the premium loge box seating or the writing press (if necessary) 25,090 square feet of this is necessary for the suites and entertainment area associated with them. The remaining space is utilized for circulation and potential openings to the lower levels of mechanical spaces to service the upper concourse level. There is the potential that some expansion to the arena occurs at this level on the north and south of the building behind the club seats. There exists a need for entertainment space for the loge lounge seats on the upper concourse level in this location as well. The potential space is approximately 3,500 square feet on either side for a total of 7,000 square feet on this level and an additional 3-4,000 square feet above on the upper concourse level. This would additionally provide covered entrances to the arena for both of these entrances. Identification and Evaluation of Options for the Future of KeyArena May 2015 125 AECOM SCENARIO B – OPTION 2: UPPER CONCOURSE The upper concourse usable floor plate is 70,868 square feet the seating bowl takes up approximately 14,496 square feet of this, leaving the remaining 56,372 square feet to be comprised of loge box entertainment spaces, general concourses, restrooms, concessions, first aid, lost & found/guest services, and retail. Additional space for mechanical distribution rooms has been allocated on the floor as well. There is the potential that some expansion to the arena occurs at this level on the north and south of the building behind the club seats. There exists a need for entertainment space for the loge lounge seats on the upper concourse level in this location. The potential space is approximately 3,500 square feet on either side for a total of 7,000 square feet on the level below and an additional 3-4,000 square feet above on this level. This would additionally provide covered entrances to the arena for both of these entrances. Identification and Evaluation of Options for the Future of KeyArena 126 April 2015 AECOM SCENARIO B – OPTION 2: UPPER BOWL Identification and Evaluation of Options for the Future of KeyArena May 2015 127 AECOM SCENARIO B – OPTION 2: SEATING DIAGRAM HOCKEY The seat counts for this option are as follows: 9,207 19" lower bowl seats (some of which may be allocated to club seats served from the mezzanine level club 116 lower bowl ADA & companion positions 720 suite seats (20 per suite @ 28 suites) 160 loge box seats (configured in groups of 4 or 6) 696 24" club seats 5010 19" upper bowl seats inclusive of 36 upper bowl ADA & companion positions Total Seating Capacity for Hockey of 15,909 seats SCENARIO B – OPTION 2: SEATING DIAGRAM BASKETBALL The seat counts for this option are as follows: 10,413 19" lower bowl seats (some of which may be allocated to club seats served from the mezzanine level club 128 lower bowl ADA & companion positions 720 suite seats (20 per suite @ 28 suites) 160 loge box seats (configured in groups of 4 or 6) 696 24" club seats 5010 19" upper bowl seats inclusive of 36 upper bowl ADA & companion positions Total Seating Capacity for Basketball of 17,127 seats Identification and Evaluation of Options for the Future of KeyArena 128 April 2015 AECOM SCENARIO B – OPTION 2: LONGITUDINAL SECTION Identification and Evaluation of Options for the Future of KeyArena May 2015 129 AECOM SCENARIO B – OPTION 2: TRANSVERSAL SECTION Identification and Evaluation of Options for the Future of KeyArena 130 April 2015 AECOM SCENARIO C – REPURPOSE AS AN ENTERTAINMENT VENUE “Scenario C would repurpose KeyArena in a manner that maintains the facility as an entertainment venue but not one that would necessarily serve the WNBA, college basketball, or other current tenants requiring a ‘full bowl’ configuration.” The concept developed here entails utilizing the current seating bowl and premium offerings as much as possible, but in the simplistic description “splitting” the arena into two venues. This would offer the opportunity for numerous additional events than the facility currently handles, but also as two new venue sizes. The diagrams depicted on the following pages reflect venues of approximately 12,000 seats and 3,000 seats. Both venues would be comprised of permanent seats, premium suite offerings and standing room or floor seats. While the intent of this scenario is to downsize the “arena” portion of the facility, this configuration still allows for use by smaller sports and entertainment events that require a typical arena floor size and associated amenities. The modifications to the facility would entail creating a dividing wall/backstage system that would acoustically separate the two venues so that simultaneous events could occur. As depicted in the section, we envision the smaller venue’s stage actually occurring at the elevation of the existing Main Concourse level with a service/load-in/load-out space being located underneath accessible via the current truck ramp. This space would service the large venue at the same elevation, but the smaller venue via service elevators to the event floor elevation at the Main Concourse. The modifications to the seating bowl are absolutely feasible, but require a surgical demolition in order to maintain the sections that we envision remaining. There will be a premium to these modifications, as well as a secondary mechanical system isolated from the larger venue to control the smaller venue. While there are these costs in addition to the acoustical wall, and the new floor slab, the remainder of the facility in essence remains as is, or is renovated along the lines of either A1 or A2 from a finishes standpoint. Identification and Evaluation of Options for the Future of KeyArena May 2015 131 AECOM SCENARIO C – SPLIT VENUE: MAIN CONCOURSE / LOWER BOWL SCENARIO C – SPLIT VENUE: PREMIUM LEVEL Identification and Evaluation of Options for the Future of KeyArena 132 April 2015 AECOM SCENARIO C – SPLIT VENUE: UPPER BOWL Seating Capacities: Larger Venue - 60' x 30' stage 5' off of the floor (event level) 35 Suites - 700 seats 978 standing room floor seats Bowl Seats - 10,200 Total Venue = 11,878 seats Smaller Venue - 25' x 60' stage 5' off of the floor (main concourse level) 13 Suites - 260 seats 1,032 standing Room Floor Seats Upper Bowl Seats - 19” Chairs 1,613 Total Venue = 2,905 seats SCENARIO C – SPLIT VENUE: LONGITUDINAL SECTION Identification and Evaluation of Options for the Future of KeyArena May 2015 133 AECOM SCENARIO D – OTHER USER GROUPS “Scenario D does not accommodate any of the existing tenants of KeyArena, but instead evaluates the other options for the reuse of KeyArena. This scenario explores other approaches to repurposing the KeyArena site that would be financially feasible for the City, draw visitors to the Seattle Center, and offer consistency with Seattle Center’s purpose statement, which is to ‘create exceptional events, experiences, and environments that delight and inspire the human spirit to build stronger communities.’ The options described in the report vary greatly in size and spatial/technical requirements and thus an exercise in special availability was undertaken rather than specific designs for each opportunity.” The facility is 360’ x 360’ in a perfect square and the floor plates are rather well-defined. If we were to vacate the seating bowl in the facility and fill in the floor plates for usable space we are left with the following available space on each level: • Event Level – 74,000 square feet • Mezzanine Level – 98,000 square feet • Main Concourse – 123,000 square feet • Premium Level – 123,000 square feet • Upper Concourse – minimal built square footage as we would expect this level to be primary mechanical, electrical and service, although if the right tenant needed it space could be accommodated at this level. The following page shows various configurations of the site’s footprint for various potential uses, including as a parking garage and multiple ways to subdivide the footprint for multiple users. Identification and Evaluation of Options for the Future of KeyArena 134 April 2015 AECOM SCENARIO D – OTHER USER GROUPS: PARKING GARAGE SCENARIO D – OTHER USER GROUPS: FLOOR PLAN LAYOUT OPTIONS ESTIMATED COSTS The following table summarizes estimated costs for each scenario. We also estimate demolition costs for the existing facility. These estimates consider local cost factors. Identification and Evaluation of Options for the Future of KeyArena May 2015 135 AECOM Table 26: Estimated Project Costs ($000s) Scenario A1 Scenario A2 Recommended Construction Budget $ Soft Costs - 25% Recommended Project Budget 80,398 $ 20,099 $ 100,497 120,006 Scenario B1/B2 $ 30,001 $ 150,007 228,006 Scenario C Scenario D Demolition $ $ $ 57,002 $ 285,008 119,817 29,954 $ 149,771 80,945 20,236 $ 101,181 5,393 1,348 $ 6,742 Source: AECOM As the table shows, estimated costs for the Scenario A options are approximately $100 million to $150 million, and Scenario B costs are $285 million. Costs for Scenario C and D are approximately $150 million and $101 million, respectively. In addition, for any scenarios that could require a demolition of the arena, associated costs are estimated to be $6.7 million. Identification and Evaluation of Options for the Future of KeyArena 136 April 2015 AECOM 7. Financial Analysis In this section, we present the results of our forecasts of facility operations under the various scenarios. This includes projections of annual usage and all relevant operating revenues and expenses, based on the facility assumptions summarized in the previous section. As previously described, the scenarios are: • Scenario A1: a new SoDo area is built and Key becomes the secondary large arena in Seattle, and is improved from current conditions. • Scenario A2: Key remains as Seattle’s primary large arena (a new SoDo arena is not built), but any improvements will not allow it to host NBA or NHL tenants. • Scenario B1: Key is renovated in such a way that it can accommodate NBA or NHL Sports/ tenants, and remains as Seattle’s primary large arena. In Scenario B1, we assume entertainment that the arena’s only major professional tenant is an NHL franchise. • Scenario B2: is similar to B1, with the addition of an NBA tenant. • Scenario C: Key is renovated in such a way that it remains as an entertainment venue but not one that would serve its “full-bowl” tenants. This assumes that the SoDo arena is built. • Repurposed Scenario D: Key is repurposed as a non-sports/entertainment venue but continues to scenario fulfill Seattle Center’s purpose statement. Because Scenarios A through C generally involve KeyArena remaining as some sort of sports and entertainment venue, projections for these scenarios are shown together. Following these projections, we show the results of our Scenario D projections. SCENARIOS A THROUGH C – SPORTS/ENTERTAINMENT OPTIONS The following subsection shows side-by-side the results of our forecasts for the four sports/ entertainment renovation scenarios for KeyArena and their underlying assumptions, and highlights major differences between the scenarios. (All scenarios further assume that no other large arena for professional sports is built in the Seattle market.) Identification and Evaluation of Options for the Future of KeyArena May 2015 137 AECOM Events and Attendance, and Differences between Scenarios The following tables summarize the forecasted event and attendance demand for KeyArena under the four sports/entertainment scenarios. Regarding Key’s current and potential future tenants, we make the following assumptions: • Major Professional Sports: we assume that an NHL team would be the only major professional tenant in Scenario B1; in Scenario B2, we assume both NHL and NBA tenants. • Storm: would remain a tenant in Scenarios A2 and B only. In Scenario A1 – with a new NBA arena in Seattle – we assume that the Storm would play in the new facility, primarily to maximize connections with the NBA franchise. It is physically possible for the Storm to play in the arena under Scenario C; however, we assume they do not. • Rollergirls: would remain a tenant in Scenarios A1 and A2 only. Should Key be reconfigured into an NHL-quality arena, we assume that the Rollergirls would likely relocate to a smaller, less expensive venue. • Seattle University: would remain a tenant in Scenarios A2, B, and C. If a new NBA arena is built in SoDo, we assume that the university would prefer to play there rather than the city’s secondary arena, as it would provide a strong recruiting advantage. (However, the university has plans to build an on-campus arena in the future and could potentially vacate Key within the ten-year projection period.) Similar to the Storm, SU could potentially play In general, under Scenario A1, the arena would likely lose many events that it currently hosts to the new NBA arena. Scenario A2 is most similar to Key’s current position as Seattle’s primary large indoor arena, but improvements would allow it to host slightly more events than it has in recent years. In Scenarios B1 and B2, the addition of an NHL and NBA franchises and their schedule would increase overall usage of Key, but would likely hurt event demand in other categories due to the decreased availability of prime dates throughout much of the year, including the indoor concert season. In Scenario C, we assume that the two venues within the arena would host a range of events that are generally smaller than full-arena events. Major differences in event levels are primarily due to the assumed presence of the SoDo arena in Scenarios A1 and C (which would decrease Key’s usage) and the presence of an NHL team in Scenario B (which would increase Key’s overall usage). Identification and Evaluation of Options for the Future of KeyArena 138 April 2015 AECOM Table 27: Projected Annual Events, Scenarios A-C NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public Total Scenario A1 Scenario A2 Scenario B1 Scenario B2 Scenario C 0 0 0 8 0 8 2 6 6 6 4 4 0 0 18 8 16 22 4 10 10 8 4 8 0 45 18 0 16 18 4 8 10 6 4 6 45 45 18 0 16 15 2 4 6 2 2 2 0 0 0 0 16 20 4 10 8 8 10 4 44 108 135 157 80 Source: AECOM Table 28: Projected Average Paid Attendance, Scenarios A-C NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public Scenario A1 Scenario A2 Scenario B1 Scenario B2 Scenario C 0 0 0 2,800 0 5,000 3,000 3,000 4,000 4,500 300 6,000 0 0 4,000 2,800 1,500 11,000 3,500 4,750 6,000 4,500 300 6,000 0 15,000 4,000 0 1,500 11,000 3,500 4,750 6,000 8,000 300 6,000 16,000 15,000 4,000 0 1,500 11,000 3,500 4,750 6,000 12,000 300 6,000 0 0 0 0 1,500 3,000 2,500 3,000 5,000 8,000 1,000 6,000 Source: AECOM Identification and Evaluation of Options for the Future of KeyArena May 2015 139 AECOM Table 29: Projected Total Paid Attendance, Scenarios A-C Scenario A1 Scenario A2 Scenario B1 Scenario B2 Scenario C NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public 0 0 0 22,400 0 40,000 6,000 18,000 24,000 27,000 1,200 24,000 0 0 72,000 22,400 24,000 242,000 14,000 47,500 60,000 36,000 1,200 48,000 0 675,000 72,000 0 24,000 198,000 14,000 38,000 60,000 48,000 1,200 36,000 720,000 675,000 72,000 0 24,000 165,000 7,000 19,000 36,000 24,000 600 12,000 0 0 0 0 24,000 60,000 10,000 30,000 40,000 64,000 10,000 24,000 Total 162,600 567,100 1,166,200 1,754,600 262,000 Source: AECOM The attendance figures above show paid attendance, and actual (turnstile) attendance will potentially differ; turnstile attendee will generate in-arena revenues such as concessions. The table below shows the assumed ratio of turnstile to paid attendance, based on the characteristics of past KeyArena events and events at other similar facilities. These assumptions apply to all scenarios. Table 30: Turnstile to Paid Attendance, Scenarios A-C NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public GA Premium 95.0% 95.0% 100.0% 110.0% 100.0% 105.0% 105.0% 110.0% 110.0% 100.0% 100.0% 100.0% 75.0% 75.0% 75.0% 75.0% 75.0% 90.0% 90.0% 90.0% 90.0% Source: AECOM Financial Projections and Associated Assumptions The following text describes the individual line items that relate to KeyArena’s operations and other assumptions regarding the future scenarios. We then show financial proforma statements for each scenario, based on the assumptions shown in this section. Identification and Evaluation of Options for the Future of KeyArena 140 April 2015 AECOM Revenue and Expense Line Items Operating Revenues Rent Arena rent revenues are generated in various ways. For its current tenants and non-ticketed events, a fixed amount is generally charged per event. For ticketed non-tenant events, rent is typically generated from a facility usage fee ($2 per ticket for tickets less than $25; $4 per ticket for other tickets) and other charges. Rent can also be affected by other terms with event promoters, such as rebates that are paid by the facility, and these vary on an event-by-event basis and can potentially cause net rent paid to the arena to be negative. In addition to the actual rental fees and the facility usage fee, the rent revenue recognized by the arena is also reduced by a revenue-sharing arrangement with AEG. In general, AEG receives 40 percent of net arena revenues (not including Storm or SU games) above a benchmark, which is currently approximately $2.1 million. The three tables below show our assumptions for average general admission ticket prices (premium ticket sales are considered separately), rental rates and types, and facility surcharges by event type. Per-ticket facility surcharges are shown in gross amounts, and the arena retains net revenue after paying associated sales taxes. Table 31: Average General Admission Ticket Prices, Scenarios A-C Avg. Ticket Price Scenario A1 NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public $20.00 $15.75 $15.75 $40.00 $25.00 $20.00 $45.00 Scenario A2 Scenario B1 Scenario B2 Scenario C $20.00 $15.75 $15.75 $70.00 $25.00 $25.00 $65.00 $60.00 $20.00 $15.75 $15.75 $70.00 $25.00 $25.00 $65.00 $55.00 $60.00 $20.00 $15.75 $15.75 $70.00 $25.00 $25.00 $65.00 $15.75 $50.00 $25.00 $25.00 $25.00 Source: AECOM Identification and Evaluation of Options for the Future of KeyArena May 2015 141 AECOM Table 32: Assumed Rents, Scenarios A-C Scenario A1 % of Flat Rate Ticket Sales NBA* NHL* Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public $6,000 $8,500 $19,500 ----$8,500 $25,000 $25,000 ----3% 5% 5% 5% ---- Scenario A2 % of Flat Rate Ticket Sales $6,000 $8,500 $19,500 ----$8,500 $25,000 $25,000 ----3% 5% 5% 5% ---- Rent Scenario B1 % of Flat Rate Ticket Sales $3,000,000 $7,500 $9,000 $21,000 ----$8,500 $25,000 $25,000 -----3% 5% 5% 5% ---- Scenario B2 % of Flat Rate Ticket Sales $4,000,000 $3,000,000 $7,500 $9,000 $21,000 ----$8,500 $25,000 $25,000 ------3% 5% 5% 5% ---- Scenario C % of Flat Rate Ticket Sales $15,000 ----$7,000 $22,500 $22,500 --3% 5% 5% 5% ---- *Rent is per year, not per event. Source: AECOM Table 33: Facility Surcharge, Scenarios A-C Scenario A1 Gross Fee/ Ticket NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public $0.00 $2.00 $2.00 $4.00 $2.00 $2.00 $4.00 % to Arena 0.0% 90.5% 90.5% 90.5% 90.5% 90.5% 90.5% Scenario A2 Gross Fee/ Ticket $0.00 $2.00 $2.00 $4.00 $2.00 $2.00 $4.00 Facility Surcharge Scenario B1 Scenario B2 % to Arena Gross Fee/ Ticket % to Arena Gross Fee/ Ticket % to Arena 0.0% 90.5% 90.5% 90.5% 90.5% 90.5% 90.5% $4.00 $0.00 $2.00 $2.00 $4.00 $2.00 $2.00 $4.00 45.3% 0.0% 90.5% 90.5% 90.5% 90.5% 90.5% 90.5% $4.00 $4.00 $0.00 $2.00 $2.00 $4.00 $2.00 $2.00 $4.00 45.3% 45.3% 0.0% 90.5% 90.5% 90.5% 90.5% 90.5% 90.5% Scenario C Gross Fee/ Ticket % to Arena $2.00 $4.00 $2.00 $2.00 $4.00 90.5% 90.5% 90.5% 90.5% 90.5% Source: AECOM Reimbursements Many of the arena’s expenses associated with an event are passed along to promoters and reimbursed to the arena. Reimbursement of arena expenses from events has consistently averaged 63 percent of total event expenses in recent years. In the future, we assume reimbursement revenue to continue to be 63 percent of event expenses. Ticketing KeyArena shares revenue with Ticketmaster from various charges associated with different types of ticket orders. The level of charges is affected by ticket prices, and the arena receives charges over a certain benchmark. The arena’s future assumed share of revenues are shown below as a percent of ticket sales, and are based largely on historical revenues collected by Key. (Because the Storm and SU oversee their Identification and Evaluation of Options for the Future of KeyArena 142 April 2015 AECOM own ticketing, the arena does not share in revenues associated with their ticket sales. In addition, we assume that any future NHL or NBA tenant would also retain all revenues from ticketing fees from their events.) Table 34: Ticketing Fees, Scenario A-C Scenario A1 NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public Scenario A2 Scenario B1 Scenario Scenario C B2 0% 0% 0% 5% 5% 5% 5% 5% 11% 11% 11% 8% 11% 11% 11% 8% 11% 11% 11% 8% 11% 11% 11% 8% 11% 11% 11% 8% Source: AECOM Concessions The arena currently receives a commission on gross sales from its food and beverage (F&B) contractor; this sharing, and a relationship with a third-party concessionaire, is assumed in the future. The arena typically retains its net share of F&B revenues. However, the Storm keeps the F&B revenues from its games, and we assume an NHL and NBA franchise would also retain the revenues from its F&B sales. The arena is assumed to retain the F&B revenues from other tenant events, as it currently does. The two following tables show our assumptions of per-capita attendee spending for both concessions and catering (concessions sales are generated by attendees at concession stands; catering sales are generated by suite attendees only). Identification and Evaluation of Options for the Future of KeyArena May 2015 143 AECOM Table 35: Per-Capita Concessions Spending, Scenarios A-C Concessions Scenario A1 Gross Per Cap NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public $6.50 $11.00 $5.50 $10.00 $3.00 $6.00 $11.00 $0.50 $5.00 $2.50 % to Arena 0.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% Scenario B1 Scenario A2 Gross Per Cap $6.50 $11.00 $5.50 $10.00 $3.00 $6.00 $11.00 $0.50 $5.00 $10.00 Scenario B2 Scenario C % to Arena Gross Per Cap % to Arena Gross Per Cap % to Arena Gross Per Cap % to Arena 0.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% $12.00 $6.50 $11.00 $5.50 $10.00 $3.00 $6.00 $11.00 $0.50 $5.00 $10.00 0.0% 0.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% $12.00 $12.00 $6.50 $11.00 $5.50 $10.00 $3.00 $6.00 $11.00 $0.50 $5.00 $10.00 0.0% 0.0% 0.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% $10.00 $3.00 $6.00 $11.00 $0.50 $5.00 $10.00 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% Source: AECOM Table 36: Per-Capita Catering Spending, Scenarios A-C Catering Scenario A1 Gross Per Cap NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public $12.00 $15.00 $12.00 $20.00 $10.00 $0.00 $20.00 % to Arena 0.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% Scenario A2 Gross Per Cap $12.00 $15.00 $12.00 $20.00 $10.00 $0.00 $20.00 Scenario B1 Scenario B2 Scenario C % to Arena Gross Per Cap % to Arena Gross Per Cap % to Arena Gross Per Cap % to Arena 0.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% $30.00 $12.00 $15.00 $12.00 $20.00 $10.00 $0.00 $20.00 0.0% 0.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% $30.00 $30.00 $12.00 $15.00 $12.00 $20.00 $10.00 $0.00 $20.00 0.0% 0.0% 0.0% 30.0% 30.0% 30.0% 30.0% 30.0% 30.0% $20.00 $10.00 $0.00 $20.00 30.0% 30.0% 30.0% 30.0% Source: AECOM Programs and Novelties From some events, the arena will share in sales of merchandise and novelties. However, as is currently the case, all current and future sports tenants will retain all revenue from their merchandise sales, with the exception of the Rollergirls, who “buy out” their merchandise sales by paying the arena $500 per bout. While some other events currently buy out their merchandise in return for all revenues, most share revenues with the arena; this is a standard arrangement and is assumed to continue in the future scenarios. Key typically receives 20 percent of gross merchandise sales and ten percent of sales of media (such as CDs and DVDs, which comprise a very small share of overall merchandise sales), and then evenly splits this share with its concessionaire. As a result, we assume that the arena retains nine percent of gross sales from non-tenant sports and entertainment events. Per-attendee sales and sharing percentages are shown below. Identification and Evaluation of Options for the Future of KeyArena 144 April 2015 AECOM Table 37: Per-Capita Program/Novelty Spending, Scenarios A-C Merchandise Scenario A1 Gross Per Cap NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public % to Arena $1.50 0.0% $500/bout $1.50 0.0% $8.00 9.0% $1.00 9.0% $6.00 9.0% $5.00 9.0% Scenario A2 Gross Per Cap % to Arena $1.50 0.0% $500/bout $1.50 0.0% $8.00 9.0% $1.00 9.0% $6.00 9.0% $5.00 9.0% Scenario B1 Gross Per Cap % to Arena $4.00 0.0% $1.50 0.0% $500/bout $1.50 0.0% $8.00 9.0% $1.00 9.0% $6.00 9.0% $5.00 9.0% Scenario B2 Gross Per Cap % to Arena $4.00 0.0% $4.00 0.0% $1.50 0.0% $500/bout $1.50 0.0% $8.00 9.0% $1.00 9.0% $6.00 9.0% $5.00 9.0% Scenario C Gross Per Cap % to Arena $1.50 $8.00 $1.00 $6.00 $5.00 0.0% 9.0% 9.0% 9.0% 9.0% Source: AECOM Naming Rights While the arena’s naming-rights contract with KeyBank expired at the end of 2010, the facility continues to be known as KeyArena. Prior to the Sonics’ leaving in 2008, KeyBank paid $1.3 million per year, and then $300,000 per year through 2010. In the future, we assume a new naming-rights contract for the arena. According to interviews with facility and industry stakeholders, renewing the contract since 2010 has been difficult because of the uncertainly surrounding the future of the arena and other potential arena development in Seattle. However, we assume that under each future scenario, the certainly of the assumed changes will allow the city to secure a naming-rights partner for the arena that is consistent with contracts for other similar facilities. For the four future scenarios, we make the following assumptions regarding naming rights: • Scenario A1: should the facility become a secondary large arena in Seattle without major professional tenants, we assume that gross annual naming rights revenue will be $200,000 per year. As previously described in this report, there are few such arenas in the country in this category, and they typically appear in the largest markets. Allstate Arena in Rosemont, Illinois (near Chicago) receives $1.5 million per year; however, the arena currently has three professional and collegiate tenants and is in the country’s third-largest market. The Izod Center (which is planned to close in the coming years and is located immediately outside of New York City) receives $750,000 per year, which is decreased from the $1.4 million per year when the NBA’s New Jersey Nets played at the arena. • Scenario A2: assuming that KeyArena remains the primary large arena in Seattle and is improved, but is not a venue for major professional sports, we estimate gross annual naming rights to be $1.2 million. In 2010, a consulting study valued the arena’s naming rights at $1 million in this scenario. Identification and Evaluation of Options for the Future of KeyArena May 2015 145 AECOM Other similar arenas’ naming rights deals include the Sprint Center in Kansas City ($2.5 million), the BOK Center in Tulsa ($550,000), CenturyLink Center in Omaha ($930,000), the Denny Sanford PREMIER Center in Sioux Falls ($750,000), and the Wells Fargo Arena in Des Moines ($575,000). • Scenario B1: assuming that the arena hosts a major professional sports tenant and is the only such arena in Seattle, we assume that gross annual naming rights are $3 million. Existing deals across the country in this range include the FedEx Forum in Memphis ($4.5 million), the Amway Center in Orlando ($4 million), and the CONSOL Energy Center in Pittsburgh ($4 million). However, we assume that the NHL tenant will retain 100 percent of naming rights revenue in this scenario. • Scenario B2: with both an NHL and NBA tenant (as well as the other tenants), we assume that gross annual naming rights will be $5 million. For comparison, NHL/NBA arena naming rights contracts in Dallas, Toronto, Philadelphia, Boston, Washington DC, Denver, and Los Angeles range from approximately $1.5 million to $6.5 million per year. Similar to Scenario B1, we assume that the major professional sports tenants will retain all naming rights revenues. • Scenario C: this could consist of one or multiple naming rights partnerships, but in this scenario we assume a gross total of $250,000 per year. In this scenario, the facility is assumed to have one tenant (SU). Across the country, a number of small and mid-sized arenas have naming rights contracts that generate $100,000 to $300,000 or more per year (most of which have at least one minor-league and/or collegiate tenant). Seattle Center owns the rights to sell the arena’s naming rights. In each scenario, we assume that annual costs associated with selling naming rights are 10 percent (this could be in the form of Seattle Center’s own selling costs or a commission to a third-party marketer), and that the value of a suite is included in the deal and deducted from the naming-rights contract. As a result, net annual revenues to the arena range from zero to $1.2 million in the first year of the projections (to be inflated in later years). Premium Seating Key currently has multiple premium seating options (suites and club seats) that can be purchased on a long-term or event basis. Because of the lack of major concerts or tenants, few suites are currently occupied on a long-term basis. However, the combination of annual and event-based premium seat sales has generated approximately $1.3 million to $1.4 million in gross revenues in recent years, and the arena typically retains slightly less than half of the gross revenues, after expenses of AEG (which manages the premium sales). In general, we assume decreased levels of premium seating but more variety of offerings. In Scenarios A1 and A2, we assume a total of 36 suites and approximately 700 club seats. In Scenario B (with major Identification and Evaluation of Options for the Future of KeyArena 146 April 2015 AECOM professional tenants), we assume 36 suites, approximately 700 club seats, and 160 loge seats. In Scenario C, we assume that the large venue inside the arena would have 35 premium suites, and the small venue would have 13. We also assume that a portion of available suites will be leased on a per-event basis. Consistent with current lease terms with arena tenants, the arena would retain net premium seating revenues, with the exception of an NHL or NBA franchise, as the team(s) would control all revenues from premium seating in Scenario B. As a result, the arena’s annual share of premium seating revenue ranges from zero to approximately $1 million in the first year of operations (to be inflated in later years). Sponsorship Similar to naming rights, the ability of the arena to sell sponsorships has been hurt recently by uncertainly surrounding the future of KeyArena and other potential arena development in Seattle, as potential partners are generally unwilling to make long-term commitments to major partnerships without knowing what will happen with the city’s arenas. And the value of these assets will be significantly impacted by Key’s uses and the presence or lack of other competing facilities in Seattle. In the last five years, annual sponsorship revenue has had wide fluctuations, from as little as $15,000 to more than $330,000 last year. (Similar to premium seating, sales are managed by AEG and the arena retains a share of gross revenues.) For the four future scenarios, we make the following assumptions, based on past amounts at KeyArena and amounts achieved at other similar facilities across the country. • Scenario A1: gross annual revenues of $350,000 in 2020. • Scenario A2: gross annual revenues of $575,000 in 2020. • Scenario B1: gross annual revenues of $6 million in 2020. In this scenario, we assume that the NHL franchise would have the right to sell most advertising within the arena (which could also involve AEG). We assume that the arena will have the right to sell some advertising and sponsorships outside of the team’s inventory, and that it would retain 10 percent of gross revenues. • Scenario B2: rather than $6 million in gross annual revenues, we assume that the amount increases to $8 million with the addition of an NBA tenant. All other assumptions from Scenario B1 remain constant. • Scenario C: gross annual revenues of $350,000 in 2020. Other Revenues In recent years, “other” revenues have averaged approximately two percent of all other revenues, and this amount is assumed in all future scenarios. These revenues are typically pass-through revenues that are collected by the arena and paid out to promoters, most often for event advertising. Identification and Evaluation of Options for the Future of KeyArena May 2015 147 AECOM Operating Expenses Event Expenses These expenses represent the direct cost of staging events at the arena, including supplies, labor, technical support, security, and others (and as described above, many of these expenses are reimbursed to the facility). For the future scenarios, per-event expenses are based on past expenses of events at KeyArena, the expected impact of each renovation scenario on event expenses, and the actual expenses of similar events at other arenas. Assumed per-event expenses are summarized below. Table 38: Per-Event Arena Expenses, Scenarios A-C Scenario A1 NBA NHL Storm Rollergirls Seattle University Concerts Family Shows Other Entertainment Other Sports Graduations Other - Private Other - Major/Public $25,000 $60,000 $20,000 $75,000 $40,000 $15,000 $7,500 $75,000 Scenario A2 $25,000 $25,000 $22,500 $70,000 $22,500 $85,000 $50,000 $15,000 $7,500 $75,000 Scenario Scenario C B1 $50,000 $50,000 $25,000 $22,500 $70,000 $22,500 $85,000 $50,000 $15,000 $7,500 $75,000 $20,000 $45,000 $17,500 $65,000 $40,000 $12,500 $5,000 $50,000 Source: AECOM Non-Event Expenses These expenses represent expenses that are not directly associated with events, such as cleaning, maintenance, repairs, and management. While these expenses are not identified with individual events per se, they do correlate with the activity in, and usage of, the arena; for example, increased usage would lead to greater cleaning and maintenance expenses. In the last five years, non-event expenses have consistently ranged from approximately 40 percent to 50 percent of total event expenses. For future scenarios A2, B, and C, we assume that this ratio will be 45 percent. However, for Scenario A1, while non-event expenses are expected to decrease, we assume that they will not necessarily decrease to the extent that event expenses will decrease, as there is a fixed component to these costs. In Scenario A1, we assume that non-event expenses will be 60 percent of event expenses. Utilities The arena’s utilities expenses are incurred for its gas, water, electricity, and garbage service. Future utilities expenses for the four scenarios are generally based on past expenses at KeyArena, anticipated usage of the arena, and the actual expenses of similar facilities. For the four scenarios, estimated utilities expense in 2020 ranges from approximately $450,000 to $3.4 million. Identification and Evaluation of Options for the Future of KeyArena 148 April 2015 AECOM Major Maintenance The arena has a Major Maintenance Fund that can be used to pay for larger maintenance and improvement projects. In recent years, this expense has ranged from approximately $70,000 to $135,000 per year. For the projection period, we assume these expenses will increase incrementally over time, as the renovated facility ages, and vary based on the individual scenarios Taxes This category primarily consists of payments of business and occupation (B&O) taxes on the arena’s revenues, in addition to smaller amounts of sales tax paid on arena revenues from equipment rentals. In the past, tax expense has consistently been two to three percent of Key’s total revenues, and in the future, we assume 2.5 percent per year, which is the recent average. Financial Proforma Statements Based on the assumptions described above, projections of all revenues and expenses are shown below for the four scenarios. Identification and Evaluation of Options for the Future of KeyArena May 2015 149 AECOM Scenario A1 Table 39: Financial Proforma, Scenario A1 ($000s) 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 Operating Revenues (Net) Rent Reimbursements Ticketing Concessions Programs & Novelties Naming Rights Premium Seating Sponsorship Other $699 1,304 367 410 65 179 360 238 72 $709 1,337 377 420 66 183 369 223 74 $719 1,370 386 430 68 188 378 229 75 $730 1,405 396 441 70 192 387 235 77 $740 1,440 406 452 71 197 397 240 79 $751 1,476 416 464 73 202 407 246 81 $762 1,513 426 475 75 207 417 253 83 $774 1,551 437 487 77 212 428 259 84 $785 1,589 448 499 79 218 438 265 86 $797 1,629 459 512 81 223 449 272 88 $3,695 $3,758 $3,844 $3,932 $4,023 $4,116 $4,211 $4,308 $4,408 $4,511 $2,070 1,242 453 57 92 $2,122 1,273 464 58 94 $2,175 1,305 475 89 96 $2,230 1,338 487 91 98 $2,285 1,371 500 125 101 $2,343 1,406 512 128 103 $2,401 1,441 525 164 105 $2,461 1,477 538 168 108 $2,523 1,514 551 207 110 $2,586 1,551 565 212 113 Total Operating Expenses $3,914 $4,011 $4,141 $4,245 $4,382 $4,491 $4,636 $4,752 $4,905 $5,027 Net Operating Income ($219) ($254) ($297) ($312) ($359) ($375) ($425) ($443) ($496) ($516) Total Operating Revenues Operating Expenses Event Expenses Non-Event Expenses Utilities Major Maintenance Taxes Source: AECOM In this scenario, we assume that the arena would operate at a deficit, primarily due to the loss of many events (and in particular, higher-rated events and tenants) to the new SoDo arena. And because of the decreased usage of the arena, other assets such as sponsorships and premium seating offerings would become less valuable. Compared to historical levels, we expect annual arena revenues and expenses to decrease. However, revenues are forecasted to decrease more than expenses, which would lead to the operating deficit (beginning at approximately $220,000 in 2020 and increasing to $515,000 in 2029). Identification and Evaluation of Options for the Future of KeyArena 150 April 2015 AECOM Scenario A2 Table 40: Financial Proforma, Scenario A2 ($000s) 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 Operating Revenues (Net) Rent Reimbursements Ticketing Concessions Programs & Novelties Naming Rights Premium Seating Sponsorship Other Total Operating Revenues $583 3,379 2,612 1,554 278 1,177 992 358 219 $578 3,463 2,677 1,593 284 1,206 1,017 367 224 $573 3,550 2,744 1,633 292 1,237 1,042 376 229 $568 3,638 2,813 1,673 299 1,267 1,068 385 234 $563 3,729 2,883 1,715 306 1,299 1,095 395 240 $558 3,823 2,955 1,758 314 1,332 1,123 405 245 $553 3,918 3,029 1,802 322 1,365 1,151 415 251 $547 4,016 3,105 1,847 330 1,399 1,179 425 257 $541 4,117 3,182 1,893 338 1,434 1,209 436 263 $536 4,219 3,262 1,941 347 1,470 1,239 447 269 $11,150 $11,409 $11,675 $11,947 $12,226 $12,512 $12,805 $13,106 $13,414 $13,729 $5,363 2,413 594 57 279 $5,497 2,474 609 58 285 $5,634 2,535 624 89 292 $5,775 2,599 640 91 299 $5,920 2,664 656 125 306 $6,068 2,730 672 128 313 $6,219 2,799 689 164 320 $6,375 2,869 706 168 328 $6,534 2,940 724 207 335 $6,697 3,014 742 212 343 $8,705 $8,923 $9,175 $9,404 $9,670 $9,911 $10,191 $10,445 $10,740 $11,008 $2,614 $2,660 $2,673 $2,721 Operating Expenses Event Expenses Non-Event Expenses Utilities Major Maintenance Taxes Total Operating Expenses Net Operating Income $2,445 $2,487 $2,500 $2,543 $2,556 $2,601 Source: AECOM Scenario A2 is the one that is most similar to the current KeyArena, although we assume a wide range of improvements to the facility in the future. In this scenario, forecasted arena usage is similar to recent historical levels, but its revenue-generating features would increase (as would its costs to operate). In a first renovated year of operation, we estimate net operating income of approximately $2.4 million, compared to a range of approximately $580,000 to $1.2 million in Key’s last three years. Identification and Evaluation of Options for the Future of KeyArena May 2015 151 AECOM Scenario B1 Table 41: Financial Proforma, Scenario B1 ($000s) 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 Operating Revenues (Net) Rent Reimbursements Ticketing Concessions Programs & Novelties Naming Rights Premium Seating Sponsorship Other Total Operating Revenues $4,112 4,391 2,076 1,278 227 0 0 679 255 $4,180 4,501 2,128 1,310 233 0 0 696 261 $4,249 4,613 2,181 1,343 239 0 0 713 267 $4,321 4,728 2,235 1,376 245 0 0 731 273 $4,394 4,847 2,291 1,411 251 0 0 749 279 $4,469 4,968 2,349 1,446 257 0 0 768 285 $4,546 5,092 2,407 1,482 264 0 0 787 292 $4,625 5,219 2,467 1,519 270 0 0 807 298 $4,706 5,350 2,529 1,557 277 0 0 827 305 $4,788 5,483 2,592 1,596 284 0 0 848 312 $13,018 $13,308 $13,605 $13,909 $14,221 $14,542 $14,870 $15,206 $15,550 $15,904 $6,969 3,136 2,263 57 325 $7,144 3,215 2,319 58 333 $7,322 3,295 2,377 89 340 $7,505 3,377 2,437 91 348 $7,693 3,462 2,498 125 356 $7,885 3,548 2,560 128 364 $8,082 3,637 2,624 164 372 $8,285 3,728 2,690 168 380 $8,492 3,821 2,757 207 389 $8,704 3,917 2,826 212 398 $12,751 $13,068 $13,424 $13,759 $14,133 $14,485 $14,879 $15,251 $15,665 $16,056 ($10) ($45) ($115) ($153) Operating Expenses Event Expenses Non-Event Expenses Utilities Major Maintenance Taxes Total Operating Expenses Net Operating Income $267 $239 $181 $151 $89 $56 Source: AECOM As previously described, the primary difference between Scenario B and Scenario A2 is the addition of an NHL tenant (and the required physical modifications in order to accommodate major professional sports). In many cases, the arena would generate additional revenues from NHL games; however, we also assume that the NHL team would retain most revenues from its events. In this scenario, the arena’s operating expenses would also increase significantly from current levels. As shown above, we forecast a modest operating profit or deficit each year, ranging from a deficit of approximately $150,000 to a $265,000 profit. However, this result would be significantly affected by any contributions towards the renovation project from the NHL franchise; relatively lower capital investment could lead to a greater share of revenues to be retained by Key, and vice versa. It is also possible that the franchise could pay for all renovation costs, take responsibility for overall arena operations, and/or assume all operating risk, in return for guaranteed rent payments to the city. However, in this scenario, we have assumed that the team is a tenant of the arena. Identification and Evaluation of Options for the Future of KeyArena 152 April 2015 AECOM Scenario B2 Table 42: Financial Proforma, Scenario B2 ($000s) 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 Operating Revenues (Net) Rent Reimbursements Ticketing Concessions Programs & Novelties Naming Rights Premium Seating Sponsorship Other $7,753 5,161 1,610 918 173 0 0 905 330 $7,896 5,290 1,651 941 177 0 0 928 338 $8,043 5,422 1,692 965 182 0 0 951 345 $8,193 5,557 1,734 989 186 0 0 975 353 $8,347 5,696 1,778 1,014 191 0 0 999 360 $8,505 5,839 1,822 1,039 196 0 0 1,024 368 $8,667 5,985 1,868 1,065 201 0 0 1,050 377 $8,834 6,134 1,914 1,091 206 0 0 1,076 385 $9,004 6,288 1,962 1,119 211 0 0 1,103 394 $9,178 6,445 2,011 1,147 216 0 0 1,130 403 $16,850 $17,220 $17,599 $17,987 $18,385 $18,793 $19,212 $19,640 $20,080 $20,530 $8,191 3,686 3,394 85 421 $8,396 3,778 3,479 87 430 $8,606 3,873 3,566 119 440 $8,821 3,970 3,655 122 450 $9,042 4,069 3,747 156 460 $9,268 4,171 3,840 160 470 $9,500 4,275 3,936 197 480 $9,737 4,382 4,035 202 491 $9,980 4,491 4,136 241 502 $10,230 4,603 4,239 247 513 Total Operating Expenses $15,778 $16,171 $16,604 $17,018 $17,473 $17,908 $18,388 $18,846 $19,350 $19,833 Net Operating Income $1,072 $1,049 Total Operating Revenues Operating Expenses Event Expenses Non-Event Expenses Utilities Major Maintenance Taxes $995 $970 $912 $885 $824 $794 $729 $697 Source: AECOM The major difference between Scenario B2 and B1 is the addition of an NBA tenant. While this would add another approximately 45 major events per year, this would also likely cause the arena’s number of other sports and entertainment events to decrease, due to the loss of available event days. Similar to an NHL franchise, we assume that an NBA franchise would also generally retain its event-related revenues. As shown above, we estimate that both revenues and expenses would increase relative to Scenario B1, and the NBA team’s rent would more than offset the loss of arena revenues from other events. As a result, the facility’s net operating income would increase from Scenario B1, to approximately $1.1 million in 2020, under the assumptions described in this report. Identification and Evaluation of Options for the Future of KeyArena May 2015 153 AECOM Scenario C Table 43: Financial Proforma, Scenario C ($000s) 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 Operating Revenues (Net) Rent Reimbursements Ticketing Concessions Programs & Novelties Naming Rights Premium Seating Sponsorship Other Total Operating Revenues $910 1,860 531 581 94 235 586 218 100 $921 1,907 544 596 96 240 600 223 103 $932 1,955 558 611 98 246 615 229 105 $943 2,003 572 626 101 253 631 235 107 $955 2,054 586 642 103 259 646 240 110 $967 2,105 601 658 106 265 662 246 112 $979 2,157 616 674 108 272 679 253 115 $991 2,211 631 691 111 279 696 259 117 $1,004 2,267 647 708 114 286 713 265 120 $1,017 2,323 663 726 117 293 731 272 123 $5,114 $5,230 $5,349 $5,470 $5,595 $5,722 $5,853 $5,988 $6,125 $6,266 $2,953 1,329 566 57 128 $3,027 1,362 580 58 131 $3,102 1,396 594 89 134 $3,180 1,431 609 91 137 $3,260 1,467 624 125 140 $3,341 1,503 640 128 143 $3,425 1,541 656 164 146 $3,510 1,580 672 168 150 $3,598 1,619 689 207 153 $3,688 1,660 706 212 157 $5,032 $5,157 $5,316 $5,448 $5,616 $5,756 $5,932 $6,080 $6,266 $6,422 ($21) ($33) ($79) ($92) ($141) ($157) Operating Expenses Event Expenses Non-Event Expenses Utilities Major Maintenance Taxes Total Operating Expenses Net Operating Income $82 $73 $33 $22 Source: AECOM In this scenario, we assume that the venue would experience a small operating profit or loss on an annual basis. In the first five years, the projected net operating income is never more than $82,000, and the deficit then increases to approximately $160,000 in the tenth year. Identification and Evaluation of Options for the Future of KeyArena 154 April 2015 AECOM SCENARIO D – REPURPOSING OPTION The market analysis for Scenario D concluded with a number of potential attraction concepts which were consistent with the Seattle Center mission statement, could physically fit within KeyArena, had the potential to appeal to both residents and visitors and promote vitality at Seattle Center, and have the potential to generate net positive revenue. All of the concepts were also screened for compatibility with basic market criteria and the existing array of attractions already in the market. The list of attraction types that suitably met these criteria includes:  An indoor sports adventure park,  A high technology edutainment attraction,  An IP-based attraction,  A STEM or “maker” center, and  A dinner theater attraction. As noted in the market analysis, there is no shortage of attraction ideas or concepts that could potentially meet the criteria for locating at Seattle Center in KeyArena, and if a request for development concepts were issued, a large number of creative concepts would likely be generated. However, the goal of Seattle Center is for the use in KeyArena to be able to generate enough positive revenue that their contribution to Seattle Center would be similar to the current KeyArena contribution. As such, rather than model a very specific attraction concept, we decided to conduct high level financial analysis on a number of entertainment and attraction concepts to understand the range of possible revenues that may be generated for the City. Assumptions There are three very important assumptions in our analysis:  We assume that the City is not actively managing the attractions, but rather managing a ground lease or more traditional real estate lease with the operator or tenant that, depending on use, is based on rent per square foot or a percentage of revenue. This is different than the current use of KeyArena where the City is actively involved in the management of the entertainment function.  We have included some commercial uses that are thematically related to each concept. For example, we have included some type of specialty sports retail space along with the adventure park. A velodrome, for example, could include bike repair and sales shops.  As noted above, the financial analysis shown below has been provided for a wide range of attractions in order to demonstrate the economic implications of reusing KeyArena for an alternative entertainment use. Identification and Evaluation of Options for the Future of KeyArena May 2015 155 AECOM Results We examined five potential attraction concepts, combined with some modest commercial retail, restaurant or office use, to understand the range of possible financial outcomes for very different types of attractions. It should be noted that our analysis assumes typical, industry standard business models and does not assume any unique public-private partnerships that may be developed. Key inputs and results are shown in the table below. As indicated, despite a wide range of inputs, assumptions, sources of revenue, per capita spending estimates, attendance levels, mix of residents and tourists, and other factors, the results are all generally within a similar range. Most of the attractions can generate between $500,000 and $1 million in revenue to the City on their own, assuming typical operating costs. However, the cost of maintaining and operating the KeyArena facility in excess of usual operating costs for most attractions offsets most of the income. Identification and Evaluation of Options for the Future of KeyArena 156 April 2015 AECOM Table 44: Preliminary Financial Analysis for Hypothetical Attraction Concepts Category Alternative D1 Alternative D2 Alternative D3 Alternative D4 Alternative D5 Attraction Description Edutainment Attraction Dinner Theater Sports Adventure Park STEM / Incubator Center Indoor Boutique Theme Park Description / Examples Sega Orbi, National Geographic or Smithsonian attraction, FlyOver Experience Australian Outback Spectacular, Pirate’s Dinner Adventure, Cirque du Soleil Possible mix of: velodrome, rock climbing, ice climbing, surf park, Incubator space, "maker" skate park, ropes courses, space trampoline, etc. Indoor theme park: Lego Discovery Center with rides added Size 60,000 - 70,000 SF 30,000 - 40,000 SF 50,000-75,000 SF indoor 20,000 - 30,000 SF outdoor 25,000 SF 200,000 SF Annual Attendance 400,000 - 600,000 100,000 400,000-450,000 n/a - not visitor destination 600,000-700,000 Per Capita $23 (admission, retail & F&B) $80 $20 n/a $30 Attraction Component Gross Revenue $12.5 million $8 million $8.5 million n/a $18 -$19 million Operating Margin 20% 20% 25% n/a 30% Operating Costs $10 million $6.4 million $6.4 million n/a $13 million NOI - Attraction $2.5 million $1.6 million $2 million n/a $5 -$6 million Potential Revenue to City 5% of gross $500,0000-$650,000 7% of gross $500,000 - $600,000 7% of gross $600,000 $100,000 6% of gross $1.1 million Retail Destination specialty retail n/a Sports retailer, bikes shops, etc. n/a Included in park operation F&B Destination themed restaurant/ event space n/a Sports themed restaurants, sports bars, etc. Cafes, restaurants Included in park operation Office Educational technology, science companies n/a n/a Related "market rate" office space Included in park operation Total Size (SF) 30,000 SF n/a 20,000 SF 25,000 n/a Average Rent $540,000 annually n/a $360,000 $300,000 - $400,000 n/a Total Size (SF) Approximately 100,000 SF Up to 40,000 SF 75,000-100,000 SF indoor + 20,000 - 30,000 SF outdoor 50,00 SF 200,000 SF Total Potential Revenue to City $1 million $500,000 - $600,00 $900,000 $400,000 - $500,000 $0 Cost to Maintain Key Arena $800,000 - $1 million $800,000 - $1 million $800,000 - $1 million $800,000 - $1 million $800,000 - $1 million Potentially negative Break even Negative Net Revenue Up to $300,000 Additional Components Total Project Potential Net Revenue to City Up to $200,000 Identification and Evaluation of Options for the Future of KeyArena 157 May 2015 157 AECOM Implications  Attractions are often profitable, but do not typically generate revenues that private real estate or commercial development can. Instead, they tend to act as anchors that enhance and create value in surrounding properties. If the City as landowner does not create real estate opportunities that allow this value to be captured,  There is market potential for a range of attractions and entertainment venues, but most of them will not maintain the current KeyArena net contribution to Seattle Center.  We reviewed a wide range of attraction types, from dinner theaters to STEM incubator and educational centers to sports adventure parks and high technology cultural attractions. While the inputs and business models are very different for all of these, with very different attendance estimates, pricing models, and operating margins, the “bottom line” was very consistent. All of the attractions generated between $500,000 and $1.2 million of revenue for the City annually, before considering the additional cost of maintaining the KeyArena facility.  After the cost of operating KeyArena is considered, the net revenue for the City was either negative or very modest, due primarily to the cost of maintaining the arena facility for uses that underutilize the facility. While it may be possible to combine some of these concepts to generate more revenue or develop a strategic partnership with one entity (i.e. the Bass Pro Shops in the Memphis Pyramid), it is our opinion that if sports or concert uses are not viable, these are not likely to fulfill the stated goals and the City may want to consider a broader approach to assessing site opportunities that do not necessarily involve keeping the existing structure. Identification and Evaluation of Options for the Future of KeyArena 158 April 2015 AECOM 8. Housing Potential As part of this assignment, we reviewed several case studies for arenas that were demolished and/or repurposed for mixed use development, including housing. During the course of our stakeholder interviews, several individuals raised questions about the potential for either market rate or workforce housing on the site, should the opportunity arise. In order to provide context to address the issue of housing potential, we conducted a high-level assessment of market indicators for the housing market in Seattle and in the Seattle Center submarket. It is important to note that this is not a residential demand or feasibility study and is only intended to provide a broad context of housing market performance and issues in Seattle to inform possible options for the KeyArena site. In this section, we review drivers of demand, supply metrics, and key characteristics of the for-rent and for-sale markets. Next, we discuss other considerations, including the possibility of workforce housing. DRIVERS OF DEMAND The largest driver of residential demand is household growth. Since 2010, Seattle has added nearly 15,000 households and is expected to add an additional 23,000 through 2019. Figure 43: Households in Seattle 350,000 321,500 298,300 300,000 283,500 250,000 2010 2014 2019 Source: ESRI Seattle’s growth rates for households, owner households, and median household income are all set to rise faster than rates for the state and the nation. These indicators suggest that Seattle can support growth in the residential market. Identification and Evaluation of Options for the Future of KeyArena May 2015 159 AECOM Figure 44: Growth Rates, 2014-2019 5% 4.4% 4% 3% Seattle 2% 1.5% Washington 1.3% US 1% 0% Households Owner Households Median Household Income Source: ESRI SUPPLY METRICS Over the past 15 years, residential permits in the Seattle have fluctuated, particularly during the recession starting in 2009. The long-term average is over 4,000 units per year. Permits obtained in 2012 and 2013 outpace the long-term average, likely in reaction to the depressed levels of permits between 2009 and 2011. Figure 45: Residential Permits in Seattle, 1998-2013 8,000 7,297 6,677 6,000 4,000 2,000 Total Permits Long-term Average: 4,323 0 Source: U.S. Bureau of the Census Identification and Evaluation of Options for the Future of KeyArena 160 April 2015 AECOM Of the residential permits pulled, the vast majority were for multi-family units, as displayed in Figure 46. Figure 46: Residential Permits by Type in Seattle, 1998-2013 Multi-Family, 87% Single Family, 13% Source: US Bureau of the Census SUPPLY IN THE STUDY AREA Supply in downtown Seattle has been very active, especially in 2014. The map in Figure 47 shows the location of development projects in Seattle. Sites in green and blue are residential developments. Out of all developments in downtown, 65 percent of projects include residential units. Figure 47: Map of Developments in Seattle Source: https://www.google.com/maps/d/viewer?mid=z_Uf08eywQjk.k-13ENVDTX1g Identification and Evaluation of Options for the Future of KeyArena May 2015 161 AECOM TYPE OF RESIDENTIAL UNITS In downtown in the past 4 years, all of the residential deliveries have been in apartment buildings. Forrent will continue to be favored in the near term, although two condominium projects are slated for completion within the next two years. By the end of last year, there were 5,253 apartment units in 32 projects under construction and 876 condominium units in two projects. Deliveries in 2017 are likely to be higher than displayed as more construction permits are approved. Figure 48: Historic and Projected Residential Deliveries in Downtown Seattle Source: Metropolitan Improvement District and Downtown Seattle Association. “Development Guide, December 2014 Update” UPTOWN NEIGHBORHOOD The Uptown neighborhood differs from Seattle in several key ways, including the preponderance of renters, as seen in Figure 49, and the relatively more affordable units, as seen in Figure 50. Figure 49: Renters vs. Owners, Seattle and Uptown Uptown, 77% Uptown, 23% Seattle, 53% Seattle, 47% Renters Owners Source: City of Seattle Office of Housing Identification and Evaluation of Options for the Future of KeyArena 162 April 2015 AECOM Figure 50: Renter’s Share of Income for Rent Uptown, 40% Uptown, 32% Seattle, 26% Less than 20% of HH income Seattle, 47% 20 to 29% of HH income 30% or more of HH income Seattle, 27% Uptown, 28% Source: City of Seattle Office of Housing FOR-RENT MULTI-FAMILY MARKET The submarket for for-rent multi-family is displayed in Figure 51 below. Figure 51: Multi-Family Submarket Source: REIS Identification and Evaluation of Options for the Future of KeyArena May 2015 163 AECOM The submarket contains nearly 32,000 apartment units, or 15 percent of the supply of the Seattle metro area, as displayed the figure below. Figure 52: Multi-family Submarket Inventory Remainder Metro Area 85% Submarket 15% Source: REIS The submarket has a greater number of markedly smaller units than the greater metro area, particularly studios. Per conversations with developers familiar with the Uptown area, Uptown is known as more of a transient neighborhood – where young professionals rent an apartment upon arriving in Seattle and then settle in a different neighborhood. Figure 53: Multifamily Unit Mix in Submarket and Seattle Metro 100% 1% 7% 27% 75% 50% 44% 2BR 49% 1BR 41% 25% 3BR+ Studio 24% 8% 0% Submarket Seattle Metro Source: REIS Over the past six years, vacancy rates in the Seattle metro have been on an overall decline. Vacancy rates in the submarket have spiked in recent years; however, that can be attributed to the volume of new supply in the area, which is still absorbing the new units. Identification and Evaluation of Options for the Future of KeyArena 164 April 2015 AECOM Figure 54: Vacancy Rates Source: REIS Rents in the area are approximately 30% higher than the greater metro area and have been increasing at a faster pace as well. The compound annual growth rate for the submarket over the past six years is 7.4 percent, compared to 5.2 percent for the metro area. Figure 55: Average Rent $1,800 $1,732 $1,600 Submarket $1,400 Seattle Metro $1,210 $1,200 $1,000 $800 2009 2010 2011 2012 2013 2014 Source: REIS Although vacancy rates in the submarket are currently high, the high and increasing rents indicate that this is a desirable area for housing. Per conversations with brokers, this area was identified as desirable for residential use. Identification and Evaluation of Options for the Future of KeyArena May 2015 165 AECOM FOR-SALE MULTI-FAMILY MARKET There has been limited supply within the past few years; however, two condominium buildings are currently under construction in downtown Seattle: Luma condominiums and Insignia. Luma condominiums are located at the border of the First Hill and Pike/Pine neighborhoods, and the project consists of 168 units in 24 stories. Pricing details are located below in Figure 56. Sales began in April 2015. Figure 56: Pricing at Luma Condominium Project Unit Type Open 1BR, 1BA Site (SF) Price Range 602-620 $350,000-$400,000 1BR, 1BA 648-1,012 $400,000-$800,000 1BR+Den, 1BA 847-1,356 $450,000-$600,000 2BR, 2BA 1,322-1,529 $700,000-$1,000,000 2BR+Den, 2 BA 1,322-1,529 $800,000-$1,000,000+ Penthouses 1,586-1,721 $1,000,000+ Source: Seattlecondosandlofts.com Insignia is the second condominium project in downtown Seattle, with a total of 707 units. As of June 2015, 361 condos, or 51 percent, had been sold. The units were listed in September 2013. The average price per square foot is $700 with prices starting in the $400,000s. Overall, the price of the condos has increased by approximately 11 percent during the year ending March 2015. DEVELOPMENT CONDITIONS We spoke with many developers currently active in the area. General trends based on these conversations are as follows: MACRO TRENDS  Technology jobs have fueled recent job growth, including Amazon and Facebook.  Job growth and resulting migration has pushed rents up. Only within the past few years has Seattle’s residential pricing outpaced its income growth.  Multi-family investors are entering the market, particularly Chinese nationals and domestic institutional investors.  Permanent financing loan-to-value ratio is approximately 65-75 percent.  Cap rates are approximately five percent. Identification and Evaluation of Options for the Future of KeyArena 166 April 2015 AECOM SEATTLE TRENDS  Construction costs vary from $130 to $190 per square foot, and for high-rise development are between $400,000 and $500,000 per unit.  Land values for residential development are highly contingent upon zoning, and can range from $55,000 to $75,000 per unit for low-rise developments and $40,000 to $50,000 per unit for highrise development. Per square foot land costs can range from $250 to $400. • Parking requirements are lower than 1.0 per unit. • Overall trends are towards smaller residential units. UPTOWN TRENDS • Residents are able to walk to employment downtown. • Approximately 70% of tenants are from out-of-state. • Turnover is high, as this is a transitional neighborhood for the apartment units. • Part of the neighborhood is single-family homes. • Uptown is currently going through a community visioning process. WORKFORCE HOUSING We also had conversations with developers and the City of Seattle about the possibility of workforce housing in Seattle. The following are the highlights of those conversations. DEMAND IN UPTOWN • Due to its central location, the Uptown area is a highly desirable area for workforce housing. Positive attributes include transit access, nearby jobs, and amenities. • Given the recent rental increases, there can be considered unlimited demand for affordable housing. FINANCING • Most financing sources for affordable housing target households under 60 percent AMI or 80 to 85 percent AMI. The multifamily tax exempt (MFTE) program provides financing for developments with at least 20 percent of residents at 80 or 85 percent (depending on the unit type) AMI or less. Exemptions last for 12 years and AMI requirement varies by unit type. Incentive zoning offers another financing mechanism, but is not currently available in the Uptown area. Identification and Evaluation of Options for the Future of KeyArena May 2015 167 AECOM • Due to current financing tools for affordable housing, there has been a challenge in meeting the housing needs of households that are between 60 and 85 percent AMI, which is generally considered one segment of workforce housing. • Given that the City owns the land that that KeyArena is located, it has the ability to subsidize any housing developments that may occur through reduced or free land cost. This would likely provide an opportunity to create workforce housing, although the feasibility would depend on specific economic factors, land area, number of units, targeted income levels, and other development and policy issues. CAPACITY ANALYSIS In order to assess the possible number of units that could be developed on the KeyArena site, AECOM conducted a high level physical capacity analysis based upon similar developments nearby. There are several new apartment buildings near KeyArena, including one that just opened directly opposite the entrance to KeyArena. This development, the Astro apartments, was developed on half a block, with approximately 19 percent studio units between 465 and 525 square feet), 67 percent one-bedroom units of two types, between 480 to 785 square feet), and 14 percent two-bedroom units between 950 and 1,055 square feet. Other apartment buildings near KeyArena include the Elliott Bayview Apartments (luxury apartment homes), Axis apartments (116 units – studio to 3 bedrooms), and EXPO apartments (studio to 2 bedroom). Using similar height restrictions (although the KeyArena site may allow for an additional story), and assuming that KeyArena encompasses roughly a full block, six-story structures could include the following:  Approximately 20,000 to 25,000 square feet on the ground floor;  Five stories of residential apartment units, with between 400 and 500 residential apartment units;  Parking for approximately 400 to 500 vehicles (less parking is likely possible).  An extra floor would increase the number of apartment units by between 40 and 50. It is important to note that these estimates are highly preliminary and not the result of any detailed planning or architectural work, and are not based on any financial feasibility analysis. The purpose of the exercise was to determine a range in number of units that may be possible from a physical perspective. CONCLUSION The Seattle housing market has been strong in recent years, and the Seattle Center submarket would generally have potential for market rate housing, particularly for rental products. Seattle has experienced levels of development above the long-term average within the past few years, and that trend is set to continue. The majority of residential products currently under development and planned are rental Identification and Evaluation of Options for the Future of KeyArena 168 April 2015 AECOM apartments, although for-sale products are re-entering the market after a period of dormancy. Increasing rental rates have driven apartment deliveries and vacancies are currently higher than in previous years as new inventory comes into the market. Housing affordability has declined in Seattle, with 40 percent of Uptown residents spending more than 30 percent of their household income on rent. Housing policies and financing mechanisms available in Seattle have supported development of units for those with approximately 80 to 85 percent AMI, as well as those at under 60 percent AMI. There is currently limited financing available to meet the housing needs of households between 60 and 80 to 85 percent AMI, which is typically considered a segment of workforce housing. The KeyArena site is centrally located and would be a strong affordable or workforce housing site, and would also have potential for market rate apartments. As the City owns the land, there would be opportunities to serve a range of income levels, depending on a number of development, economic, and policy factors. Housing use on this site would need to be integrated with community preferences and the visioning process of the Uptown area. From a physical capacity perspective, it would be possible to develop between 400 and 500 units, depending on a number of variables related to site, planning, market, and economic factors. Identification and Evaluation of Options for the Future of KeyArena May 2015 169