Report on the Mobile County Racing Commission Mobile County, Alabama January 1, 2009 through December 31, 2014 Filed: October 16, 2015 Department of Examiners of Public Accounts 50 North Ripley Street, Room 3201 P.O. Box 302251 Montgomery, Alabama 36130-2251 Website: www.examiners.alabama.gov Ronald L. Jones, Chief Examiner 15-554 State of Alabama Department of Examiners of Public Accounts Ronald L. Jones ChiefExaminer P.O. Box 302251, Montgomery, AL 36130-2251 50 North Ripley Street, Room 3201 Montgomery, Alabama 36104-3833 Telephone (334) 242-9200 FAX (334) 242-1775 Honorable Ronald L. Jones Chief Examiner of Public Accounts Montgomery, Alabama 36130 Dear Sir: Under the authority of the Code of Alabama 1975, Section 41-5-21, I submit this report on the Mobile County Racing Commission, Mobile County, Alabama, for the period January 1, 2009 through December 31, 2014. Respectfully submitted, ~aB.W~ Angela B. Waters Examiner of Public Accounts rb 15-554 Table of Contents Page Summary A Contains items pertaining to state and local legal compliance, office operations and other matters. Financial Information Exhibit #1 Comparison of Agency Distribution and Operating Expenses by Racing Season 1 2 2014 Racing Season Exhibit #2 Statement of Operations 4 Exhibit #3 Net Amount for Agency Distributions 5 Exhibit #4 Distributions to Agencies 6 2013 Racing Season Exhibit #5 Statement of Operations 7 Exhibit #6 Net Amount for Agency Distributions 8 Exhibit #7 Distributions to Agencies 9 2012 Racing Season Exhibit #8 Statement of Operations 10 Exhibit #9 Net Amount for Agency Distributions 11 Exhibit #10 Distributions to Agencies 12 2011 Racing Season Exhibit #11 Statement of Operations 13 Exhibit #12 Net Amount for Agency Distributions 14 Exhibit #13 Distributions to Agencies 15 Mobile County Racing Commission Table of Contents Page 2010 Racing Season Exhibit #14 Statement of Operations 16 Exhibit #15 Net Amount for Agency Distributions 17 Exhibit #16 Distributions to Agencies 18 2009 Racing Season Exhibit #17 Statement of Operations 19 Exhibit #18 Net Amount for Agency Distributions 20 Exhibit #19 Distributions to Agencies 21 Notes to the Financial Information 22 Additional Information 23 Provides basic information related to the Commission. Exhibit #20 Commission Members and Official – a listing of the Commission members and official. ___________________________________________ Mobile County Racing Commission 24 Department of Examiners of Public Accounts SUMMARY Mobile County Racing Commission Mobile County, Alabama January 1, 2009 through December 31, 2014 The Mobile County Racing Commission (the “Commission”) was created by statute to regulate, license and supervise greyhound racing and wagering under Act Number 86-545, Acts of Alabama, as amended. Effective July 26, 1995, the Commission was authorized to establish necessary rules and regulations for the reasonable regulation of the broadcasts of horse races and dog races conducted outside of Mobile County, and allow all forms of pari-mutuel wagering on those races. The Commission, a three-member body, oversees the distribution of license fees, taxes, commissions, and other monies received and has the authority to impose penalties for violations of various rules and regulations. This report encompasses an examination of the Mobile County Racing Commission for compliance with applicable laws and regulations of the State of Alabama in accordance with the requirements of the Department of Examiners of Public Accounts under the authority of the Code of Alabama 1975, Section 41-5-14. Tests performed during the examination did not disclose any material instances of noncompliance with applicable state or local laws and regulations. The following officials were invited to an exit conference to discuss the contents of this report: Racing Commission Coordinator: Bobbie J. King; and Commissioners: Robert E. Davis, Michael E. Box, and Edward C. Menton. The following individuals attended the exit conference held at the Office of the Racing Commission: Racing Commission Coordinator: Bobbie J. King; Commissioners: Robert E. Davis, Michael E. Box and Edward C. Menton; and a representative from the Department of Examiners of Public Accounts: Angela Waters, Examiner. 15-554 A This Page Intentionally Blank Financial Information Comparison of Agency Distributions and Operating Expenses by Racing Season January 1, 2009 through December 31, 2014 2014 Racing Season Agency Distributions University of South Alabama Medical Center S. D. Bishop State Community College Board of School Commissioners Alabama School for Mathematics and Science Saraland Board of Education Chickasaw Board of Education Satsuma Board of Education Mobile County Commission Mobile Community Action, Inc. County Law Enforcement and Firefighters Pension Fund City of Mobile City of Prichard City of Chickasaw City of Saraland City of Bayou La Batre City of Satsuma City of Semmes Town of Citronelle Town of Mount Vernon Town of Creola Town of Dauphin Island Total Agency Distributions Operating Expenses Total Distributions and Operating Expenses Operating Expenses - Percentage of Revenues and Receipts Percentage Increase/(Decrease) over Prior Season Distribution Operating Expenses Mobile County Racing Commission 2 $ $ 41,858.28 $ 16,933.60 21,512.25 1,268.44 914.77 317.33 531.43 7,420.34 1,268.44 10,084.05 15,538.32 3,337.43 899.36 1,974.41 376.77 908.49 426.69 575.17 231.84 283.67 182.33 126,843.41 800,094.15 926,937.56 $ 2013 Racing Season 81,821.97 33,100.68 42,657.72 2,479.45 1,605.78 521.63 927.40 14,504.80 2,479.45 19,711.64 30,373.30 6,523.78 1,757.98 3,859.45 736.47 1,775.83 834.06 1,124.29 453.16 554.51 356.43 248,159.78 796,768.94 1,044,928.72 86.90% 77.03% -48.89% 0.42% -79.88% -1.26% Exhibit #1 2012 Racing Season $ $ 407,130.75 $ 164,702.90 218,321.70 12,337.31 6,954.01 364.05 535.06 72,173.19 12,337.31 98,081.50 151,131.87 32,461.11 8,747.41 19,203.91 3,664.58 8,836.25 4,150.22 5,594.28 2,254.91 2,759.17 1,773.55 1,233,515.04 806,908.83 2,040,423.87 $ 2011 Racing Season 88,271.97 35,710.04 47,739.43 2,674.91 1,345.16 2010 Racing Season $ 15,648.23 2,674.91 21,265.55 32,767.64 7,414.77 1,948.77 4,216.87 803.52 1,941.50 350.53 1,231.32 473.30 614.51 398.08 267,491.01 832,998.03 1,100,489.04 $ 124,993.65 $ 50,565.61 67,818.60 3,787.68 1,685.43 2009 Racing Season 147,157.39 $ 59,531.82 80,290.68 4,459.32 1,537.68 22,157.95 3,787.68 30,112.11 46,399.14 12,448.84 2,766.89 5,342.50 1,005.63 2,472.55 26,086.97 4,459.32 35,451.52 54,626.54 14,656.28 3,257.52 6,289.81 1,183.93 2,910.98 1,590.84 366.95 870.41 596.06 378,768.52 842,397.83 1,221,166.35 $ 1,872.92 432.00 1,024.75 701.77 445,931.20 935,525.97 1,381,457.17 $ 2008 Racing Season 359,934.99 145,610.05 198,160.12 10,907.13 1,985.54 63,806.65 10,907.13 86,711.60 133,612.21 35,848.08 7,967.62 15,384.40 2,895.84 7,120.04 4,581.02 1,056.68 2,506.47 1,716.47 1,090,712.04 909,141.31 1,999,853.35 68.97% 60.78% 52.54% 53.61% 45.45% 361.14% -3.13% -29.38% -1.12% -15.06% -9.95% -59.12% 2.90% -23.25% 9.51% Mobile County Racing Commission 3 Exhibit #1 Statement of Operations January 1, 2014 through December 31, 2014 General Fund Revenues and Receipts Pari-Mutuel Receipts License Fees Fines Collected Interest Income Other Total Revenues and Receipts $ Contingency Fund 904,775.28 $ 3,036.00 50.00 59.70 12,490.66 920,411.64 Total Funds $ 317.80 317.80 904,775.28 3,036.00 50.00 377.50 12,490.66 920,729.44 Expenses and Disbursements Operating Expenses Commissioners Compensation Employees Compensation Fringe Benefits Laboratory Analysis Expense Office Expense Bonding, Insurance and Legal Expense Travel Expense Maintenance Other Total Operating Expenses 141,525.00 351,435.50 242,498.66 26,480.00 8,420.73 8,203.96 5,813.47 622.73 15,094.10 800,094.15 141,525.00 351,435.50 242,498.66 26,480.00 8,420.73 8,203.96 5,813.47 622.73 15,094.10 800,094.15 Disbursements Agency Distributions Board of Relief-Fines Total Disbursements Total Expenses and Disbursements 126,843.41 50.00 126,893.41 926,987.56 126,843.41 50.00 126,893.41 926,987.56 Revenues and Receipts Over/(Under) Expenses and Disbursements (6,575.92) Transfers Transfers In Transfers Out Total Transfers 6,575.92 6,575.92 Excess/(Deficit) after Transfers (6,575.92) (6,575.92) (6,258.12) Undistributed Balances at Beginning of Year Undistributed Balances at End of Year 317.80 $ (6,258.12) 6,575.92 (6,575.92) (6,258.12) 100,000.00 132,915.64 232,915.64 100,000.00 $ 126,657.52 $ 226,657.52 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 4 Exhibit #2 Net Amount for Agency Distributions January 1, 2014 through December 31, 2014 General Fund Undistributed Cash Balance - January 1, 2014 Total Revenues and Receipts Total Transfers In Total Funds Available Less: Operating Expenses Board of Relief-Fines Transfers Out Undistributed Cash Balance - December 31, 2014 Net Amount for Agency Distributions $ 100,000.00 $ 920,411.64 6,575.92 1,026,987.56 Contingency Fund Total Funds 132,915.64 $ 317.80 133,233.44 800,094.15 50.00 $ 100,000.00 126,843.41 $ 6,575.92 126,657.52 $ 232,915.64 920,729.44 6,575.92 1,160,221.00 800,094.15 50.00 6,575.92 226,657.52 126,843.41 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 5 Exhibit #3 Distributions to Agencies January 1, 2014 through December 31, 2014 General Fund Educational Institutions and Agencies University of South Alabama Medical Center S. D. Bishop State Community College Board of School Commissioners Alabama School for Mathematics and Science Saraland Board of Education Chickasaw Board of Education Satsuma Board of Education Total Educational Institutions and Agencies $ Governmental Agencies Mobile County Commission Mobile Community Action, Inc. County Law Enforcement and Firefighters Pension Fund Total Governmental Agencies Municipalities City of Mobile City of Prichard City of Chickasaw City of Saraland City of Bayou La Batre City of Satsuma City of Semmes Town of Citronelle Town of Mount Vernon Town of Creola Town of Dauphin Island Total Municipalities Total Agency Distributions 41,858.28 16,933.60 21,512.25 1,268.44 914.77 317.33 531.43 83,336.10 7,420.34 1,268.44 10,084.05 18,772.83 $ 15,538.32 3,337.43 899.36 1,974.41 376.77 908.49 426.69 575.17 231.84 283.67 182.33 24,734.48 126,843.41 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 6 Exhibit #4 Statement of Operations January 1, 2013 through December 31, 2013 General Fund Revenues and Receipts Pari-Mutuel Receipts License Fees Fines Collected Interest Income Other Total Revenues and Receipts $ Expenses and Disbursements Operating Expenses Commissioners Compensation Employees Compensation Fringe Benefits Laboratory Analysis Expense Office Expense Bonding, Insurance and Legal Expense Travel Expense Uniforms Maintenance Other Total Operating Expenses Disbursements Agency Distributions Board of Relief-Fines Total Disbursements Total Expenses and Disbursements Revenues and Receipts Over/(Under) Expenses and Disbursements 1,012,399.82 $ 6,883.91 160.00 66.87 14,486.58 1,033,997.18 $ 356.66 356.66 248,159.78 60.00 248,219.78 1,044,988.72 248,159.78 60.00 248,219.78 1,044,988.72 356.66 10,991.54 10,991.54 Undistributed Balances at Beginning of Year $ 1,012,399.82 6,883.91 160.00 423.53 14,486.58 1,034,353.84 142,575.00 358,153.88 233,376.12 33,740.00 8,042.62 340.00 4,539.96 80.00 641.58 15,279.78 796,768.94 Excess/(Deficit) after Transfers Undistributed Balances at End of Year Total Funds 142,575.00 358,153.88 233,376.12 33,740.00 8,042.62 340.00 4,539.96 80.00 641.58 15,279.78 796,768.94 (10,991.54) Transfers Transfers In Transfers Out Total Transfers Contingency Fund (10,991.54) (10,991.54) (10,634.88) 10,991.54 (10,991.54) (10,634.88) (10,634.88) 100,000.00 143,550.52 243,550.52 100,000.00 $ 132,915.64 $ 232,915.64 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 7 Exhibit #5 Net Amount for Agency Distributions January 1, 2013 through December 31, 2013 General Fund Undistributed Cash Balance - January 1, 2013 Total Revenues and Receipts Total Transfers In Total Funds Available Less: Operating Expenses Board of Relief-Fines Transfers Out Undistributed Cash Balance - December 31, 2013 Net Amount for Agency Distributions $ 100,000.00 $ 1,033,997.18 10,991.54 1,144,988.72 Contingency Fund Total Funds 143,550.52 $ 356.66 143,907.18 796,768.94 60.00 $ 100,000.00 248,159.78 $ 10,991.54 132,915.64 $ 243,550.52 1,034,353.84 10,991.54 1,288,895.90 796,768.94 60.00 10,991.54 232,915.64 248,159.78 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 8 Exhibit #6 Distributions to Agencies January 1, 2013 through December 31, 2013 General Fund Educational Institutions and Agencies University of South Alabama Medical Center S. D. Bishop State Community College Board of School Commissioners Alabama School for Mathematics and Science Saraland Board of Educarion Chickasaw Board of Education Satsuma Board of Education Total Educational Institutions and Agencies $ Governmental Agencies Mobile County Commission Mobile Community Action, Inc. County Law Enforcement and Firefighters Pension Fund Total Governmental Agencies Municipalities City of Mobile City of Prichard City of Chickasaw City of Saraland City of Bayou La Batre City of Satsuma City of Semmes Town of Citronelle Town of Mount Vernon Town of Creola Town of Dauphin Island Total Municipalities Total Agency Distributions 81,821.97 33,100.68 42,657.72 2,479.45 1,605.78 521.63 927.40 163,114.63 14,504.80 2,479.45 19,711.64 36,695.89 $ 30,373.30 6,523.78 1,757.98 3,859.45 736.47 1,775.83 834.06 1,124.29 453.16 554.51 356.43 48,349.26 248,159.78 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 9 Exhibit #7 Statement of Operations January 1, 2012 through December 31, 2012 General Fund Revenues and Receipts Pari-Mutuel Receipts License Fees Fines Collected Interest Income Other Total Revenues and Receipts $ Expenses and Disbursements Operating Expenses Commissioners Compensation Employees Compensation Fringe Benefits Laboratory Analysis Expense Office Expense Bonding, Insurance and Legal Expense Travel Expense Uniforms Maintenance Other Total Operating Expenses Disbursements Agency Distributions Board of Relief-Fines Total Disbursements Total Expenses and Disbursements Revenues and Receipts Over/(Under) Expenses and Disbursements Excess/(Deficit) after Transfers Undistributed Balances at Beginning of Year $ 808.79 808.79 1,146,523.08 4,703.00 560.00 987.43 17,128.72 1,169,902.23 145,725.00 361,937.59 224,159.68 31,100.00 19,248.81 2,761.00 4,859.86 243.00 158.30 16,715.59 806,908.83 1,233,515.04 560.00 1,234,075.04 2,040,983.87 1,233,515.04 560.00 1,234,075.04 2,040,983.87 808.79 (871,081.64) 900,000.00 (32,994.84) 867,005.16 32,994.84 (900,000.00) (867,005.16) 932,994.84 (932,994.84) (4,885.27) (866,196.37) (871,081.64) 104,885.27 $ Total Funds 145,725.00 361,937.59 224,159.68 31,100.00 19,248.81 2,761.00 4,859.86 243.00 158.30 16,715.59 806,908.83 (871,890.43) Transfers Transfers In Transfers Out Total Transfers Undistributed Balances at End of Year 1,146,523.08 $ 4,703.00 560.00 178.64 17,128.72 1,169,093.44 Contingency Fund 100,000.00 $ 1,009,746.89 143,550.52 $ 1,114,632.16 243,550.52 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 10 Exhibit #8 Net Amount for Agency Distributions January 1, 2012 through December 31, 2012 General Fund Undistributed Cash Balance - January 1, 2012 Total Revenues and Receipts Total Transfers In Total Funds Available Less: Operating Expenses Board of Relief-Fines Transfers Out Undistributed Cash Balance - December 31, 2012 Net Amount for Agency Distributions $ $ 104,885.27 $ 1,169,093.44 900,000.00 2,173,978.71 806,908.83 560.00 32,994.84 100,000.00 1,233,515.04 $ Contingency Fund Total Funds 1,009,746.89 $ 808.79 32,994.84 1,043,550.52 900,000.00 143,550.52 $ 1,114,632.16 1,169,902.23 932,994.84 3,217,529.23 806,908.83 560.00 932,994.84 243,550.52 1,233,515.04 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 11 Exhibit #9 Distributions to Agencies January 1, 2012 through December 31, 2012 General Fund Educational Institutions and Agencies University of South Alabama Medical Center S. D. Bishop State Community College Board of School Commissioners Alabama School for Mathematics and Science Saraland Board of Education Chickasaw Board of Education Satsuma Board of Education Total Educational Institutions and Agencies $ Governmental Agencies Mobile County Commission Mobile Community Action, Inc. County Law Enforcement and Firefighters Pension Fund Total Governmental Agencies Municipalities City of Mobile City of Prichard City of Chickasaw City of Saraland City of Bayou La Batre City of Satsuma City of Semmes Town of Citronelle Town of Mount Vernon Town of Creola Town of Dauphin Island Total Municipalities Total Agency Distributions 407,130.75 164,702.90 218,321.70 12,337.31 6,954.01 364.05 535.06 810,345.78 72,173.19 12,337.31 98,081.50 182,592.00 $ 151,131.87 32,461.11 8,747.41 19,203.91 3,664.58 8,836.25 4,150.22 5,594.28 2,254.91 2,759.17 1,773.55 240,577.26 1,233,515.04 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 12 Exhibit #10 Statement of Operations January 1, 2011 through December 31, 2011 General Fund Revenues and Receipts Pari-Mutuel Receipts License Fees Fines Collected Interest Income Other Total Revenues and Receipts $ Expenses and Disbursements Operating Expenses Commissioners Compensation Employees Compensation Fringe Benefits Laboratory Analysis Expense Office Expense Bonding, Insurance and Legal Expense Travel Expense Uniforms Maintenance Other Total Operating Expenses Disbursements Agency Distributions Board of Relief-Fines Total Disbursements Total Expenses and Disbursements Revenues and Receipts Over/(Under) Expenses and Disbursements Total Funds $ 2,238.42 2,238.42 145,500.00 377,598.91 240,746.63 20,380.00 10,279.53 8,469.00 13,828.50 71.98 110.28 16,013.20 832,998.03 267,491.01 460.00 267,951.01 1,100,949.04 267,491.01 460.00 267,951.01 1,100,949.04 2,238.42 272,037.28 Excess/(Deficit) after Transfers Undistributed Balances at Beginning of Year 269,614.50 272,037.28 (272,037.28) (272,037.28) (272,037.28) 272,037.28 (4,661.20) 274,275.70 269,614.50 735,471.19 845,017.66 109,546.47 $ 1,338,941.69 9,185.00 345.00 2,517.35 19,574.50 1,370,563.54 145,500.00 377,598.91 240,746.63 20,380.00 10,279.53 8,469.00 13,828.50 71.98 110.28 16,013.20 832,998.03 267,376.08 Transfers Transfers In Transfers Out Total Transfers Undistributed Balances at End of Year 1,338,941.69 $ 9,185.00 345.00 278.93 19,574.50 1,368,325.12 Contingency Fund 104,885.27 $ 1,009,746.89 $ 1,114,632.16 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 13 Exhibit #11 Net Amount for Agency Distributions January 1, 2011 through December 31, 2011 General Fund Undistributed Cash Balance - January 1, 2011 Total Revenues and Receipts Total Transfers In Total Funds Available Less: Operating Expenses Board of Relief-Fines Transfers Out Undistributed Cash Balance - December 31, 2011 Net Amount for Agency Distributions $ 109,546.47 $ 1,368,325.12 1,477,871.59 $ 832,998.03 460.00 272,037.28 104,885.27 267,491.01 $ Contingency Fund Total Funds 735,471.19 $ 2,238.42 272,037.28 1,009,746.89 1,009,746.89 $ 845,017.66 1,370,563.54 272,037.28 2,487,618.48 832,998.03 460.00 272,037.28 1,114,632.16 267,491.01 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 14 Exhibit #12 Distributions to Agencies January 1, 2011 through December 31, 2011 General Fund Educational Institutions and Agencies University of South Alabama Medical Center S. D. Bishop State Community College Board of School Commissioners Alabama School for Mathematics and Science Saraland Board of Education Total Educational Institutions and Agencies $ Governmental Agencies Mobile County Commission Mobile Community Action, Inc. County Law Enforcement and Firefighters Pension Fund Total Governmental Agencies Municipalities City of Mobile City of Prichard City of Chickasaw City of Saraland City of Bayou La Batre City of Satsuma City of Semmes Town of Citronelle Town of Mount Vernon Town of Creola Town of Dauphin Island Total Municipalities Total Agency Distributions 88,271.97 35,710.04 47,739.43 2,674.91 1,345.16 175,741.51 15,648.23 2,674.91 21,265.55 39,588.69 $ 32,767.64 7,414.77 1,948.77 4,216.87 803.52 1,941.50 350.53 1,231.32 473.30 614.51 398.08 52,160.81 267,491.01 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 15 Exhibit #13 Statement of Operations January 1, 2010 through December 31, 2010 General Fund Revenues and Receipts Pari-Mutuel Receipts License Fees Fines Collected Interest Income Other Total Revenues and Receipts $ Expenses and Disbursements Operating Expenses Commissioners Compensation Employees Compensation Fringe Benefits Laboratory Analysis Expense Office Expense Bonding, Insurance and Legal Expense Travel Expense Uniforms Maintenance Other Total Operating Expenses Disbursements Agency Distributions Board of Relief-Fines Total Disbursements Total Expenses and Disbursements Revenues and Receipts Over/(Under) Expenses and Disbursements Total Funds $ 2,616.84 2,616.84 145,125.00 380,562.94 237,965.49 35,020.00 10,303.09 6,967.49 2,442.12 189.88 103.86 23,717.96 842,397.83 378,768.52 760.00 379,528.52 1,221,926.35 378,768.52 760.00 379,528.52 1,221,926.35 2,616.84 371,405.74 (371,405.74) (371,405.74) Excess/(Deficit) after Transfers Undistributed Balances at Beginning of Year $ 1,574,633.28 9,299.00 875.00 3,282.84 15,336.66 1,603,426.78 145,125.00 380,562.94 237,965.49 35,020.00 10,303.09 6,967.49 2,442.12 189.88 103.86 23,717.96 842,397.83 378,883.59 Transfers Transfers In Transfers Out Total Transfers Undistributed Balances at End of Year 1,574,633.28 $ 9,299.00 875.00 666.00 15,336.66 1,600,809.94 Contingency Fund 381,500.43 371,405.74 (371,405.74) 371,405.74 7,477.85 374,022.58 381,500.43 102,068.62 361,448.61 463,517.23 109,546.47 $ 735,471.19 $ 845,017.66 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 16 Exhibit #14 Net Amount for Agency Distributions January 1, 2010 through December 31, 2010 General Fund Undistributed Cash Balance - January 1, 2010 Total Revenues and Receipts Total Transfers In Total Funds Available Less: Operating Expenses Board of Relief-Fines Transfers Out Undistributed Cash Balance - December 31, 2010 Net Amount for Agency Distributions $ 102,068.62 $ 1,600,809.94 1,702,878.56 $ 842,397.83 760.00 371,405.74 109,546.47 378,768.52 $ Contingency Fund Total Funds 361,448.61 $ 2,616.84 371,405.74 735,471.19 735,471.19 $ 463,517.23 1,603,426.78 371,405.74 2,438,349.75 842,397.83 760.00 371,405.74 845,017.66 378,768.52 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 17 Exhibit #15 Distributions to Agencies January 1, 2010 through December 31, 2010 General Fund Educational Institutions and Agencies University of South Alabama Medical Center S. D. Bishop State Community College Board of School Commissioners Alabama School for Mathematics and Science Saraland Board of Education Total Educational Institutions and Agencies $ Governmental Agencies Mobile County Commission Mobile Community Action, Inc. County Law Enforcement and Firefighters Pension Fund Total Governmental Agencies Municipalities City of Mobile City of Prichard City of Chickasaw City of Saraland City of Bayou La Batre City of Satsuma Town of Citronelle Town of Mount Vernon Town of Creola Town of Dauphin Island Total Municipalities Total Agency Distributions 124,993.65 50,565.61 67,818.60 3,787.68 1,685.43 248,850.97 22,157.95 3,787.68 30,112.11 56,057.74 $ 46,399.14 12,448.84 2,766.89 5,342.50 1,005.63 2,472.55 1,590.84 366.95 870.41 596.06 73,859.81 378,768.52 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 18 Exhibit #16 Statement of Operations January 1, 2009 through December 31, 2009 General Fund Revenues and Receipts Pari-Mutuel Receipts License Fees Fines Collected Interest Income Other Total Revenues and Receipts $ Expenses and Disbursements Operating Expenses Commissioners Compensation Employees Compensation Fringe Benefits Laboratory Analysis Expense Office Expense Bonding, Insurance and Legal Expense Travel Expense Uniforms Maintenance Other Total Operating Expenses Disbursements Agency Distributions Board of Relief-Fines Total Disbursements Total Expenses and Disbursements Revenues and Receipts Over/(Under) Expenses and Disbursements 848.91 848.91 445,931.20 140.00 446,071.20 1,381,597.17 848.91 102,068.62 $ 363,502.23 384,599.70 (24,000.00) 360,599.70 408,599.70 (408,599.70) 361,448.61 363,502.23 100,015.00 $ 1,722,042.14 12,422.00 125.00 1,611.00 8,899.26 1,745,099.40 445,931.20 140.00 446,071.20 1,381,597.17 2,053.62 Undistributed Balances at Beginning of Year $ 145,200.00 500,203.80 236,921.42 17,260.00 9,983.91 1,230.00 6,064.70 402.84 662.00 17,597.30 935,525.97 24,000.00 (384,599.70) (360,599.70) Excess/(Deficit) after Transfers Total Funds 145,200.00 500,203.80 236,921.42 17,260.00 9,983.91 1,230.00 6,064.70 402.84 662.00 17,597.30 935,525.97 362,653.32 Transfers Transfers In Transfers Out Total Transfers Undistributed Balances at End of Year 1,722,042.14 $ 12,422.00 125.00 762.09 8,899.26 1,744,250.49 Contingency Fund 100,015.00 361,448.61 $ 463,517.23 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 19 Exhibit #17 Net Amount for Agency Distributions January 1, 2009 through December 31, 2009 General Fund Undistributed Cash Balance - January 1, 2009 Total Revenues and Receipts Total Transfers In Total Funds Available Less: Operating Expenses Board of Relief-Fines Transfers Out Undistributed Cash Balance - December 31, 2009 Net Amount for Agency Distributions $ $ 100,015.00 $ 1,744,250.49 24,000.00 1,868,265.49 935,525.97 140.00 384,599.70 102,068.62 445,931.20 $ Contingency Fund Total Funds $ 848.91 384,599.70 385,448.61 24,000.00 361,448.61 $ 100,015.00 1,745,099.40 408,599.70 2,253,714.10 935,525.97 140.00 408,599.70 463,517.23 445,931.20 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 20 Exhibit #18 Distributions to Agencies January 1, 2009 through December 31, 2009 General Fund Educational Institutions and Agencies University of South Alabama Medical Center S. D. Bishop State Community College Board of School Commissioners Alabama School for Mathematics and Science Saraland Board of Education Total Educational Institutions and Agencies $ Governmental Agencies Mobile County Commission Mobile Community Action, Inc. County Law Enforcement and Firefighters Pension Fund Total Governmental Agencies Municipalities City of Mobile City of Prichard City of Chickasaw City of Saraland City of Bayou La Batre City of Satsuma Town of Citronelle Town of Mount Vernon Town of Creola Town of Dauphin Island Total Municipalities Total Agency Distributions 147,157.39 59,531.82 80,290.68 4,459.32 1,537.68 292,976.89 26,086.97 4,459.32 35,451.52 65,997.81 $ 54,626.54 14,656.28 3,257.52 6,289.81 1,183.93 2,910.98 1,872.92 432.00 1,024.75 701.77 86,956.50 445,931.20 The Notes to the Financial Information are an integral part of this statement. Mobile County Racing Commission 21 Exhibit #19 Notes to the Financial Information For the Years Ended December 31, 2009, 2010, 2011, 2012, 2013 and 2014 1. Summary of Significant Accounting Policies The Racing Commission, Mobile County, Alabama, operates under the authority of Act Number 86-545, Acts of Alabama, page 1082, as amended by Act Numbers 92-105, 93-300, 93-303 and 95-421. The Mobile County Racing Commission (the Commission) was created to regulate, license and supervise greyhound racing and wagering. Effective July 26, 1995, the Commission was authorized to establish necessary rules and regulations for the reasonable regulation of the broadcasts of horse races and dog races conducted outside of Mobile County, and allow all forms of pari-mutuel wagering on those races. The Commission oversees the distribution of licenses fees, taxes, commissions and other monies received. The Mobile County Treasurer is designated the Ex-Officio Treasurer for the Commission and is responsible for making the distributions to the various agencies and municipalities.  Basis of Accounting (Receipts/Disbursements) The basis of accounting refers to when revenues and expenditures or expenses are recognized in the accounts and reported in the financial information. The Racing Commission Fund is accounted for using the cash basis of accounting. Receipts are recognized when received and disbursements are recognized when paid.  Basis of Accounting (Distributions to Agencies) The Mobile County Treasurer is responsible for making the monthly distributions. The distribution method used by the Mobile County Treasurer is based on a hybrid cash/accrual method. The distributions are recognized in the month in which they are received (i.e., December collections are reported as December disbursements, although they are not actually made until January). Mobile County Racing Commission 22 Additional Information Mobile County 23 Racing Commission Commission Members and Official January 1, 2009 through December 31, 2014 Commission Members Term Expires Robert E. Davis (*) Place 1 Secretary December 31, 2015 Michael E. Box (**) Place 2 Chairman September 27, 2017 Edward C. Menton (***) Place 3 Vice-Chairman December 31, 2016 Official Ms. Bobbie J. King Commission Coordinator (*) Vice-Chairman 1/1/2009 through 12/31/2009, Chairman 1/1/2010 through 12/31/2010, Secretary 1/1/2011 through 12/31/2011, Vice-Chairman 1/1/2012 through 12/31/2012, and Chairman 1/1/2013 through 12/31/2013. (**) Secretary 1/1/2009 through 12/31/2009, Vice-Chairman 1/1/2010 through 12/31/2010, Chairman 1/1/2011 through 12/31/2011, Secretary 1/1/2012 through 12/31/2012, and Vice-Chairman 1/1/2013 through 12/31/2013. (***) Chairman 1/1/2009 through 12/31/2009, Secretary 1/1/2010 through 12/31/2010, Vice-Chairman 1/1/2011 through 12/31/2011, Chairman 1/1/2012 through 12/31/2012, and Secretary 1/1/2013 through 12/31/2013. Mobile County Racing Commission 24 Exhibit #20