11 February 2016 Client Market Services NZX Limited Level 1, NZX Centre 11 Cable Street WELLINGTON Dear Sir/Madam RE : SKYCITY ENTERTAINMENT GROUP LIMITED – SKC INTERIM RESULT (FOR THE SIX MONTHS ENDED 31 DECEMBER 2015) Please find attached the following information relating to SKYCITY Entertainment Group Limited’s interim result for the six month period ended 31 December 2015: 1. Appendix 1 (as required by Listing Rule 10.3.2) detailing the preliminary announcement; 2. FY16 Interim Result presentation; 3. Appendix 7 (as required by Listing Rule 7.12.2) detailing the interim dividend of NZ 10.5 cents per ordinary share to be paid on 18 March 2016 to those shareholders on the company’s share register as at 5.00pm on 4 March 2016. The company’s Dividend Reinvestment Plan will be activated in respect of the interim dividend, with a 2% discount being offered; 4. Financial statements and notes; and 5. Media release. Yours faithfully Rob Hamilton Chief Financial Officer SKYCITY Entertainment Group Limited Results for announcement to the market Reporting Period 1 July 2015 to 31 December 2015 Previous Reporting Period 1 July 2014 to 31 December 2014 Reported Reported revenue including gaming GST from ordinary activities Reported revenue from ordinary activities 1 Reported profit (loss) from ordinary activities after tax attributable to security holder Reported net profit (loss) attributable to security holders Amount (000s) Percentage change NZ$566,112 Normalised Normalised revenue including gaming GST from ordinary activities Normalised revenue from ordinary activities Normalised profit (loss) from ordinary activities after tax attributable to security holder Normalised net profit (loss) attributable to security holders Amount (000s) Percentage change NZ$561,964 14.2% NZ$513,730 13.8% NZ$71,019 30.2% NZ$71,019 30.2% 10.2% NZ$510,630 10.1% NZ$85,417 28.4% NZ$85,417 28.4% Note: Normalised results sets International Business win to theoretical win rate of 1.35% and adjust for certain revenue and expense items. Reconciliation between reported and normalised financial information is provided at the end of this document. 1 On the Income Statement this is the total of Revenue and Other Income Interim Dividend Amount per security Imputed amount per security NZ$ 0.105 - Record Date Payment Date 4 March 2016 18 March 2016 Comments: SKYCITY’s FY16 interim performance is set out in the Company’s Result Presentation which is attached to this announcement. It provides detail and explanatory comment on operating and financial performance for each business unit and the Group as a whole and various other relevant aspects of the financial performance for the six months ended 31 December 2015. The Result Presentation will be available on the Company’s website from 11 February 2016. NTA Backing Net tangible asset backing per ordinary share 2015 2014 -16.4¢ 44.5¢ 25.6¢ 25.9¢ 68.3¢ n/a 77.5¢ 70.4¢ Adjusted for: Impact of initial recognition of the Adelaide casino licence enhancements (14 February 2014) Impact of initial recognition of the Auckland casino licence enhancements (11 November 2015) Adjusted net tangible asset backing per ordinary share Net tangible asset backing per ordinary share has declined as a result of the increase in the carrying values of the Adelaide casino licence and Auckland casino licence (intangible assets which are excluded from the calculation) and the associated deferred licence values (liabilities which are not excluded from the calculation). If the deferred licence values are also excluded the net tangible asset backing per ordinary share would be 77.5 cents per share as at 31 December 2015. Auditors This report is based on accounts that have been the subject of a review by the company’s auditor. Their review report is provided with this preliminary final report. Earnings per share Reported Normalised Amount (cents per share) 12.0 14.5 Percentage change 29.0% 27.2% Reported earnings per share for the six months to 31 December 2015 were 12.0 cents per share (31 December 2014: 9.3 cents per share). Normalised earnings per share for the six months to 31 December 2015 were 14.5 cents per share (31 December 2014: 11.4 cents per share). “Normalised” eliminates certain revenue and expense items and adjusts International VIP commission business win rate to theoretical. Dividends There are no imputation or franking credits attached to the 1H16 dividend. Reconciliation between Reported and Normalised Financial Information 1H16 Revenue EBITDA EBIT $m $m $m Normalised NPAT $m 1H15 Revenue EBITDA EBIT $m $m $m NPAT $m 562.0 178.2 132.3 85.4 510.0 154.4 111.2 66.6 International Business at Theoretical 4.1 (6.6) (6.6) (4.6) (14.5) (11.1) (11.1) (8.2) International Business Adjustments 4.1 (6.6) (6.6) (4.6) (14.5) (11.1) (11.1) (8.2) Adelaide redevelopment costs - - - - - (1.5) (1.5) (1.0) NZICC interest and other costs - - - - - (0.3) (0.3) (2.3) Asset write-offs - - (10.4) (9.8) - - - - Restructuring costs - - - - - (0.5) (0.5) (0.4) Auckland project costs - - - - - (0.2) (0.2) (0.1) 0.0 0.0 (10.4) (9.8) (2.5) (2.5) (3.8) 566.1 171.6 115.3 71.0 140.8 97.6 54.6 Total Other Adjustments Reported 495.5 SKYCITY’s objective of producing normalised financial information is to provide data that is useful to the investment community in understanding the underlying operations of the Group. Gaming revenue figures reflect gaming win (inclusive of gaming GST). Non-gaming revenues are net of GST. Total revenues are gaming win plus non-gaming revenues. This approach facilitates Australasian and period-on-period comparisons and is consistent with the treatment adopted by major Australian casinos. Other Key Adjustments are: 1H16 Adjustments  Write-off of the Hamilton Hotel project costs as this project is no longer proceeding ($2.7mof capitalised costs incurred over 2011 to 2014)  Write-off of 101 Hobson Street and the Nelson Street car park to make way for the NZICC ($7.6m book value) 1H15 Adjustments  Adelaide redevelopment costs – Structural redundancies and launch costs for new facilities (Sean’s Kitchen and Madame Hanoi)  NZICC – Interest on purchase of New Zealand International Convention Centre (NZICC) land bank (calculated using the group’s average cost of debt of 6.7% on an average balance of $85m) and other costs specific to this project  Restructuring costs – Costs associated with changing the staffing structures under an approved restructuring plan  Auckland project costs – Federal Street launch and Federal Street fire costs IB win rate at 1.41% for 1H16 (1H15: 1.04%). During FY16 the application of the Group’s non-GAAP financial information policy was tightened to further restrict the number of adjustments between Reported and Normalised results SKYCITY Entertainment Group Limited Half-Year Result Presentation Six months ended 31 December 2015 11 February 2016 SKYCITY Results 1H16 1H16 Results Overview 3 1H16 Property Updates 12 January 2016 Trading Update 33 Interim Dividend 35 Major Projects Update 37 Funding 43 Conclusion 47 Appendices 49 www.skycityentertainmentgroup.com 2 1H16 Results Overview 1H16 1H15 $m $m Movement $m % Normalised Revenue (incl Gaming GST) 562.0 510.0 52.0 10.2% Normalised EBITDA 178.2 154.4 23.8 15.4% Normalised NPAT 85.4 66.6 18.8 28.2% 14.5 cps 11.4 cps 3.1 cps 27.2% 1H16 1H15 $m $m $m Reported Revenue (incl Gaming GST) 566.1 495.5 70.6 14.2% Reported EBITDA 171.6 140.8 30.8 21.9% 71.0 54.6 16.4 30.0% Reported EPS 12.0 cps 9.3 cps 2.7 cps 29.0% Interim Dividend 10.5 cps 10.0 cps 0.5 cps 5.0% Normalised EPS Reported NPAT Movement % • Average NZD/AUD cross-rate during 1H16 0.9130 and 1H15 0.9147 • Weighted average number of shares 1H16 = 590,191,246 and 1H15 = 584,692,624 3 1H16 Results Overview – Key Points (page 1 of 6) Group Result  Normalised revenue up 10.2% to $562.0m, normalised EBITDA up 15.4% to $178.2m and normalised NPAT up 28.2% to $85.4m •  Record revenue and earnings for a six-month period, at the upper-end of guidance given on 19 January 2016 Strong group result underpinned by improved performance across all properties • Continued strong growth in Auckland • Significantly improved performance in Adelaide • Sustained revenue and EBITDA growth in Hamilton • EBITDA growth in Darwin despite a challenging local market • Strong International Business (“IB”) growth – with turnover in excess of $7bn for the period  Significantly lower funding costs due to lower interest rates, lower average debt and capitalisation of interest on projects now proceeding  Strong growth in operating cashflows, ensuring stable debt levels despite significant investment across the group  10.5cps interim dividend declared, up 5% reflecting strong growth in earnings per share vs. the pcp  Dividend Reinvestment Plan will be available with a 2% discount 4 1H16 Results Overview – Key Points (page 2 of 6) Property Updates Auckland  Auckland continues to perform strongly, with normalised revenue up 7.4% to $324.9m and EBITDA up 8.9% to $135.4m. Excluding IB, Auckland’s revenue increased 6.4% to $273.9m and EBITDA 10.7% to $124.3m  Continuation of recent positive momentum across all business segments, with the property now having delivered 8 consecutive quarters of EBITDA growth on the pcp  On-going focus on cost management contributed to a further improvement in normalised EBITDA margin to 41.7%  New NZICC gaming concessions were activated in mid-November 2015  Benefits from cashless gaming, TITO and increased EGM numbers have been pleasing, with EGM revenue up ~10% over December and January vs. the pcp  Early indicators suggest the concessions will result in higher revenue during peak trading periods  Auckland continues to benefit from positive external influences which are supportive of further medium-term growth Other NZ  SKYCITY Hamilton continues to deliver strong underlying growth resulting in revenue up 9.9% to $27.7m and EBITDA up 18.4% to $11.6m, underpinned by strong local gaming activity  Combined Queenstown operations are delivering record growth, underpinned by significant IB and local gaming activity, with normalised revenue up 107.6% to $13.7m and normalised EBITDA up 420% to $2.6m 5 1H16 Results Overview – Key Points (page 3 of 6) Adelaide  Significantly improved performance in Adelaide with normalised revenue up 18.7% to A$103.6m, which together with cost savings during the period resulted in normalised EBITDA up 58.5% to A$21.4m with improved EBITDA margins  The improved result was underpinned by a significant increase in IB activity, with turnover up ~146% to A$1.9bn and the on-going success of the new signature restaurants  Local gaming revenue was down marginally, consistent with trends observed in the broader Adelaide market Darwin  Darwin delivered EBITDA growth of 6.9% for the period, despite flat local revenue in a challenging market  IB volumes showed strong growth over the period, up 69.4% to $700m, reinforcing Darwin’s appeal and potential as an attractive destination for VIP customers  The NT Government completed its gaming tax review for SKYCITY Darwin in July 2015, the net impact of which was an increase in operating costs for Darwin of approximately A$1m per annum (vs. FY15) International Business  SKYCITY’s International Business delivered record activity for the period, with group turnover and normalised revenue up 51.4% to $7.2bn and $96.6m, respectively  Normalised EBITDA was up 57.3% to $22.8m with margins expanding due to operating leverage  Actual win rate for the period was 1.41%, slightly above the theoretical win rate of 1.35% 6 1H16 Results Overview – Key Points (page 4 of 6) January 2016 Trading Update  January trading has broadly seen a continuation of the trends exhibited during 1H16  Strong performances from the NZ businesses were offset by weaker performances from Darwin and IB, resulting in normalised group revenue for the month of $88.4m which was flat on the pcp  Auckland continued to deliver growth across all business segments, with local revenue (excluding IB) up 7.6% on the pcp. As previously identified, early indicators suggest the NZICC gaming concessions are having a positive impact  IB had a quieter month with turnover of $700m against a strong comparative period (~$1bn), but has a very busy outlook for Chinese New Year in February  EBITDA margins for all businesses were broadly in-line with those in both January 2015 and 1H16 NZICC and Hobson St Hotel Projects  Fletcher Construction was appointed in November 2015 as the main contractor for the NZICC and Hobson St hotel projects following a competitive tender process, with demolition and preparation works commencing on-site in December 2015, and the overall programme progressing on-time and on-budget  Total project costs, including the NZICC development, the expanded 1,327 space car park, the laneway and the Hobson St hotel remain consistent with previous market guidance of ~$700m (including appropriate contingencies) 7 1H16 Results Overview – Key Points (page 5 of 6) Adelaide Redevelopment  SKYCITY is well advanced in finalising the design for the expansion of its Adelaide property, with development approval received from the Development Assessment Commission (“DAC”) on 22 January 2016  SKYCITY is committed to a total development cost of no greater than A$300m, including the capital cost of the ground lease (~A$12m) and the commissioning of gaming product (~A$30m)  While early ground works are expected to commence by the middle of the year, commencement of core construction of the expansion is unlikely to be before December 2016  SKYCITY’s commencement remains contingent upon the satisfactory finalisation of the ground lease, the car park lease with Walker Corporation and the development approvals of adjacent works, all of which are important to the overall success of SKYCITY’s expansion Funding  Following the recent $125m NZ bond issue, SKYCITY now has ~$322m of committed undrawn bank facilities – sufficient headroom to fund the committed NZICC and Hobson St hotel projects  The proposed sale of the Hobson St hotel is progressing well, with strong interest from a broad range of domestic and international investors 8 1H16 Results Overview – Key Points (page 6 of 6)  Based on indicative feedback received from S&P, SKYCITY expects that a successful sale of the Hobson St hotel should enable it to retain its BBB- credit rating  SKYCITY intends to provide a further update on its long-term funding plan following the completion of the Hobson St hotel sale process and once the plans and timing for the Adelaide expansion are further progressed 9 1H16 Revenue Summary by Business (incl Gaming GST) Movement 1H16 1H15 $m $m $m % 324.9 302.5 22.4 7.4% 27.7 13.7 25.2 7.0 2.5 6.7 9.9% 95.7% 366.3 334.7 31.6 9.4% New Zealand Casinos  Auckland  Hamilton  Queenstown, Other Total New Zealand Australian Casinos  Adelaide  Darwin (A$) (A$) 103.6 75.0 87.3 73.1 16.3 1.9 18.7% 2.6% Total Australia (A$) 178.6 160.4 18.2 11.3% Total Australia (NZ$) 195.7 175.3 20.4 11.6% 562.0 510.0 52.0 10.2% 4.1 (14.5) 18.6 128.3% 566.1 495.5 70.6 14.2% Normalised Revenue Adjust International Business to actual win rate Reported Revenue • Revenue (including Gaming GST) is shown above to facilitate Australasian comparisons • Normalised Revenue is adjusted for IB at theoretical win rate of 1.35%, versus actual 1.41% in 1H16 (1H15: 1.04%) • Average NZD/AUD cross-rate during 1H16 0.9130 and 1H15 0.9147 • Certain totals, sub-totals and percentages may not agree due to rounding 10 1H16 EBITDA Summary by Business Movement 1H16 1H15 $m $m 135.4 11.6 2.7 149.7 124.3 9.8 0.5 134.6 11.1 1.8 2.2 15.1 8.9% 18.4% 440.0% 11.2% 21.4 23.1 44.5 48.8 13.5 21.6 35.1 38.3 7.9 1.5 9.4 10.5 58.5% 6.9% 26.8% 27.4% (17.5) 181.0 (0.7) (1.6) (0.5) (16.4) 156.5 (2.1) - (1.1) 24.5 1.4 (1.6) (0.5) (6.7%) 15.6% Normalised EBITDA 178.2 154.4 23.8 15.4% International Business adjustments Other adjustments(4) Reported EBITDA (6.6) 171.6 (11.1) (2.5) 140.8 4.5 2.5 30.8 21.9% New Zealand Casinos  Auckland  Hamilton  Queenstown, Other Total New Zealand Australian Casinos  Adelaide  Darwin Total Australia Total Australia Corporate costs Branding project costs(1) Adelaide restructure costs(2) NZICC operating costs(3) (A$) (A$) (A$) (NZ$) $m % • Normalised EBITDA is adjusted for IB at theoretical win rate of 1.35% and certain other items (see page 55 for more details) • Average NZD/AUD cross-rate during 1H16 0.9130 and 1H15 0.9147 (1) Relates to the Adelaide and Auckland brand campaigns. (2) Redundancy and related costs in Adelaide. (3) NZICC operating costs not able to be capitalised. (4) Other adjustments in 1H15 were Adelaide restructure costs $1.5m, NZICC operating costs $0.3m and other items $0.7m 11 .I \In ch. .110)? .3144 . I ., . . Won-1 a; . 473;" il- 1H16 Property Update – SKYCITY Auckland (page 1 of 2)  SKYCITY Auckland delivered a strong result for the period, reflecting the continued benefits of significant investment in the property over recent years  Revenue and EBITDA growth was achieved across all business segments, with total normalised revenue increasing 7.4% to $324.9m and normalised EBITDA increasing 8.9% to $135.4m  Excluding IB, Auckland’s revenue increased 6.4% to $273.9m and EBITDA 10.7% to $124.3m  Auckland’s performance was primarily driven by: • Strong local tables growth (especially in the expanded Baccarat room) with revenue up 13.5% on the pcp • Further growth from gaming machines on both the main gaming floor and in premium rooms, with revenues up 2.3% on the pcp • IB turnover of $3.8bn being up 13.2% on the pcp (and representing ~53% of total group IB turnover) • Further growth in average room rates and RevPar across both Auckland hotels • The ongoing strength of our Federal Street dining precinct, with our signature restaurants achieving ~5% revenue growth and improved margins on the pcp • Continued focus on cost management across the Auckland business which contributed to a further improvement in normalised EBITDA margin to 41.7% (1H15: 41.1%) 13 1H16 Property Update – SKYCITY Auckland  (page 2 of 2) Early indicators suggest that Auckland is benefiting from the NZICC gaming concessions activated in mid-November 2015 • 241 EGMs, 25 tables and 10 ATGs of the additional product have been accommodated on the existing casino floor, in-line with previous guidance • Rollout of the remaining gaming product requires development of new gaming spaces, including IB salons on Level 7 of the Grand Hotel and infilling part of the atrium to expand the main floor • TITO and cashless gaming have been successfully introduced on all gaming machines, with a strong customer adoption rate and a majority of both cash-in and cash-out already using this technology • EGM revenue was up 10% over December and January vs. the pcp and Auckland expects to continue to achieve higher revenue during peak trading periods  SKYCITY continues to invest in the Auckland property to enhance the customer experience, including the refurbishment of the main site atrium and establishment of a new high-end Cantonese restaurant, both of which are expected to be completed by September 2016  Auckland continues to benefit from positive external influences which are supportive of further growth over the medium-term 14 SKYCITY Auckland 1H16 – Normalised 1H16 $m 1H15 $m $m Movement % Revenues Machines 116.7 114.1 2.6 2.3% Tables – Local 76.6 67.5 9.1 13.5% Tables – IB (Normalised) 51.0 45.0 6.0 13.3% 244.3 226.6 17.7 7.8% Food and Beverage 32.5 31.7 0.8 2.5% Hotels and Conventions 35.0 31.8 3.2 10.1% 13.1 12.4 0.7 5.6% 80.6 75.9 4.7 6.2% Total Normalised Revenue (incl gaming GST) 324.9 302.5 22.4 7.4% Gaming GST (31.5) (29.2) (2.3) (7.9%) Total Normalised Revenue (excl gaming GST) 293.4 273.3 20.1 7.4% (124.8) (121.8) (3.0) (2.5%) (33.2) (27.2) (6.0) (22.1%) Normalised EBITDA 135.4 124.3 11.1 8.9% Normalised EBITDA Margin 41.7% 41.1% Normalised EBITDA excluding IB 124.3 112.3 12.0 10.7% Normalised Gaming Revenue (incl GST) Sky Tower, Parking and Other Non-Gaming Revenue Expenses (excluding IB) Expenses – IB (Normalised) • • • • Gaming revenue shown on this page is gaming win (GST inclusive) - to facilitate Australasian comparisons Non-gaming revenue is net of GST Total revenue shown is gaming win plus non-gaming revenue EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue - to facilitate Australasian comparisons 15 1H16 Property Update – Hamilton  Hamilton delivered a strong performance for the period with the positive momentum exhibited during FY15 continuing  Normalised revenue was up 9.9% to $27.7m and normalised EBITDA up 18.4% to $11.6m  Hamilton’s strong performance was largely driven by: • Solid local gaming growth, delivered from both the main floor and premium gaming rooms • Ongoing focus on customer experience and loyalty programmes • Opening of new F&B outlets during the period • Successful cost management initiatives across the property • Robust local macroeconomic conditions  Hamilton’s five new F&B outlets opened to much acclaim and have added significant appeal and amenity to the property  The medium-term outlook for Hamilton remains positive, underpinned by strategic initiatives to drive incremental visitation to the property 16 SKYCITY Hamilton 1H16 – Normalised 1H16 $m 1H15 $m $m Movement % Revenues Machines 17.8 17.0 0.8 4.7% Tables – Local 5.8 4.4 1.4 31.8% Tables – IB (Normalised) 0.0 0.0 0.0 NM 23.6 21.4 2.2 10.3% Food and Beverage 2.7 2.4 0.3 12.5% Conventions, Parking, Bowlevard and Other 1.4 1.4 0.0 0.0% Non-Gaming Revenue 4.1 3.8 0.3 7.9% Total Normalised Revenue (incl gaming GST) 27.7 25.2 2.5 9.9% Gaming GST (3.1) (2.8) (0.3) (10.7%) Total Normalised Revenue (excl gaming GST) 24.6 22.4 2.2 9.8% (13.0) (12.6) (0.4) (3.2%) Expenses – IB (Normalised) 0.0 0.0 0.0 NM Normalised EBITDA 11.6 9.8 1.8 18.4% 41.9% 38.9% Normalised Gaming Revenue (incl GST) Expenses (excluding IB) Normalised EBITDA margin • • • • Gaming revenue figures shown on this page is gaming win (GST inclusive) – to facilitate Australasian comparisons Non-gaming revenue is net of GST Total revenue shown is gaming win plus non-gaming revenue EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue - to facilitate Australasian comparisons 17 SKYCITY Hamilton – ‘City Co-Op’ (page 1 of 2) The Local Taphouse and Eat Burger - view from the atrium 18 (page 2 of 2) La Parrilla Marble Room 1H16 Property Update – Queenstown/Wharf Casino  The combined Queenstown operations have delivered record growth for the period, underpinned by significant growth in IB and local gaming activity and a focus on cost control  Normalised revenue was up 107.6% to $13.7m and normalised EBITDA up 420% to $2.6m  Excluding IB, revenue increased 20.3% to $6.6m and EBITDA 300% to $1.6m  Queenstown remains an iconic location with strong tourism growth expected over the medium-term  Potential medium-term opportunity exists to enhance VIP offering and/or consolidate licences, but any significant actions would require regulatory change 20 SKYCITY Queenstown/Wharf 1H16 – Normalised 1H16 $m 1H15 $m Movement $m % Revenues Machines 3.1 2.8 0.3 10.7% Tables – Local 2.8 1.8 1.0 55.6% Tables – IB (Normalised) 7.1 1.2 5.9 491.7% 13.0 5.8 7.2 124.1% Food and Beverage 0.7 0.8 (0.1) (12.5%) Non-Gaming Revenue 0.7 0.8 (0.1) (12.5%) Total Normalised Revenue (incl gaming GST) 13.7 6.6 7.1 107.6% Gaming GST (1.7) (0.7) (1.0) (142.9%) Total Normalised Revenue (excl gaming GST) 12.0 5.9 6.1 103.4% Expenses (excluding IB) (4.2) (4.4) 0.2 4.5% Expenses – IB (Normalised) (5.2) (1.0) (4.2) (420.0%) 2.6 0.5 2.1 420.0% 19.0% 7.6% 1.6 0.4 1.2 300.0% Normalised Gaming Revenue (incl GST) Normalised EBITDA Normalised EBITDA margin Normalised EBITDA excluding IB • • • • Gaming revenue figures shown on this page is gaming win (GST inclusive) – to facilitate Australasian comparisons Non-gaming revenue is net of GST Total revenue shown is gaming win plus non-gaming revenues EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue - to facilitate Australasian comparisons 21 1H16 Property Update – Adelaide Casino  Adelaide Casino delivered strong growth for the period, despite a small decline in local gaming revenue (down 4%) which was consistent with trends observed in the broader Adelaide gaming market  Normalised revenue was up 18.7% on the pcp to A$103.6m with normalised EBITDA up 58.5% to A$21.4m  Excluding IB, Adelaide’s revenue increased 1.9% to A$78.4m and EBITDA was up 34.6% to $14.0m  Adelaide’s improved performance was underpinned by:  • Significant growth in IB with normalised revenue up 145.8% to $25.2m, reflecting the benefit of successfully attracting VIP customers visiting the eastern seaboard of Australia to Adelaide as an additional destination • Significant growth in F&B activity with revenue up 64.8% to A$11.7m, along with improved margins, following the successful opening of two new signature restaurants, Sean’s Kitchen and Madame Hanoi • Cost saving initiatives implemented across the property delivering significantly improved margins SKYCITY remains firmly focused on delivering sustained revenue and earnings growth at the Adelaide property and has implemented a range of strategic initiatives to grow visitation to ensure the casino captures a greater share of local, interstate and international markets 22 Adelaide Casino 1H16 – Normalised 1H16 A$m 1H15 A$m A$m Movement % Revenues Machines Tables – Local Tables – IB (Normalised) Normalised Gaming Revenue (incl GST) 27.2 39.0 25.2 91.4 28.9 40.2 10.3 79.4 (1.7) (1.2) 14.9 12.0 (5.9%) (3.0%) 145.8% 15.1% Food and Beverage 11.7 7.1 4.6 64.8% Parking and Other 0.5 0.8 (0.3) (37.5%) Non–Gaming Revenue Total Normalised Revenue (incl gaming GST) Gaming GST 12.2 103.6 (8.3) 7.9 87.3 (7.2) 4.3 16.3 (1.1) 54.4% 18.7% (15.3%) Total Normalised Revenue (excl gaming GST) 95.3 80.1 15.2 19.0% Expenses (excluding IB)(1) (2) (58.4) (59.2) 0.8 1.4% Expenses – IB (Normalised) (15.5) (7.4) (8.1) (109.5%) 21.4 20.7% 14.0 13.5 15.5% 10.4 7.9 58.5% 3.6 34.6% (1) (2) Normalised EBITDA EBITDA margin Normalised EBITDA excluding IB (1) Excludes $1.1m of branding project costs during 1H15 – nil adjustment in 1H16 (2) Excludes $1.4m of restructure costs in 1H16 • • • • Gaming revenue figures shown on this page is gaming win (GST inclusive) – to facilitate Australasian comparisons Non-gaming revenue is net of GST Total revenue shown is gaming win plus non-gaming revenue EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue - to facilitate Australasian comparisons 23 1H16 Property Update – Darwin  SKYCITY Darwin achieved a satisfactory result despite a challenging local market with normalised revenue increasing 2.6% to A$75.0m and normalised EBITDA increasing 6.9% to A$23.1m  Excluding IB, Darwin's revenue decreased 3.3% to A$65.0m and EBITDA decreased 3.2% to A$20.8m  Darwin’s performance was largely driven by: • Positive growth in gaming machines, despite stronger competition from local pubs and clubs, which benefitted from the introduction of note acceptors and an increase in product entitlements • Significant growth in IB turnover, reflecting the attraction of Darwin as a destination for IB customers • Challenging local market conditions in both the hotel and F&B sectors • Strong management focus on operating costs and efficiencies  The NT Government completed its gaming tax review for SKYCITY Darwin in July 2015, the net impact of which was an increase in operating costs for Darwin of approximately A$1m per annum (vs. FY15)  Medium to longer-term growth prospects for the Darwin property will depend on further promotion of IB play, potential activation of the Little Mindil site (adjacent to the property) and any further investment in existing facilities 24 SKYCITY Darwin 1H16 – Normalised 1H16 A$m 1H15 A$m Movement A$m % Revenues Machines Tables – Local Keno Tables – IB (Normalised) Normalised Gaming Revenue (incl GST) Food and Beverage Hotel Conventions and Other Non-Gaming Revenue 32.1 9.7 8.3 10.0 60.1 6.7 4.6 3.6 14.9 31.2 10.1 8.8 5.9 56.0 8.1 5.3 3.7 17.1 0.9 (0.4) (0.5) 4.1 4.1 (1.4) (0.7) (0.1) (2.2) 2.9% (4.0%) (5.7%) 69.5% 7.3% (17.3%) (13.2%) (2.7%) (12.9%) 75.0 73.1 1.9 2.6% Gaming GST (5.4) (5.0) (0.4) (8.0%) Total Normalised Revenue (excl gaming GST) 69.6 68.1 1.5 2.2% (39.7) (6.8) (41.1) (5.4) 1.4 (1.4) 3.4% (25.9%) 23.1 21.6 1.5 6.9% 30.8% 29.5% 20.8 21.5 (0.7) (3.2%) Total Normalised Revenue (incl gaming GST) Expenses (excluding IB) Expenses – IB (Normalised) Normalised EBITDA EBITDA Margin Normalised EBITDA excluding IB • • • • Gaming revenue figures shown on this page is gaming win (GST inclusive ) – to facilitate Australasian comparisons Non-gaming revenue are net of GST Total revenue shown is gaming win plus non-gaming revenue EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue - to facilitate Australasian comparisons 25 1H16 Update – International Business (page 1 of 3)  IB delivered record activity during the period, with turnover increasing by 51.4% to $7.2bn and normalised EBITDA increasing 57.3% to $22.8m  Strong and sustained growth in IB has been underpinned by: • Increased recognition of our ‘Horizon’ brand and offering amongst Asian VIP customers • Strong focus on direct relationships with our VIP customers • Increased play at higher table differential levels (maximum increased to $300k since December 2015) • Significant growth in revenue share programmes  Strong growth in turnover was achieved in Adelaide, Darwin and Queenstown, highlighting the potential of these destinations for VIP customers  Normalised EBITDA margins increased to 23.6% from 22.7% due to operating leverage being achieved  Actual win rate of 1.41% was slightly above the theoretical win rate of 1.35%  Provision for doubtful debts during the period was $0.3m on a normalised basis ($1.3m on a reported basis) 26 1H16 Update – International Business (page 2 of 3)  Sustained turnover growth across IB, with a 42% CAGR since December 2010 and 1H16 up 51.4% on the pcp  Average actual win rate of 1.29% since December 2010, broadly in-line with the theoretical win rate of 1.35% 4,500 2.50% 4,000 3,500 2.00% Win rate (%) 2,500 2,000 1,500 1,000 1.50% 1.00% 0.50% 500 1Q16 2Q16 4Q15 2Q15 3Q15 1Q15 3Q14 4Q14 1Q14 2Q14 4Q13 3Q13 1Q13 2Q13 3Q12 4Q12 1Q12 2Q12 3Q11 1Q16 2Q16 4Q15 3Q15 1Q15 2Q15 4Q14 2Q14 3Q14 1Q14 3Q13 4Q13 1Q13 2Q13 4Q12 2Q12 3Q12 1Q12 3Q11 4Q11 0.00% - 4Q11 Turnover ($m) 3,000 Average actual win rate (1.29%) 27 1H16 Update – International Business (page 3 of 3) Turnover Auckland (NZ$) Other (NZ$) Adelaide (AU$) Darwin (AU$) Total Turnover (NZ$) 1H16 $b 3.8 0.5 1.9 0.7 7.2 1H15 $b 3.3 0.1 0.8 0.4 4.7 Movement $b 0.4 0.4 1.1 0.3 2.4 % 13.2% 477.0% 145.8% 69.4% 51.4% Normalised Revenue (incl Gaming GST) Auckland (NZ$) Other (NZ$) Adelaide (AU$) Darwin (AU$) Total Normalised Revenue (NZ$) $m 51.0 7.1 25.2 10.0 96.6 $m 45.0 1.2 10.3 5.9 63.6 $m 6.0 5.9 14.9 4.1 33.0 % 13.2% 477.0% 145.8% 69.4% 51.4% 1H16 1H15 Normalised EBITDA Auckland Other Adelaide (AU$) Darwin (AU$) Total Normalised EBITDA $m 11.1 1.0 7.4 2.2 22.8 $m 12.0 0.1 2.0 0.1 14.5 $m (0.9) 0.9 5.4 2.1 8.3 Movement % (7.5%) 900.0% 270.0% 2,144.7% 57.3% Total Reported EBITDA 16.2 3.4 12.8 376.5% • Adelaide and Darwin are shown in A$. The totals in each section have Australian numbers converted at the relevant exchange rate each month • Average NZD/AUD cross-rate during 1H16 0.9130 and 1H15 0.9147 1H16 1H15 Actual Win % 1.58% 0.54% 1.33% 1.30% 0.85% 1.04% 1.08% 3.29% 1.41% 1.04% 1H16 1H15 Normalised EBITDA % 21.8% 26.7% 14.1% 8.3% 29.4% 19.4% 22.0% 1.7% 23.6% 22.7% 28 1H16 Update – Corporate and Other Costs Normalised Corporate costs Branding project costs Adelaide restructure costs NZICC operating costs   1H16 $m 17.5 0.7 1.6 0.5 1H15 $m 16.4 2.1 Movement $m 1.1 (1.4) 1.6 0.5 % 6.7% (66.7%) NM NM Corporate costs were in-line with expectations for 1H16 • Increase mainly driven by higher licence fees for Bally IT system, development of our CSR framework and investment in digital innovation • Corporate costs expected to be slightly higher in 2H16 due to the annualised impact of these changes Branding project costs, Adelaide restructure costs and NZICC operating costs have been shown separately to facilitate comparisons with 1H15 • Branding project costs are not expected to continue beyond FY16 • Adelaide restructure costs and NZICC operating costs were previously treated in 1H15 as normalisation adjustments 29 1H16 Update – Normalised Interest and Tax Normalised  1H16 $m 1H15 $m Movement $m % Interest 17.3 22.0 (4.7) (21.4%) Tax 29.6 22.6 7.0 31.0% Normalised net interest expense was down 21.4% on the pcp, reflecting the favourable interest rate environment, lower average debt across the period and increased capitalised interest on projects • Average cost of debt for 1H16 was down 0.86% vs. the pcp to 6.00% • Capitalised interest of $3.9m related to the funding of the NZICC, Hobson St Hotel and Adelaide expansion projects  Expect net interest expense in 2H16 to be broadly similar to that in 1H16, with capitalised interest expected to be around ~$5m  Normalised tax expense was up 31.0% on the pcp, reflecting higher pre-tax earnings and an effective tax rate of 25.7%  Expect the effective tax rate in 2H16 to be broadly similar to that in 1H16 30 1H16 Update – Depreciation & Amortisation    Normalised D&A was up $2.7m (+6.3%) on the pcp due to the amortisation of the increased Adelaide Casino licence value and the impact of recent capex in connection with: 1H16 $m 1H15 $m Movement % Auckland 23.3 23.3 - - • New F&B outlets in Hamilton Hamilton 2.3 2.2 0.1 4.5% • Redevelopment of existing Adelaide Casino Queenstown 0.5 0.5 - - • Vue restaurant and Aces sports bar in Darwin Adelaide (A$) 8.5 7.1 1.4 19.7% Darwin (A$) 6.6 6.2 0.4 6.5% • Bally IT system and PeopleSoft payroll upgrade Group 3.2 2.8 0.4 14.3% 45.9 43.2 2.7 6.3% 7.6 - 7.6 NM 2.7 - 2.7 NM 56.3 43.2 13.1 30.3% Expect normalised D&A in 2H16 to be higher than 1H16 due to the annualised impact of above changes plus recent capex in Auckland Reported D&A in 1H16 included the $10.4m write-off of property assets on the NZICC site and capitalised costs associated with the Hamilton hotel project incurred in 2011-14 Normalised D&A (NZ$) Write-off of 101 Hobson St and Nelson St car park Write-off of Hamilton hotel project costs Reported D&A (NZ$) • Certain totals, sub-totals and percentages may not agree due to rounding 31 1H16 Update – Capital Expenditure 1H16 Capex Capital Expenditure 1H16 $m 1H15 $m  Maintenance capex of $26.8m was in-line with expectations  Project capex of $46.3m primarily related to the NZICC project, activation of the NZICC gaming concessions and the refurbishment of the atrium in Auckland NZICC 11.0 5.4 Activation of NZICC Concessions 14.1 - Other projects included Hamilton’s F&B outlets and Darwin’s Vue restaurant Auckland Atrium Refurbishment 9.3 - Adelaide Expansion (A$) 3.2 19.2 Other Projects 8.3 10.6 Total Project Capex (NZ$) 46.3 36.1  Future Capex  Still expect maintenance capex of $60-65m for FY16  Key project capex for 2H16 will relate to:  • NZICC and Hobson St hotel (~$47m) Maintenance Capex 26.8 24.9 • Adelaide expansion (~A$4m) Total Capex (NZ$) 73.2 61.0 • Further activation of NZICC gaming concessions (~$28m) • Auckland atrium refurbishment, expanded gaming podium and Cantonese restaurant in Auckland (~$16m) • Average NZD/AUD cross-rate during 1H16 0.9130 and 1H15 0.9147 • Certain totals, sub-totals and percentages may not agree due to rounding No change to previous long-term capex guidance for NZICC and Hobson St hotel projects 32 January 2016 Trading Update  January trading has broadly seen a continuation of the trends exhibited during 1H16  Strong performances from the NZ businesses were offset by weaker performances from Darwin and IB, resulting in normalised group revenue for the month of $88.4m which was flat on the pcp  Auckland continued to deliver growth across all business segments, with local revenue (excluding IB) up 7.6% on the pcp • Early indicators suggest the NZICC gaming concessions are having a positive impact • New direct escalator access to the casino has been well received by customers  Hamilton continued its strong momentum with local revenue (excluding IB) up 11.1% on the pcp  Adelaide achieved modest growth with local revenue (excluding IB) up 1.6% on the pcp, underpinned by improved performances of tables and F&B  Darwin continued to face a challenging local market with local revenue (excluding IB) down 6.5% on the pcp  IB had a quieter month with turnover of $700m against a strong comparative period (~$1bn) but has a very busy outlook for Chinese New Year in February  EBITDA margins for all businesses were broadly in-line with those in both January 2015 and 1H16 34 Interim dividend of 10.5 cents per share 1H16 1H15 Movement Dividend – NZ$ 10.5 cps 10.0 cps 0.5cps 5.0% Dividend – A$(1) 9.9cps 9.5 cps 0.4cps 4.2%  Interim dividend of 10.5 cps is 5% higher than 1H15 and reflects significant growth in earnings per share on the pcp  Represents a payout ratio of 73% of Normalised 1H16 NPAT – slightly below our policy target of 80% over each full financial year  Based on a share price of NZ$4.44, represents an annualised cash dividend yield of 4.7%  Dividend Reinvestment Plan will be available for the 1H16 interim dividend with a 2% discount  Payment date is 18 March 2016 with a record date of 4 March 2016  SKYCITY remains committed to its stated dividend policy for the foreseeable future (1) For illustrative purposes, only to show the dividend in A$, 1H16 converted at 10 February 2016 rate of 0.9395 and 1H15 at 9 February 2015 rate of 0.9471 36 NZICC / Hobson St Hotel (page 1 of 2)  Fletcher Construction was appointed in November 2015 as main contractor for the NZICC and Hobson St hotel projects following a competitive tender process  Construction contracts for NZICC and Hobson St hotel were signed on 11 November 2015, triggering the activation of the gaming concessions under the NZICC Agreement  Agreed commercial terms provide significant risk protection for SKYCITY  Total project costs, including the NZICC development, the expanded 1,327 space car park, the laneway and the Hobson St hotel remain consistent with previous market guidance of ~$700m (including appropriate contingencies)  Demolition and preparation works commenced on-site in December 2015 and excavation is schedule to commence during March 2016  Overall programme is progressing on-time and on-budget with completion of both the NZICC and Hobson St hotel expected in Q1 2019 38 NZICC / Hobson St Hotel Demolition of NZICC and Hobson St hotel site, December 2015 (page 2 of 2) 39 Auckland Atrium Refurbishment (page 1 of 2)  SKYCITY is enhancing its Auckland property with a major upgrade of its main atrium for a total cost of $24m  Stage 1 was completed on-time and on-budget, in-line with previous market guidance with the delivery of:  • New main escalator providing direct access to main gaming floor on level 2 • Second escalator linking levels 2 and 3 • New bathrooms on the ground floor • Andy’s Burgers & Bar, which has enhanced the quality and variety of SKYCITY’s existing F&B offering Stage 2 is expected to be completed by September 2016 • Extension of main gaming floor through partial infill of the new atrium space • Completion of entrance, foyer, flooring and wall treatments, and new light features • Development of a new Cantonese restaurant to complement the existing Federal Street dining precinct 40 Auckland Atrium Refurbishment (page 2 of 2) New atrium escalator and expansion of casino entry in Auckland, opened December 2015 41 Adelaide Expansion  SKYCITY is well advanced in finalising the design for the expansion of the Adelaide Casino, having received development approval from the DAC on 22 January 2016  SKYCITY’s design envisages: • ~80 room all-suite boutique hotel • Horizon VIP villas and suites for SKYCITY’s growing International Business • Two new signature restaurants • Expanded gaming podium, allowing for the staged rollout of the additional gaming product  SKYCITY is committed to a total development cost of no greater than A$300m, including the capital cost of the ground lease (~A$12m) and the commissioning of gaming product (~A$30m)  While early ground works are expected to commence by the middle of the year, commencement of core construction of the expansion is unlikely to be before December 2016  SKYCITY’s commencement remains contingent upon the satisfactory finalisation of the ground lease, the car park lease with Walker Corporation and the development approvals of adjacent works, all of which are important to the overall success of SKYCITY’s expansion 42 *0 it Funding – Current Debt Facilities  Total hedged debt as at 31 December 2015 of $654m (reported total debt of $705m)  Gearing ratio (net hedged debt/normalised EBITDA) of 1.9x as at 31 December 2015 (down from 2.3x vs. the pcp)  Current debt funding headroom is expected to be sufficient to meet expected funding requirements until at least the start of FY18 Debt Facilities (as at 31 December 2015) Utilised $m Total Available $m Headroom $m Hedged(1) Reported(2) Hedged(1) Reported(2) Bank Facilities 264 264 586 586 322 NZ Bond 125 125 125 125 - USPP Notes 265 316 265 316 - Total Debt 654 705 976 1,027 322 Less: Cash at Bank (17) (17) Net Debt 638 689 (1) After adjusting for the exchange rate hedging effect of CCIRS (2) Based on exchange rates at 31 December 2015 of NZD/AUD 0.9396, NZD/USD 0.6848 44 Funding – Debt Maturity Profile  Weighted average maturity of existing debt facilities is 4.3 years  Next maturity is US$27m (NZ$39m) of USPP notes in March 2017 Hedged Debt Maturity Profile at 31 December 2015 ($m) USPP NZ Bond Bank - Drawn Bank - Undrawn $2 $120 $264 $200 $146 $125 $110 $0 FY16 $39 FY17 $0 $21 FY18 FY19 FY20 FY21 FY22 FY23 45 Funding – Outlook  Following its recent $125m NZ bond issue, SKYCITY has over $300m of committed undrawn bank facilities – sufficient headroom to fund the NZICC and Hobson St hotel projects  SKYCITY continues to explore various options for funding all major projects, including the Adelaide expansion  Proposed sale of the Hobson St hotel is progressing well • Strong interest from a broad range of domestic and international investors • Seeking to complete the process in April 2016  Based on indicative feedback received from S&P, SKYCITY expects that a successful sale of the Hobson St hotel should enable it to retain its BBB- credit rating  SKYCITY intends to provide a further update on its long-term funding plan following the completion of the Hobson St hotel sale process and once plans and timing for the Adelaide expansion are further progressed 46 Conclusion  Strong 1H16 result with record normalised revenue and earnings for the group, at the upper-end of previous market guidance  Strong performance by all NZ businesses, continued growth in IB and a much improved performance in Adelaide  Momentum from 1H16 has broadly continued into January 2016, with strong performance by the NZ businesses being offset by weaker results in Darwin and IB  Significant milestones achieved on the NZICC project during 1H16 with gaming concessions activated and construction commencing on-site  Early indicators suggest the NZICC gaming concessions are having a positive impact in Auckland  Good progress on finalising plans for the Adelaide expansion, with design approval received from the DAC  Management focus for FY16: • Continue to optimise the operating performance of all business segments, especially the gaming concessions in Auckland • Continue to drive improved performance at the Adelaide Casino • Finalise plans for the Adelaide expansion • Complete sale process for the Hobson St hotel • Complete the Auckland atrium refurbishment • Finalise the funding plan through to completion of the major projects 48 Appendices I1 31 Decem er 015 Accounting Treatment of NZICC Regulatory Concessions (page 1 of 2)   Following the activation of the NZICC regulatory concessions in November 2015, SKYCITY is required to recognise the fair value of these concessions as an intangible asset (being the Auckland licence enhancement) • Based on external valuation advice, SKYCITY has assessed the fair value of the Auckland licence enhancement at $405m • Prior to completion of the NZICC, SKYCITY will also recognise a “deferred licence value” liability of an equivalent amount ($405m) • Following completion of the NZICC, the deferred licence value will be reversed and offset against the value of tangible NZICC assets This accounting treatment for the NZICC regulatory concessions is consistent with the approach adopted for the new Adelaide Casino regulatory reforms in FY14 • Value of the Adelaide licence (an intangible asset) as at 31 December 2015 was A$306.6m • The Adelaide licence value is required to be amortised over the relevant period of the regulatory benefits (being 2035 or 2085 depending upon whether the benefit is associated with the exclusivity period or full licence period) • The Auckland licence enhancement is not required to be amortised but will be reviewed annually for impairment 50 Accounting Treatment of NZICC Regulatory Concessions (page 2 of 2)  The $405m value of the Auckland licence enhancement includes the present value of the expected gross gaming cash-flows associated with the regulatory concessions and the capital costs required to activate the regulatory concessions, but excludes: • Expected cash-flows associated with the development and operation of the NZICC, Hobson St hotel, laneway and additional car parks • Expected on-spend from NZICC convention delegates and Hobson St hotel guests across the broader SKYCITY Auckland precinct (excluding the gaming business) • Cost of the land acquired for the development of the NZICC and Hobson St hotel • Benefit of extending the SKYCITY Auckland casino licence to 2048 • Benefit of the seven-year gaming tax rate certainty period for SKYCITY Auckland 51 1H16 Results Overview – Normalised Results 1H16 $m 1H15 $m 510.0 Gaming GST 562.0 (51.4) Normalised Revenue Normalised Normalised Revenue (including Gaming GST) Expenses Normalised EBITDA Depreciation and Amortisation Normalised EBIT Interest Normalised NPBT Tax Normalised NPAT Normalised EPS Movement $m (46.1) 52.0 (5.3) 10.2% (11.5%) 510.6 463.9 46.7 10.1% (332.4) 178.2 (45.9) 132.3 (17.3) 115.0 (309.5) 154.4 (43.2) 111.2 (22.0) 89.2 (22.9) 23.8 (2.7) 21.1 4.7 25.8 (7.4%) 15.4% (6.3%) 19.0% 21.4% 28.9% (29.6) (22.6) (7.0) (31.0%) 85.4 66.6 18.8 28.2% 14.5 cps 11.4 cps 3.1 cps 27.2% • Revenue (including Gaming GST) is shown above to facilitate Australasian comparisons • Normalised NPAT adjusts for certain items and International Business (IB) at theoretical win rate of 1.35% versus actual 1.41% in 1H16 (1H15: 1.04%) • Average NZD/AUD cross-rate during 1H16 0.9130 and 1H15 0.9147 • Certain totals, sub-totals and percentages may not agree due to rounding % 52 1H16 Results Overview – Reported Results 1H16 $m 1H15 $m 566.1 (52.4) 513.7 (342.1) 171.6 (56.3) 115.3 (17.3) 98.0 (26.9) 71.0 495.5 (44.0) 451.5 (310.7) 140.8 (43.2) 97.6 (24.9) 72.7 (18.1) 54.6 70.6 (8.4) 62.2 (31.4) 30.8 (13.1) 17.7 7.6 25.3 (8.8) 16.4 14.2% (19.1%) 13.8% (10.1%) 21.9% (30.3%) 18.1% 30.5% 34.8% (48.6%) 30.0% Reported EPS 12.0 cps 9.3 cps 2.7 cps 29.0% Final Dividend 10.5 cps 10.0 cps 0.5 cps 5.0% Reported Reported Revenue (including Gaming GST) Gaming GST Reported Revenue Expenses Reported EBITDA Depreciation and Amortisation Reported EBIT Interest Reported NPBT Tax Reported NPAT Movement $m % • Revenue (including Gaming GST) is shown above to facilitate Australasian comparisons • Average NZD/AUD cross-rate during 1H16 0.9130 and 1H15 0.9147 • Certain totals, sub-totals and percentages may not agree due to rounding 53 1H16 EBIT Summary by Business New Zealand Casinos  Auckland  Hamilton  Queenstown, Other Movement 1H16 1H15 $m $m $m 112.0 9.4 2.1 101.0 7.6 0.0 11.0 1.8 2.1 10.9% 23.7% 100.0% 123.5 108.6 14.9 13.7% % Total New Zealand Australian Casinos  Adelaide  Darwin Total Australia (A$) (A$) (A$) 12.9 16.5 29.4 6.4 15.4 21.8 6.5 1.1 7.6 101.6% 7.1% 34.9% Total Australia (NZ$) 32.2 24.0 8.2 34.2% (20.6) 135.1 (0.7) (1.6) (0.5) (19.3) 113.3 (2.1) - (1.3) 21.8 1.4 (1.6) (0.5) (6.7%) 19.2% NM 132.3 111.2 21.1 19.0% (6.6) (10.4) (11.1) (2.5) 4.5 (7.9) 115.3 97.6 17.7 Corporate Costs Branding project costs(1) Adelaide restructure costs(2) NZICC operating costs(3) Normalised EBIT International Business adjustments Other adjustments(4) Reported EBIT 18.1% • Normalised EBIT is adjusted for IB at the theoretical win rate of 1.35% and certain other items (see page 55 for more details) • Average NZD/AUD cross-rate during 1H16 0.9130 and 1H15 0.9147 (1) Relates to the Adelaide and Auckland brand campaigns. (2) Redundancy and related costs in Adelaide. (3) NZICC operating costs not able to be capitalised. (4) Other adjustments in 1H16 were the write-off of various fixed assers. Other adjustments in 1H15 were Adelaide restructure costs $1.5m, NZICC operating costs $0.3m and other items $0.7m 54 1H16 Reported and Normalised Earnings 1H16 Revenue EBITDA EBIT $m $m $m Normalised NPAT $m 1H15 Revenue EBITDA EBIT $m $m $m NPAT $m 562.0 178.2 132.3 85.4 510.0 154.4 111.2 66.6 International Business at Theoretical 4.1 (6.6) (6.6) (4.6) (14.5) (11.1) (11.1) (8.2) International Business Adjustments 4.1 (6.6) (6.6) (4.6) (14.5) (11.1) (11.1) (8.2) Adelaide redevelopment costs - - - - - (1.5) (1.5) (1.0) NZICC interest and other costs - - - - - (0.3) (0.3) (2.3) Asset write-offs - - (10.4) (9.8) - - - - Restructuring costs - - - - - (0.5) (0.5) (0.4) Auckland project costs - - - - - (0.2) (0.2) (0.1) 0.0 0.0 (10.4) (9.8) (2.5) (2.5) (3.8) 566.1 171.6 115.3 71.0 140.8 97.6 54.6 Total Other Adjustments Reported • Revenue includes GST inclusive gaming revenue and GST exclusive non-gaming revenue • Normalised (underlying) earnings adjusts for IB at the theoretical win rate of 1.35% and certain other items • Certain totals, sub-totals and percentages may not agree due to rounding 495.5 55 Reported and Normalised Earnings (page 1 of 2)  SKYCITY’s objective of producing normalised financial information is to provide data that is useful to the investment community in understanding the underlying operations of the Group  Gaming revenue figures reflect gaming win (inclusive of gaming GST). Non-gaming revenue is net of GST. Total revenue is gaming win plus non-gaming revenue  EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue  This approach facilitates Australasian and period-on-period comparisons and is consistent with the treatment adopted by major Australian casinos 56 Reported and Normalised Earnings  (page 2 of 2) Key other adjustments are: • • 1H16 Adjustments o Write-off of the Hamilton Hotel project costs as this project is no longer proceeding ($2.7m of capitalised costs incurred over 2011 to 2014) o Write-off of 101 Hobson Street and the Nelson Street car park to make way for the NZICC ($7.6m book value) 1H15 Adjustments o Adelaide redevelopment costs – Structural redundancies and launch costs for new facilities (Sean’s Kitchen and Madame Hanoi) o NZICC – Interest on purchase of New Zealand International Convention Centre (NZICC) land bank (calculated using the group’s average cost of debt of 6.8% on an average balance of $85m) and other costs specific to this project o Restructuring costs – Costs associated with changing the staffing structures under an approved restructuring plan o Auckland project costs – Federal Street launch and Federal Street fire costs  Actual IB win rate was 1.41% for 1H16 (1H15: 1.04%)  During FY16 the application of the Group’s non-GAAP financial information policy was tightened to further restrict the number of adjustments between Reported and Normalised results 57 Disclaimer  All information included in this presentation is provided as at 11 February 2016  The presentation includes a number of forward-looking statements. Forward looking statements, by their nature, involve inherent risks and uncertainties. Many of those risks and uncertainties are matters which are beyond SKYCITY’s control and could cause actual results to differ from those predicted. Variations could either be materially positive or materially negative  This presentation has not taken into account any particular investors investment objectives or other circumstances. Investors are encouraged to make an independent assessment of SKYCITY 58 APPENDIX 7 – NZSX Listing Rules EMAIL: announce@nzx.com Number of pages including this one (Please provide any other relevant details on additional pages) Notice of event affecting securities NZSX Listing Rule 7.12.2. For rights, NZSX Listing Rules 7.10.9 and 7.10.10. For change to allotment, NZSX Listing Rule 7.12.1, a separate advice is required. Full name of Issuer SKYCITY Entertainment Group Limited Name of officer authorised to make this notice Contact phone number Contact fax number (09) 363 6000 Bonus Issue Nature of event Tick as appropriate Authority for event, e.g. Directors' resolution Peter Treacy If ticked, state whether: Rights Issue non-renouncable Capital change Call (09)363 6140 / Non Taxable Taxable Dividend x 11 Date Conversion If ticked, state Interim whether: x Directors' resolution 2 Rights Issue Renouncable Interest Full Year 2016 Special DRP Applies x If more than one security is affected by the event, use a separate form. EXISTING securities affected by this Description of the class of securities ISIN Ordinary Shares NZSKCE0001S2 If unknown, contact NZX Details of securities issued pursuant to this event If more than one class of security is to be issued, use a separate form for each class. Description of the class of securities ISIN If unknown, contact NZX Number of Securities to be issued following event Minimum Entitlement Conversion, Maturity, Call Payable or Exercise Date Treatment of Fractions Enter N/A if not applicable Tick if pari passu OR Strike price per security for any issue in lieu or date Strike Price available. Monies Associated with Event Ratio, e.g 1 for 2 for provide an explanation of the ranking Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money. In dollars and cents Amount per security (does not include any excluded income) Source of Payment $0.1050 Profit Excluded income per security (only applicable to listed PIEs) Supplementary dividend details NZSX Listing Rule 7.12.7 NZ Dollars Currency $62,268,210 Total monies Taxation $0.000000 Date Payable 18 March, 2016 Amount per Security in Dollars and cents to six decimal places In the case of a taxable bonus issue state strike price Resident Withholding Tax $ Foreign Withholding Tax Timing Amount per security in dollars and cents $0.034650 Imputation Credits (Give details) $0.000000 FWP Credits (Give details) $ (Refer Appendix 8 in the NZSX Listing Rules) Record Date 5pm For calculation of entitlements - 4 March, 2016 Notice Date Entitlement letters, call notices, conversion notices mailed OFFICE USE ONLY Ex Date: Commence Quoting Rights: Cease Quoting Rights 5pm: Commence Quoting New Securities: Cease Quoting Old Security 5pm: Application Date Also, Call Payable, Dividend / Interest Payable, Exercise Date, Conversion Date. In the case of applications this must be the last business day of the week. Allotment Date For the issue of new securities. Must be within 5 business days of application closing date. Security Code: Security Code: 18 March, 2016 SKYCITY Entertainment Group Limited Interim financial report for the six month period ended 31 December 2015 For and on behalf of the Board: ChriEJMoller Bruce qarter Chairman Chairman of the Audit and Financial Risk Committee 10 February 2016 Independent Review Report to the shareholders of SKYCITY Entertainment Group Limited Report on the Interim Financial Statements We have reviewed the accompanying ?nancial statements of SKYCITY Entertainment Group Limited (?the Group?) on pages 1 to 18 which comprise the consolidated balance sheet as at 31 December 2015, and the consolidated income statement, the statement of comprehensive income, the statement of cash ?ows and the consolidated statement of changes in equity for the period ended on that date, and a summary of significant accounting policies and selected explanatory notes. Directors?Responsibility for the Financial Statements The Directors? of the Group are responsible for the preparation and fair presentation of these ?nancial statements in accordance with New Zealand Equivalent to International Accounting Standard 34 Interim Financial Reporting (NZ IAS 34) and for such internal controls as the Directors? determine are necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. Our Responsibility Our responsibility is to express a conclusion on the accompanying ?nancial statements based on our review. We conducted our review in accordance with the New Zealand Standard on Review Engagements 2410 Review of Financial Statements Performed by the IndependentAuditor of the Entity (NZ SRE 2410). NZ SRE 2410 requires us to conclude whether anything has come to our attention that causes us to believe that the financial statements, taken as a whole, are not prepared in all material respects, in accordance with NZ IAS 34. As the auditors of the Group, NZ SRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual ?nancial statements. A review of financial statements in accordance with NZ SRE 2410 is a limited assurance engagement. The auditor performs procedures, primarily consisting of making enquiries, primarily of persons responsible for ?nancial and accounting matters, and applying analytical and other review procedures. The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with International Standards on Auditing (New Zealand) and International Standards on Auditing. Accordingly we do not express an audit opinion on these ?nancial statements. Our ?rm carries out other services for the Group in the areas of accounting assistance, tax, and other advisory services. Appropriate safeguards were applied to reduce the threats to independence from the provision of other services to an acceptable level. The provision of these other services has not impaired our independence as auditors of the Group. - .. 3 . PricewaterhouseCoopers, 188 Quay Street, Private Bag 92162, Auckland 1142, New Zealand T: +64 9 355 8000, F: +64 9 355 8001, pwc.co.nz Independent Review Report SKYCITY Entertainment Group Limited Conclusion Based on our review, nothing has come to our attention that causes us to believe that these ?nancial statements of the Group are not prepared, in all material respects, in accordance with NZ IAS 34. Restriction on Use of Our Report This report is made solely to the Group?s shareholders, as a body. Our review work has been undertaken so that we might state to the Group?s shareholders those matters which we are required to state to them in our review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group?s shareholders, as a body, for our review procedures, for this report, or for the conclusion we have formed. r. an? Chartered Accountants Auckland 10 February 2016 PM: 2 SKYCITY Entertainment Group Limited Consolidated income statement For the six month period ended 31 December 2015 Notes Unaudited 6 months 31 December 2015 $'000 Unaudited 6 months 31 December 2014 $'000 Audited 12 months 30 June 2015 $'000 Total receipts including GST Less non-gaming GST Gaming win plus non-gaming revenue Less gaming GST Revenue 4 4 4 4 4 581,092 (15,794) 565,298 (52,382) 512,916 509,552 (14,832) 494,720 (44,047) 450,673 1,036.966 (29,259) 1,007,707 (91,620) 916,087 Revenue Other income 4 5 512,916 814 450,673 794 916,087 1,356 Employee benefits expense Other expenses Directors fees Restructuring costs Gaming taxes and levies Direct consumables Marketing and communications 6 6 (155,190) (100,762) (586) (30,821) (39,539) (15,247) (152,337) (71,021) (578) (2,517) (27,711) (37,880) (18,574) (302,748) (137,772) (1,179) (4,316) (56,676) (75,327) (35,348) 171,585 140,849 304,077 (56,297) (43,299) (89,292) 115,288 97,550 214,785 (17,335) 97,953 (26,934) 71,019 (24,899) 72,651 (18,092) 54,559 (43,927) 170,858 (42,114) 128,744 CENTS CENTS CENTS 12.0 12.0 9.3 9.3 22.0 22.0 6 Earnings before interest, taxes, depreciation and amortisation expenses (EBITDA) Depreciation, amortisation and asset write-offs 6 Earnings before interest and taxes (EBIT) Net finance costs Profit before income tax Income tax expense Profit for the period 7 Earnings per share for profit attributable To the shareholders of the company: Basic earnings per share (cents) Diluted earnings per share (cents) The above consolidated income statement should be read in conjunction with the accompanying notes. -1- SKYCITY Entertainment Group Limited Statement of comprehensive income For the six month period ended 31 December 2015 Notes Profit for the period Unaudited 6 months 31 December 2015 $'000 Unaudited 6 months 31 December 2014 $'000 Audited 12 months 30 June 2015 $'000 71,019 54,559 128,744 (15,793) (843) 192 (4,994) (2,263) 638 11,719 (2,805) 768 (16,444) 54,575 (6,619) 47,940 9,682 138,426 Other comprehensive income Items that may be reclassified subsequently to Profit and Loss Exchange differences on translation of overseas subsidiaries Movement in cash flow hedges Income tax relating to components of other comprehensive income Other comprehensive income for the period, net of tax Total comprehensive income and expense for the period -2- 13 13 13 SKYCITY Entertainment Group Limited Consolidated balance sheet As at 31 December 2015 Notes ASSETS Current assets Cash and bank balances Receivables and prepayments Inventories Tax prepayment Derivative financial instruments Total current assets 8 Non-current assets Tax prepayment Property, plant and equipment Intangible assets Derivative financial instruments Total non-current assets 9 8 Total assets LIABILITIES Current liabilities Payables Derivative financial instruments Senior interest bearing liabilities Subordinated debt - capital notes Total current liabilities 8 10 Non-current liabilities Senior interest bearing liabilities Provisions Deferred tax liabilities Derivative financial instruments Deferred licence value Total non-current liabilities 11 8 9 Total liabilities Net assets EQUITY Share capital Reserves Retained profits Parent entity interest 12 13(a) 13(b) Total equity Unaudited 31 December 2015 $'000 Unaudited 31 December 2014 $'000 68,285 38,058 8,532 23,147 996 139,018 60,428 23,188 8,249 39,729 6,542 138,136 53,232 16,654 8,362 45,227 32 123,507 1,185,539 932,113 73,893 2,191,545 12,841 1,144,544 522,321 44,060 1,723,766 779 1,174,248 556,029 70,998 1,802,054 2,330,563 1,861,902 1,925,561 123,884 404 124,288 110,137 293 88,202 76,447 275,079 130,085 675 130,760 701,403 2,752 77,566 32,600 557,004 1,371,325 538,753 81,248 31,144 151,689 802,834 699,092 3,739 80,613 33,513 160,922 977,879 1,495,613 1,077,913 1,108,639 834,950 783,989 816,922 780,469 (55,338) 109,819 834,950 757,752 (55,195) 81,432 783,989 758,800 (38,894) 97,016 816,922 834,950 783,989 816,922 The above consolidated balance sheets should be read in conjunction with the accompanying notes. -3- Audited 30 June 2015 $'000 SKYCITY Entertainment Group Limited Consolidated statement of changes in equity For the six month period ended 31 December 2015 Foreign Currency Hedging Translation Retained Reserves Reserve profits $'000 $'000 $'000 Share capital $'000 Notes Balance as at 1 July 2015 Total comprehensive income/(expense) Total equity $'000 758,800 (10,803) (28,091) 97,016 816,922 - (651) (15,793) 71,019 54,575 Dividends 14 - - - (58,216) (58,216) Shares issued under dividend reinvestment plan Shares issued for employee services Net movement in treasury shares Balance as at 31 December 2015 12 12 12 21,036 643 (10) 780,469 (11,454) (43,884) 109,819 21,036 643 (10) 834,950 737,546 (8,766) (39,810) 84,915 773,885 - (1,625) (4,994) 54,559 47,940 Balance as at 1 July 2014 Total comprehensive income/(expense) Dividends 14 - - - (58,042) (58,042) Shares issued under dividend reinvestment plan Shares issued for employee services Net movement in treasury shares Balance as at 31 December 2014 12 12 12 19,254 552 400 757,752 (10,391) (44,804) 81,432 19,254 552 400 783,989 737,546 (8,766) (39,810) 84,915 773,885 - (2,037) 11,719 128,744 138,426 Balance as at 1 July 2014 Total comprehensive income/(expense) Dividends 14 - - - (116,643) (116,643) Shares issued under dividend reinvestment plan Share rights issued for employee services Net purchase of treasury shares Balance as at 30 June 2015 12 12 12 19,254 1,245 755 758,800 (10,803) (28,091) 97,016 19,254 1,245 755 816,922 The above consolidated statements of changes in equity should be read in conjunction with the accompanying notes. -4- SKYCITY Entertainment Group Limited Statement of cash flows For the six month period ended 31 December 2015 Notes Cash flows from operating activities Receipts from customers Payments to suppliers and employees Dividends received Gaming taxes paid Income taxes paid Net cash inflow from operating activities 18 Cash flows from investing activities Purchase of/proceeds from property, plant and equipment Payments for intangible assets Net cash inflow / (outflow) from investing activities Cash flows from financing activities Cash flows associated with derivatives Repayment of borrowings New borrowings Net issue/(purchase) of treasury shares Dividends paid to company shareholders Interest paid Net cash (outflows) from financing activities Net movement in cash and bank balances Cash and bank balances at the beginning of the period Cash and cash equivalents at end of the half-year Unaudited 6 months 31 December 2015 $'000 Unaudited 6 months 31 December 2014 $'000 492,052 (331,115) 160,937 447,124 (294,555) 152,569 918,243 (550,189) 368,054 10 (22,274) (7,367) 131,306 8 (23,514) (9,757) 119,306 8 (48,328) (29,059) 290,675 (69,024) (4,168) (73,192) (58,785) (2,216) (61,001) (106,310) (5,724) (112,034) 2,992 (109,809) 125,000 (10) (37,180) (24,054) (43,061) (2,543) 14,700 400 (38,788) (25,698) (51,929) 4,839 (40,677) 755 (97,389) (46,989) (179,461) 15,053 53,232 68,285 6,376 54,052 60,428 (820) 54,052 53,232 The above cash flow statements should be read in conjunction with the accompanying notes. -5- Audited 12 months 30 June 2015 $'000 SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 1 General information SKYCITY Entertainment Group Limited (SKYCITY or the company and its subsidiaries or the Group) operates in the gaming/entertainment, hotel and convention, hospitality, recreation, and tourism sectors. The Group has operations in New Zealand and Australia. SKYCITY is a limited liability company incorporated and domiciled in New Zealand. The address of its registered office is Federal House, 86 Federal Street, Auckland. The company is dual listed on the New Zealand and Australian stock exchanges. The interim financial statements of the Group have been prepared in accordance with the requirements of the Financial Reporting Act 2013, the Companies Act 1993 and the New Zealand Stock Exchange (NZX). SKYCITY Entertainment Group Limited is a company registered under the Companies Act 1993 and is an FMC Reporting Entity under part 7 of the Financial Markets Conduct Act 2013. These consolidated financial statements have been approved for issue by the board of directors on 10 February 2016. 2 Summary of significant accounting policies These general purpose financial statements for the interim half year reporting period ended 31 December 2015 have been prepared in accordance with generally accepted accounting practice in New Zealand, International Accounting Standard 34 and NZ IAS 34 Interim Financial Reporting. The preparation of interim financial statements in accordance with NZ IAS 34 Interim Financial Reporting requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. These financial statements have been prepared under the historical cost convention except for the revaluation of certain financial instruments (including derivative instruments). The Group is designated as a profit-oriented entity for financial reporting purposes. The accounting policies that materially affect the measurement of the Income Statement, Balance Sheet and the Statement of Cash Flows have been applied on a basis consistent with those used in the audited financial statements for the year ended 30 June 2015 and the unaudited financial statements for the six months ended 31 December 2014. These interim financial statements do not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2015. (a) Changes in accounting policies There have been no significant changes in accounting policies during the current period. 3 Segment information Management has determined the operating segments based on the reports reviewed by the Chief Executive Officer/Managing Director that are used to make strategic decisions. The Group is organised into the following main operating segments: SKYCITY Auckland SKYCITY Auckland includes casino operations, hotels and convention centres, food and beverage, carparking, Sky Tower, and a number of other related activities. Rest of New Zealand Rest of New Zealand includes the Group's interest in SKYCITY Hamilton, SKYCITY Queenstown Casino and SKYCITY Wharf Casino. SKYCITY Adelaide SKYCITY Adelaide includes casino operations and food and beverage. SKYCITY Darwin SKYCITY Darwin includes casino operations, food and beverage and hotel. -6- SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) 3 Segment information (continued) International Business International Business includes revenue share, commission and complimentary play. The international business segment is made up of customers sourced mainly from Asia, and the rest of the world. The revenue is generated at all of SKYCITY's locations. Corporate / Group Head office functions include legal and regulatory, group finance, human resources and information technology, the Chief Executive's office and directors. Half year ended 31 December 2015 Revenue from external customers and other income Expenses Depreciation and amortisation Segment profit/(loss) (Earnings before Interest and Tax) Finance costs - net Profit before income tax Half year ended 31 December 2014 Revenue from external customers and other income Expenses Depreciation and amortisation Segment profit/(loss) (Earnings before Interest and Tax) Finance costs - net Profit before income tax Year end ended 30 June 2015 Revenue from external customers and other income Expenses Depreciation and amortisation Segment profit/(loss) (Earnings before Interest and Tax) Finance costs Profit before income tax SKYCITY Rest of New SKYCITY Auckland Zealand Adelaide $'000 $'000 $'000 SKYCITY International Corporate / Darwin Business Group $'000 $'000 $'000 Total $'000 249,020 30,379 79,361 66,325 88,646 - 513,731 (124,754) (31,000) 93,266 (17,648) (5,524) 7,208 (64,059) (9,329) 5,973 (43,477) (7,213) 15,635 (72,467) 16,179 (19,741) (3,231) (22,973) (342,146) (56,297) 115,288 (17,335) 97,953 SKYCITY Rest of New SKYCITY Auckland Zealand Adelaide $'000 $'000 $'000 SKYCITY International Corporate / Darwin Business Group $'000 $'000 $'000 Total $'000 234,105 27,626 77,299 68,621 43,842 - 451,493 (121,837) (23,332) 88,936 (17,106) (2,701) 7,819 (65,895) (7,664) 3,740 (45,124) (6,773) 16,724 (40,440) 3,402 (20,242) (2,829) (23,071) (310,644) (43,299) 97,550 (24,899) 72,651 SKYCITY Rest of New SKYCITY Auckland Zealand Adelaide $'000 $'000 $'000 SKYCITY International Corporate / Darwin Business Group $'000 $'000 $'000 Total $'000 473,725 56,157 152,291 123,170 112,100 - 917,443 (245,540) (47,759) 180,426 (34,288) (5,489) 16,380 (129,069) (16,319) 6,903 (82,738) (13,782) 26,650 (82,217) 29,883 (39,514) (5,943) (45,457) (613,366) (89,292) 214,785 (43,927) 170,858 -7- SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) 4 Revenue 6 months 31 December 2015 $'000 6 months 31 December 2014 $'000 12 months 30 June 2015 $'000 Total receipts including GST Less non-gaming GST Gaming win plus non-gaming revenue Less gaming GST Total revenue 581,092 (15,794) 565,298 (52,382) 512,916 509,552 (14,832) 494,720 (44,047) 450,673 1,036,966 (29,259) 1,007,707 (91,620) 916,087 Gaming Non-gaming Total revenue 398,393 114,523 512,916 342,793 107,880 450,673 704,066 212,021 916,087 Gaming win represents the gross cash inflows associated with gaming activities. “Total receipts including GST” and “Gaming win plus non gaming revenue” do not represent revenue as defined by NZ IAS 18 “Revenue”. The Group has decided to disclose these amounts as they give shareholders and interested parties a better appreciation for the scope of the Group’s gaming activities and is consistent with industry practice adopted by casino operations in Australia. 5 Other income 6 months 31 December 2015 $'000 804 10 814 Net gain on disposal of property, plant and equipment Dividend income 6 months 31 December 2014 $'000 786 8 794 12 months 30 June 2015 $'000 1,348 8 1,356 6 Expenses 6 months 31 December 2015 $'000 6 months 31 December 2014 $'000 12 months 30 June 2015 $'000 Profit before income tax includes the following specific expenses: Depreciation Buildings Plant and equipment Furniture and fittings Motor vehicles Asset write-offs Total depreciation Amortisation Casino licence (Adelaide) Software Total amortisation Total depreciation and amortisation -8- 14,035 19,373 6,033 250 10,406 50,097 13,641 19,450 4,894 232 38,217 27,359 40,226 10,832 492 78,909 2,859 3,341 6,200 2,230 2,852 5,082 4,402 5,981 10,383 56,297 43,299 89,292 SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) 6 Expenses (continued) 6 months 31 December 2015 $'000 Restructuring costs: Restructuring costs Adelaide Redevelopment costs Auckland project costs NZICC costs Darwin preopening costs Other expenses includes: Utilities, insurance and rates Community trust donations Property expenses Other items (including International Business commissions) Lease payments relating to operating leases Provision for bad and doubtful debts 6 months 31 December 2015 $'000 6 months 31 December 2015 $'000 - 754 1,218 179 366 2,517 1,576 1,689 318 629 104 4,316 11,742 1,994 7,435 75,974 2,378 1,239 100,762 11,423 1,494 7,138 47,938 2,357 671 71,021 23,014 3,762 14,023 92,197 4,675 101 137,772 7 Finance costs - net 6 months 31 December 2015 $'000 Finance costs Interest and finance charges Exchange (gains)/losses Interest Income Capitalised interest Total finance costs 21,986 (119) (680) (3,852) 17,335 -9- 6 months 31 December 2014 $'000 26,512 (140) (1,185) (288) 24,899 12 months 30 June 2015 $'000 49,421 (1,077) (2,324) (2,093) 43,927 SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) 8 Derivatives The Group carries derivatives at fair value and all other financial instruments are carried at amortised cost. All derivatives are fair valued using inputs other than quoted prices that are observable (level 2). The fair value of financial instruments that are not traded in an active market (for example, over the counter derivatives) is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2. Specific valuation techniques used to value financial instruments include: - The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield and credit default swap curves. - The fair value of forward foreign exchange contracts is determined using forward exchange rates at the balance sheet date, with the resulting value discounted back to present value - Other techniques, such as discounted cash flow analyses, are used to determine fair value for the remaining financial instruments. 9 Non-current assets - Intangible assets Goodwill $'000 Casino licences $'000 Computer software $'000 Total $'000 At 1 July 2015 Cost Accumulated amortisation and impairment Net book amount 142,236 142,236 429,994 (41,876) 388,118 79,054 (53,379) 25,675 651,284 (95,255) 556,029 Half-year ended 31 December 2015 Opening net book amount Exchange differences Additions Amortisation charge Closing net book amount 142,236 (5,778) 136,458 388,118 (20,747) 405,000 (2,859) 769,512 25,675 (359) 4,168 (3,341) 26,143 556,029 (26,884) 409,168 (6,200) 932,113 At 31 December 2015 Cost Accumulated amortisation and impairment Net book amount 136,458 136,458 811,893 (42,381) 769,512 82,637 (56,494) 26,143 1,030,988 (98,875) 932,113 -10- SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) 9 Non-current assets - Intangible assets (continued) $'000 Casino licences $'000 Computer software $'000 $'000 At 1 July 2014 Cost Accumulated amortisation and impairment Net book amount 137,290 137,290 410,219 (35,541) 374,678 74,635 (48,955) 25,680 622,144 (84,496) 537,648 Half-year ended 31 December 2014 Opening net book amount Exchange differences Additions Amortisation charge Closing net book amount 137,290 (2,652) 134,638 374,678 (9,579) (2,230) 362,869 25,680 (135) 2,121 (2,852) 24,814 537,648 (12,366) 2,121 (5,082) 522,321 134,638 134,638 399,616 (36,747) 362,869 75,273 (50,459) 24,814 609,527 (87,206) 522,321 $'000 Casino licences $'000 Computer software $'000 $'000 At 1 July 2014 Cost Accumulated amortisation and impairment Net book amount 137,290 137,290 410,219 (35,541) 374,678 74,635 (48,955) 25,680 622,144 (84,496) 537,648 Year ended 30 June 2015 Opening net book amount Exchange differences Additions Amortisation charge Closing net book amount 137,290 4,946 142,236 374,678 17,842 (4,402) 388,118 25,680 252 5,724 (5,981) 25,675 537,648 23,040 5,724 (10,383) 556,029 142,236 142,236 429,994 (41,876) 388,118 79,054 (53,379) 25,675 651,284 (95,255) 556,029 Goodwill Total At 31 December 2014 Cost Accumulated amortisation and impairment Net book amount Goodwill Total At 30 June 2015 Cost Accumulated amortisation and impairment Net book amount Casino Licence SKYCITY Darwin Casino Contract Term The casino and associated operations are carried out by SKYCITY Darwin Pty Limited under a casino licence/operator agreement (the Casino Operator's Agreement) with the Northern Territory Government. The current licence term was extended in 2011 and now expires on 30 June 2031. The Casino Operator's Agreement is subject to extension for a further 5 years once its period to maturity reaches 15 years. These licence extensions apply on a continuing 5 year basis so that, subject to certain criteria being met, the licence period is never less than 15 years. The carrying value of the casino licence is A$31.7m (1H15: A$31.7m, FY15 A$31.7m). -11- SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) Adelaide Casino The casino and associated operations are carried out by SKYCITY Adelaide Pty Limited under a casino licence (the Approved Licensing Agreement (ALA)) dated October 1999 (as amended). Unless terminated earlier, the expiry date of the ALA is 30 June 2085. The term of the ALA can be renewed for a further fixed term pursuant to section 9 of the Casino Act 1997 (SA). The carrying value of the casino licence is amortised over the life of the ALA. Effective 14 February 2014, the ALA and associated agreements were amended to (a) extend Adelaide Casino’s exclusivity period for casino gaming in South Australia for a further 20 years until 30 June 2035 (during which period no other casino gaming is permitted, except for interactive gambling); (b) permit the implementation of account based cashless gaming and ticket-in-ticket-out gaming systems; (c) permit an increase in the number of both gaming machines and gaming tables; (d) reflect new taxation rates; and (e) implement various other operational improvements. As part of the agreement with the South Australian Government, SKYCITY Adelaide made a A$20 million payment to the South Australian Government and agreed to undertake a casino expansion and hotel development project. These reforms are exclusive to the Group and have therefore been recorded at fair value based on the estimated incremental benefit of the reforms over the life of the reforms. The asset is amortised over 20 years or 71 years depending on whether the incremental benefit is associated with the exclusivity period or the full licence period. The carrying value of the casino licence is A$306.6m (1H15: A$311.3, FY15: A$309.2m). SKYCITY Auckland Casino SKYCITY Auckland Limited holds a Casino Premises Licence for the Auckland premises. The Casino Premises Licence was for an initial 25 year term from 2 February 1996. The initial licence was granted in 1996 for nil consideration, and hence there is no associated carrying value. Pursuant to the terms of the New Zealand International Convention Centre Project and Licensing Agreement between Her Majesty the Queen in Right of New Zealand and the Company dated 5 July 2013 (“Agreement”), the initial term of the licence was extended to 30 June 2048 on 11 November 2015. This was the date the Company executed a building works contract with The Fletcher Construction Company Limited to construct the New Zealand International Convention Centre. In addition to the licence extension, the Casino Premises Licence was amended to (a) permit the implementation of account based cashless gaming and ticket in ticket out (”TITO”) gaming systems; (b) permit an increase in the number of gaming machines, gaming tables and automated gaming machines; and (c) implement various other operational improvements. Under the Agreement, the Company has agreed to construct the New Zealand International Convention Centre for a total cost $430 million. The reforms (a to c above) are exclusive to the Group and have therefore been recorded at fair value based on the estimated incremental benefit over the life of the reforms. The fair value has been determined using a discounted cashflow model falling within level 3 of the fair value hierarchy over the life of the reforms. Key assumptions used in determining the fair value are as follows:        A discount rate of 9.5% An additional 230 single terminal gaming machines An additional 40 gaming tables An additional 12 gaming tables that can each be substituted for 20 additional automated table game terminals The introduction of TITO and cashless gaming Up to 359 gaming machines being permitted to accept bank notes with a denomination up to $100 Operating margins (net of labour costs, direct costs, comps/commissions and marketing) are calculated based on an internal view of the structural changes to the cost base required to support the incremental revenue -12- SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) The assumptions underpinning the model are inherently uncertain and require the exercise of significant judgement about the future expected benefits of the reforms to the Group. The asset will not be amortised but will be reviewed for impairment annually. Deferred Licence Value included within non-current liabilities will be transferred and offset against property, plant and equipment when the New Zealand International Convention Centre has been completed. SKYCITY Hamilton Casino SKYCITY Hamilton Limited holds a Casino Premises Licence for the Hamilton premises. The Casino Premises Licence is for an initial 25 year term from 19 September 2002. The licence can be renewed for further periods of 15 years pursuant to section 138 of the Gambling Act 2003 (NZ). As the licence was initially granted for nil consideration, there is no associated carrying value. SKYCITY Queenstown Casino Queenstown Casinos Limited holds a Casino Premises Licence for these Queenstown premises. The Casino Premises Licence is for an initial 25 year term from 7 December 2000. The licence can be renewed for further periods of 15 years pursuant to section 138 of the Gambling Act 2003 (NZ). As the licence was initially granted for nil consideration, there is no associated carrying value. SKYCITY Wharf Casino (Queenstown) Otago Casinos Limited holds a Casino Premises Licence for these Queenstown premises. The Casino Premises Licence is for an initial 25 year term from 11 September 1999. The licence can be renewed for further periods of 15 years pursuant to section 138 of the Gambling Act 2003 (NZ). The carrying value of the casino licence which arose on SKYCITY's aquisition of Otago Casinos Limited is $4.4m (1H15: $4.4m, FY15: $4.4m). The asset is not amortised but will be reviewed for impairment annually. -13- SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) 10 Current liabilities - Senior interest bearing liabilities 31 December 2015 $'000 Unsecured United States Private Placement (USPP) Total current interest bearing borrowings 31 December 2014 $'000 - 30 June 2015 $'000 88,202 88,202 - Refer note 11 (Non-current liabilities) for details of the USPP. 11 Non-current liabilities - Senior interest bearing liabilities 31 December 2015 $'000 Unsecured US Private Placement Syndicated bank facility NZ bond Deferred funding expenses Total unsecured non-current interest bearing borrowings 31 December 2014 $'000 316,104 264,285 125,000 (3,986) 701,403 279,142 261,387 (1,776) 538,753 30 June 2015 $'000 317,228 383,808 (1,944) 699,092 (a) United States Private Placement (USPP) USPP non-current debt matures between March 2017 and March 2021. The USPP fixed rate US dollar borrowings have been converted to New Zealand and Australian dollar floating rate borrowings by use of cross-currency interest rate swaps to eliminate foreign exchange exposure to the US dollar within the Income Statement. The movement in the USPP amount from 30 June 2015 relates to foreign exchange movements. -14- SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) 11 Non-current liabilities - Senior interest bearing liabilities (continued) (b) Syndicated bank facility The syndicated banking facility is comprised of ANZ (New Zealand and Australia), Commonwealth Bank of Australia, Bank of New Zealand, National Australia Bank and Westpac (New Zealand and Australia). As at 31 December 2015, SKYCITY had in place revolving credit facilities of:  A$250.0 million maturing 30 June 2019  NZ$200.0 million maturing 30 June 2020  NZ$120.0 million maturing 15 March 2021 (c) Fair value Fair value of USPP debt is estimated at NZ$355 million compared to a carrying value of NZ$316 million. Fair value has been calculated based on the present value of future principal and interest cash flows, using market interest rates and credit margins at balance date. Fair value is calculated using inputs other than quoted prices that are observable for the liability, either directly (that is, as prices) or indirectly (that is, derived from prices). This is a level 2 valuation. (d) New Zealand Bond $125 million of unsubordinated, unsecured, redeemable fixed rate bonds were issued on 28 September 2015 with a maturity of seven years. The bonds are quoted on the NZDX. As at 31 December 2015 the closing price was $1.0013 per $1 bond. The bonds are carried at amortised cost. The total fair value is $125m and is a level 1 valuation as they are listed securities. 12 Share capital Opening balance of ordinary shares issued Share rights issued for employee services Employee share entitlements issued Treasury shares issued Net movement in treasury shares value Shares issued under dividend reinvestment plan Closing balance of ordinary shares issued 31 December 2015 Shares 31 December 2014 Shares 31 December 2015 $'000 587,472,741 582,088,094 582,088,094 758,800 737,546 737,546 - 67,799 (67,799) 76,617 (76,617) 643 - 552 - 1,245 - - - - (10) 400 755 5,557,833 5,384,647 5,384,647 21,036 19,254 19,254 593,030,574 587,472,741 587,472,741 780,469 757,752 758,800 30 June 2015 Shares 31 December 2014 $'000 Included within the number of shares are treasury shares of 6,699,707 (31 December 2014: 6,708,778 and 30 June 2015: 6,699,707) held by the company. Treasury shares may be used to issue shares under the company's employee incentive plan or upon the exercise of share rights/options. -15- 30 June 2015 $'000 SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) 13 Reserves and retained profits 6 months 31 December 2015 $'000 6 months 31 December 2014 $'000 12 months 30 June 2015 $'000 (a) Reserves Hedging reserve - cash flow hedges Foreign currency translation reserve (11,454) (43,884) (55,338) (10,391) (44,804) (55,195) (10,803) (28,091) (38,894) (10,803) 1,070 (1,913) 192 (11,454) (8,766) 29,952 (32,215) 638 (10,391) (8,766) 57,467 (60,272) 768 (10,803) (28,091) (15,793) (43,884) (39,810) (4,994) (44,804) (39,810) 11,719 (28,091) Hedgeing reserve - cash flow hedges Balance at the beginning of the period Revaluation (note 8) Transfer to net profit Deferred tax Balance at the end of the period Foreign currency translation reserve Balance at the beginning of the period Exchange differences on translation of overseas subsidiaries Balance 31 December (i) Hedging reserve - cash flow hedges The hedging reserve is used to record gains or losses on a hedging instrument in a cash flow hedge that are recognised directly in equity. Amounts are recognised in profit and loss when the associated hedged transaction affects profit and loss. (ii) Foreign currency translation reserve Exchange differences arising on translation of the foreign operations are taken to the foreign currency translation reserve. The reserve is recognised in profit and loss when the net investment is disposed of. (b) Retained profit Movements in retained profit were as follows: 31 December 2015 $'000 97,016 71,019 (58,216) 109,819 Balance at the beginning of the period Profit attributable to shareholders of the company Dividends Balance at the end of the period 31 December 2014 $'000 84,915 54,559 (58,042) 81,432 30 June 2015 $'000 84,915 128,744 (116,643) 97,016 14 Dividends 31 December 2015 $'000 58,216 58,216 Prior year's final dividend Interim dividend Total dividends provided for or paid -16- 31 December 2014 $'000 58,042 58,042 30 June 2015 $'000 58,042 58,601 116,643 SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) 14 Dividends (continued) Subsequent to balance date the Board of Directors has resolved to pay an interim dividend of 10.5 cents per share. 31 December 31 December 30 June 2015 2014 2015 Cents per share Cents per share Cents per share Cents per share 10.00¢ Prior year's final distribution/dividend Interim distribution/dividend 10.00¢ 10.00¢ 10.00¢ 15 Contingencies There are no significant contingent liabilities or assets (31 December 2014 and 30 June 2015: none). 16 Commitments (a) Capital commitments Capital expenditure contracted for at the reporting date but not recognised as liabilities is as follows: 31 December 2015 $'000 497,245 Property, plant and equipment 31 December 2014 $'000 16,345 30 June 2015 $'000 10,477 The significant increase in capital commitments relates to the New Zealand International Convention Centre and Hobson Street Hotel. Construction contracts were signed with The Fletcher Construction Company Limited on 11 November 2015. (b) Operating lease commitments 31 December 2015 $'000 Commitments for minimum lease payments in relation to non-cancellable operating leases are payable as follows: Within one year Later than one year but not later than five years Later than five years 3,915 13,288 291,352 308,555 31 December 2014 $'000 6,861 16,873 293,396 317,130 30 June 2015 $'000 7,472 18,023 309,902 335,397 17 Events occurring after the balance date (a) Dividend On 10 February 2016, the directors resolved to provide for an interim dividend to be paid in respect of the six months ended 31 December 2015. The unfranked, unimputed dividend of 10.5 cents per share will be paid on 18 March 2016 to all shareholders on the company's register at the close of business on 4 March 2016. -17- SKYCITY Entertainment Group Limited Notes to the financial statements 31 December 2015 (continued) 18 Reconciliation of profit after income tax to net cash inflow from operating activities 6 months 31 December 2015 $'000 Profit for the period Depreciation, amortisation and asset write offs Net finance costs Current period employee share entitlement Gain on sale of property, plant and equipment Change in operating assets and liabilities (Increase)/decrease in receivables and prepayments (Increase) in inventories (Decrease)/increase in payables and accruals (Decrease)/increase in deferred tax liability Decrease in net tax receivable (Decrease)/increase in provisions Capital items included in working capital movements Net cash inflow from operating activities -18- 6 months 31 December 2014 $'000 12 months 30 June 2015 $'000 71,019 56,297 17,335 643 (804) 54,559 43,299 24,899 552 (786) 128,744 89,292 43,927 1,245 (1,348) (21,404) (170) (6,201) (3,047) 22,859 (987) (4,234) 131,306 (4,378) (378) (9,363) 5,533 1,771 3,598 119,306 2,156 (491) 10,585 4,898 8,335 3,739 (407) 290,675 MEDIA/MARKET RELEASE 11 February 2016 SKYCITY Entertainment Group Limited Half-year results for six months to 31 December 2015 Result Highlights:  Record normalised revenue and earnings for the group for an interim period, at the upper-end of the market guidance provided on 19 January 2016.  Normalised revenue up 10.2% on the previous corresponding period to $562.0 million, normalised EBITDA up 15.4% to $178.2 million and normalised NPAT up 28.2% to $85.4 million.  Reported NPAT for the half-year of $71.0 million, up 30.0%, reflecting a higher win rate in International Business over the period.  Continued strong growth in Auckland, across all business segments, with normalised revenue up 7.4% and normalised EBITDA up 8.9%.  Strong growth in group-wide International Business with turnover and normalised revenue up 51.4% and normalised EBITDA up 57.3%.  Hamilton continues to deliver strong underlying growth.  Improved performance in Adelaide with normalised EBITDA up 58.5% to A$21.4 million underpinned by a significant increase in IB, the on-going success of the new signature restaurants and cost saving initiatives.  EBITDA in Darwin up 6.9% to A$23.1 million, despite modest revenue growth in a challenging macroeconomic environment.  Operating cash flows for the group up 7.4% for the period, maintaining current debt levels, despite the significant capital investment across the group.  January trading has broadly seen a continuation of the trends exhibited during 1H16. Trading in December and January also suggests the NZICC gaming concessions are delivering positive results.  Significant progress made on the NZICC and Hobson St hotel projects with construction contracts signed with Fletcher Construction on 11 November 2015 activating the gaming concessions under the NZICC Agreement.  Design and planning approval for the Adelaide expansion received from the Development Assessment Commission (“DAC”) during January 2016.  SKYCITY remains firmly committed to its BBB- credit rating. Based on indicative feedback received from S&P, SKYCITY expects that a successful sale of the Hobson St hotel should enable it to retain this credit rating.  Interim dividend increased by 5% to 10.5 cents per share, reflecting the significant earnings per share growth over the period. SKYCITY Entertainment Group Limited (NZX:SKC) today announced its half-year results for the 6 months ended 31 December 2015. SKYCITY has delivered record normalised revenue and earnings for the group for an interim period, at the upper-end of the market guidance provided on 19 January 2016. Normalised revenue (including gaming GST) was up 10.2% to $562.0 million and normalised EBITDA up 15.4% to $178.2 million. Normalised Net Profit After Tax (NPAT) of $85.4 million was up 28.2% on the previous period. Reported NPAT for the half-year was $71.0 million, up 30.0%, reflecting an improved win rate in International Business over the period of 1.41% (vs. 1.04% in 1H15), slightly above the theoretical. SKYCITY Chief Executive Nigel Morrison says that, overall, the half-year results for FY16 were very satisfying with strong and sustained momentum across the core businesses. “We have continued to achieve strong growth across our New Zealand properties and International Business and have delivered record revenue and earnings for an interim period. Pleasingly, the performance in Adelaide has significantly improved, and we continue to achieve EBITDA growth in Darwin, despite the challenging local market in the Northern Territory,” he says. Mr Morrison says that Auckland delivered a strong result for the period despite a healthy comparative period. The Auckland results reflects the benefits of significant investment over the past few years, the robust Auckland economy and strength of hospitality and tourism in the city, and our on-going focus on cost management and efficiencies. January trading has broadly seen a continuation of the trends exhibited during 1H16. Strong performances from the NZ businesses were offset by weaker performances from Darwin and International Business, resulting in flat normalised group revenue for the month on the prior period. Depreciation and Amortisation was up $2.7 million on a normalised basis due primarily to higher depreciation on recent capital investment across the group, and increased amortisation of the Adelaide Casino licence value. Corporate costs were also higher in the half-year period, but in-line with management expectations. Interest costs were down by $4.7 million for the period reflecting the lower interest rate environment, lower average debt and increased capitalised interest on projects now proceeding. Normalised tax expense was up 31% for the period, reflecting improved financial performance. Auckland SKYCITY Auckland, SKYCITY’s flagship property, delivered a strong result for the period, with normalised revenue rising 7.4% to $324.9 million and normalised EBITDA up 8.9% to $135.4 million over the period. This significant growth continues the positive momentum exhibited over the past two years, and means that Auckland has now delivered eight consecutive quarters of EBITDA growth on previous corresponding periods. Revenue and EBITDA growth was achieved across all business activities. Notable improvements were achieved in the gaming business, particularly within table games, underpinned by improved customer segmentation and the success of our 2 expanded Baccarat room. Gaming machines delivered a robust performance across both the main gaming floor and in premium rooms. The Federal Street dining precinct and both Auckland hotels continued to be very popular and reflected the benefits of being able to offer world-class integrated casino and entertainment facilities to local and international customers. Non-gaming revenue was up 6.2% to $80.6 million, with all business segments showing revenue growth and stable or improving margins. Early indicators suggest that Auckland is benefiting from the gaming concessions which were triggered on 11 November 2015. 70% of the additional gaming product has been accommodated on the existing casino floor with the balance to be activated once capital works to create new contemporary gaming spaces are completed around the middle of the year. Notably, the initial customer response to ticket-in-ticket-out and cashless technology has been positive with a majority of both cash-in and cashout transactions now using this technology. As previously announced, SKYCITY is enhancing the Auckland property with a major upgrade of the main site atrium, for a total cost of ~$24 million. Stage 1 of the Atrium project was completed on-time and on-budget which included a new main escalator providing direct access to the main gaming floor on level 2, a second escalator linking levels 2 and 3 and Andy’s Burgers & Bar, which has enhanced the quality and variety of SKYCITY’s existing F&B offering. Stage 2 of the Atrium project is due to be completed by September 2016 and includes an extension of the main gaming floor through partial infill of the atrium space, completion of the entrance and foyer and the development of a new Cantonese restaurant to complement the existing Federal Street dining precinct. Mr Morrison says that it is very pleasing to see SKYCITY Auckland continuing to deliver sustained strong financial performance. “The continued momentum in Auckland reflects the benefits of the significant investment in the property over the past few years and positive external factors which remain supportive of our underlying business with record low interest rates, record high net migration and strong tourist inflows continuing to support discretionary spending levels. Furthermore, we expect the property to benefit from the continued activation of the NZICC gaming concessions and strategic investment in the property over the medium-term reflecting the needs of our customers,” he says. Hamilton SKYCITY Hamilton delivered a strong performance for the period with the positive momentum exhibited during FY15 continuing. Normalised revenue was up 9.9% to $27.7 million and normalised EBITDA was up 18.4% to $11.6 million. The improved performance has been underpinned by solid gaming revenue across both main floor and premium gaming spaces, an on-going focus on customer experiences, the opening of new bars and restaurants during the period, and delivering cost efficiencies across the property. SKYCITY Hamilton’s five new F&B outlets opened by December 2015 to much acclaim and have added significant appeal and amenity to the property. The medium-term outlook for Hamilton remains positive, underpinned by strategic initiatives to drive incremental visitation to the property. 3 Queenstown The combined Queenstown operations have delivered record results for the period, underpinned by significant growth in International Business volumes and local gaming activity and a focus on cost control. Normalised revenue was up 107.6% to $13.7 million and normalised EBITDA up 420% to $2.6 million. Queenstown remains an iconic location with strong tourism growth expected over the medium-term. There is a significant potential medium-term opportunity for Queenstown to enhance its VIP offering and/or consolidate the two existing gaming licences but any significant action would require regulatory and licence change. Adelaide Adelaide Casino delivered strong growth for the period. Normalised revenue was up 18.7% on the prior period to A$103.6 million with normalised EBITDA up 58.5% to A$21.4 million. This was despite a modest decline in local gaming revenue (down 4%) which was broadly consistent with trends observed in the Adelaide gaming market. Adelaide’s improved performance was primarily influenced by significant growth in International Business (reflecting the benefit of successfully attracting VIP customers visiting the eastern seaboard of Australia to Adelaide as an additional destination), strong F&B activity, along with improved margins, following the successful opening of two new signature restaurants (Sean’s Kitchen and Madame Hanoi), and cost saving initiatives implemented across the property. Mr Morrison says that SKYCITY remains firmly focused on delivering sustained revenue and earnings growth at the Adelaide property. “Whilst we are pleased with the improved performance in Adelaide, challenges remain delivering growth in a soft local market. We remain confident that the changes we have made in Adelaide will continue to deliver revenue growth over the medium term,” he says. Darwin SKYCITY Darwin achieved a satisfactory result despite a challenging local market with normalised revenue increasing 2.6% to A$75.0 million and normalised EBITDA increasing 6.9% to A$23.1 million. The performance was primarily driven by robust growth in gaming machines, despite stronger competition from local pubs and clubs, significant growth in International Business volumes, reflecting the attraction of Darwin as a destination for VIP customers, challenging local market conditions in the hotel and F&B sectors, and a continued strong focus on operating costs and efficiencies. The Northern Territory Government completed the gaming tax review for SKYCITY Darwin in July 2015. As previously announced, the net impact of the new gaming tax rates (which will apply until June 2025) and community benefit levy is an increase in operating costs for Darwin of approximately A$1 million per annum. The medium to longer-term growth prospects for the Darwin property will depend on further promotion of International Business play, potential activation of the Little Mindil site (adjacent to the property) and any further investment in existing facilities. 4 International Business SKYCITY’s International Business delivered record activity during the half-year, with turnover increasing 51.4% to $7.2 billion and normalised EBITDA up 57.3% to $22.8 million. Growth in International Business turnover continues to be underpinned by the success of the expanded sales and marketing team, increased recognition of the ‘Horizon’ brand and offering, a strong focus on direct relationships with VIP customers, significant growth in revenue share programmes, and increased play at higher table differential levels (the maximum was increased to $300,000 in December 2015). The average actual win rate for the half-year period was 1.41%, which is slightly above the theoretical win rate of 1.35%. January 2016 Trading Update January trading has broadly seen a continuation of the trends exhibited during the first-half of FY16. Strong performances from the NZ businesses were offset by quieter performances from Darwin and in International Business, resulting in normalised group revenue for the month of $88.4 million which was flat on the prior period. Auckland continued to deliver good growth across all business segments, with local revenue (excluding International Business) up 7.6% on the prior period. The new direct escalator access to the casino in the main atrium has been well received by customers. Hamilton continued its strong momentum with local revenue up 11.1% on the prior period, underpinned by strong local gaming growth. International Business turnover was $700 million for the month against a strong comparative period (~$1 billion). Adelaide achieved modest growth on the prior period underpinned by improved performance in tables and F&B. Darwin continued to face a challenging local market with local revenue down 6.5%. EBITDA margins for all businesses were broadly in-line with both January 2015 and 1H16. New Zealand International Convention Centre and Hobson St Hotel Significant progress has been achieved on the NZICC and Hobson St hotel projects during the period. Construction contracts for the NZICC and Hobson St hotel were signed on 11 November 2015 with Fletcher Construction, triggering the gaming concessions under the NZICC Agreement. Demolition and preparation works commenced on-site in December 2015 and excavation is scheduled to commence during March 2016. The overall programme is progressing on-time and on-budget with completion of both the NZICC and Hobson St hotel expected in early 2019. Mr Morrison says this is a very exciting time for the NZICC and Hobson St hotel projects, with construction having commenced after SKYCITY received the necessary planning and approvals allowing it to proceed with the development. “We’re pleased these much needed tourism infrastructure projects have now entered the construction phase, bringing jobs, growth, and additional economic investment in downtown Auckland. The NZICC, Hobson St Hotel and the planned retail laneway will 5 be world-class facilities to be enjoyed by both visitors to the city and Aucklanders alike,” he says. Adelaide Redevelopment SKYCITY is well advanced in finalising the design for the Adelaide expansion, having received development approval from the DAC on 22 January 2016. SKYCITY is committed to a total development cost of no greater than A$300 million and while early ground works are expected to commence by the middle of the year, commencement of core construction of the expansion is unlikely to be before December this year. SKYCITY’s commencement remains contingent upon the satisfactory finalisation of the ground lease, the car park lease with Walker Corporation and the development approvals of adjacent works, all of which are important to the overall success of SKYCITY’s expansion. Funding Following its recent $125 million NZ bond issue, SKYCITY has over $300 million of committed undrawn bank facilities. As previously announced, SKYCITY continues to explore property-related funding options, including seeking external investors to fund and own the proposed Hobson St hotel. The Hobson St hotel sale process is progressing well with strong interest from both local and international investors. SKYCITY is seeking to complete the sale process by April. Based on indicative feedback received from S&P, SKYCITY expects that a successful sale of the Hobson St hotel should enable it to retain its BBB- credit rating. SKYCITY intends to provide a further update on its long-term funding plan following the completion of the Hobson St hotel sale process and once plans and timing for the Adelaide expansion are further progressed. Dividend SKYCITY has announced an interim dividend of 10.5 cents per share, 5% up on the prior period, which is payable on 18 March 2016. The Dividend Reinvestment Plan will be available for this dividend, with a 2% discount applying. Mr Morrison reiterated SKYCITY’s commitment to its existing dividend policy for the foreseeable future. “We are pleased to increase our interim dividend by 5%, thereby enabling our shareholders to share in the improved financial performance of the group. We believe our dividend policy continues to offer our shareholders an attractive yield and is sustainable over the medium-term,” he says. ENDS 6 Notes to editors:  All numbers in this media release are unaudited. Further information on adjustments between normalised and reported information is available in SKYCITY’s investor presentation at: http://ir.skycityentertainmentgroup.com. For more information please contact: Media Investors Jade Lucas Ben Kay Senior Communications Advisor Investor Relations & Corporate Development Manager DDI: +64 9 363 6084 Mobile: + 64 21 928 964 E-mail: jade.lucas@skycity.co.nz DDI: +64 9 363 6067 E-mail: ben.kay@skycity.co.nz 7 Appendix Reconciliation between reported and normalised financial information 1H16 Revenue EBITDA EBIT $m $m $m Normalised NPAT $m 1H15 Revenue EBITDA EBIT $m $m $m NPAT $m 562.0 178.2 132.3 85.4 510.0 154.4 111.2 66.6 International Business at Theoretical 4.1 (6.6) (6.6) (4.6) (14.5) (11.1) (11.1) (8.2) International Business Adjustments 4.1 (6.6) (6.6) (4.6) (14.5) (11.1) (11.1) (8.2) Adelaide redevelopment costs - - - - - (1.5) (1.5) (1.0) NZICC interest and other costs - - - - - (0.3) (0.3) (2.3) Asset write-offs - - (10.4) (9.8) - - - - Restructuring costs - - - - - (0.5) (0.5) (0.4) Auckland project costs - - - - - (0.2) (0.2) (0.1) 0.0 0.0 (10.4) (9.8) (2.5) (2.5) (3.8) 566.1 171.6 115.3 71.0 495.5 140.8 97.6 54.6 Total Other Adjustments Reported SKYCITY’s objective of producing normalised financial information is to provide data that is useful to the investment community in understanding the underlying operations of the group. Gaming revenue figures reflect gaming win (inclusive of gaming GST). This facilitates Australasian comparisons and is consistent with the treatment adopted by major Australian casinos. Non-gaming revenue is net of GST. Total revenue is gaming win plus non-gaming revenue. EBITDA margin is calculated as a % of gaming win (GST inclusive) plus non-gaming revenue – to facilitate Australasian and period-on-period comparisons. Key other adjustments are:  1H16 adjustments: o Write-off of the Hamilton Hotel project costs given that this project is no longer proceeding ($2.7 million of capitalised costs incurred over 2011 to 2014). o Write-off of 101 Hobson Street and the Nelson Street car park to allow for the NZICC development ($7.6 million book value).  1H15 adjustments: o Adelaide redevelopment costs – Structural redundancies and launch costs for new facilities (Sean’s Kitchen and Madame Hanoi). o NZICC – Interest on purchase of New Zealand International Convention Centre (NZICC) land bank (calculated using the group’s average cost of debt of 6.8% on an average balance of $85 million) and other costs specific to this project. o Restructuring costs – Costs associated with changing the staffing structures under an approved restructuring plan. o Auckland project costs – Federal Street launch and Federal Street fire costs. 8 Actual IB win rate was 1.41% for 1H16 (1H15: 1.04%). During FY16 the application of the Group’s non-GAAP financial information policy was tightened to further restrict the number of adjustments between Reported and Normalised results. 9