EXHIBIT Table Income Assets and Equity 2003 in Year _______________ LNet to June 30 2011 millions Equity Income Loss Assets -- ______________ Shareholder _______________ Deficit 4816 803449 31487 2004 2937 795284 31416 2005 2113 806222 25691 2006 2327 804910 26914 3094 50119 794368 26905 850963 30634 21553 14025 5266 841784 2008 2009 2010 2011 01 2012 577 4372 2147216 401 146 2114944 18 2261780 Tiiiiij 10% of SPS -- _______________ 2003 2007 SP Stock .- 14800 _______________ 1480 51700 5170 64200 6420 72171 7217 72317 7232 4L 13 77II tk-/6 i213 Protected Information to Be Disclosed Only in Accordance With Protective A096 Order CTRL086319