Estimated Funding and Staff Reductions under Governor Christie's "Fairness Formula":
Districts with Proposed State Aid Cut
Funding

.
Atlantic
Buena Regional
Egg Harbor City
Estell Manor City
Folsom Boro
Galloway Twp
Greater Egg Harbor Reg
Hamilton Twp
Mullica Twp
Pleasantville City
Weymouth Twp
Bergen
Garfield City
Burlington
Bass River Twp
Beverly City
Burlington City
Burlington Co Vocational
Eastampton Twp
Edgewater Park Twp
Mount Holly Twp
New Hanover Twp
North Hanover Twp
Pemberton Twp
Rancocas Valley Regional
Riverside Twp
Tabernacle Twp
Washington Twp
Willingboro Twp

Staff (FTE)
State Aid Cut 
as % of Total 
Operating 
Budget

15‐16 
State Aid

"Fairness 
Formula" 
State Aid

1776
480
212
475
3275
3329
2934
672
3575
220

$19,404,322
$5,201,112
$2,125,160
$5,570,108
$23,639,348
$31,229,240
$22,755,139
$5,366,179
$64,837,599
$2,371,540

$11,719,824
$3,167,520
$1,398,988
$3,134,525
$21,611,725
$21,968,071
$19,361,466
$4,434,528
$23,591,425
$1,451,780

($7,684,498)
($2,033,592)
($726,172)
($2,435,583)
($2,027,623)
($9,261,169)
($3,393,673)
($931,651)
($41,246,174)
($919,760)

21%
25%
17%
30%
3%
14%
8%
9%
54%
20%

212
60
19
47
367
340
300
75
448
24

(46)
(15)
(4)
(14)
(13)
(61)
(25)
(8)
(255)
(5)

4850

$55,908,626

$32,005,150

($23,903,476)

27%

527

(144)

106
301
1366
2062
608
1000
946
232
1067
4331
2082
1250
735
93
3762

$885,669
$3,718,301
$16,797,657
$14,506,026
$4,641,777
$6,619,235
$10,005,259
$2,401,887
$11,440,688
$83,481,225
$16,008,477
$10,849,800
$5,466,194
$672,074
$38,413,730

$699,494
$1,986,299
$9,014,234
$13,607,138
$4,012,192
$6,599,000
$6,242,654
$1,530,968
$7,041,133
$28,580,269
$13,739,118
$8,248,750
$4,850,265
$613,707
$24,825,438

($186,175)
($1,732,002)
($7,783,423)
($898,888)
($629,585)
($20,235)
($3,762,605)
($870,919)
($4,399,555)
($54,900,956)
($2,269,359)
($2,601,050)
($615,929)
($58,367)
($13,588,292)

8%
25%
23%
2%
7%
0%
20%
15%
20%
53%
6%
12%
5%
2%
19%

18
42
220
194
62
87
115
29
140
561
163
141
81
5
361

(2)
(10)
(63)
(5)
(6)
(0)
(25)
(5)
(28)
(297)
(10)
(20)
(4)
(0)
(71)

Resident 
Enrollment

State Aid Cut

14‐15 Staff

Simulated 
Staff Cuts

Source: NJDOE Fall Survey Enrollments, 2015‐16; Certificated Staff Files, 2014‐15. Cuts simulated at the percentage decrease in Total Operating Budget resulting from state aid at $6,599 per 
resident pupil.      

 Estimated Funding and Staff Reductions under Governor Christie's "Fairness Formula":
Districts with Proposed State Aid Cut
Funding

.
Camden
Berlin Twp
Black Horse Pike Regional
Brooklawn Boro
Camden City
Camden County Vocational
Clementon Boro
Gloucester City
Gloucester Twp
Lawnside Boro
Lindenwold Boro
Magnolia Boro
Pennsauken Twp
Pine Hill Boro
Sterling High School Dist
Waterford Twp
Winslow Twp
Woodlynne Boro
Cape May
Dennis Twp
Lower Cape May Regional
West Cape May Boro
Wildwood City
Woodbine Boro
Cumberland
Bridgeton City
Commercial Twp
Cumberland Co Vocational
Cumberland Regional

Resident 
Enrollment
818
3775
369
15308
2077
558
1857
6578
412
2627
413
5249
1615
852
1603.5
4709
578

15‐16 
State Aid

"Fairness 
Formula" 
State Aid

State Aid Cut

$5,591,872
$5,397,982
($193,890)
$33,380,107 $24,911,225
($8,468,882)
$4,371,742
$2,435,031
($1,936,711)
$279,847,597 $101,017,492 ($178,830,105)
$22,332,661 $13,706,123
($8,626,538)
$6,362,243
$3,682,242
($2,680,001)
$30,074,492 $12,254,343 ($17,820,149)
$50,849,479 $43,408,222
($7,441,257)
$3,721,485
$2,718,788
($1,002,697)
$24,546,306 $17,335,573
($7,210,733)
$3,058,381
$2,725,387
($332,994)
$48,134,029 $34,638,151 ($13,495,878)
$16,292,748 $10,657,385
($5,635,363)
$6,831,315
$5,622,348
($1,208,967)
$12,574,896 $10,581,497
($1,993,400)
$44,125,936 $31,074,691 ($13,051,245)
$6,938,821
$3,814,222
($3,124,599)

Staff (FTE)
State Aid Cut 
as % of Total 
Operating 
Budget

14‐15 Staff

Simulated 
Staff Cuts

1%
12%
32%
60%
20%
24%
44%
7%
12%
19%
4%
14%
16%
7%
7%
12%
31%

79
344
35
1284
250
57
259
641
31
267
43
477
219
96
95
559
36

(1)
(55)
(14)
(777)
(53)
(14)
(113)
(47)
(4)
(51)
(2)
(72)
(42)
(8)
(7)
(74)
(11)

647.5
1408
62
762
233.5

$6,161,005
$9,763,644
$508,018
$5,185,220
$2,969,115

$4,272,853
$9,291,392
$409,138
$5,028,438
$1,540,867

($1,888,153)
($472,252)
($98,880)
($156,782)
($1,428,249)

12%
2%
6%
1%
32%

69
166
10
114
27

(10)
(3)
(1)
(1)
(11)

5554.5
780
258.5
1287

$79,952,446
$10,238,670
$3,925,903
$12,145,935

$36,654,146
$5,147,220
$1,705,842
$8,492,913

($43,298,301)
($5,091,450)
($2,220,062)
($3,653,022)

46%
41%
25%
17%

623
56
40
111

(295)
(24)
(10)
(21)

Source: NJDOE Fall Survey Enrollments, 2015‐16; Certificated Staff Files, 2014‐15. Cuts simulated at the percentage decrease in Total Operating Budget resulting from state aid at $6,599 per 
resident pupil.      

 Estimated Funding and Staff Reductions under Governor Christie's "Fairness Formula":
Districts with Proposed State Aid Cut
Funding

.
Deerfield Twp
Downe Twp
Fairfield Twp
Greenwich Twp
Hopewell Twp
Lawrence Twp
Maurice River Twp
Millville City
Stow Creek Twp
Upper Deerfield Twp
Vineland City
Essex
City Of Orange Twp
East Orange
Essex Co Voc‐Tech
Irvington Township
Newark City
Gloucester
Clayton Boro
Delsea Regional H.S Dist.
Elk Twp
Franklin Twp
Gateway Regional
Glassboro
National Park Boro
Paulsboro Boro
Pitman Boro
Washington Twp
Westville Boro

Resident 
Enrollment
321
182
557
60
436
589.5
516
4932
111
856
10045.5
5120.5
9857
2235
7265
49419
1361
1532
309
1316
960.5
2063.5
245
1057
1373
7448
317

15‐16 
State Aid

"Fairness 
Formula" 
State Aid

$2,492,401
$1,855,926
$6,003,352
$428,348
$3,414,818
$6,056,628
$4,719,314
$67,959,813
$832,248
$6,282,322
$136,686,610

$2,118,279
$1,201,018
$3,675,643
$395,940
$2,877,164
$3,890,111
$3,405,084
$32,546,268
$732,489
$5,648,744
$66,290,255

State Aid Cut

Staff (FTE)
State Aid Cut 
as % of Total 
Operating 
Budget

14‐15 Staff

Simulated 
Staff Cuts

($374,122)
($654,908)
($2,327,709)
($32,408)
($537,654)
($2,166,518)
($1,314,230)
($35,413,545)
($99,759)
($633,578)
($70,396,356)

7%
18%
32%
3%
7%
25%
17%
39%
5%
5%
41%

38
20
63
19
48
50
39
612
26
90
1031

(3)
(5)
(20)
(1)
(5)
(14)
(7)
(245)
(2)
(6)
(516)

$73,454,820 $33,790,180 ($39,664,641)
$178,156,410 $65,046,343 ($113,110,067)
$20,629,708 $14,748,765
($5,880,943)
$112,373,117 $47,941,735 ($64,431,382)
$715,271,519 $326,115,981 ($389,155,538)

44%
54%
14%
47%
46%

598
1124
234
656
3870

(278)
(621)
(34)
(307)
(1,781)

4%
11%
9%
0%
6%
8%
11%
24%
3%
1%
7%

144
163
41
138
110
195
30
135
173
814
40

(6)
(19)
(5)
(0)
(10)
(16)
(5)
(42)
(6)
(7)
(5)

$9,844,658
$13,957,749
$2,554,913
$8,728,582
$7,471,284
$16,453,397
$2,077,854
$12,135,584
$9,827,865
$50,044,915
$2,472,098

$8,981,239
$10,109,668
$2,039,091
$8,684,284
$6,338,340
$13,617,037
$1,616,755
$6,975,143
$9,060,427
$49,149,352
$2,091,883

($863,419)
($3,848,081)
($515,822)
($44,298)
($1,132,945)
($2,836,361)
($461,099)
($5,160,441)
($767,438)
($895,563)
($380,215)

Source: NJDOE Fall Survey Enrollments, 2015‐16; Certificated Staff Files, 2014‐15. Cuts simulated at the percentage decrease in Total Operating Budget resulting from state aid at $6,599 per 
resident pupil.      

 Estimated Funding and Staff Reductions under Governor Christie's "Fairness Formula":
Districts with Proposed State Aid Cut
Funding

.
Woodbury City
Hudson
East Newark Boro
Harrison Town
Hudson County Vocational
Jersey City
North Bergen Twp
Union City
West New York Town
Hunterdon
Bloomsbury Boro
Hampton Boro
Mercer
Trenton City
Middlesex
Carteret Boro
New Brunswick City
Perth Amboy City
Monmouth
Asbury Park City
Deal Boro
Keansburg Boro
Long Branch City
Neptune Twp
Roosevelt Boro
Union Beach
Morris
Dover Town
Ocean

Resident 
Enrollment
1407
395
2067
2162
30574.5
7387
11932
7421

15‐16 
State Aid

"Fairness 
Formula" 
State Aid

$12,005,409

$9,284,793

Staff (FTE)

State Aid Cut

State Aid Cut 
as % of Total 
Operating 
Budget

14‐15 Staff

Simulated 
Staff Cuts

($2,720,616)

10%

165

(26)

$3,395,757
$2,606,605
($789,152)
$25,383,780 $13,640,133 ($11,743,647)
$21,109,363 $14,267,038
($6,842,325)
$418,471,290 $201,761,126 ($216,710,165)
$56,603,083 $48,746,813
($7,856,270)
$177,818,679 $78,739,268 ($99,079,411)
$93,312,984 $48,971,179 ($44,341,805)

15%
30%
14%
38%
7%
45%
40%

27
214
216
2929
675
952
715

(5)
(82)
(36)
(1,119)
(54)
(424)
(285)

($151,028)
($229,798)

5%
8%

4
19

(1)
(3)

173
101

$1,292,655
$896,297

$1,141,627
$666,499

14147

$228,081,033

$93,356,053 ($134,724,980)

52%

1276

(669)

3670.5
9276
9996.5

$26,844,138
$122,777,268
$159,990,923

$24,221,630
$61,212,324
$65,966,904

($2,622,509)
($61,564,944)
($94,024,020)

5%
37%
31%

335
890
1023

(20)
(357)
(348)

2294
168.5
1369.5
4997.5
3705.5
109.5
838

$55,407,010
$2,083,568
$27,334,659
$42,188,021
$32,710,089
$980,268
$8,348,950

$15,138,106
$1,111,932
$9,037,331
$32,978,503
$24,452,595
$722,591
$5,529,962

($40,268,904)
($971,637)
($18,297,329)
($9,209,519)
($8,257,495)
($257,678)
($2,818,988)

61%
22%
53%
11%
11%
10%
17%

319
17
251
610
464
14
70

(204)
(5)
(134)
(68)
(49)
(2)
(13)

2774

$24,486,599

$18,305,626

($6,180,973)

16%

262

(46)

Source: NJDOE Fall Survey Enrollments, 2015‐16; Certificated Staff Files, 2014‐15. Cuts simulated at the percentage decrease in Total Operating Budget resulting from state aid at $6,599 per 
resident pupil.      

 Estimated Funding and Staff Reductions under Governor Christie's "Fairness Formula":
Districts with Proposed State Aid Cut
Funding

.
Lakehurst Boro
Little Egg Harbor Twp
Ocean Gate Boro
Ocean Twp
Pinelands Regional
Plumsted Twp
Tuckerton Boro
Passaic
Haledon Boro
Passaic City
Passaic Co Manchester Reg
Paterson City
Prospect Park Boro
Salem
Alloway Twp
Elsinboro Twp
Penns Grv‐Carney's Pt Reg
Pittsgrove Twp
Quinton Twp
Salem City
Upper Pittsgrove Twp
Somerset
North Plainfield Boro
Sussex
Franklin Boro
High Point Regional
Hopatcong
Montague Twp
Ogdensburg Boro

Resident 
Enrollment
479
1312
126
904
1577
1373.5
301
1018
13826
885
27515.5
878

15‐16 
State Aid

"Fairness 
Formula" 
State Aid

$6,046,168
$9,677,667
$929,226
$6,934,480
$11,367,875
$11,531,250
$2,257,265

$3,160,921
$8,657,888
$831,474
$5,965,496
$10,406,623
$9,063,727
$1,986,299

Staff (FTE)

State Aid Cut

State Aid Cut 
as % of Total 
Operating 
Budget

14‐15 Staff

Simulated 
Staff Cuts

($2,885,247)
($1,019,779)
($97,752)
($968,984)
($961,252)
($2,467,524)
($270,966)

34%
5%
3%
5%
3%
10%
5%

41
192
20
64
209
175
36

(18)
(9)
(1)
(4)
(9)
(25)
(2)

$6,806,166
$6,717,782
($88,384)
$228,314,704 $91,237,774 ($137,076,930)
$6,486,069
$5,840,115
($645,954)
$399,834,019 $181,574,785 ($218,259,235)
$7,889,464
$5,793,922
($2,095,542)

1%
48%
4%
46%
18%

119
1347
81
2839
84

(1)
(790)
(4)
(1,349)
(17)

500.5
144
2044
1458
377.5
965
455.5

$3,719,711
$1,004,511
$21,328,565
$13,534,382
$3,400,194
$16,384,640
$3,502,043

$3,302,800
$950,256
$13,488,356
$9,621,342
$2,491,123
$6,368,035
$3,005,845

($416,912)
($54,255)
($7,840,209)
($3,913,040)
($909,072)
($10,016,605)
($496,199)

5%
2%
23%
14%
15%
47%
6%

38
16
235
172
34
152
38

(3)
(0)
(58)
(34)
(6)
(71)
(3)

3294

$24,652,565

$21,737,106

($2,915,459)

5%

365

(19)

477
952
1666
368
258

$3,262,204
$6,400,454
$11,383,175
$2,699,116
$2,289,350

$3,147,723
$6,282,248
$10,993,934
$2,428,432
$1,702,542

($114,481)
($118,206)
($389,241)
($270,684)
($586,808)

1%
0%
1%
3%
13%

56
122
201
36
34

(1)
(1)
(3)
(1)
(6)

Source: NJDOE Fall Survey Enrollments, 2015‐16; Certificated Staff Files, 2014‐15. Cuts simulated at the percentage decrease in Total Operating Budget resulting from state aid at $6,599 per 
resident pupil.      

 Estimated Funding and Staff Reductions under Governor Christie's "Fairness Formula":
Districts with Proposed State Aid Cut
Funding

.
Sussex‐Wantage Regional
Vernon Twp
Wallkill Valley Regional
Union
Elizabeth City
Hillside Twp
Plainfield City
Roselle Boro
Winfield Twp
Warren
Belvidere Town
Knowlton Twp
Oxford Twp
Phillipsburg Town

Resident 
Enrollment
1110
3208
695
24310.5
3037
9180.5
2698
164
401
199
383
2516

15‐16 
State Aid

"Fairness 
Formula" 
State Aid

$7,809,249
$25,062,223
$4,707,210

$7,324,890
$21,169,592
$4,586,305

State Aid Cut

Staff (FTE)
State Aid Cut 
as % of Total 
Operating 
Budget

14‐15 Staff

Simulated 
Staff Cuts

($484,359)
($3,892,631)
($120,905)

2%
6%
1%

141
380
74

(3)
(22)
(1)

$363,945,958 $160,424,990 ($203,520,969)
$21,179,669 $20,041,163
($1,138,506)
$121,397,680 $60,582,120 ($60,815,561)
$23,616,110 $17,804,102
($5,812,008)
$1,660,574
$1,082,236
($578,338)

47%
2%
39%
11%
18%

2513
332
744
336
19

(1,170)
(8)
(291)
(38)
(4)

2%
2%
0%
31%

93
34
38
404

(2)
(1)
(0)
(137)

$2,834,517
$1,384,951
$2,559,906
$37,441,412

$2,646,199
$1,313,201
$2,527,417
$16,603,084

($188,318)
($71,750)
($32,489)
($20,838,328)

Source: NJDOE Fall Survey Enrollments, 2015‐16; Certificated Staff Files, 2014‐15. Cuts simulated at the percentage decrease in Total Operating Budget resulting from state aid at $6,599 per 
resident pupil.