. . . n. - - - u-A?e-mtw- it. 13;, WW . :3 .1322ZEN ngg?ikg?ig'xk'tf A . {gargf? 7 ?3 Cmpre?enszre 6}de er Manageme?% I 2422 ASPEN000028 TABLE OF CONTENTS Preface Chapter I. IntroductionOverview MajOr Findings Recommendations . . . . . . . . . . . . . . . . . . 7 II. Existing Water System and ServicesHistoric Perspectives . - - . - . . . . . . . . 10 Existing Facilities and Water RightsCritical Capital Needs of the Existing System . . . 15 Comprehensive Water Management Plan . . . . . . . . . 17 Policy StatementPotential Water Service Areas . . . . . . . . . . . 21 . Physical Facilities RequiredTreatment facilities Treated water storage Raw Water storage Transmission and distribution Raw water and irrigation ditches Hydroelectric power generation Land treatment Water RightsGeneral principles Action requirements - Water Quality . . . . . . . . . . . . . . .-. . . 35 IV. Analysis or the Proposed Water Rate Structure . . . . 36' Management Accounting . . . .Overview of Water Rate Making Philosophy and Rate DevelopmentRevenue requirements Cost allocations The proposed rate structure? Utility service connect charge ?Treated water rates debt service charge operational and maintenance charge ecsefficient (capacity) charge Miscellaneous Water Rates v. GlossaryVI. Sources Consulted . . . . . . . . . . . . . . . . . . 73 ASPEN000029 . .. - mu . .. Allis}. .- . #D'Jju?ar'u u. - iv LIST OF TABLES 1. 'Current and Future EQR Values and Calculated Connect Charges . . . . . . . . 2. Current Density and Estimated Buildout . . 3. City of Aspen Water Fund Balance Sheet . . 4. Plant Investment Fee and Tap Service . . . 5. Historical Water Usage . . . . . . . . 6. Five(5) Year Water System Improvement and Expansion I- I I I I Ten (10) Year Water System Improvement and Expansion . . . . . . . . . . . . . . . 8. Facility Expansion Projects . . . . . . . 9. Ten (10) Project Contraction, Planning, and Design Schedule . . . . . . . . . . . . 10.' Sample Test EQR Calculation Data . . . . . Exhibit A Map of Water Service.Areas . . . . . . wean-.11.. . 3.. ?saved -, amatt 3 PAGE - PREFACE Traverse the desert, and then ya can tell What treasures exist in the cold deep well, Sink in despair on the red parch'd earth, And then ye may reckon what water is worth. Miss Eliza Cook The abundance of water flowing as an inexpensive resource- leads us to take its availability for granted while exercise ing our concerns in other areas. John D. Musick, Jr. of Musich, Williamson, Schwartz, Leavenworth and Cope, P.C., a water attorney with a broad repotation of expertise in water law has made it his primary responsibility to bring the aware- ness of local government officials to an action-stance to protect and enhance their local water resources. Acknowledge? ment is given to his committment toward this goal, and for the extensive time spent by he and members of his staff, espe- cially James S. Lochhead who has been responsible for the accumulation and coordinatiOn of technical information compiled for the Comprehensive Water Management Plan of the City of Aspen. City staff members who have earned recognition through their efforts are Ronald W. Stock, City Attorney; James J. Markalunas, Director of the Water Utility; David Ellis, former City Engineer; Karen Smith Stanford, City?County Planning Director; Lois Butterbaugh, Director of Finance. vi. Tom Dunlop, City Environmental Health Officer. 'Special consultants for the project are Rea?Cassens and Associates, and Wright Water EngineersMM.-. .wm- L, - - 7.. {-773 ?ma?a! numaruvi?? m. ASPEN000032 Hymf'l 7 . . CHAPTER I INTRODUCTION 'Aspen, Colorado, is a small community noted for its ski? ing slopes and summer tranquility. with an altitude of nearly 8,000 feet above sea level, the mountains that enclose the City on three sides act as a natural Storage reservoir for the Community's domestic water supply. Snowfalls during the win? .ter months average depths of 166 inches on the peaks rising to 14,500 feet in altitude; the snow then melts and drains above and below the surface of the Roaring Fork Valley on its journey toward the Colorado River, California, and the sea. State and national economic conditions have put stringent demands an Colorado?s western slope water. Local domestic needs, transmountain diversions supplying Eastern Colorado's urban growth and agricultural needs, interstate water agree? ments, and more recently the Federal Government's urgent proclamations to deVelop fuels abundantly located on the Western Slope, have combined to force a reassessment of the value of the local water resources which over the years have been taken for granted as being ever plentiful and unthreatened. ASPEN000033 0V ERV I EN The City of Aspen has operated a municipal water utility -- since 1956. Although improvements and expansion have been implemented, the overall system has suffered frOm an inability to readily fund a capital program which will assure its reli~ ability and integrity of services to the community. The Com? -prehensive Water Management Program developed by the City's staff and its special consultants during three years of study and coordination, outlines facilities which they recommend should be established to assure the present levels of service and to meet the demands of immediate and future potential suburban growth and expansion.' It further establishes an innovative method of allocating costs of its operations and capital construction to its customers. The Plan extends to all facets of Aspen?s water management concerns-~water quality, quantity, development, treatment, storage, transmis? sion, distribution and collection. In a broader context, it addresses urban storm runoff control, open space irrigation, and waste water treatment and disposal. The Plan is being presented to the City Council, Aspen's policymaking body, for approval. The diverse nature of the policy statements supported by the descriptive applications, the detailed develoPment plans and the extensive rate sched? ules result in a volume of complexed documentation which over- whelms, resulting in a conceptual information overload that i necessarily must be refined and narrowed to facilitate a grasp . ASPEN000034 .- 4hr7r. .a?Ms. gs Enig?l?- - - mistaking-Jo. of the major ideas, thereby permitting evaluation and compari- son to alternative programs which are competing for immediate implementation and the use of local resources. This report is presented with two purposes in mind. First, the major areas of the Plan have been summarized and supported briefly in paragraph form to enable the reader to quickly identify each general policy or action which is being requested, and to assess the impacts of any discretionary decisions. Second, the structure of an indepth analysis of the viability of the proposed innovative cost allocation - systems are discussed and compared With'the present funding methods and with those of other public utilities operating in Colorado and nationally. A test application of the water billing impacts will be undertaken if the City Council con? cludes that the proposed Comprehensive Water Management Plan is desirable. A supplemental apprOpriation request accom? panies the submission of the Plan to permit the development of a billing model with which to test and refine the variable' features of the propoSed water rates; and to aid in collecting data necessary to implement the proposed billing system. ASPEN000035 MAJOR FINDINGS The major findings which have resulted from this research report may be summarized as follows: 1. The municipal water utility system presently serves all customers within its incorporated City limits and extends service to certain customers beyond the City limits. Urban growth presents a constant demand for expansion of the present service areas. - 2. The Castle Creek Treatment Plant can treat eight million gallons of water per day, and with one million gallons required as backwash water, seven million gallons of water treated daily are available for customer use, exclusive of stored treated water.? 3. Seven million gallons per day of treated water are gcapable of serving eight thousand people at the peak summer day demand of 250 gallons per person per day. With treated water storage, the Utility has been able to treat sufficient _water to serve six thousand permanent residents and ten thou? sand tourists1 per day. The currently planned development of employee hous? ing, free market units,-and-the development beyond the current service areas will require nee water facilities to be devel- oped in the immediate time frame to serve these additional customers. - i 1 Briscoe-Maphis, Inc., "Water Systems Report, Aspen, Colorado", 6 March l974, p.3. ASPEN000036 . . -5133}. . . . Hap .. .34-Lu?? ?wmi-w. . . .. 5. The plant investment fee structure implemented in 1974 to provide funds for capital renovation and construction have declined in volume each year and presently result in less that $200,000 annually. This is adequate to meet the present bonded debt service but. will not be sufficient to fund the cost of future renovation and expansion. 6. The overall potential water service area has been divided into seven subdivisions. Each area has been assessed as to the current facility needs, expansion facilities needed to serve the growth management plan buildout, and variations in the cost of delivering water service to each area. 7. The proposed connect fee-and rate structure are sufficiently related to the time tested ratewmaking concepts used by utility companies and recommended by the American Water Works Association. The acknowledgement that the system must build facilities to meet "potential comsumption?, rather than planning for actual consumption, causes a reassessment of who should pay for the excess capacity required by the system. 8. The Equivalent Residential Unit (EQR) method of assessing connect fees and water rates considers "potential demand" by charging the new water connections to the system on a potential consumption basis for a prorata amount of the cost of the new facilities which must be added to meet the growth management quotas of expansion in the identified service area. The rate charges are based on a combination of- calculations assessed on water usage, service fees, debt service fees and an EQR co-efficient charge which, on a ASPEN000037 'potential demand basisitwill provide funds for capital replacements and improvements within the area. IBecause the I costs are identified to service areas, different co?efficient rates may be assessed in established service areas where the. connect fee would be low but heavy renovation of the system may be needed. . . .r Hermann "Kama?" -- ASPEN000038 RECOMMENDATIONS This indepth study of the water utility system has given a new appreciation for a City service which has been provided daywin and daymout without interruptions, its reliability most attributable to the careful planning and consistent attention of James J. Markalunas, the department director, and our consultants, John D. Musick, Jr., Musick and Richard H. Cassens. Their pleas for immediate attention to a system which is rapidly being outgrown have been largely ignored. The Comprehensive Water Management Plan has given the Staff an opportunity to assess the system needs by area and by annual, fiscal impact. Generally, my personal conclusions are aligned With those of the Staff and are as follows: 1. Certain needs of the system are immediate and should not be delayed until the full Comprehensive Water Management Plan has been studied and adepted or rejected by the City Council. These needs, identified herein as Critical Capital Needs of the Existing System will require further engineering, legal work and staff time to begin implementation, and unless begun immediately, another building season will be lost. The funding (debt service requirements for a period until the new rate structure could be implemented) should be supplied by an increase in the current water rates effected as soon as legal? ly possible. . 2. Because there is currently a demand by area citizens for expansion of the water service areas and because competing private water systems within this area w0uld be detrimental to .. . . H. . ASPEN000039 Ithe benefit which he received. It has a great deal of flexi? 0 4 . . ray?admin .. 0'8 the City's water utility system. sericus consideration must be given to the full Comprehensive Water Management Plan. Certain portions o? the plan are more concerned with future developments within our urban structure but should be a part of today's planning. 3. I recommend that the EQR approach to connect fees and water rates be adopted. It gives the City a tool with which to achieve the desired goal of identifying the costs of_the service to the user at a rate which can be proportionate to bility both within specific areas and as related to the system as a whole. It could assess the cost_of water delivery en?a more equitable basis than the current rate structure does, while providing a reliable source of revenue to maintain the existing capital plant investment. I recommend that current funds_be appropriated at the beginning of the decision process to permit development of the management accounting and billing systems which must be tested and the variables adjusted over a period of several months prior to final implementation of the Plan and the effective date of the new rate structure. I estimate that a full year will be required to implement the :billing system, although the connect fee structure could be i implemented within a few months after adoption., The cost of the immediate system development could be paid from the above .recommended water rate increase. 4. In anticipation of the new billing system which would lose credibility for accounts which are not metered, and to 9 enforce compliance Qith the current City code which requires 2m; all water connections to be metered by April 30, 1980, I recowmend that the current ordinance of the City be amended to permit the staff to obtain bids from private contractors for installation of meters where the owners have not complied, with the cost of the meter and the installation billed to the property owner by the City Finance Department} Any defaults in payment should become a lien on the property115: - - .--.I - ?3231:?; 1,3,2 -. a-r. . a limes 'a-avmmgavz?t-?l-?e T: wa?s - "rs-r m- lat-"p a consultant to prepare a report CHAPTER II EXISTING WATER SYSTEMS AND SERVICES HISTORIC PERSPECTIVE . A 1956 report1 submitted by the City's consulting engineer recommended the immediate acquisition of the City's water supplier, the Aspen City Water Company (a private cor- poration), and construction of a new treatment facility and distribution system. The purchase was transacted on July 1, 1959, with the payment of $205,005.? In 1974 the City retained 2 of the City's operation of that system and its and weaknesses. 'The major deficiencies pointed out were-in treated water storage (a need "for four million gallons per day capacity instead of the existing two million) and in the distribution system (a single transmission line existed from the treatment plant to Ithe distribution system, and there was an insufticient'fire protection flow). At that time the Plant Investment Fee system was recommended and implemented to pay for capital improvements through 1978 when the peak population was projected to be 26,000 persons. 'Estimated 1973 pinter flows were 6.76 million gallons per day with an estimated peak 1 Dale Rea, "Water Supply for the City of Aspen", _l956.. 2 BriscoeHMaphis, Inc., ?Water SyStem Report: Aspen, Colorado", March 1974. 10 '2'1?L'u?xnvr .569? .. - ?Vite "her?" actuarial? .u 14 ?Dom gar-a318,: ll requirement for winter flows in 1985 of 11.52 million gallons per day. The actual population in 1973 resulted in six thousand permanent residents and ten thousand temporary overnight guests during the peak skiing days. The 1979 highest actual daily ?low was 5.86 million gallons with a current system capacity of eight million per day.1 The City currently has approximately thirty?two hours of reserve treated storage capacity during the Winter months, . with only eighteen hours of reserve in the summer months. a This improvement was accomplished through construction of the two million gallon reservoir on Red Mountain in 1978 and will be further improved in June, 1980, when the newly constructed Aspen Mountain one million gallon reservoir is put into ser? vice. 1 See Table Aspen Water Production and Consumption at p. . i "Ff-1i" 37?.?f?dus?tu i A . . - - - A. A- amt.- i 1' rum" -- 12 EXISTING FACILITIES AND WATER RIGHTS The City of Aspen Water Utility Department operates from the Castle Creek Treatment Plant building located on seventeen acres of mountain side one mile south of the City limits. The location and elevation are such that it receives raw water and delivers treated water to the distribution system by gravity. The gepartment has been directed by James J. Harkalunas fOr seven years with the assistance of six field workers, five plant technicians and two office workers. The Finance Department of the City does the utility billing and the job orders for service connect/disconnects. The annual water service billing in 1979 totaled $792,879, with $196,504 ?plant investment fees being collected. -Its annual-operation budget in 1979 was $719,578 with capital expenditures of $212,588. The supply and collection facilities of the Water Utility include three diversion dams--Castle Creek concrete dam built in 1965, the Maroon Creek dam built in 1892! and the dam on Hunter Creek, a wooden structure rebnilt in 1976. Transmission conduits exist as two miles of thirty inch concrete pipe from the Castle Creek dam to the Castle Creek . Treatment Plant installed in 1965; sixteen thousand feet of thirty to thirty-nine inch concrete pipe and two hundred feet of thirty~six inch corrigated pipe installed in 1974 from the Maroon Creek dam to the Castle Creek Treatment Plant; and twelve and fourteen inch steel pipe installed in 1950 and up- - . ska-we" - - . - (thou-em? Jw -.. 13 I ?j graded in l976 from the Hunter Creek dam to the Hunter Creek -Treatment Plant. . ?I'Tf?n The Maroon and Castle Creek reservoir IOCated at the 5 Castle Creek Treatment Plant provides five million gallOns of raw water storage.. The Hunter Creek Treatment Plant has no Storage other than a one thousand gallon steel reservoir used as a settling tank. lhe Castle Creek Treatment Plant includes pretreatment facilities consisting of two and one?half million gallon EIMCO flocculatoreclarifiers. The Plant treats the water through eight one million gallon (eight million gallons per day) rapid sand filters with eight inch coal caps (dual media) which were installed in 1972. Treatment equipment includes chemical feeders for coagulation and flocculation, pre and post clori?. nation, and flouridation. The slant is equipped with labora? 'tory facilities for analysis of the chemical and bacterial properties of the water. The attached 750 foot office area was built in 1974. The Plant has a complete monitoring system sensing the pumping activities and tank levels at all treated storage sites. Additional monitoring is achieved through thirty-eight alarm lines feeding into the City Hall Police Station to pro- vide for twenty?four hour observance. This permits minimal Plant staffing during nights and weekends. The Hunter Creek Treatment Plant is a ?site package plant? with a rated capacity of one-half million gallons per 14 n. day. It is used for treatment on a stand?by basis, but is .also used full-time as a pumping station serving lower Red Mountain. The plant is fully automated, with start and stop switches both on site and at the Castle Creek Treatment Plant. Gravity storage for treated water is provided in the two million gallon "clear?well" reservoir located at the Castle Creek plant site, the two million gallon buried tank on the Ridge of Red Mountain and the new one million gallon buried tank which will be in use by June 1980. Treated pump storage sites include the one?half million gallon tank on Little Nell and seven twenty thousand gallon storage tanks_located in each of the following areas: Lower Red Mountain, Upper Red :Mountain, Ridge of Red Mountain, Aspen Grove,-Mountain Valley and Upper Aspen Grove. The City does not have pump storage in the Meadowood area. The system includes nine pumping I plants located in the above areas housing pumps. A network of approximately sixty-six miles of distribue tion pipelines circle the present service areas. These are pipelines ranging from four inches to twenty?four inches in diameter, with 727 online valves exclusive of'hydrant valves, and 263 fire hydrants. The service_system includes 1735 billing connections which are billed in combination with the City?s electric billing. The City owns water rights of various seniorities and from several water sources. The major domestic water supply is from rights to one hundred cubic feet per second from Castle Creek and sixty-eight feet per second from Maroon Creek. .qmm-vn.ha13' ?Lu. Jr" . A . 41:24; 4 . . . -..- 15 . CRITICAL CAPITAL NEEDS OF THE EXISTING SYSTEM Certain service areas have minimal reserve storage capa? city because of the location of the storage facilities or the lack of pumping stations relative to the location of treated- water storage reservoirs. These upper elevated residential Filing, Aspen Grove, Eastwood, Knollwood and Mountain Valley, are critical areas where rapid growth has outstripped the ability of the system to deliver and maintain an adequate water supply. In the event of an electrical power failure, these areas would be out of water within two hours. The Water Utility Director has recommended that a moratorium on further construction be declared in these areas.1 New connections to the entire system have exper? Iienced a declining ratio, forty?four units in 1979, fifty- eight units in 1978,-and sixty?seven units in 1977, indicating Ithe impact of the City's Growth Management Plan which has attempted to control growth within the City. In spite of the decline, this area has grown beyond the present service capa? . bility and the staff recommends immediate acquisition of a' tank site and construction of a one million gallon buried storage reservoir located in the Knollwood SubdivisiOn. The estimated cost is $400,000. Expediency iS'recommended due to extreme need and the availability of an appropriate tank site which may not remain available for purchase. 1 James J. Markalunas, 1979 Annual Report, "City of Aspen Water Department, January, 1980. 10 The storage facility for the Meadowood Subdivision is reconmended to be a one?half million gallon reservoir, serving the Highlands, Meadowood, and the Golf Course areas. Its cost would be approximately $150,000. - Reconstruction of the Maroon Creek Dam is essential to the water supply at the Castle Creek Treatment Plant. Re? placemEnt of the dam would cost approximately $400,000 and would require a "404 Permit" from the Army Corps of Engineers, and a possible quiet title action. The existing dam is in danger of washout, and the City may face the possibility of a ruling of partial abandonment of its Castle Creek water rights if substantial improvement is not made to the structure in the near future. .A.-- - v. - .. .. . .4.. CHAPTER . ., COMPREHENSIVE WATER MANAGEMENT PLAN In November, 1976, the City Staff and consultants under contract began work on the Comprehensive Water Management Plan with goals to accomplish the following: (1). Coordinate the use of all of the City?s water rights; (2) Develop a consistent.overall water policy for the City: water quality and quantity standards for the present and future service areas; policies to define expansion and to eliminate competition; . acquisition of water rights in conjunction with subdivision and annexation, and through direct purchases and negotiations; (3) Develop and control a capital improvements plan for I the water system for the next five years. i The work plans of the group included preparation of the 1 'service area maps to document existing facilities, water runoff data, and peaking demands for domestic and raw water uses as well as the specific formulation of the water 5 management plan. - u. 17 . .I 18 The Comprehensive Water Management Plan has resulted in an expansion of the original goals, with many added policies ?7 . {being formulated and an On?going plan being developed which is not limited in years and attempts to be visionary as related qto ladd development within the potential water service area. 7? . 1,1. In. 3? ?-z-wwgug? . Lina . ?(fxy "xmr1?23?an- a; - 3.71. . g. 4.1; .- assaL.19 POLICY STATEMENT The comprehensive approach to water management recognizes that consideration of urban water runoff control, open space irrigation and waste water treatment and disposal are as much _a part of the social and economic community resonsibilities as are treated water delivery and firefighting water flows. Foremost, the planning process is stressed. The City must control the use and delivery of water in the preposed service areas to assure achievement of its broader goals of maximum utilization_of City-owned water, orderly and efficient development of the suburban water service areas, preservation of water quality and quantity, continuance of ties between the rural and urban communities relating to maintenance and development of open space, recreation areas, pollution?free energy sources and implementation of City and County land use and growth policies. To achieve this control it is recom? mended that the City enact the following policies: (1) Development of maximum utilization of City-owned water rights; (2) Enactment of ordinances to protect water quality; (3) Resistance to development o? competing private water systems within the proposed service areas; (4). Prohibition of use of wells for domestic uses if found injurious to the health of the City or its residents; (5) Requirement of subdividers and developers to provide additional water rights necessary to serve the developmental areas; ASPEN000051 . . . . .1, J. 20? (6) Acquisition of crucial water rights through purchase or negotiations; (7) Resistance of events which could result in designation as a public utility; (8) Cooperate with Pitkin County to achieve the goals of their land use plans and of the Comprehensive Water Management Plan. ASPEN000052 2l WATER SERVICE AREAS . It is the intent that the City of Aspen will be capable of meeting all present and future water needs of its incorpor? ated area, the water service areas adjacent to the City which are presently being served and other areas which logically meet criteria consistent with sound utility and land use plan~ ning supported jointly by the City and Pitkin County. This Willingness to expand the service area of the water utility is intended to discourage development of competitive water eye? tems and to create increased reliability of supply for all customers of the system._ Designation of areas of potential service will promote basinmwide planning. The City of Aspen is located at or near the confluences of the Roaring Fork River and Difficult Creek, Hunter Creek, Castle Creek and Maroon Creek. As such, water resources of the City affect, are dependent upon, and are affected by activities transcending the geographic boundaries of the City. It is recommended that the City negotiate with Pitkin County to assure water service expansion which is con? sistent with the economic realities of the system and the growth management policies of both entities. It is recom? mended that water rights acquired by Pitkin County in conjunCv tion with land being considered for the expansion of water service be dedicated to or acquired by the City. Water ser; vice in the County areas would be subject to regulations enacted by City ordinances and the water facilities w0uld be owned by the water system. ASPEN000053 22 Existing and potential service areas are outlined on the map identified as Exhibit A. The potential expansion areas lie largely contiguous to the existing municipal limits, within the annexation pathways. Estimates of density and connect charge requirements are stated in terms of Equivalent Residential Units (EQR's) on Table 1. These areas are identified as: l. Central Aspen Area 2. smuggler Mountain Area 3.v Red Mountain Area 4. Red Butte Area 5. Highlands Area} 6. .Buttermilk Area 7. Brush Creek Area The rationale behind these service area divisions is to segre- gate areas having divergent capital construction needs and differing water delivery costs to permit allOcation of costs to those customers who directly benefit from the expenditure. Property owners and water users in established service areas who have paid for the existing facilities over many years should not be expected to pay for construction of new lines and added treatment and storage facilities and fOr the increased pumping and transmission costs to areas where they have no ownership. The new owners requesting the develOpmeht who stand to benefit through water usage and increased pro" perty values should pay for these costs through utility ser- vice connect charges and operating cost allocations identified _directly to their utility delivery functions(33.61:. 9'75?. . M?x? . .. yawn:- ?mm T..- 5' i ASPEN000054 23 PHYSICAL FACILITIES This study has attempted to identify new physical facilities that would be required to service the estimated build-out in the potential service areas. The policy Statement2 stresses "the intent and policy of the City of Aspen that the City does not hold itself out as able or willing to serve all potential customers within or without its then?existing service area, and that extension of service by the City outside its incorporated limits shall be made in the City's proprietary capa? city on an individual contractural basis While the staf? and engineers have assigned projected dates to the expansion events, as detailed on Table 9 the specific timetable must be developed in view of actual develOpmental patterns as they become known to the City planners. Treatment Facilities The necessity to construct satellite water treatment plants to maximize the water diversions, and to decrease the City's reliance on any given stream is a basic tenet of this water planning effort. Transfer of existing water supply, transmission, treatment and storage facilities owned private water suppliers or water districts shall be mandatory at the time of extension of treated water service to a new area; however, the City will furnish raw water for a fee to the area 1 Table 9, located at Page66 identifies the estimated project costs and allocates them to the estimated year o? implementation. The charts form. the basis for computations of the utility service connect charge which will provide funding for the above described projects. 2 John D. Mdsick, Jr., "Comprehensive Water Management 5 Plan of the City of Aspen", p. 7. . ASPEN000055 24 for treatment in their system if the system has been deter" mined to be deficient, until that system can be brought to the municipal standards and will qualify for transfer to the City's ownership and control. In 1978 the Hunter Creek treatment plant was constructed. This 400-gallon per minute (.5 million gallons per day) gravity filter plant has the expansion capability to eight hundred gallons per minute when required by the system, however, the City must purchase additional senior water rights to provide raw water for late summer and early fall water flow. Benefits from the Hunter Creek plant are a water supply with a low mineral content, increased service capability to Red Mountain and Smuggler Mountain areas, and for improved firefighting capacities. - Construction of the Roaring Fork Treatment Plant would enable the City to use its better water rights. The facility would be designed to treat four million gallons per day and would utilize the proposed Knollwood Storage reservoir for distribution into the system east and nerth of the City. It would also support expansion of water services to the northern and western proposed service areas as these demands were made on the system. _The existing Castle Creek Water Treatment facility can be expanded to create an added treatment capacity of four million gallons per day. The facility utilizes raw water drawn from Maroon Creek, Midland Flume and Castle Creek. The extra capacity is needed for planned development within the present ?ma-W r? "Issues? ASPEN000056 25 service areas and in those adjacent thereto. An on?going renovation of the existing plant will allow it to operate efficiently without interruptions; however, the expan- sion must be completed prior to the renovation of the existing filter beds to accommodate the high rate filter media. An alternative satellite treatment plant designed for servicing growth areas west of the Airport to Brush Creek would utilize new Maroon Creek or Roaring Fork River water rights. A pump plant, pipeline, storage tank-and distribution lines would be required to implement this plant. A more economical solution may be the expansion of the Castle Creek 1 Treatment Plant or the construction of a new Maroon Creek treatment Plant which would be located on Buttermilk. If either of these alternatives were selected, a new Maroon Creek Diversion Dam and a raw water line, plus a 2?milli0h gallon treated water storage reservoir located at Tiehack would have 'to be provided. - It is recommended that the City's compliance with the Clean Water Act, be effected through the City's acquisition of the Aspen Sanitation District waste water treatment plant off of Mill Street when it is retired from service by the District after 1980. The plant should be used- for treatment of the urban runoff as contemplated in the Urban 1. Runoff Management Plan. The City's operation will prevent Wright?McLaughlin Engineers, "Urban Runoff Manage- ment Plan", August, 1973. ASPEN000057 26 the development of another statutory district and will give the City control over valuable municipal irrigation and storm water rights. Treated Water Storage Even with the addition of the one million gallon reservoir on Aspen Mountain, the system is still deficient in treated water storage. The Knollwood one million gallon buried storage reservoir is recommended in this study as a critical immediate need which should be begun before the Com? prehensive Water Management Plan studies are completed. In addition to the fire protection and household needs of the . customers in the immediate service area, the project would ihelp to meet the water demands of Red Mountain and Smuggler Mountain and would permit conversion of existing areas in Pitkin Green presently on a private system. The one million gallon Tiehack storage reservoir would be located on the Pfister Subdivision (proposed) and would pro? vide more adequate service for the Airport Business Center and the McBride SubdiVision. The Meadowood storage site would be .5 million gallons to service Highlands, Meadowood and the Golf Course residential areas. This tank is also recommended for immediate implementation. Raw Water Storage The City's raw water storage needs are discussed under the Water Rights; Action Required section of this_paper. ASPEN000058 I n1~\ a ?vm?V?F . 27 Transmission and Distribution The Maroon Creek dam is eighty?four years old, requiring extensive repairs annually. In its deteriorated condition, it is unable to divert more than 20 percent of the capacity of the Maroon Creek pipeline, and would be unable to supply ade? quate raw water to the Castle Creek Treatment Plant in the event the Castle Creek pipeline was out of service for a short period of time. Also, the dam would be the diversion point for raw water needed to complete the proposed agreements with Highlands Ski Corp. and the Highlands Water Sanitation Dis? trict. The dam_is suitable for a hydroelectric plant site. This project is recommended for immediate implementation, with consideration of the hydroelectric plant at a later date. - Transmission mains in need of upgrade include the South Side line with a twenty inch line to Wagner Park, a sixteen inch line to Spring Street, and a fourteen inch line to Knoll? wood Subdivision. It is needed to provide a dual route to move water to the eastern suburban areas and to balance other service areas. Various other transmission lines in the exist- ing service areas need upgrading and/0r replacement. Raw Water and Irrigation Ditches The City has retained and is rejuvenating and redevelop? ing the network of raw water irrigation ditches nhich have been used by its citizens for lawn and park land irrigationf since the late 1800'5. 'Then and now the existence of the raw - ?er-urtv - 4- - ASPEN000059 28 waterways enhances the ambiance of the town and allows conser? vation of the treated water supply during the dry summer months. Raw water ditches bringing the water to the central City area from the Roaring Fork River include the Wheeler and East Aspen City ditches and the Nellie Bird Ditch, each having been decreed ten cubic feet per second, six cubic feet per second and 3.94 cubic feet per second respectively, for irrigation, stock watering and domestic uses. The diversion structure in the Roaring Fork River is in need of redevelopment and a pore tion of the Nellie Bird rights are available to the City by purchase negotiation. I The Marolt and Holden Ditches were decreed in 18.6 cubic' feet per second and thirty feet per second respectiVely from Castle Creek for irrigation purposes. These ditches supply water to the Golf Course and the Cemetery. The City maintains the ditches while not holding title to all of the water rights and should negotiate acquisition of the balance of the water therein to discourage acquisition.by competitive systems. The City owns 2.5 cubic feet per second of the water rights in the Si Johnson Ditch which diverts water along the east bank of Castle Creek to the western end of the City in? cluding the Aspen Institute property. -Acquisition of the Institute's water rights should be negotiated at such time as additional development is permitted on the property. The Nestell-Pierson and the Maroon Ditch draw water from 29 Maroon Creek. The Maroon Ditch is now the Maroon Creek pipe? line. Legal services are needed to secure clear title to the Nestell?Pierson water rights. .The Durant Ditch receives water flows from Aspen Mountain sources near the Durant Mine. Additional water rights exist? ing in the same area should be acquired to enhance flows to Glory Hole Park, the Aspen Mall, Ute Park and %he;Cemetary and for snowmaking on Aspen Mountain. Water Wells NumberSijo and Three located on Mill and. Spring Street respectively, are decreed a total of 4.46 cubic feet per second. The Number Four-well near Little Nell is de- creed .65 cubic feet per second absolute and 2.64 cubic feet per second conditional. The water is used for irrigation, street washing, construction work, and other municipal uses. Upgrade of the wells_and pumps could effect beneficial in" creased irrigation capacity for the City. The enthony Well in? Alpine Acres was acquired by the City through annexation and could be leased to the Homeowners Association to provide a low cost revenue to the City. .Hydroelectric Power Generation The investigation of the feasibility of hydroelectric power generation in conjunction with development of the Maroon, Castle, Hunter Creek Reservoirs and the Snowmass Pro? 'ject has been ongoingtl Merrick and Company, ?Feasibility Study??Hydro~ electric Generation, Aspen, Colorado", April, 1974. 30 Alan Ingram, project engineer for Merrick and Company concluded that a one thousand kilowatt generation facility located on Castle Creek utilizing surplus capacity of the City's domestic water source could generate an annual equivalent of $43,962 (1974 dollars).in wholesale power costs, approximately one-sixth of the amount of power purchased by 'the City's Electric Utility in that year. The annual operating cost of the facility would be $32,842. However, conflicts with Public Service Company could cause underutilization of the generated power which would have to be delivered to circuits independent from the existing system. The rising costs of.electric power and the possibility of spot shortages have revived interest in this low pollution energy I - source. The Staff recommends continued monitoring of developments and available grants toward economic development of the energy source., A 1978 federal loan program under Title IV providing 90 percent funding is now being investigated. Land Treatment Land treatment has been proven to be a safe and productive method of sewage disposal through use of secondary effluent as natural fertilizer. This method maximizes the use of water resources, increases crOp yields?and reduces the need for artificial petroleum-based fertilizers. Exploratory negotiations to trade the secondary effluent for raw water should be pursued. . 31 WATER RIGHTS General Principles There are two distinct types of water law in the United States, one called "riparian" and the second the "appro~ priation" system. Under riparian law, the interests in water generally belong to the property owners adjacent to and under the lakes and streams. In arid and semi?arid areas such as exist in Colorado, the appropriation system permits diversion of any unappropriated water from any natural stream for any _?bene?icial use". The Colorado Constitutionl recognizes prior rights, but states that if water is not sufficient for 3 all usersr domestic purposes will have preference, and agri? cultural purposes will have preference over water needs for manufacturing. An adjudicated water right permits water diversion for a beneficial use even if it causes the stream to dry up and priority.is given to users based on the date of the initial appropriation and the type of use. Conditional rights are granted by the courts for large scale projects re- quiring years for planning and construction, to assure that the water interests will be available when the project is com? .pleted to permit diversion for the beneficial use. Changes in conditional or adjudicated water rights must be as a result of a water court decree. Most water law is based on case law (rather than statutory law). Water rights may be determined to be abandoned if the water is not used on a regular basis. 1 Colorado Constitution, Article VIX, Sec. 5. ASPEN000063 32 In 1973 the State Legislature1 recognized that maintenance of minimum stream flows is a beneficial use and it authorized . the Water Conservation Board to apply for new rights or changes in existing rights to provide for minimum flows "required to preserve the natural environment to a reasonable 2 degree". This authorization is yet to be tested through the courts. Action Requirements It is stated policy of the Comprehensive Water Mangement Plan "to acquire all privately held water rights located nithin the City area of potential service which are_of unique value to the City".3. The City's-water-attorney recomends that an immediate study be undertaken to identify all senior' water rights to the creeks adjacent to the City of Aspen and the Roaring Fork River to identify those which should be sought through purchase or by dedication when treated water is extended to the expansion areas near the City. I The City made application in December, 1976, for water storage rights for the sixteen ponds located on the Municipal Golf Course. 'The City should apply for the immediate adjudi? cation of these storage rights as well as seeking out any unadjudicated direct flow and storage_water rights which may 1 1973, Sec. 2' Ibid. 3 John D. Musick, Jr.; "Comprehensive Water Management Plan for the City of Aspen, Colorado", November, 1979, p. 2. l3:? 5' vi. "3:13:w?T? - - .- - . Jain. Lu. "9 ?f 4" 33 ?exist within the City's service area with the intent to pro? ceed with adjudication and appropriation for the benefit and use of the City of Aspen. The application.for quadrennial finding of reasonable diligence is due in February, 1981, for the City's conditional water rights for the Castle Creek Reservoir and the Maroon Creek Reservoir. The City must insure that these conditional water rights are maintained until such time as they are made absolute; A similar filing will be made for the City's Well No. 4 by its due date in June, 1980. Appeal suits have been filed with the Colorado Supreme Court to reverse lower court decisions which declared four conditional water rights encompassing the Snowmass Project, a hydroelectric and pumped storage project on Snowmass Creek and the Roaring Fork River, to be abandoned for lack of due diligence by the Colorado River Water Conservation District.? These rights had been assigned to Pitkin County and the City of Aspen prior to the abandonment ruling. To improve the City's year~round supply of water for the Hunter Creek Treatment Plant and to provide for minimum Hunter Creek stream flows, the City must begin negotiations with the United States Forest Service to obtain water storage rights and a reservoir site. Water court proceedings will be necessary to finalize any agreements negotiated; The City must also seek water rights adjudication to assure year~round raw water supply for operation of the planned Roaring Fork Treatment Plant. .u'muz-w-m-v - - - r1 ?Trashy-?rm ASPEN000065 . .. .m-exuomw- . . 34 Water court action may be necessary to complete the City's negotiations with the Aspen Ski Corporation to provide raw or treated water for snowmaking or in conjunction with water rights to be dedicated to the City. Such proceedings could effect transfer of the conditionally decreed water right of Well No. 4 on the Aspen Ditch Water right to an alternate point of diversion. Raw water supply contracts to be entered into may require transfers or changes in water rights to permit implementation which will require Water Court proceedings. The City and Highlands Ski Corporation seek to enter into a contract whereby Highlands will transfer water rights which they own in the former Maroon Creek Flume and Pipeline to the- City in exchange for raw water from the City's Maroon Creek Pipeline with a carriage right contract offered to the High~ lands and any other user who cares to purchase raw water in that location. The City_seeks to recover partial construction costs of the pipeline thrOugh the transaction. The City is also negotiating with the Aspen Water and Sanitation District for a raw and treated water contract. ASPEN000066 35 WATER QUALITY The City and Pitkin County have made specific recommenda? tions to the Water Quality Control Commission of Colorado, citing the stream segment and its desired quality class. The City should further prohibit the discharge of any pollutant into streams within its area. Urban runoff and agricultural runoff are significant sources of pollution.1 The Compree hensive Water Management Plan proposes acquisition of the Aspen Sanitation District waste water treatment plant for treatment of storm runoff within the City boundaries. I Wright~McLaughlin Engineers, "Water Quality Manage- ment Plan: Roaring Fork River Basin", May, 1974; "Urban Runoff Management Plan: City of Aspen", August, 1973. Hum-m? ?new ?huurnnv'u-w-r-HMI mar. 4 - rerl'? - .. . - earCHAPTER IV OF THE pnoeossn WATER MANAGEMENT ACCOUNTING The traditional water utility accounting?system is con? cerned with measurement of utility income and costs for specie fied time periods. The job is done when the numbers are - arranged according to the preferred practice and reported to? the managers. Effective planning and control of this Compre? hensive Water Management Plan demands much more from an accounting system?"accounting and statistical information to be provided through implementation of a management accounting system which is being designed with adequate sophistication to yield general and specific cost data and reyenue projections for control and planning purposes. The central idea of the management accounting system1 seeks to provide managers with sufficient information in a timely manner, focusing on the tuture. No more time and money .should be spent to gather the information than is expected to be gained as a management tool. Thus, accuracy is often less important than timeliness; estimates may be adequate for many purposes; key employees must be trained and retained to make 1 American Water Works Association and-Municipal Finance Officers Association, Water Utility Accounting, (Ann Arbor, Michigan, 1970), p. 80. 36 ASPEN000068 '37 these judgments. Integration of all the local government?s information systems should be considered. It is inconsistent to continue to encourage accountants, planners, department heads, and engineers to maintain overlapping separate information systems which sometimes yield conflicting data because of divergent assumptions and individual errors. The study of the Comprehensive Water Management Plan has attempted to determine what data will be needed, by whom, in what form .and when for use in the water utility management. The timing coincides with the City's necessity to replace the old utility billing system which became obsolete several? years ago and with a demand from the Staff and the Community for an Aspen Property Index Data Base which will accumulate in one place all basic data pertinent to each identifiable real property interest located within the City?s potential water service area. This basic data file will be accessible to Planning, Engineering, Building inspection and all other City and County departments, and will be Cross?indexed to the County Assessor?s preperty files. Reports from the file will be available to community professionals and organizations for use in their own pursuits. Design of the system is a joint effort by the departments being coordinated by the Director of Finance and Snowmass Systems Inc. Completion of the total project will require additional budget for the technical pro- gram design and implementation and will require significant commitments of Staff time. However, the initial information required by the water billing system makes up a large portion ASPEN000069 38 of the information required for the basic data file and little added cost is required to design a file to accommodate both uses as the Water billing system implementation occurs. ?$1123: if?? 67* *1 - . . . . Via-514.49.; .5 .s '.39 nu. OVERVIEW OF WATER RATE MAKING PHILOSOPHY AND RATE DEVELOPMENT Principles for development of waterwrate structure are based on historically differing considerations of local condi? tions, laws, public or private ownership, regulatory control and differences in individual viewPoints to meet local prefer? ences and requirements. In Colorado there are three different types of utility organizations with differing forms of regu? lation.l The investor owned utility is regulated by the Public Utilities Commission, whose task it is to monitor costs and control the rate of return to the investors who otherwise would be in a position to maximize profits at the detriment of the customer in a monopoly enterprise; A cooperative owner? ship of the utility identifies its customers and owners as one and the same, thereby resulting in internal controls to main? tain low prices and low profits. Municipally?owned utilities which serve customers outside of their municipal limits are subject to PUC supervision when electricity is being sold but are not yet subject to this regulation when selling water. It is the on going policy of all state-wide municipalities and their associations to collectively and individually resist moves toward this regulatory requirement, yet it annually is 1 Larry Simmons, "Toward a Restructuring of Electric Rates", October 1974. ?40 'the subject of one or more bills introduced before the State Legislature.1 Selection between the different principles must be made to achieve the unique result desired by the policymakin? body of the operating utility. No matter how scientific the rate analysis may be, the "correctness" of rates and profits becomes a matter for individual judgment based upon one's own values. However, a final.judgment needs a framework of theory and practicality. This chapter attempts to provide that framework. The written policy of the American Water Works Association, adopted on January 25, 1965, stated that the interests of the public and the individual can be served best by self-sustained, utility?type enterprises, adequately financed, and with rates t6 the public and customers based on sound engineering and economic principles The development of water rates ordinarily involves the following major areas of study:3 7 1. Annual revenues to be generated to provide for the operations, maintenance and developmental costs of the water system. i This is the annual position stated by the Colorado' Municipal League policy board at their policy setting meeting held each year in January. 2 AWWA, Water Rates-?Manual of Water Supply Practices, (Ann Arbor, Michigan, 1972), p.v. 3 _Ibid. 41 2. Cost of distribution and of the basic cost functions allocated between the customer classes. Design of the water rates which will recover from each customer class the respective costs of delivers ing service. With the primary goal to establish a rate system which will assess the system costs to the user commensurate with the service rendered, consideration must be given to potential as well as actual water consumption. A customer with a poten? tially high peaking rate of usage as compared to the average rate of usage puts a heavier demand on the systems-larger cap" acity of pumps, pipes and other treatment and delivery facil? ities; Quantity usage discounts based on the marginal cost concept are in direct conflict with the potential demand theory. It is reasonable and proper, however, to recognize that the different classes of customers have characteristics and measurable demand requirements on the system facilities. It is also practical to give recognition to customer class diversity in measuring costs to serve different classes of have established that customers. National statistics small users as a group characteristically have a high demand factor (the ratio of maximum use during one hour to the average use during 24 hours) which may require capacities of 500 percent of the average usage. Conversely. large users as a group have a lower consistent demand pattern, resulting in- peaking at less than _150 percent of the average usage. 1 Ibid. 42 Revenue Requirements Two bases for determination of reyenue requirements have been used widely, and each has its particular field of applica~ tion. These are identified as the "public utility? basis and the "cash needed" basis. Public Utility Basis Utility systems under state commission control (all private systems and publicly owned systems in seven states) must use the public utility basis for rate making. Its chief distinction requires a determination of the value of the assets (the rate base) upon which the utility is entitled to earn a return. The ?National Council for Governmental Accountingl strong recom? mends that municipally owned.utilities use the same method. Under this approach, revenues must be sufficient to cover operations and maintenance expense, depreciation, taxes if applicable and must allow a return to the utility on the rate base. To reduce the Ifreduency of rate changes and to assure adequate revenue, rate- schedules should be predicated on a rate base and operating expenses that are forecast for the middle of a reasonably long period of time (such as 5 to 10 years) during which the rates are expected to be in effect. The rate of return to a corporate utility must be fixed sufficiently high to insure investor income adequate to attract the capital necessary to maintain and expand the facilities as required by customer demand. Utility Water Aocountinq, (Ann Arbor, Mich., Edward Bros. Inc, 1970), p.p. Bl. . $4.34.IILLA-U - . .mH-n-q 43 Cash Needed Basis A rate study in accordance with the cash needed approach would consider the cost of Operations and maintenance expense, 35p service requirements, replacements, nermal extensions and {a . i" . I 'E?-Jdimprovements. Other cash outlays such as appropriations for u: as ;f%ture debt service for bonds issued for major improvements contributions to other municipal funds must be considered. 'Eg??e fund contributions are considered to be payments in lieu :1Ti df taxes which would have been paid to the municipality if a corporate utility was providing the services. Depreciation is in, not treated as a cost factor, however the amount allowed for Current renewals and replacements should be equal_to or_greater than that amount. Normal improvements and extensions to be financed by contributions in the form of plant investment fees are not included in the rate calculations. Cost Allocations To determine the water rates to be assessed so as to 'generate the required revenues, consideration must be given to the relative cost of rendering services to differing classes of? customers. There are two primary methods used for this allocation. The Functional Cost Method All costs including capital costs are classified as produc? tion costs, distribution costs, public fire protection costs and costs of other special users. The rates are made up of several component charges: 1. A basic service charge or minimum charge to cover billing and metering costs which are best allocated 44 on the number of accounts weighted by the size of the water tap. 2. Production and distribution costs are distributed by a metered usage volume at a cost rate varying by the class of customer. 3. Fire Protection Costs are based on the relative assessed value of the property or some other allocation method. The classification of customers by relative cost to serve is determined by use of a limited sample of all_of the customer accounts located in a specific four to six square block area which should include some of each of the different classes of customers. Extra?base Capacity Method Under this methodr costs are classified as customer costs; capacity (or demand) costs, and consumption (cr commodity) costs. The customer costs include expenses resulting from the utility billing and servicing of meters. and any other costs which 'typically increase preportionately with the number of accounts in the system. Commodity costs are defined as the cost that varies with the amount of water sold,?including pumping and treatment costs for average load capacities. The capacity charge includes operating costs for delivery of excess of average loads plus a charge for a portion of depreciation, taxes and rate of return (if the public.utility revenue method is used), or to cover a portion of debt service, replacements, normal extensions and improvements} and payments in lieu of taxes (if the cash needed revenue method is used). One difficulty in using this method is '51) Eva-:5 45 the determination of what costs pertain to the average load and what costs are incurred for extra load delivery. The rates derived by either of these methods will result in comparable charges, however, the extra-base capacity method dir? ectly identifies the minimum unit cest of service, after recovery of customer costs, applicable only if a perfect load factor could be achieved. This represents the lowest potential charge to be permitted to prevent setting the price of water service at less than the production cost. A customer exercising a constant 4 demand 100 per cent of the time does not contribute to the diversity of water use loads and should not be required to pay for the excess capacity costs of the system. 'The extra capacity cost is charged to those customers whose water usage demands the larger capacity of the system. The Proposed Rate Structure The City's electric system purchases power from Public Ser~ vice Company and sells it to its customers in the City of Aspen. Its cost of purchased power is based on three component parts, one of which is a demand charge which_is levied at the month's highest cumulative usage peak; a charge for having the peak load capacity available to be_called upon whenever needed. The water System processes raw water to obtain a product to sell. The cost . of the raw water is reflected in the purchase offwater rights, construction of diversion damns, transmission lines and treat- ment plants, and the cost of manpower and supplies used in the treatment process. The treated water must then be stored in l' as; Harriette T. we r?v'f yes-m ?v - 46 sufficient quantities for immediate aVailability to customers whose usage could peak during certain hours of the day at as much as 1000 per-cent of the system's average load over the 24 hour day. As the water service area is expanded, the impact of this pattern is intensified. Demands for higher capacity from the system exceed the system's financial capacity to expand. The City must take action of two kinds.? First,'efforts must be made to reduce the peak time consumption. _The Water Department Director has a well planned marketing program of public media announcements to remind the citizens to conserve water. ?The City Council has? passed Ordinance 21 (Series of 1975)-1 requiring complete conver~ sion to metered water connects by april, 1980. As it is evident that compliance with this ordinance has not been fully implemented, it is the recommendation of the Staff that the Council approve the "provisions in the Comprehensive Water Management Plan which permit for the City to install or to contract to have installed meters for any customers who have not yet done so,,hilling them in either a lump sum or in payments with interest for the costs- individually. Full metering cannot.guarantee a reduction of the customer usage, but it will aid the City in controlling the loss of water through currently unknown causes and will provide the customer an effective incentive to control his usage. It will also provide improved management information. The second action to be taken to reduce the impacts of high demand consummates in the Comprehensive Water Management Plan. lMunicipal Code of the City of Aspen, Sec. 23?104, April 1975. 47 Utility Service Connection Charge Through the advanced planning and identification of I expansion construction costs, many of the future costs which compound the present peaking problem and relate to delivery of water to the potential expanded service areas can be met through a Utility Service Connect Charge hreplacing the current Plant Investment Fee). This charge would be computed on the basis of "Equivalent Residential Units" and would be required to be paid_ by each applicant for water service within the expansion areas. Each water service area will haVe a different level of utility connection charge (Table i designed to cover the additional. cost of new facilities necessary to service the growth projected by the Aspen/Pitkin County Growth Management Plans for that ser? vice area. These charges will apply to all customers coming into the system after adoption of the Comprehensive Water Management. Plan. An equivalent residential unit (EQR) is defined as "the volume of water consumed by a single family residential unit housing a statistically average family of 3.4 persons?.1 One EQR is equivalent to a two bedroomreeidence with one full bath, one kitchen, one clothes washer and 2500 square feet of sprinklerr irrigated lawn or garden. Larger structures and commercial uses are assigned EQR points (Table 2 based on square footage . These EQR points shall be used for the utility connect charge as well as in calculation of the utility service billing. 1John D. Musick, Jr.. ?Comprehensive Water Management Plan of the City of Aspen, Colorado", p. of the proposed Utility Connect Ordinance a 48 Application must be made in writing by the property owner or his agent for a new service connect or for any additional water requirements resulting from additions or renovations of structures on the property. The permit to connect will be issued in conjunction with the building permit. The total connect fee shall be the utility connect charge times the number of EQR points assigned to the structure. To assure that the full amount of the service area planned facility coSt can-be met when finally constructed, the applicant will also be charged an inflation adjustment on his utility, connect fee based upon the Consumer Price Index1 calculated and assessed until the facilities financing is obtained. In some cases, service of water to the undeveloped area can be con- nected to the existing distribution lines for a relatively short period of time if excess capacity is available and the growth patterns of the expansion area do not-warrant immediate.construc? tion_of the projected new facilities, thus the applicant should be charged an inflation adiustment until the new facility is constructed. I All utility connect charges will be restricted for expen? diture to facility construction and debt service within the ser? vice area designated. If the service location is outside of the Aspen City limits, a surcharge of 5 per cent will be added to the utility connect charge, to be placed in a City/County trust account. - 1U. S. Department of Labor, Bureau of Labor Statistics, "Censumer Price Index?, published - -.- . . .. 31-1 .- 'c?u??lemj??fw" v-wilrc??rm '5 49 for use to promote the policies of an intergovernmental contract between the City and Pitkin County for development of basin-wide water management and cooperatioa in applying the Growth Manage" ment Plans of each of the entities. Employee housing develop- ments located in the County will be exempted from the 5 per cent surcharge. The oversizing of water taps which provide for fire protection systems are exempt from all EQR points on the excess capacity to encourage this type of installation. To fully implement the Comprehensive Water Management Plan, a new water rate schedule is proposed. It establishes rates for treated water, raw water and carriage rates. The_goals of this new_rate schedule are toil l. Maximize the use of City?owned water resources; 2. Reduce unnecessary demands for treated water: 3. Encourage utilization of raw water for uses not requiring treated water; I 4. Preserve open space and parklands through use of raw water irrigation;: 5. Promote the water rights dedication ordinance: 6. Provide a rate which clearly reflects the actual costs incurred in delivering water to the custOmers. Treated Water Rates The base amount of the water bill will be made up of several separately calculated charges: 1John D. Musick, Jr., "Comprehensive Water Management Plan of the City of Aspen, Colorado", p. 46 50 1. A debt service charge; 2. Service area direct operational and maintenance cost charge (optional); 3. Pump station charges (optional): 4. System wide charges for the remaining operatiOnal and maintenance costs not directly allocable to individual water service areas; 5. Inflation utility connect charge adjustment (if applicable); I 6. A capacity charge to provide for ongoing improve? mentsIr replacements and minor capital expenditures. Each of these rate components have been developed by using the total estimated amount of that type of cost divided by the total -.ga110ns metered, or EQR's in the service area; or some combination of these measurements. Items to be included in the operationn and maintenance cost estimates can include a rate of return on the rate base or payment in lieu of taxes, at the discretion of 'the City?s policy makers. debt service charge 'The debt service charge represents the amount of annual debt service per EQR on debt existing at the time of adoption of the plan in the then existing service areas.? The method of calcula-. tion assures that adequate revenue will be collected to pay the debt service, with a small excess resulting from added in the service areas after the initial calculation made at the begin- ning of each year. _This excess should be closed to restricted reserve at the year end. Each customer is billed wa?c-n v-lv? 51 amount equal to the debt service charge per EQR times the cus? tomer's total EQR's, thereby allocating a greater portion of the debt service to customers with larger potential user capacity. This is consistent with the assumptions that a customer should pay for that portions of the system that his preperty struc? tures?could require to service. I An additional debt service charge can be added by service area for bonds issued for major improvements to the existing facilities which are not chargeable to the expansion areas,? if these improvements cannot be financed from other capital reserves . operational and maintenance charge _This charge is to cover the general and direct operating, maintenance and collection costs of the system, and can in? clude the pumping costs, if so desired. However, to achieve a billing system which will more nearly assess the costs of providing the service upon the persons receiving the benefits, it is proposed that direct costs which can be identified with a specific service area should be allocated between users within that service area according to the rate of metered usage (or estimates thereof), and pumping charges should be allocated to customers benefiting therefrom on an EQR (capacity) basis, then the remaining operational costs of the system should be allocated over all customers of the system on a water usage basis. The amount of water for fire_protection, street washing, unmetered intragovernmental use, or gallons lost through leaks, mainbreaks or theft is not added in to the total estimated 52 water gallons to be billed for the year, thus effecting a . charge of the treatment costs related thereto to be spread . between all of the customers. This indirectly requires citizens of the suburban areas to subsidize the City?owned facilities for their personal usage which is not paid for by them or the _City?s citizens from the General Fund tax base. Water to Open? space within the City as well as the County should increasingly be serviced by raw water. Total gallons estimated to be billed out during the year must be based on historical usage amounts of the metered- customers plus some factor calculated to represent usage by flat rate users. This number should become more firm as the? .system approaches 100 percent metering. The amount estimated must be conservative in amount to assure adequate revenue collection from the operational charges to cover operating costs. Flat rate users on the system are charged on standard EQR gallons times a 30 percent surcharge, plus a 50 percent penalty for not having converted to a meter. Consideration should be given by the City Council of offer~ ing ?average billing" options to custOmers who have been on the system longer than twelve months and have good payment records. This option would provide for twelve average equal bills based on the prior or an adjusted annual amount; recalculated at the end of the year to the actual amount which would have been billed under the regular billing system. Any excess amount collected from the operational and maintenance charges above the actual costs of providing the 53 service should be closed to the unrestricted surplus for use in emergencies and for unexpected necessary purchases. co?efficient (capacity) charge I This charge is in the nature of a capacity assessment upon the customers who obtain benefits from the existing system. It is to provide a pool of revenues from which to budget sys? tem improvements and replacements without the necessity of bending in small amounts for immediately required projects. The surcharge is calculated from the following table: Month Water Usage Co?efficient'FactOr 0 5,000 gallons/EQR 0.75 5,001 ?15,000 gallons/EQR 1.00 15,001 ~30,000 gallons/EQR . 1.25 30,001 ?40,000 gallons/EQR 1.50 40,001 *50,000 gallons/EQR 1.75 50,001 and over gallons/EOE 2.00 The co~efficient factor can.be adjusted annually and separately among water service areas to produce the desired amount of revenues to meet the systems needs for this specific type of expenditure while controlling the water rates within specific ranges. Each month the gallons metered (or estimated to have been used for flat rate customers) is divided by the customer's EQR's on an individual basis. The resulting gallons per EQR determines the percentage of the current operational charge which will be added to the customer's bill for the specific purpose of purchasing imprOVements which maintain or increase the system?s capacity. This capital reserve is critically needed since the utility service connect fees ii." . rim..- .J- . . . -- mas-.runs?kaisegu tuning.? sun?. 'u \Xi?nmz . 54?. assessed on the existing serVice areas are very small relative to the improvement needs, and these improvements will be needed prior to bond issues for major improvements. UnapproPriated amounts generated from this charge should be invested and be restricted for future capital improvements. The impact of this surcharge has not been analyzed. Theo- retically, it tends to have a greater impact of the low EQR customer with high water usage. This is the intended result, since this low EQR customer pays less for a utility connect charge and less for the debt service charge used to _provide additional system capacity, but he is actually using . more of the system's excess capacity than was intended to be used by a structure of that size. Conversely, the high customer pays less in co-efficient charges if he uses less. cater per EQR because he has already partially made his capital contribution for excess capacity usage through payment of a Ihigher connect service charge and higher debt service payments. Miscellaneous Water Rates Charges for raw water are based on $30 per irrigated acre - per month for raw water from the City's wells, irrigation ditches or other sources of raw water supply. Carriage rates have been established at 5 cents per thousand gallons, to be charged for ran water dedicated to the City by developers 'when such water contines to be used by the customers within? that specific developed-area. ?The?amount of water which can 'be billed at this rate is equal to the amount dedicated less . . . 2?05 7- 1-4? . 4 'm 1.2. . 55 the amount of treated water being delivered to the same customers. TABLES 57 TABLE 1 CURRENT AND FUTURE EQR VALUES AND CALCULATED CONNECT CHARGES EQUIVALENT RESIDENTIAL CONNECT a a 3 SERVICE AREA CHARGES {13 a C) . a: 1. Central Aspen _$l,418. 2927 2272 1069 84 3996 2356 2. Smuggler Mountain. $1,418. 820 534 1354 3. Red Mountain $2,795. 175 69 -- 244 4. Red Butte $1,418. 303 117 ?u 420 6. Buttermilk $5,240Brush Creek luytcomputed 65 62 127 4636 2386 2116 119 6725 2505 Source: Estimates prepared by the City Staff, Richard E. Cassens, consulting engineer and James S. Lockheed, Water Attorney. a Assumes the 5 year plan, eleminating the Roaring Fork Plant, 14" line to Highway 82, Roaring Fork water rights, service .to Brush Creek and using a 15 percent per year inflationary factor. Calculations assume .2 EQR per 1000 square feet for all commerioal structures and 3.5 persons per EQR for all residential structures. 58 TABLE 2 CURRENT DENSITY AND ESTIMATED SERVICE AREA . FUTURE i TOTAL COMML. RESID. COMML. RESID. COMML. RESID. SQ. FT. PEOPLE SQ. FT. PEOPLE SQ. FT. PEOPLE Central Aspen 1,135,754 10,243 322,416 3741 1,458,170 13,984' Smuggler Mountain 2,870 1869 4,739 Red Mountain 612 . 241 853 Red Butte 11,060 409 1,469 Highlands 318 ~tw? 252 Buttermilk . 164,000 892 56,000 675 220,000 1,567 Brush Creek 227 217 444 :1,299,754 16,222 _378,416 7404 1;703,186 23,620 3?59 Table 3 CITY OF ASPEN, COLORADO WATER FUND BALANCE SHEET December 31, 1978 and 1979 1978 1977 CURRENT ASSETS: Accounts receivable, net 3 74,320 5' 90,767 Due from General Fund 296,955 602,912 Inventories 112,140 94,456 Prepaid expenses . 3.383 3,679 Total current assets 486,978 791,814 RESTRICTED ASSETS FOR BONDED INDEBTEDNESS: Cash 129,981 Investments in certificates of deposit 39,000 39,000 Total restricted assets . 39,000 168,982 PLANT, PROPERTY AND EQUIPMENT: Land and improvements - 1,225,151 110,151 Transmission and distribution 4,964,908 4,800,164 . 5,190,059 4,310,315 Less accumulated depreciation 989,503( 852,855 4,200,556 4,057,460 Construction in process - . 305,742 Total property, plant and equipment. . 4,506,298 4,057,460 TOTAL ASSETS - $5,032,096 $5018,256 LIABILITIES . ACCOunts payable . 78,497$ 116,680 Accrued interest 51,053 53,391 General obligation bonds payable 2,620,000 2,790,000 Customer deposits 3,676 3,266 Total liabilities 2,753,226 2,963,337 CONTRIBUTIONS FROM: . 7 Municipality 166,239 166,239 Customers 201,815 201,815 Plant investment fees . - 1,137,470 946,830 Total contributions 1,505,524 1,314,884 RETAINED EARNINGS: - . Restricted 262,230- 191,058 Unrestricted . 511,116 548,977 Total retained earnings 773,346 740,035 TOTAL LIABILITIES AND NET WORTH 032 096 018 526 - . - - - ?l?erwf?r?w-I- - - A?tzzs-r?w ASPEN000091 60 TABLE 4 PLANT INVESTMENT FEE AND TAP SERVICE CHARGES Single Family $1,000.00 or $50.00 Per Fixture Unit whicheVer is more. Duplex (Per or $50.00 Per Fixt?re Unit whichever is more. Multi Family?let Unit $1,000;00 Each additional unit $50.00 for each additional Fixture Unit. NOnuresidential, Commerical, Industrial and Institutional: Demand, gEm Meter Tap Size P.I.F. over but not over - - i :18 3/4" 1,200.00 - 18 .30 1" 2,136.00 30 - 60 . . 4,800.8,544.00 96 180 3" $19,200.00 180 300' 4" $34,176.00 300 600 6" $76,500.00 If water service is supplied by one or more Pump Stations add 25% fer each Pump Station to base fee. If outside city limits, multiply P.I.F. (including Pump Station charge) by 2. . A P.I.F. shall be assessed for expansion of residential or non?residential uses. (Additions, Remodels ETC.) A tap service charge shall be assessed for the cost of taping the water main in addition to any P.I.F. Tap service charge shall be assessed as follows: Size of Tap Meter Tap Service Charges 3/4" 200.00 1" 240.00 375.00 2? 510.00 3" $1,320.00 4" $1,860.00 $3,200.00 ASPEN000092 61 TABLE 5 TREATED WATER CONSUMPT ION YEAR TOTAL TREATED PERCENT 1979 1,134,294,000 1 I 1978 1,146,186,800 8 1977 1,055,383,000 I 6 1 1976 1,126,527,000 5 1975 1,180,660,000 1 1 1974 1,188,716,000 7 Source: James J. Markalunas, "City_of Aspeh Annual Water Report, 1973?1979. ASPEN000093 62 TABLE 6 CITY OF ASPEN, COLORADO 5 YEAR WATER SYSTEM IMPROVEMENTS AND EXPANSION - BOND ISSUE CONSTRUCTION COSTS 1980-1985 .YEAR CONSTRUCTION DESIGN PLANNING INSPECTION TOTAL 1980 - 103,000 67,000 $10,000 8 8,000 - 188,000 . 1981 84,000 11,500 34,500 1,429,000? ?1982 1,207,000 130,000 13,200' 39,600 1,389,800 .1983 1,170,000 50,000 15,200 45,600- 1,284,800 1984 1,320,000 35,000 17,500 39,300 1,411,800 1985 . 720,000 a 0 20,100 '30,200 770,300, I vm -- ASPEN000094 63 7 CITY OF ASPEN, COLORADO 10 YEAR WATER SYSTEM IMPROVEMENTS AND EXPANSION BOND ISSUE CONSTRUCTION COSTS 1980?1990 YEAR CONSTRUCTION DESIGN PLANNING INSPECTION TOTAL 1980 103,000 67,000 $10,000 8,000 188,000 .1981 1,299,000 84,000 11,500 34,500 1,429,005 1982 1,207,000 130,000 13,200 39,600 1,389,800 1983 1,170,000 54,000 .15,200 45,600 1,284,000 1984 1,320,000 399,000 17,500 39,300 1,775,800 1985 5,920,000 0 20,100 90,600. 6,030,700 1986 0' 384,000 0 407,100 1987 2,860,000 0' 26,000 60,000 2,946,000 1988 2,660,000 465,000 0 70,000 3,195,000 1989 3,330,000 0 0 79,200 3,409,200 1990 3,330,000 0 0 91,000 3,421,000 $25,476,400 ASPEN000095 CITY OF ASPEN, COLORADO EACILITY EXPANSION PROJECTS - PROJECT COST (1900) IN MILLION DOLLARS Knollwood M.G. Reservoir: ?Knollwood Land Acquisition Knollwood Pump Station Aspen Grove 20,000.gal. Meadoeood 0.25 M.G. Tie?Hack M.G. Droste_0.50 M.G. Maroon Creek Crossing Castle Creek Road to Maroon Creek Willoughby_Way Old Hospital Connection 01d Hunter Creek - Maroon_Creek Diversion Dam Castle Creek Treatment Plant Expansion Castle Creek Treatment Plant Renovation 'Hunter Creek.Treatment Plant Expansion Hunter Creek Booster Pump 20" Pipeline to Wagner Park 16" pipeline 16? Piepline Hunter to Spring 0 Cooper 14" Pipeline to Knollwood Buttermilk Treatment Plant Maroon Creek Raw Water Pipeline (to Buttermilk) .. . I . . 0.400 0.100 0.040 0.150 . 0.600; -0.800 _0.250 0.100 0.275 0.110 0.050 p0.035_ -0.400 1.0007 0.250 0.100 '0.100 0.130 0.063 0.192 1.000 0.900 11:? fox-r703?. ASPEN000096 PROJECT axe-Lid.4. '?Juu . . . 8 COST (1980) IN MILLION DOLLARS Roaring Fork Treatment Plant .14? Pipeline (Roaring Fork to Hwy 82) Brush Creek Raw Water Pump Station Brush Creek Satellite Treatment Plant Brush Creek Distribution Mains Treatment Plant Pipeline . M- vaeh Creek 1 Pump station . Brush Creek Transmission Main (From Airport) Riverside Hopkins Avenue Castle Creek Snowbunny 'WEst Meadow .Lake Avenue Williams Addinion Cooper Avenue aspen Grove Avenue '500110000 Ute Avenue 2.000 0.075 0.100 0.750 0.500 1.100 0.700 0.800 0.055 0.035 0.050 0.055 0.025 0.030: 0.110 0.060 0.150 0.030 =0.090 0.035 ASPEN000097 TABLE 9 . 10 YEAR PROJECT CONSTRUCTION, PLANNING AND DESIGN SCHEDULE PROPOSED CONSTRUCTION 1980-1990 CONSTRUCTION PLANNING . DESIGN ?1980 Knollwooa M.G. (Land Knollwood M.G. .. Knollwood M.G. . . 2 Acquisition) 14" Pipeline to Knollwood knollwood Pump Station Knollwood Pump Station 1 Start 14? Pipeline to Knollwood 140 Pipeline to Knollwood Maroon Creek Diversion Dam ?aroon Creek Divereion Dam Castle Creek Plant Expansion Aspen Grove 20,000 gallon i Maroon Creek Crossing Maroon Creek Crossing. 14" Pipeline to Knollwood' - Complete Castle Creek Plant Expansion Tiehack 2 M.G. Reservior Knollwood . Tiehack 2 M.G. Reservior Willoughby Way 3 . a Knollwdod Pump Station Willoughby Way 20" to Wagner Park Maroon'Creen Diversion Dam 20" to_Wagner Park h. 16" Innter to Spring Cooper Aspen Grove 20,000 gallon 16" Hunter to Spring Cooper Maroon Creek Crossing i ASPEN000098 1982 Tiehaok 2 M.G. Reservoir Willoughby Way 20" to Wagner Park 16? Hunter to Spring CooPer 1983 Castle Creek Plant Expansion Begin Castle Creek Road to Maroon Creek Crossing 'Brush Creek Distribution '1 Hunter Creek Pump Station TABLE 9 {Continued} DESIGN Castle Creek Road to Maroon Castle Creek Plant Expansion Creek Crossing . 5 Castle Creek Road to Maroon Creek Crossing L9 Droste 0.50 M.G. Reservoir . Castle Creek Renovation Hunter Creek Plant Expansion Hunter Creek Plant Expansion 3 an"? 2 Brush Creek 1 M.G. Reservoir Brush Creek Transmission Main - ASPEN000099 TABLE 9 (Continued) ?1 we; '7 - CONSTRUCTION PLANNING 1984 Castle Creek Plant Roaring Fork Plant Expansion Complete Castle Creek Plant Renovation - Begin Eunter Creek Plant ExpanSion Hunter Creek Pump Station 1985 Castle Creek Plant _?Roaring Fork Plant Renovation Complete- Droste 0;50 M.G. Peservoir-_ Brush Creek Distribution Brush Creek 1 M.G. Reservoir Brush Creek Transmission Main 1986 Buttermilk Plant Maroon Creek Raw Water DESIGN Droste 0.50 M.G. Reservoir Brush Creek Distribution Brush Creek 1 M.G. Reservoir . Brush Creek Transmission Main 89 Roaring Fork Plant 14" Roaring Park Hwy 82 f! TABLE 9 (Continued) CONSTRUCTION - PLANNING DESIGN 198? Roaring Fork Planthegin Buttermilk Plant 14" Roaring Fork Hwy 82 Maroon Creek Raw Water 1988 Roaring Fork PlanteComplete I Buttermilk Plant - Maroon Creek Raw Water 19 89 \o Buttermilk PlantrBegin Maroon Creek Raw Water - Begin_r 1990 Buttermilk Plant-Complete Maroon Creek Raw Water?Complete - GLOSSARY . . 71 (1- GLOSSARY CASH NEEDED BASIS: determines reVenue requirements as the total needed to pay for the cost of operations, maintenance, debt service expense, replacements, normal extensions and improvements and transfers to other funds if appropriate. EQUIVALENT RESIDENTIAL UNIT (EQR): the volume of water consumed by a single family residential unit housing a statistical average family of 3.4 persons or any different number as determined annually by the Director. The EQR is based on the following water consuming structures: two bedrooms; one full bathroom, including toilet, sink, tub, and shower, one kitchen, including one sink and dishwasher; one clothes washing machine, and 2500 square feet of sprinkler irrigated lawn or garden. 4 EXTRA BASE CAPACITY METHOD: ja rate making method which classifies operational costs as either customer cOsts (billed by a service fee); consumption costs (billed at a metered usage rate) or capacity costs 'related to delivery of the excess of average loads. FUNCTIONAL COST METHOD: a rate making method which classifies operational costs as either production or distribution costs to be charged to users based on metered usage, while the cost of meter reading and billing are assessed by a basic service charge to each account. PLANT INVESTMENT FEE: the charge currently required of a customer to permit a new connection to the utility system. It represents the customers contribution to the cost of the existing. utility system and is based on a graduated fee related to the capacity size of the water tap. PROJECTED GNP EXPANSION FACILITIES COSTS: the projected costs, in 1980 dollars, for the replacement, major repair and restoration of water collection, treatment and distribution facilities, and construction of such new water collection, treatment and distribution facilities as the City deems appropriate. Said costs shall be paid for out of the Utility Connect Charge ReserVe. PUBLIC UTILITY BASIS: a method required by the PUC of revenue requirement determination which calculates the value of the utility's assets (the rate base) upon which the entity is entitled to earn a return on investment. . - 7 2 SERVICE AREA: those identified areas of existing or potential water service by the City of Aspen Water Utility, as more fully set forth in Exhibit A These areas have been designated as having specific geographic and demographic characteristics which require identifiable capital investment in facilities to provide water to customers within their boundries. UTILITY CONNECT CHARGE: a charge based uPOn the anticipated water use of the customer, expressed in which shall be a capital investment for facilities necessary to.provide water service for that customer. - SOURCES CONSULTED American Water werks Association. Water Rates Manual of Water Supplx Practices, 2nd ed. New York: AWWA, 1972. American Watet Works Association and Municipal Finance officers Association. Water Utility Accounting, Ann Arbor, Mich.: Edward Brothers, Inc., 1970. Briscoe/Maphis, Inc. "Water Systems Report, Aspen, Colorado? 6 March l974. (Mimeographed) CH2M Hall Consultants, ?Water Rate'Study, City of Aurora, Colorado". October 1979. Marka1Unas, James J. "City of Aspen Annual Water (Typewritten) Merrick and Company, ?Feasibility Study ?e Hyaroelectric Generation,? Aspen, Colorado." April 1974. Musick, John D., Jr..ed. "Comprehensive Water Management Plan of the City of Aspen, Colorado". 6 November 1979. (Mimeographed) PBQ a D, Inc. ?Aspen/Pitkin County Transit Development Program". November 1979. Rea, Dale. ?Water Supply for City of Aspen". 1956. Wright?McLaugh1in. "Water Quality Management Plan: Roaring Fork .River Basin". May 1974. "Urban Runoff Management Plan? City of Aspen". August 1973. Simmons, Larry. "Toward a Restructuring of Electric Rates". October 1974. Stafford, Brian, ed. "Overall Economic Development Program, 9itkin County." November 1979. - Various Certified Public Accounting Firms. ?City of Aspen Annual Financial Reports?. 1956~79.