Revised Estimated Taxpayer Impacts of SSB 5607
Table 1C - Taxpayer Impacts Without 10% Levies (Alphabetical)
BELOW ARE GENERAL ESTIMATED IMPACTS FOR LEGISLATIVE ANALYSIS.

See Notes At The End of Document for Information on the Levy Assumptions

Tax Rate Change From Current Law

Statewide
Aberdeen
Adna
Almira
Anacortes
Arlington
Asotin-Anatone
Auburn
Bainbridge Island
Battle Ground
Bellevue
Bellingham
Benge
Bethel
Bickleton
Blaine
Boistfort
Bremerton
Brewster
Bridgeport
Brinnon
Burlington-Edison
Camas
Cape Flattery
Carbonado
Cascade
Cashmere
Castle Rock
Centerville
Central Kitsap
Central Valley
Centralia
Chehalis
Cheney
Chewelah
Chimacum
Clarkston
Cle Elum-Roslyn
Clover Park
Colfax
College Place
Colton
Columbia (Stevens)
Columbia (Walla Walla)
Colville
Concrete
Conway
Cosmopolis
Coulee-Hartline
Coupeville
Crescent
Creston
Curlew
Cusick
Damman
Darrington
Davenport
Dayton
Deer Park
Dieringer
Prepared by SCS Staff

Average Single Family Homeowner Impact

Average
Single
Family
Home

Calendar
Year 2018
Rate
Change

Calendar
Year 2019
Rate
Change

Calendar
Year 2020
Rate
Change

Calendar
Year 2021
Rate
Change

$286,600

$

$

$

$

$81,994
$185,401
$36,417
$273,081
$254,586
$228,364
$248,316
$563,318
$265,056
$810,200
$268,324
$29,950
$177,162
$65,435
$210,642
$128,425
$154,656
$91,275
$59,512
$153,463
$209,755
$357,645
$81,210
$163,736
$213,702
$180,488
$120,288
$104,473
$223,848
$191,596
$125,587
$160,157
$151,364
$118,805
$240,350
$160,023
$229,600
$201,171
$65,346
$193,663
$56,474
$85,899
$180,544
$132,620
$59,079
$195,790
$106,125
$67,281
$308,118
$203,376
$89,015
$85,763
$103,684
$261,074
$107,016
$67,036
$94,477
$145,234
$391,915

0.73
$0.47
$0.47
$0.49
$0.53
$1.02
$1.19
$0.97
$0.66
$0.70
$0.68
$0.82
$0.45
$0.99
$0.48
$0.73
$0.47
$0.59
$0.51
$0.50
$0.48
$0.99
$0.47
$0.50
$0.56
$0.52
$0.52
$0.51
$0.48
$0.52
$0.48
$0.47
$0.47
$0.48
$0.48
$0.79
$0.47
$0.54
$0.49
$0.50
$0.48
$0.50
$0.48
$0.48
$0.48
$0.84
$0.48
$0.47
$0.55
$0.46
$0.50
$0.49
$0.47
$0.49
$0.62
$1.36
$0.49
$0.82
$0.48
$1.29

0.09
($2.44)
($0.20)
($0.43)
$0.56
($0.71)
($1.03)
($0.77)
$0.87
($0.59)
$1.16
$0.17
$1.81
($1.15)
$1.51
$0.54
($0.13)
($1.48)
($0.21)
$0.14
$0.87
($0.70)
($0.24)
($0.91)
($3.51)
$0.86
($1.24)
($0.75)
($0.48)
($1.23)
($0.86)
($0.57)
($0.97)
($0.46)
($0.12)
$0.57
($1.28)
$1.40
($2.22)
($0.68)
($1.27)
($1.22)
$0.75
($0.78)
($0.65)
($0.23)
($1.32)
($2.86)
($0.02)
$0.86
$0.38
($0.27)
$0.14
$0.79
$0.18
($1.58)
($2.03)
$0.50
($0.40)
($0.53)

0.18
($2.44)
($0.16)
($0.27)
$0.61
($0.62)
($0.97)
($0.70)
$0.91
($0.48)
$1.21
$0.21
$1.81
($1.01)
$1.46
$0.50
($0.09)
($1.52)
($0.17)
$0.19
$0.85
($0.68)
($0.11)
($0.92)
($3.36)
$0.93
($1.10)
($0.77)
($0.61)
($1.26)
($0.66)
($0.42)
($0.99)
($0.24)
($0.07)
$0.66
($1.15)
$1.42
($2.01)
($0.51)
($1.20)
($1.06)
$0.83
($0.67)
($0.58)
($0.12)
($1.20)
($3.17)
$0.07
$0.87
$0.42
($0.13)
$0.13
$0.77
$0.21
($1.65)
($2.02)
$0.51
($0.29)
($0.39)

0.28
($2.52)
($0.09)
($0.18)
$0.68
($0.54)
($0.89)
($0.57)
$0.96
($0.35)
$1.26
$0.26
$1.81
($0.81)
$1.43
$0.49
($0.04)
($1.56)
($0.06)
$0.21
$0.81
($0.58)
$0.03
($0.93)
($3.14)
$0.98
($1.02)
($0.65)
($0.65)
($1.27)
($0.52)
($0.30)
($0.99)
($0.08)
($0.06)
$0.67
($1.04)
$1.47
($1.95)
($0.44)
($1.16)
($0.93)
$0.85
($0.59)
($0.53)
$0.04
($1.04)
($3.37)
$0.12
$0.91
$0.41
($0.03)
$0.10
$0.76
$0.31
($1.72)
($1.97)
$0.53
($0.21)
($0.20)

Revised 2/22/2017

Calendar
Year 2018
Res.
Impact

Calendar
Year 2019
Res.
Impact

Calendar
Year 2020
Res.
Impact

Calendar
Year 2021
Res.
Impact

$209

$26

$52

$80

$38
$87
$18
$144
$259
$271
$241
$369
$186
$549
$220
$14
$176
$31
$153
$60
$92
$47
$30
$74
$207
$169
$41
$91
$112
$95
$61
$50
$117
$91
$59
$75
$72
$57
$189
$75
$124
$99
$33
$93
$28
$41
$87
$64
$49
$95
$50
$37
$143
$101
$44
$40
$51
$161
$145
$33
$77
$69
$505

($200)
($37)
($16)
$153
($180)
($235)
($191)
$488
($157)
$939
$45
$54
($204)
$98
$115
($17)
($229)
($19)
$8
$134
($146)
($87)
($73)
($574)
$184
($224)
($90)
($50)
($275)
($164)
($71)
($156)
($70)
($14)
$137
($204)
$321
($446)
($45)
($246)
($69)
$65
($142)
($86)
($14)
($259)
($303)
($1)
$265
$77
($24)
$12
$82
$47
($169)
($136)
$47
($58)
($207)

($200)
($30)
($10)
$167
($157)
($222)
($173)
$510
($127)
$984
$56
$54
($178)
$96
$106
($11)
($235)
($15)
$11
$131
($142)
($38)
($75)
($550)
$198
($199)
($92)
($63)
($282)
($127)
($53)
($159)
($36)
($8)
$158
($185)
$327
($405)
($33)
($233)
($60)
$71
($121)
($77)
($7)
($235)
($336)
$5
$267
$85
($11)
$11
$80
$54
($176)
($135)
$48
($42)
($152)

($207)
($18)
($6)
$185
($138)
($202)
($142)
$538
($93)
$1,023
$69
$54
($144)
$93
$103
($5)
($241)
($5)
$12
$125
($122)
$11
($76)
($514)
$209
($183)
($78)
($68)
($285)
($100)
($38)
($158)
($12)
($7)
$161
($167)
$338
($392)
($29)
($225)
($53)
$73
($107)
($71)
$2
($203)
($358)
$8
$279
$83
($3)
$9
$79
$80
($184)
($132)
$50
($31)
($80)
1

 Tax Rate Change From Current Law

Dixie
East Valley (Spokane)
East Valley (Yakima)
Eastmont
Easton
Eatonville
Edmonds
Ellensburg
Elma
Endicott
Entiat
Enumclaw
Ephrata
Evaline
Everett
Evergreen (Clark)
Evergreen (Stevens)
Federal Way
Ferndale
Fife
Finley
Franklin Pierce
Freeman
Garfield
Glenwood
Goldendale
Grand Coulee Dam
Grandview
Granger
Granite Falls
Grapeview
Great Northern
Green Mountain
Griffin
Harrington
Highland
Highline
Hockinson
Hood Canal
Hoquiam
Inchelium
Index
Issaquah
Kahlotus
Kalama
Keller
Kelso
Kennewick
Kent
Kettle Falls
Kiona-Benton City
Kittitas
Klickitat
La Center
La Conner
Lacrosse
Lake Chelan
Lake Quinault
Lake Stevens
Lake Washington
Lakewood
Lamont
Liberty
Lind
Longview
Loon Lake
Lopez Island
Lyle
Prepared by SCS Staff

Average Single Family Homeowner Impact

Average
Single
Family
Home

Calendar
Year 2018
Rate
Change

Calendar
Year 2019
Rate
Change

Calendar
Year 2020
Rate
Change

Calendar
Year 2021
Rate
Change

Calendar
Year 2018
Res.
Impact

Calendar
Year 2019
Res.
Impact

Calendar
Year 2020
Res.
Impact

Calendar
Year 2021
Res.
Impact

$108,427
$161,166
$150,575
$201,230
$230,236
$162,260
$337,764
$171,441
$121,025
$25,572
$131,644
$289,932
$93,061
$149,006
$292,359
$225,063
$140,119
$253,688
$215,617
$236,807
$116,353
$157,411
$240,126
$36,847
$98,540
$96,559
$73,210
$101,337
$97,379
$197,162
$259,861
$222,072
$211,820
$293,143
$36,609
$132,385
$273,640
$347,083
$145,921
$71,483
$67,271
$86,422
$589,197
$33,999
$171,885
$76,393
$126,124
$161,707
$283,917
$113,599
$107,402
$147,062
$84,139
$259,965
$133,446
$20,490
$200,735
$70,770
$265,614
$563,150
$272,206
$14,674
$202,650
$55,585
$132,372
$172,062
$333,502
$141,722

$0.48
$1.39
$0.50
$0.50
$0.54
$0.93
$1.05
$0.74
$0.99
$0.50
$0.52
$0.60
$0.55
$0.47
$0.83
$0.47
$0.48
$0.82
$1.10
$0.61
$0.53
$1.16
$0.48
$0.50
$0.48
$0.73
$0.55
$0.50
$0.50
$0.55
$0.50
$0.48
$0.47
$0.71
$0.49
$0.50
$1.26
$0.99
$0.67
$0.47
$0.47
$0.48
$0.84
$0.50
$0.53
$0.47
$0.51
$0.51
$1.38
$0.48
$0.51
$0.54
$0.48
$0.47
$0.48
$0.50
$0.52
$0.53
$0.48
$0.57
$0.87
$0.50
$0.94
$0.45
$0.66
$0.48
$0.56
$0.48

($0.28)
($0.60)
($1.09)
($0.29)
$1.24
($0.80)
$0.31
($0.51)
($1.39)
($0.69)
($0.54)
($0.62)
($2.24)
$0.58
($0.35)
($0.87)
$1.36
($1.18)
($0.57)
($0.34)
($0.56)
($1.81)
($0.82)
($0.72)
$0.06
$0.24
($2.01)
$0.25
$0.10
($0.82)
$1.06
$0.28
($0.31)
($0.03)
($1.30)
($0.50)
($0.72)
($0.40)
$0.66
($2.95)
$0.27
($0.01)
$0.77
$1.23
$0.55
$0.78
($2.24)
($0.66)
($0.66)
($0.71)
($0.52)
$0.40
($0.11)
($0.51)
($0.62)
($0.74)
$0.56
($1.50)
($0.54)
$1.02
($0.22)
($1.07)
$0.04
($0.59)
($0.80)
$1.19
$1.40
$0.09

($0.06)
($0.44)
($0.91)
($0.18)
$1.25
($0.70)
$0.42
($0.50)
($1.50)
($0.55)
($0.47)
($0.58)
($2.25)
$0.51
($0.22)
($0.77)
$1.39
($1.08)
($0.54)
($0.30)
($0.51)
($1.63)
($0.64)
($0.59)
$0.11
$0.26
($1.95)
$0.30
$0.22
($0.69)
$1.09
$0.39
($0.15)
$0.00
($1.10)
($0.35)
($0.70)
($0.26)
$0.68
($2.97)
$0.26
($0.05)
$0.86
$1.34
$0.66
$0.75
($2.12)
($0.48)
($0.61)
($0.59)
($0.39)
$0.48
($0.08)
($0.38)
($0.78)
($0.61)
$0.64
($1.51)
($0.41)
$1.08
($0.08)
($0.86)
$0.15
($0.48)
($0.74)
$1.21
$1.41
$0.21

$0.04
($0.26)
($0.86)
($0.07)
$1.27
($0.62)
$0.52
($0.43)
($1.53)
($0.49)
($0.47)
($0.54)
($2.13)
$0.46
($0.14)
($0.59)
$1.40
($1.00)
($0.46)
($0.21)
($0.33)
($1.47)
($0.57)
($0.38)
$0.15
$0.27
($1.90)
$0.36
$0.27
($0.59)
$1.10
$0.52
$0.02
$0.07
($0.91)
($0.23)
($0.66)
($0.13)
$0.68
($3.02)
$0.29
($0.02)
$0.95
$1.42
$0.78
$0.76
($2.09)
($0.38)
($0.52)
($0.48)
($0.20)
$0.60
($0.01)
($0.26)
($0.96)
($0.47)
$0.65
($1.51)
($0.24)
$1.15
$0.06
($0.75)
$0.25
($0.36)
($0.62)
$1.21
$1.43
$0.31

$52
$224
$75
$100
$124
$151
$355
$127
$120
$13
$69
$173
$51
$70
$243
$106
$67
$208
$237
$144
$62
$183
$114
$18
$47
$71
$40
$51
$49
$109
$129
$106
$100
$208
$18
$66
$345
$343
$98
$33
$32
$42
$495
$17
$91
$36
$64
$82
$392
$54
$55
$79
$40
$123
$65
$10
$105
$37
$128
$324
$236
$7
$191
$25
$87
$83
$188
$68

($31)
($97)
($164)
($58)
$285
($130)
$105
($88)
($168)
($18)
($71)
($180)
($208)
$86
($102)
($196)
$190
($300)
($123)
($79)
($65)
($286)
($196)
($27)
$6
$23
($147)
$26
$10
($162)
$274
$63
($65)
($10)
($48)
($66)
($197)
($138)
$96
($211)
$18
($1)
$456
$42
$94
$60
($282)
($106)
($186)
($80)
($55)
$58
($9)
($133)
($83)
($15)
$113
($106)
($142)
$576
($61)
($16)
$8
($33)
($105)
$204
$468
$13

($7)
($71)
($136)
($35)
$289
($114)
$141
($86)
($182)
($14)
($61)
($169)
($209)
$76
($65)
($173)
$194
($273)
($116)
($72)
($59)
($257)
($155)
($22)
$11
$25
($143)
$30
$22
($137)
$283
$88
($33)
$0
($40)
($47)
($192)
($90)
$100
($212)
$18
($4)
$508
$45
$114
$58
($267)
($77)
($172)
($67)
($41)
$71
($7)
($98)
($104)
($12)
$128
($107)
($108)
$609
($22)
($13)
$31
($27)
($98)
$208
$471
$30

$4
($42)
($130)
($14)
$293
($101)
$175
($73)
($185)
($12)
($62)
($158)
($199)
$69
($41)
($133)
$196
($253)
($99)
($49)
($38)
($232)
($137)
($14)
$15
$26
($139)
$37
$26
($115)
$286
$116
$4
$20
($33)
($31)
($181)
($44)
$99
($216)
$19
($2)
$561
$48
$133
$58
($264)
($61)
($148)
($54)
($21)
$88
($1)
($66)
($128)
($10)
$130
($107)
($63)
$648
$16
($11)
$51
($20)
($82)
$207
$477
$44

Revised 2/22/2017

2

 Tax Rate Change From Current Law

Lynden
Mabton
Mansfield
Manson
Mary M. Knight
Mary Walker
Marysville
McCleary
Mead
Medical Lake
Mercer Island
Meridian
Methow Valley
Mill A
Monroe
Montesano
Morton
Moses Lake
Mossyrock
Mount Adams
Mount Baker
Mount Pleasant
Mount Vernon
Mukilteo
Naches Valley
Napavine
Naselle-Grays River
Nespelem
Newport
Nine Mile Falls
Nooksack Valley
North Beach
North Franklin
North Kitsap
North Mason
North River
North Thurston
Northport
Northshore
Oak Harbor
Oakesdale
Oakville
Ocean Beach
Ocosta
Odessa
Okanogan
Olympia
Omak
Onalaska
Onion Creek
Orcas Island
Orchard Prairie
Orient
Orondo
Oroville
Orting
Othello
Palisades
Palouse
Pasco
Pateros
Paterson
Pe Ell
Peninsula
Pioneer
Pomeroy
Port Angeles
Port Townsend
Prepared by SCS Staff

Average Single Family Homeowner Impact

Average
Single
Family
Home

Calendar
Year 2018
Rate
Change

Calendar
Year 2019
Rate
Change

Calendar
Year 2020
Rate
Change

Calendar
Year 2021
Rate
Change

Calendar
Year 2018
Res.
Impact

Calendar
Year 2019
Res.
Impact

Calendar
Year 2020
Res.
Impact

Calendar
Year 2021
Res.
Impact

$236,479
$79,224
$57,800
$247,136
$119,583
$73,977
$217,448
$117,547
$220,232
$151,519
$1,202,110
$254,915
$216,312
$165,730
$314,949
$132,730
$96,383
$119,217
$94,541
$72,370
$137,992
$240,065
$174,716
$305,395
$137,333
$132,002
$125,746
$34,372
$144,407
$204,038
$178,771
$74,395
$73,953
$264,911
$186,284
$129,020
$210,018
$103,977
$431,910
$237,539
$25,619
$119,388
$98,770
$88,737
$43,407
$83,665
$256,552
$97,687
$121,840
$86,512
$382,556
$267,122
$119,196
$261,711
$129,004
$185,572
$105,926
$83,831
$54,556
$153,789
$149,568
$52,420
$105,279
$331,542
$173,969
$72,307
$162,811
$229,142

$0.53
$0.50
$0.50
$0.52
$1.45
$0.48
$1.00
$0.47
$0.98
$0.48
$0.73
$0.93
$0.64
$0.50
$0.96
$0.47
$0.47
$0.78
$0.47
$0.50
$1.19
$0.50
$0.87
$0.78
$0.62
$0.47
$0.48
$0.51
$0.49
$0.53
$0.88
$0.49
$0.50
$0.91
$0.47
$0.48
$1.04
$0.48
$0.52
$0.46
$0.85
$0.47
$0.73
$0.47
$0.49
$0.51
$0.87
$0.51
$0.47
$0.48
$0.57
$0.48
$0.47
$0.50
$0.51
$0.49
$0.45
$0.50
$0.50
$0.50
$0.51
$0.51
$0.47
$0.72
$0.47
$0.51
$0.53
$0.69

($0.47)
$0.47
$0.35
$0.48
($1.11)
$0.63
($0.80)
($1.63)
($0.88)
$0.02
$1.08
($0.77)
$0.96
$2.00
($0.31)
($1.20)
($0.54)
($1.63)
($0.21)
$1.03
($0.64)
($1.31)
($1.45)
$0.06
($0.87)
($0.93)
($0.46)
($0.73)
($0.11)
($0.93)
($1.07)
$0.78
$0.28
($0.31)
($0.15)
$1.94
($0.74)
$0.50
$0.48
($0.44)
$0.23
($0.64)
$0.30
($0.35)
($0.58)
($1.26)
($0.61)
($1.47)
($0.64)
($0.14)
$1.26
$0.85
$1.87
($0.27)
($0.25)
($1.03)
($0.29)
$0.28
($1.40)
($2.11)
($0.98)
$1.65
($0.45)
$0.42
($0.12)
$0.74
($0.89)
$0.78

($0.40)
$0.55
$0.47
$0.54
($1.10)
$0.68
($0.68)
($1.49)
($0.75)
$0.12
$1.11
($0.63)
$0.93
$2.00
($0.20)
($1.05)
($0.51)
($1.74)
($0.16)
$1.07
($0.66)
($1.28)
($1.36)
$0.15
($0.74)
($0.96)
($0.31)
($0.94)
($0.08)
($0.76)
($0.93)
$0.81
$0.43
($0.26)
($0.06)
$1.94
($0.64)
$0.59
$0.56
($0.41)
$0.52
($0.65)
$0.24
($0.27)
($0.36)
($1.36)
($0.58)
($1.62)
($0.65)
($0.05)
$1.29
$0.93
$1.87
($0.25)
($0.23)
($0.77)
($0.18)
$0.34
($1.13)
($1.83)
($0.89)
$1.68
($0.41)
$0.51
($0.04)
$0.83
($0.87)
$0.87

($0.33)
$0.65
$0.54
$0.55
($1.08)
$0.66
($0.53)
($1.43)
($0.58)
$0.19
$1.19
($0.54)
$0.92
$2.00
($0.03)
($0.96)
($0.48)
($1.76)
($0.13)
$1.08
($0.69)
($1.16)
($1.31)
$0.28
($0.63)
($0.97)
($0.15)
($1.12)
($0.04)
($0.67)
($0.85)
$0.85
$0.53
($0.28)
($0.06)
$1.94
($0.57)
$0.67
$0.66
($0.42)
$0.75
($0.73)
$0.24
($0.23)
($0.19)
($1.41)
($0.45)
($1.68)
($0.62)
($0.02)
$1.30
$0.97
$1.87
($0.24)
($0.25)
($0.61)
($0.06)
$0.35
($1.02)
($1.64)
($0.78)
$1.72
($0.42)
$0.58
($0.02)
$0.91
($0.81)
$0.91

$125
$40
$29
$130
$174
$35
$217
$55
$216
$72
$875
$236
$138
$83
$304
$62
$45
$93
$44
$36
$164
$120
$152
$237
$85
$62
$61
$18
$71
$108
$157
$36
$37
$242
$88
$62
$219
$50
$223
$110
$22
$56
$72
$41
$21
$43
$223
$50
$57
$42
$218
$127
$56
$130
$66
$91
$48
$42
$27
$77
$76
$27
$49
$240
$82
$37
$86
$158

($112)
$37
$20
$118
($133)
$47
($174)
($191)
($193)
$3
$1,302
($195)
$207
$331
($96)
($159)
($52)
($194)
($20)
$75
($89)
($315)
($253)
$19
($119)
($122)
($58)
($25)
($16)
($189)
($192)
$58
$20
($82)
($28)
$250
($156)
$52
$209
($105)
$6
($76)
$30
($31)
($25)
($106)
($155)
($143)
($77)
($12)
$482
$227
$223
($69)
($32)
($190)
($31)
$23
($77)
($325)
($147)
$87
($47)
$138
($21)
$54
($144)
$179

($95)
$44
$27
$133
($131)
$50
($149)
($175)
($166)
$18
$1,340
($162)
$202
$331
($62)
($139)
($49)
($208)
($15)
$77
($91)
($308)
($237)
$45
($101)
($127)
($39)
($32)
($12)
($155)
($167)
$60
$32
($69)
($12)
$250
($134)
$62
$243
($97)
$13
($78)
$24
($24)
($16)
($114)
($149)
($159)
($79)
($5)
$492
$247
$223
($65)
($30)
($144)
($19)
$28
($62)
($281)
($133)
$88
($43)
$169
($7)
$60
($142)
$198

($79)
$51
$31
$136
($129)
$49
($115)
($168)
($128)
$30
$1,430
($138)
$199
$331
($10)
($128)
($46)
($210)
($12)
$78
($95)
($279)
($230)
$84
($87)
($127)
($19)
($38)
($6)
($136)
($152)
$63
$39
($73)
($10)
$250
($119)
$69
$284
($101)
$19
($88)
$24
($20)
($8)
($118)
($116)
($164)
($76)
($2)
$498
$260
$223
($64)
($32)
($114)
($7)
$29
($56)
($253)
($117)
$90
($44)
$192
($3)
$66
($133)
$208

Revised 2/22/2017

3

 Tax Rate Change From Current Law

Prescott
Prosser
Pullman
Puyallup
Queets-Clearwater
Quilcene
Quillayute Valley
Quincy
Rainier
Raymond
Reardan-Edwall
Renton
Republic
Richland
Ridgefield
Ritzville
Riverside
Riverview
Rochester
Roosevelt
Rosalia
Royal
San Juan Island
Satsop
Seattle
Sedro-Woolley
Selah
Selkirk
Sequim
Shaw Island
Shelton
Shoreline
Skamania
Skykomish
Snohomish
Snoqualmie Valley
Soap Lake
South Bend
South Kitsap
South Whidbey
Southside
Spokane
Sprague
St. John
Stanwood-Camano
Star
Starbuck
Stehekin
Steilacoom Historical
Steptoe
Stevenson-Carson
Sultan
Summit Valley
Sumner
Sunnyside
Tacoma
Taholah
Tahoma
Tekoa
Tenino
Thorp
Toledo
Tonasket
Toppenish
Touchet
Toutle Lake
Trout Lake
Tukwila
Prepared by SCS Staff

Average Single Family Homeowner Impact

Average
Single
Family
Home

Calendar
Year 2018
Rate
Change

Calendar
Year 2019
Rate
Change

Calendar
Year 2020
Rate
Change

Calendar
Year 2021
Rate
Change

Calendar
Year 2018
Res.
Impact

Calendar
Year 2019
Res.
Impact

Calendar
Year 2020
Res.
Impact

Calendar
Year 2021
Res.
Impact

$154,974
$128,559
$161,936
$218,755
$59,826
$195,456
$106,364
$123,156
$170,093
$72,882
$141,795
$316,761
$92,590
$185,618
$313,926
$85,281
$157,647
$403,114
$147,767
$47,507
$25,257
$58,447
$408,841
$130,898
$538,906
$163,532
$161,862
$116,465
$221,503
$431,088
$142,539
$405,549
$199,553
$134,404
$336,721
$443,735
$59,856
$79,490
$203,734
$366,887
$192,338
$141,972
$31,072
$38,756
$300,925
$73,044
$23,830
$116,408
$251,971
$28,077
$159,509
$167,950
$112,943
$230,996
$98,246
$200,898
$9,833
$359,740
$34,091
$168,702
$158,308
$137,806
$73,798
$95,479
$152,190
$137,793
$245,162
$207,142

$0.48
$0.51
$0.50
$0.92
$0.48
$0.48
$0.50
$0.55
$0.63
$0.48
$0.49
$0.94
$0.46
$0.52
$0.56
$0.45
$0.48
$0.91
$0.47
$0.48
$0.50
$0.55
$0.62
$0.47
$0.74
$0.96
$0.50
$0.49
$0.50
$0.51
$0.63
$0.54
$0.50
$0.50
$1.20
$0.80
$0.55
$0.48
$0.76
$0.64
$0.78
$0.82
$0.49
$0.50
$0.79
$0.50
$0.46
$0.52
$0.49
$0.50
$0.50
$1.14
$0.46
$0.81
$0.50
$0.49
$0.47
$0.53
$0.50
$0.78
$0.93
$0.47
$0.51
$0.50
$0.48
$0.51
$0.48
$0.54

$0.32
($0.18)
($0.34)
($0.84)
$0.51
$0.39
$0.55
$0.54
($1.13)
($2.21)
($0.41)
$0.29
$0.15
($0.24)
$0.24
($0.85)
($0.93)
$0.22
($1.79)
$1.55
($0.32)
$0.59
$1.47
($0.09)
$1.17
($1.24)
($1.46)
$0.19
$0.58
$2.02
($1.77)
$0.21
$0.72
($0.00)
($0.34)
$0.43
($2.56)
($1.71)
($1.04)
$1.12
($0.90)
($1.07)
($0.62)
($0.14)
$0.24
$1.99
$1.83
$2.10
($0.05)
($0.31)
$1.02
($1.03)
$0.65
($0.29)
$0.12
($1.46)
($6.70)
($0.48)
($1.84)
($0.76)
$0.25
($0.43)
($1.37)
$0.22
($0.90)
($1.11)
($0.29)
($0.88)

$0.45
$0.01
($0.20)
($0.69)
$0.54
$0.46
$0.55
$0.74
($1.00)
($2.20)
($0.25)
$0.27
$0.17
($0.15)
$0.29
($0.70)
($0.83)
$0.29
($1.76)
$1.55
($0.04)
$0.68
$1.48
($0.05)
$1.22
($1.20)
($1.34)
$0.30
$0.61
$2.02
($1.67)
$0.33
$0.73
($0.11)
($0.20)
$0.44
($2.58)
($1.65)
($0.97)
$1.12
($0.86)
($0.95)
($0.40)
$0.01
$0.29
$1.99
$1.83
$2.10
$0.08
($0.10)
$1.01
($0.92)
$0.74
($0.12)
$0.21
($1.28)
($6.45)
($0.39)
($1.60)
($0.70)
$0.28
($0.41)
($1.49)
$0.35
($0.84)
($1.06)
($0.15)
($0.84)

$0.51
$0.16
($0.09)
($0.49)
$0.54
$0.44
$0.50
$0.90
($0.89)
($2.17)
($0.11)
$0.33
$0.22
($0.00)
$0.40
($0.55)
($0.68)
$0.32
($1.63)
$1.54
$0.22
$0.80
$1.51
($0.05)
$1.27
($1.09)
($1.29)
$0.42
$0.64
$2.02
($1.63)
$0.41
$0.77
($0.15)
($0.09)
$0.50
($2.61)
($1.48)
($0.95)
$1.14
($0.88)
($0.78)
($0.23)
$0.08
$0.35
$1.99
$1.83
$2.10
$0.24
$0.01
$1.01
($0.81)
$0.77
$0.06
$0.27
($1.08)
($6.60)
($0.29)
($1.35)
($0.59)
$0.38
($0.36)
($1.43)
$0.41
($0.87)
($0.99)
($0.09)
($0.77)

$75
$65
$81
$201
$29
$95
$53
$67
$107
$35
$70
$297
$43
$96
$175
$38
$75
$366
$70
$23
$13
$32
$252
$61
$397
$158
$81
$57
$111
$218
$90
$220
$100
$67
$403
$353
$33
$38
$155
$236
$151
$116
$15
$19
$238
$36
$11
$61
$124
$14
$80
$192
$52
$188
$49
$99
$5
$191
$17
$132
$148
$65
$38
$48
$73
$70
$117
$111

$50
($23)
($56)
($183)
$31
$76
$58
$67
($192)
($161)
($58)
$92
$13
($45)
$74
($72)
($147)
$91
($265)
$74
($8)
$35
$601
($12)
$628
($203)
($236)
$22
$129
$872
($252)
$84
$144
($0)
($115)
$189
($153)
($136)
($211)
$409
($173)
($152)
($19)
($5)
$73
$145
$44
$244
($13)
($9)
$162
($172)
$74
($66)
$12
($293)
($66)
($171)
($63)
($128)
$39
($60)
($101)
$21
($137)
($152)
($71)
($182)

$70
$1
($33)
($150)
$32
$91
$59
$91
($169)
($160)
($35)
$85
$16
($27)
$91
($60)
($131)
$117
($259)
$74
($1)
$40
$605
($7)
$658
($196)
($217)
$35
$134
$872
($238)
$132
$147
($15)
($68)
$194
($154)
($131)
($197)
$411
($166)
($135)
($12)
$0
$88
$145
$44
$244
$21
($3)
$161
($155)
$84
($27)
$20
($256)
($63)
($140)
($54)
($118)
$44
($56)
($110)
$33
($128)
($146)
($36)
($173)

$78
$21
($15)
($108)
$32
$86
$53
$111
($152)
($158)
($16)
$105
$20
($1)
$127
($47)
($108)
$130
($240)
$73
$6
$47
$616
($7)
$686
($178)
($209)
$49
$142
$872
($232)
$166
$153
($20)
($31)
$222
($156)
($118)
($193)
$419
($169)
($110)
($7)
$3
$105
$145
$44
$244
$60
$0
$161
($136)
$87
$14
$27
($218)
($65)
($104)
($46)
($100)
$60
($49)
($106)
$39
($133)
($136)
($21)
($160)

Revised 2/22/2017

4

 Tax Rate Change From Current Law

Tumwater
Union Gap
University Place
Valley
Vancouver
Vashon Island
Wahkiakum
Wahluke
Waitsburg
Walla Walla
Wapato
Warden
Washougal
Washtucna
Waterville
Wellpinit
Wenatchee
West Valley (Spokane)
West Valley (Yakima)
White Pass
White River
White Salmon
Wilbur
Willapa Valley
Wilson Creek
Winlock
Wishkah Valley
Wishram
Woodland
Yakima
Yelm
Zillah

Average Single Family Homeowner Impact

Average
Single
Family
Home

Calendar
Year 2018
Rate
Change

Calendar
Year 2019
Rate
Change

Calendar
Year 2020
Rate
Change

Calendar
Year 2021
Rate
Change

Calendar
Year 2018
Res.
Impact

Calendar
Year 2019
Res.
Impact

Calendar
Year 2020
Res.
Impact

Calendar
Year 2021
Res.
Impact

$209,049
$60,890
$276,386
$93,883
$232,260
$423,689
$168,703
$84,007
$122,291
$182,359
$88,792
$52,312
$245,378
$39,439
$86,556
$46,358
$175,680
$151,655
$186,071
$88,984
$209,335
$239,404
$63,781
$104,796
$33,107
$116,406
$158,330
$79,120
$184,864
$109,131
$165,103
$143,488

$0.79
$0.50
$0.76
$0.48
$0.47
$0.66
$0.46
$0.55
$0.48
$0.48
$0.50
$0.55
$0.47
$0.45
$0.50
$0.48
$0.52
$0.48
$0.50
$0.47
$1.14
$0.48
$0.63
$0.48
$0.55
$0.47
$1.27
$0.48
$0.51
$0.50
$0.61
$0.50

($0.76)
$0.13
($1.37)
$0.73
($0.46)
$0.69
($0.41)
$0.02
($0.99)
($1.38)
$0.37
($0.19)
($0.35)
($0.79)
($1.64)
$1.21
($0.77)
($1.60)
($0.63)
$0.32
($0.61)
($0.15)
($1.28)
($0.38)
($0.75)
($0.78)
($2.22)
$1.91
($0.33)
($0.79)
($1.44)
$0.28

($0.78)
$0.29
($1.20)
$0.74
($0.29)
$0.67
($0.36)
$0.17
($0.77)
($1.28)
$0.47
($0.05)
($0.24)
($0.66)
($1.43)
$1.33
($0.69)
($1.41)
($0.56)
$0.26
($0.48)
($0.07)
($1.03)
($0.14)
($0.67)
($0.86)
($2.03)
$1.91
($0.21)
($0.76)
($1.37)
$0.39

($0.68)
$0.39
($0.97)
$0.75
($0.17)
$0.68
($0.23)
$0.26
($0.70)
($1.21)
$0.50
$0.14
($0.10)
($0.55)
($1.35)
$1.42
($0.62)
($1.25)
($0.46)
$0.22
($0.35)
$0.07
($0.81)
$0.10
($0.49)
($0.88)
($2.06)
$1.91
($0.07)
($0.70)
($1.25)
$0.42

$165
$30
$211
$45
$110
$279
$78
$46
$59
$88
$44
$29
$116
$18
$43
$22
$92
$72
$93
$42
$238
$114
$40
$50
$18
$55
$200
$38
$94
$55
$101
$72

($160)
$8
($380)
$69
($106)
$294
($70)
$2
($121)
($251)
$33
($10)
($87)
($31)
($142)
$56
($135)
($243)
($118)
$28
($129)
($37)
($82)
($40)
($25)
($90)
($351)
$151
($62)
($86)
($238)
$40

($164)
$18
($331)
$70
($66)
$285
($60)
$14
($94)
($233)
$41
($2)
($59)
($26)
($124)
$62
($121)
($214)
($104)
$23
($100)
($17)
($66)
($14)
($22)
($100)
($321)
$151
($39)
($83)
($227)
$56

($142)
$24
($267)
$70
($39)
$290
($40)
$22
($86)
($221)
$45
$7
($24)
($22)
($116)
$66
($109)
($189)
($85)
$19
($74)
$16
($52)
$10
($16)
($102)
($327)
$151
($13)
($77)
($207)
$60

Notes
*The local M&O levy amount depicted for current law reflects the amount collected after the "levy cliff" in CY 2019. For the new state property
tax, referred to as the Local Effort Levy, the amount reflects the annual projection at the maximum $1.80 (adjusted by a state property
valuation ratio) rate per $1,000 of assessed value. (The rate for the Local Effort Levy is 45 cents per thousand in CY 18 and then goes up to a
$1.80 in CY 19 and thereafter.) As this state rate is potentially reduced in subsequent school years, other state funding will need to increase.
Local M&O levies are eliminated in CY 2019. In future years, subject to voter approval, local M&O levies are limited to 10 percent of revenues
and restrictions are placed on their use. Under the scenario depicted here, no local M&O levies are assumed for all calendar years 2019 2021. To the extent they are approved by voters, local M&O levies would increase the taxpayer impact from the amounts displayed here. The
estimated tax rate changes presented in this table reflect the assumed modifications to local M&O levy authority, as previously noted, and the
imposition of the new permanent state property tax (Local Effort Levy).

Prepared by SCS Staff

Revised 2/22/2017

5