Illustrative State‐by‐State Impact of Graham‐Cassidy‐Heller‐Johnson (GCHJ) Market‐Based Health Care Grant  Program (Section 106), Calendar Years 2020‐2026 Amounts in millions of Dollars Total Alabama Alaska Arizona Arkansas California Colorado Connecticut Delaware District of Columbia Florida Georgia Hawaii Idaho Illinois Indiana Iowa Kansas Kentucky Louisiana Maine Maryland Massachusetts Michigan Minnesota Mississippi Missouri Montana Nebraska Nevada New Hampshire New Jersey New Mexico New York North Carolina North Dakota Ohio Oklahoma Oregon Pennsylvania Rhode Island South Carolina South Dakota Tennessee Texas Utah Vermont Virginia Washington West Virginia Wisconsin Wyoming Current Law  Baseline  GCHJ State  Block Grant GCHJ State Savings GCHJ +  State Savings  $1,259,488 $7,340 $3,705 $29,729 $18,291 $271,770 $20,691 $17,692 $5,198 $4,078 $66,652 $18,662 $5,956 $3,528 $43,591 $23,927 $9,682 $2,926 $28,143 $34,908 $3,417 $27,964 $24,462 $44,652 $22,018 $3,378 $10,709 $6,372 $3,258 $13,293 $5,087 $38,689 $15,275 $123,728 $29,175 $3,560 $49,104 $5,358 $28,108 $56,643 $4,066 $8,764 $1,069 $9,223 $36,212 $4,377 $3,170 $13,566 $27,133 $10,093 $9,676 $1,422 $1,218,886 $11,277 $3,606 $31,392 $16,864 $213,151 $18,652 $14,135 $3,991 $3,709 $81,260 $27,937 $4,995 $5,396 $43,700 $27,242 $10,080 $4,738 $26,430 $32,342 $4,889 $22,439 $22,258 $40,116 $17,136 $5,472 $14,898 $5,890 $5,066 $13,369 $4,321 $35,348 $13,010 $96,198 $37,465 $3,792 $47,545 $8,338 $20,623 $50,802 $3,944 $13,277 $2,008 $14,037 $54,053 $6,814 $2,633 $19,767 $25,422 $9,616 $15,481 $1,961 $112,381 ‐ $227 $2,589 $1,755 $23,587 $1,901 $2,459 $486 $449 ‐ ‐ $612 ‐ $5,084 $3,705 $1,040 ‐ $2,854 $2,906 ‐ $2,650 $2,215 $4,431 $1,599 ‐ ‐ $508 ‐ $1,160 $442 $3,178 $1,581 $26,217 ‐ $372 $6,172 ‐ $2,741 $5,371 $319 ‐ ‐ ‐ ‐ ‐ $252 ‐ $2,506 $1,009 ‐ ‐ $1,331,267 $11,277 $3,833 $33,980 $18,619 $236,739 $20,553 $16,594 $4,477 $4,158 $81,260 $27,937 $5,607 $5,396 $48,784 $30,946 $11,120 $4,738 $29,284 $35,249 $4,889 $25,089 $24,473 $44,547 $18,735 $5,472 $14,898 $6,399 $5,066 $14,529 $4,764 $38,526 $14,591 $122,415 $37,465 $4,164 $53,717 $8,338 $23,364 $56,173 $4,263 $13,277 $2,008 $14,037 $54,053 $6,814 $2,885 $19,767 $27,929 $10,625 $15,481 $1,961 GCHJ Relative to  Current Law 54% 3% 14% 2% ‐13% ‐1% ‐6% ‐14% 2% 22% 50% ‐6% 53% 12% 29% 15% 62% 4% 1% 43% ‐10% 0% 0% ‐15% 62% 39% 0% 55% 9% ‐6% 0% ‐4% ‐1% 28% 17% 9% 56% ‐17% ‐1% 5% 51% 88% 52% 49% 56% ‐9% 46% 3% 5% 60% 38% NOTES: * Current law baseline reflects Administration estimates of Medicaid expansion, advance payments of the premium tax credit, cost‐ sharing reductions, and Basic Health Program, based on the 2018 Mid‐Session Review. * Current law baseline and state savings do not include impacts associated with Wisconsin's coverage of non‐elderly adults up to 100  percent of the Federal Poverty Level at regular Medicaid match. * State savings represent State spending no longer required as match on Medicaid expansion (VIII Group). * Estimates include CY 2020‐2026 estimates of funding under GCHJ Section 106, as well as related assistance under Section 108  Medicaid disproportionate share hospital (DSH) payments.  * The GCJH estimates do not include $10 billion in stabilization funding allocated to states in 2019, which would increase states'  allocation relative to current law. * Estimates of funding to States under GCHJ reflect current data availability, and will differ based on final implementation and  execution parameters. Estimates do not account for any net effects of the population risk or state specific population adjustments.  The application of these adjustments could shift estimated amounts.