F-35 Concurrency Orphan Costs
Procurement Unit Costs (PUC)

Unit Flyaway Costs (UFC)

F-35A
Lot 1

F-35A
Lot 1

Aircraft Quantity
2
Annual Total
Aircraft Quantity
6
Annual Total
Aircraft Quantity
7
Annual Total
Aircraft Quantity
10
Annual Total
Aircraft Quantity
22
Annual Total
Aircraft Quantity
18
Annual Total
Aircraft Quantity
19
Annual Total
Aircraft Quantity
19
Annual Total

2007 PUC
344.50
689.00

Aircraft Quantity
2
Annual Total

235.30
1,411.80

Aircraft Quantity
6
Annual Total

$
$
Lot 2
2008 PUC
$
$
Lot 3

2009 PUC
$
$
Lot 4

237.30
1,661.10
2010 PUC

$
$
Lot 5

235.80
2,358.00
2011 PUC

$
$
Lot 6

172.10
3,786.20
2012 PUC

$
$
Lot 7

195.50
3,519.00
2013 PUC

$
$
Lot 8

187.70
3,566.30
2014 PUC

$
$
Lot 9

Aircraft Quantity
5
Annual Total

Actual Total Concurrency
Orphan Cost

188.50
3,581.50
2015 PUC

$
$

$

157.00
785.00

21,357.90

Aircraft Quantity
7
Annual Total
Aircraft Quantity
10
Annual Total
Aircraft Quantity
22
Annual Total
Aircraft Quantity
18
Annual Total
Aircraft Quantity
19
Annual Total
Aircraft Quantity
19
Annual Total
Aircraft Quantity
5
Annual Total

Pentagon/Lockheed
Martin Concurrency
Orphan Cost

All figures in $Million, Then Year Dollars

2007 UFC
$
$
Lot 2

279.00
558.00
2008 UFC

$
$
Lot 3

208.00
1,248.00
2009 UFC

$
$
Lot 4

162.00
1,134.00
2010 UFC

$
$
Lot 5

138.00
1,380.00
2011 UFC

$
$
Lot 6

128.00
2,816.00
2012 UFC

$
$
Lot 7

122.00
2,196.00
2013 UFC

$
$
Lot 8

116.00
2,204.00
2014 UFC

$
$
Lot 9

109.00
2,071.00
2015 UFC

$
$

$

102.00
510.00

14,117.00