SOS Budget Request/Appropria4ons 
 12,000.0  
 11,000.0  

 11,671.5  

 11,131.9  

 10,091.00  
 10,000.0  
 9,478.2    500.0    9,681.0  
 9,000.0  
 541.1  
 -    
 8,000.0  
 1,250.0  

 11,427.6  

 325.4  
 1,337.5  
 35.0  
 750.0    7,908.1  

 39.0    9,410.0  
 800.0  

 1,625.0  
 -    
 640.0  

 11,427.6  

 35.0  

 35.0  
 -    
 -    
 440.0    8,255.9  

 7,000.0  
 6,000.0  
 5,000.0  
 4,000.0  

 7,187.1  

 7,233.1  

 7,233.1  

FY16 

FY17 

FY18 

 8,571.0  

 7,780.9  

 3,000.0  
 2,000.0  
 1,000.0  
 -    

Budget Request
Total Appropriation
Gen Fund
Public Election Fund
CC Fee Fund
Special
Supplemental
Supplemental request

Supplemental rec

FY19 LFC REC 

FY19 DFA REC 

Gen Fund 

Public ElecMon Fund 

CC Fee Fund 

Special 

Supplemental 

Supplemental request 

Budget Request 

Total AppropriaMon 

FY16
       10,091.00
           9,478.2
           7,187.1
           1,250.0
                                  541.1
               500.0

FY17
         11,131.9
           9,681.0
           7,233.1
               750.0
                 35.0
           1,337.5
               325.4

FY18
         11,671.5
           7,908.1
           7,233.1
               640.0
                 35.0
                   -

FY19 LFC REC
           11,427.6
             8,255.9
             7,780.9
                440.0
                  35.0
                                        -

FY19 DFA REC
               11,427.6
                  9,410.0
                  8,571.0
                     800.0
                       39.0

           1,625.0
                500.0                   1,249.7