School Finance Funding Comparison with Current Law
FY 2019-20 with and without Mill Levy Equalization (27 or fully funded) - Full Implementation First Year
(Total Program and State Aid are after the Application of the Budget Stabilization Factor, Budget Stabilization Factor Held Constant)
FY 2019-20 Under Current Law

County

District

TP Mill
Levy

ADAMS
ADAMS
ADAMS
ADAMS
ADAMS
ADAMS
ADAMS
ALAMOSA
ALAMOSA
ARAPAHOE
ARAPAHOE
ARAPAHOE
ARAPAHOE
ARAPAHOE
ARAPAHOE
ARAPAHOE
ARCHULETA
BACA
BACA
BACA
BACA
BACA
BENT
BENT
BOULDER
BOULDER
CHAFFEE
CHAFFEE
CHEYENNE
CHEYENNE
CLEAR CREEK
CONEJOS
CONEJOS
CONEJOS
COSTILLA
COSTILLA
CROWLEY
CUSTER
DELTA
DENVER
DOLORES
DOUGLAS
EAGLE
ELBERT
ELBERT
ELBERT
ELBERT
ELBERT
EL PASO

MAPLETON
ADAMS 12 FIVE STAR
COMMERCE CITY
BRIGHTON
BENNETT
STRASBURG
WESTMINSTER
ALAMOSA
SANGRE DE CRISTO
ENGLEWOOD
SHERIDAN
CHERRY CREEK
LITTLETON
DEER TRAIL
AURORA
BYERS
ARCHULETA
WALSH
PRITCHETT
SPRINGFIELD
VILAS
CAMPO
LAS ANIMAS
MCCLAVE
ST VRAIN
BOULDER
BUENA VISTA
SALIDA
KIT CARSON
CHEYENNE
CLEAR CREEK
NORTH CONEJOS
SANFORD
SOUTH CONEJOS
CENTENNIAL
SIERRA GRANDE
CROWLEY
WESTCLIFFE
DELTA
DENVER
DOLORES
DOUGLAS
EAGLE
ELIZABETH
KIOWA
BIG SANDY
ELBERT
AGATE
CALHAN

26.080
27.000
24.688
26.262
22.285
27.000
27.000
27.000
27.000
21.895
20.947
18.870
25.353
27.000
26.010
23.909
21.014
19.301
18.801
27.000
27.000
10.756
19.498
18.915
24.995
25.023
15.982
14.693
7.814
6.674
12.481
17.123
27.000
18.788
16.280
27.000
16.449
22.903
22.656
25.541
15.559
25.440
11.618
26.714
19.188
25.359
20.596
16.798
27.000

Prepared by Legislative Council Staff

Total Program
$70,316,401
$343,828,379
$66,824,477
$156,307,715
$8,906,449
$8,721,368
$87,467,219
$19,464,486
$3,229,996
$21,944,306
$12,983,958
$443,498,921
$117,375,133
$2,652,724
$340,989,705
$22,269,039
$14,342,542
$2,131,204
$874,153
$3,151,911
$859,422
$846,836
$21,116,792
$2,850,114
$246,908,735
$246,935,110
$8,421,693
$10,642,057
$1,612,277
$2,398,128
$6,621,544
$8,770,728
$3,625,210
$2,472,506
$2,872,989
$3,270,536
$4,198,792
$3,739,662
$37,695,141
$755,663,820
$2,994,131
$523,133,358
$60,992,775
$18,650,542
$3,135,726
$3,485,766
$2,959,005
$921,151
$4,332,450

State Share
$47,990,222
$259,279,759
$45,047,427
$115,517,268
$4,542,612
$5,661,867
$64,101,232
$15,271,901
$2,000,792
$7,760,282
$7,644,124
$303,338,233
$65,831,120
$1,583,371
$258,459,909
$20,464,065
$7,424,037
$1,536,346
$503,029
$2,283,849
$655,321
$673,755
$19,781,935
$2,358,617
$149,352,096
$50,750,016
$4,804,584
$6,691,782
$1,239,826
$1,799,920
$1,766,226
$8,077,313
$3,361,702
$1,872,337
$1,754,895
$1,277,539
$3,395,389
$1,142,637
$28,518,389
$232,610,801
$994,858
$325,241,660
$23,997,352
$11,782,747
$2,223,520
$2,926,183
$2,405,684
$582,362
$3,077,890

FY 2019-20 Under Mill Levy Equalization

Total
Funding
Local Share Per Pupil
$22,326,178
$84,548,621
$21,777,050
$40,790,447
$4,363,837
$3,059,501
$23,365,987
$4,192,585
$1,229,204
$14,184,024
$5,339,834
$140,160,688
$51,544,013
$1,069,353
$82,529,796
$1,804,973
$6,918,505
$594,858
$371,124
$868,062
$204,100
$173,081
$1,334,857
$491,496
$97,556,639
$196,185,094
$3,617,109
$3,950,275
$372,451
$598,208
$4,855,318
$693,416
$263,508
$600,169
$1,118,094
$1,992,997
$803,403
$2,597,025
$9,176,752
$523,053,019
$1,999,273
$197,891,698
$36,995,423
$6,867,795
$912,206
$559,583
$553,321
$338,789
$1,254,560

$8,312
$8,177
$8,669
$8,076
$8,677
$8,597
$8,584
$8,152
$11,169
$8,660
$9,859
$8,333
$8,054
$14,861
$8,720
$7,996
$8,436
$14,508
$17,310
$10,906
$17,188
$16,937
$8,496
$11,451
$8,152
$8,300
$8,485
$8,236
$15,311
$14,224
$9,048
$8,301
$10,267
$13,969
$12,930
$11,455
$9,218
$10,505
$8,093
$8,660
$12,950
$8,081
$8,688
$8,305
$12,809
$11,584
$13,263
$18,423
$9,935

TP Mill
Levy

Total Program

27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
19.062
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
25.936
27.000
21.450
27.000
27.000
27.000
27.000
27.000
27.000

$74,586,866
$364,709,811
$70,882,870
$165,800,616
$9,447,357
$9,251,035
$92,779,290
$20,646,606
$3,426,161
$23,277,030
$13,772,501
$470,433,558
$124,503,576
$2,813,830
$361,698,738
$23,621,485
$15,213,595
$2,260,637
$927,242
$3,343,334
$911,616
$898,267
$22,399,260
$3,023,207
$261,904,030
$261,932,007
$8,933,160
$11,288,372
$1,710,194
$2,543,771
$7,233,416
$9,303,393
$3,845,377
$2,622,667
$3,047,472
$3,469,163
$4,453,794
$3,966,780
$39,984,448
$801,556,897
$3,270,784
$554,904,363
$66,628,896
$19,783,229
$3,326,165
$3,697,464
$3,138,712
$977,094
$4,595,569

State Share
$51,529,542
$280,161,190
$47,224,645
$123,935,598
$4,225,916
$6,191,534
$69,413,303
$16,454,021
$2,196,957
$6,011,174
$7,003,707
$274,553,228
$69,859,286
$1,744,477
$276,246,685
$21,603,440
$6,534,349
$1,453,692
$410,551
$2,475,272
$707,516
$491,451
$20,592,195
$2,342,639
$156,950,561
$51,117,556
$3,086,490
$4,419,390
$536,778
$308,622
$0
$8,291,121
$3,581,868
$1,790,853
$1,231,714
$1,476,166
$3,180,808
$965,516
$29,308,341
$250,271,274
$0
$345,975,294
$0
$12,852,110
$2,096,460
$3,106,949
$2,440,133
$465,342
$3,341,009

Change from Current Law

Total
Funding
Local Share Per Pupil
$23,057,323
$84,548,621
$23,658,226
$41,865,018
$5,221,442
$3,059,501
$23,365,987
$4,192,585
$1,229,204
$17,265,856
$6,768,794
$195,880,329
$54,644,289
$1,069,353
$85,452,053
$2,018,045
$8,679,246
$806,944
$516,691
$868,062
$204,100
$406,815
$1,807,065
$680,568
$104,953,469
$210,814,451
$5,846,671
$6,868,982
$1,173,416
$2,235,149
$7,233,444
$1,012,272
$263,508
$831,814
$1,815,758
$1,992,997
$1,272,986
$3,001,264
$10,676,107
$551,285,623
$3,270,784
$208,929,070
$66,628,995
$6,931,119
$1,229,705
$590,515
$698,578
$511,752
$1,254,560

$8,817
$8,674
$9,195
$8,567
$9,204
$9,119
$9,106
$8,647
$11,847
$9,186
$10,458
$8,839
$8,543
$15,764
$9,250
$8,482
$8,949
$15,389
$18,361
$11,569
$18,232
$17,965
$9,012
$12,146
$8,647
$8,804
$9,001
$8,736
$16,241
$15,088
$9,884
$8,805
$10,890
$14,817
$13,715
$12,151
$9,778
$11,143
$8,584
$9,185
$14,147
$8,572
$9,490
$8,809
$13,587
$12,288
$14,069
$19,542
$10,538

TP Mill
Levy
0.920
2.312
0.738
4.715
5.105
6.053
8.130
1.647
0.990
3.091
5.986
7.699
8.199
16.244
7.502
8.085
2.005
1.977
11.018
12.307
19.186
20.326
6.581
9.877
8.212
10.720
10.551
4.097
4.344
1.459
10.377
1.560
9.832
0.286
7.812
1.641
6.404
10.202
-

Total Program

State Share

$4,270,465
$20,881,432
$4,058,393
$9,492,901
$540,908
$529,667
$5,312,071
$1,182,120
$196,165
$1,332,725
$788,543
$26,934,636
$7,128,442
$161,106
$20,709,033
$1,352,446
$871,053
$129,433
$53,089
$191,422
$52,195
$51,430
$1,282,468
$173,093
$14,995,295
$14,996,897
$511,467
$646,315
$97,917
$145,643
$611,873
$532,665
$220,167
$150,161
$174,483
$198,627
$255,002
$227,118
$2,289,306
$45,893,077
$276,653
$31,771,006
$5,636,121
$1,132,687
$190,439
$211,698
$179,707
$55,943
$263,119

$3,539,320
$20,881,432
$2,177,218
$8,418,330
-$316,696
$529,667
$5,312,071
$1,182,120
$196,165
-$1,749,108
-$640,417
-$28,785,005
$4,028,166
$161,106
$17,786,776
$1,139,374
-$889,688
-$82,654
-$92,478
$191,422
$52,195
-$182,304
$810,260
-$15,978
$7,598,465
$367,540
-$1,718,094
-$2,272,392
-$703,048
-$1,491,298
-$1,766,226
$213,808
$220,167
-$81,484
-$523,181
$198,627
-$214,581
-$177,121
$789,952
$17,660,474
-$994,858
$20,733,634
-$23,997,352
$1,069,363
-$127,060
$180,766
$34,449
-$117,019
$263,119

Total
Funding
Local Share Per Pupil
$731,145
$0
$1,881,175
$1,074,571
$857,604
$0
$0
$0
$0
$3,081,832
$1,428,960
$55,719,641
$3,100,276
$0
$2,922,257
$213,072
$1,760,741
$212,087
$145,567
$0
$0
$233,734
$472,208
$189,071
$7,396,830
$14,629,357
$2,229,562
$2,918,707
$800,965
$1,636,941
$2,378,126
$318,857
$0
$231,645
$697,663
$0
$469,583
$404,238
$1,499,354
$28,232,603
$1,271,511
$11,037,372
$29,633,572
$63,324
$317,499
$30,932
$145,258
$172,963
$0

$505
$497
$526
$490
$527
$522
$521
$495
$678
$526
$599
$506
$489
$903
$530
$486
$512
$881
$1,051
$662
$1,044
$1,029
$516
$695
$495
$504
$515
$500
$930
$864
$836
$504
$624
$848
$785
$696
$560
$638
$491
$526
$1,197
$491
$803
$504
$778
$704
$805
$1,119
$603

2/12/2019

 School Finance Funding Comparison with Current Law
FY 2019-20 with and without Mill Levy Equalization (27 or fully funded) - Full Implementation First Year
(Total Program and State Aid are after the Application of the Budget Stabilization Factor, Budget Stabilization Factor Held Constant)
FY 2019-20 Under Current Law

County

District

TP Mill
Levy

EL PASO
EL PASO
EL PASO
EL PASO
EL PASO
EL PASO
EL PASO
EL PASO
EL PASO
EL PASO
EL PASO
EL PASO
EL PASO
EL PASO
FREMONT
FREMONT
FREMONT
GARFIELD
GARFIELD
GARFIELD
GILPIN
GRAND
GRAND
GUNNISON
HINSDALE
HUERFANO
HUERFANO
JACKSON
JEFFERSON
KIOWA
KIOWA
KIT CARSON
KIT CARSON
KIT CARSON
KIT CARSON
KIT CARSON
LAKE
LA PLATA
LA PLATA
LA PLATA
LARIMER
LARIMER
LARIMER
LAS ANIMAS
LAS ANIMAS
LAS ANIMAS
LAS ANIMAS
LAS ANIMAS
LAS ANIMAS

HARRISON
WIDEFIELD
FOUNTAIN
COLORADO SPRINGS
CHEYENNE MOUNTAIN
MANITOU SPRINGS
ACADEMY
ELLICOTT
PEYTON
HANOVER
LEWIS-PALMER
FALCON
EDISON
MIAMI-YODER
CANON CITY
FLORENCE
COTOPAXI
ROARING FORK
RIFLE
PARACHUTE
GILPIN
WEST GRAND
EAST GRAND
GUNNISON
HINSDALE
HUERFANO
LA VETA
NORTH PARK
JEFFERSON
EADS
PLAINVIEW
ARRIBA-FLAGLER
HI PLAINS
STRATTON
BETHUNE
BURLINGTON
LAKE
DURANGO
BAYFIELD
IGNACIO
POUDRE
THOMPSON
ESTES PARK
TRINIDAD
PRIMERO
HOEHNE
AGUILAR
BRANSON
KIM

14.924
21.894
19.684
20.858
27.000
22.816
26.952
27.000
21.419
8.433
23.164
24.459
27.000
20.834
27.000
15.203
21.702
21.759
4.700
2.231
4.075
13.811
11.775
15.500
16.599
23.781
26.312
23.041
26.252
22.199
19.520
27.000
22.463
27.000
22.188
24.180
23.469
6.601
8.229
2.274
27.000
22.360
20.549
12.427
1.680
22.658
8.520
19.616
10.979

Prepared by Legislative Council Staff

Total Program
$97,339,512
$71,596,805
$61,785,520
$245,102,365
$40,203,622
$12,252,954
$200,011,152
$9,191,217
$5,525,330
$3,095,743
$52,398,757
$195,706,465
$2,707,449
$3,284,004
$28,742,861
$11,146,243
$2,725,000
$53,244,367
$38,013,822
$10,303,317
$4,380,627
$4,291,691
$11,126,478
$16,746,789
$1,477,112
$4,713,678
$2,669,474
$2,442,995
$659,964,259
$2,327,524
$898,182
$2,183,442
$1,683,512
$2,700,062
$1,642,046
$6,243,062
$8,590,016
$46,565,453
$11,911,876
$7,833,407
$245,063,581
$120,419,500
$9,315,441
$8,930,177
$2,506,682
$3,645,509
$1,706,036
$3,636,562
$808,098

State Share
$85,024,033
$61,564,432
$58,203,681
$177,600,501
$27,939,493
$9,013,362
$147,666,163
$8,175,911
$4,221,101
$2,739,020
$37,838,881
$169,170,613
$2,544,263
$2,722,740
$21,031,287
$8,546,307
$1,161,931
$27,311,721
$33,853,370
$8,660,594
$2,952,007
$2,541,804
$3,720,009
$7,201,133
$424,667
$2,247,484
$1,723,050
$699,416
$353,780,354
$1,772,910
$504,086
$1,227,359
$935,156
$1,991,429
$1,166,350
$3,375,965
$3,756,383
$35,937,189
$9,789,328
$7,103,289
$139,036,979
$67,230,426
$0
$7,113,519
$2,249,173
$2,395,798
$1,335,271
$3,304,878
$596,057

FY 2019-20 Under Mill Levy Equalization

Total
Funding
Local Share Per Pupil
$12,315,479
$10,032,373
$3,581,838
$67,501,864
$12,264,129
$3,239,592
$52,344,989
$1,015,306
$1,304,228
$356,723
$14,559,876
$26,535,852
$163,185
$561,263
$7,711,574
$2,599,936
$1,563,069
$25,932,645
$4,160,452
$1,642,722
$1,428,620
$1,749,887
$7,406,468
$9,545,656
$1,052,445
$2,466,194
$946,424
$1,743,579
$306,183,904
$554,614
$394,095
$956,083
$748,356
$708,632
$475,695
$2,867,097
$4,833,633
$10,628,264
$2,122,548
$730,117
$106,026,602
$53,189,074
$9,315,441
$1,816,658
$257,509
$1,249,711
$370,765
$331,685
$212,041

$8,521
$7,944
$7,944
$8,249
$7,944
$8,510
$7,935
$8,756
$9,110
$12,845
$7,950
$7,978
$13,863
$11,625
$7,944
$8,310
$13,424
$8,633
$8,067
$8,801
$9,900
$10,216
$8,423
$8,262
$17,156
$9,217
$12,688
$14,559
$8,168
$13,300
$16,602
$13,979
$14,690
$12,380
$15,759
$8,679
$8,748
$8,210
$8,651
$9,473
$7,942
$7,943
$8,767
$8,900
$13,911
$10,174
$15,552
$7,875
$16,162

TP Mill
Levy

Total Program

27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
16.218
14.391
27.000
19.927
27.000
26.123
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
22.498
27.000
23.282
27.000
27.000
27.000
27.000

$103,251,149
$75,945,032
$65,537,886
$259,987,955
$42,645,273
$12,997,102
$212,158,256
$9,749,419
$5,860,895
$3,283,754
$55,581,045
$207,592,136
$2,871,878
$3,483,448
$30,488,476
$11,823,178
$2,890,495
$56,478,011
$40,322,483
$11,255,409
$4,785,425
$4,552,334
$12,154,412
$17,763,857
$1,613,606
$4,999,950
$2,831,597
$2,591,363
$700,045,297
$2,468,879
$952,730
$2,316,047
$1,785,755
$2,864,042
$1,741,770
$6,622,216
$9,111,706
$49,393,472
$12,635,310
$8,309,146
$259,946,816
$127,732,834
$10,125,795
$9,472,525
$2,738,290
$3,866,908
$1,809,648
$3,857,418
$857,175

State Share
$82,129,531
$63,756,117
$60,769,897
$174,552,901
$30,381,145
$9,232,114
$159,729,874
$8,734,113
$4,293,744
$2,260,243
$38,865,457
$178,579,550
$2,708,692
$2,773,615
$22,776,903
$7,521,592
$1,001,353
$24,667,873
$17,626,340
$0
$0
$1,259,660
$0
$1,575,201
$0
$2,234,395
$1,863,228
$591,842
$385,830,966
$1,810,998
$431,136
$1,359,964
$902,101
$2,155,410
$1,172,412
$3,454,258
$3,594,919
$9,925,002
$6,161,325
$346,261
$153,920,213
$64,306,806
$0
$5,832,133
$0
$2,415,902
$738,640
$3,413,342
$374,975

Change from Current Law

Total
Funding
Local Share Per Pupil
$21,121,617
$12,188,915
$4,767,989
$85,435,054
$12,264,129
$3,764,988
$52,428,381
$1,015,306
$1,567,151
$1,023,511
$16,715,588
$29,012,587
$163,185
$709,834
$7,711,574
$4,301,586
$1,889,142
$31,810,137
$22,696,143
$11,255,492
$4,785,482
$3,292,674
$12,154,412
$16,188,656
$1,613,606
$2,765,555
$968,368
$1,999,520
$314,214,331
$657,881
$521,594
$956,083
$883,655
$708,632
$569,358
$3,167,958
$5,516,787
$39,468,470
$6,473,984
$7,962,885
$106,026,602
$63,426,028
$10,125,975
$3,640,393
$2,738,290
$1,451,006
$1,071,008
$444,076
$482,200

$9,038
$8,426
$8,426
$8,750
$8,426
$9,026
$8,417
$9,288
$9,663
$13,626
$8,432
$8,462
$14,705
$12,331
$8,426
$8,815
$14,239
$9,157
$8,557
$9,614
$10,815
$10,836
$9,202
$8,764
$18,741
$9,777
$13,458
$15,443
$8,664
$14,108
$17,611
$14,827
$15,583
$13,132
$16,716
$9,206
$9,280
$8,709
$9,176
$10,049
$8,424
$8,426
$9,529
$9,440
$15,196
$10,792
$16,496
$8,353
$17,144

TP Mill
Levy
12.076
5.106
7.316
6.142
4.184
0.048
5.581
18.567
3.836
2.541
6.166
11.797
5.298
5.241
22.300
13.987
10.316
13.189
8.152
11.500
9.524
3.219
0.688
3.959
0.748
4.801
7.480
4.537
4.812
2.820
3.531
20.399
18.771
24.726
4.640
1.949
14.573
21.602
4.342
18.480
7.384
16.021

Total Program

State Share

$5,911,636
$4,348,227
$3,752,367
$14,885,590
$2,441,652
$744,148
$12,147,104
$558,202
$335,565
$188,011
$3,182,288
$11,885,671
$164,429
$199,445
$1,745,615
$676,935
$165,495
$3,233,644
$2,308,661
$952,092
$404,798
$260,644
$1,027,935
$1,017,068
$136,493
$286,272
$162,123
$148,368
$40,081,039
$141,355
$54,548
$132,605
$102,243
$163,981
$99,725
$379,154
$521,690
$2,828,019
$723,434
$475,740
$14,883,235
$7,313,333
$810,354
$542,349
$231,608
$221,400
$103,611
$220,856
$49,078

-$2,894,502
$2,191,685
$2,566,216
-$3,047,600
$2,441,652
$218,753
$12,063,711
$558,202
$72,643
-$478,777
$1,026,577
$9,408,937
$164,429
$50,874
$1,745,615
-$1,024,715
-$160,578
-$2,643,848
-$16,227,030
-$8,660,594
-$2,952,007
-$1,282,143
-$3,720,009
-$5,625,932
-$424,667
-$13,089
$140,179
-$107,574
$32,050,612
$38,088
-$72,950
$132,605
-$33,055
$163,981
$6,062
$78,293
-$161,464
-$26,012,186
-$3,628,003
-$6,757,029
$14,883,235
-$2,923,621
$0
-$1,281,386
-$2,249,173
$20,104
-$596,632
$108,465
-$221,082

Total
Funding
Local Share Per Pupil
$8,806,138
$2,156,542
$1,186,151
$17,933,190
$0
$525,396
$83,393
$0
$262,922
$666,788
$2,155,712
$2,476,734
$0
$148,570
$0
$1,701,650
$326,073
$5,877,492
$18,535,691
$9,612,769
$3,356,862
$1,542,787
$4,747,944
$6,643,000
$561,160
$299,360
$21,944
$255,942
$8,030,426
$103,268
$127,499
$0
$135,299
$0
$93,663
$300,862
$683,154
$28,840,206
$4,351,437
$7,232,768
$0
$10,236,954
$810,534
$1,823,735
$2,480,782
$201,295
$700,243
$112,392
$270,159

$517
$482
$482
$501
$482
$517
$482
$532
$553
$780
$483
$484
$842
$706
$482
$505
$815
$524
$490
$813
$915
$620
$778
$502
$1,585
$560
$771
$884
$496
$808
$1,008
$849
$892
$752
$957
$527
$531
$499
$525
$575
$482
$482
$763
$541
$1,285
$618
$944
$478
$982

2/12/2019

 School Finance Funding Comparison with Current Law
FY 2019-20 with and without Mill Levy Equalization (27 or fully funded) - Full Implementation First Year
(Total Program and State Aid are after the Application of the Budget Stabilization Factor, Budget Stabilization Factor Held Constant)
FY 2019-20 Under Current Law

County

District

TP Mill
Levy

LINCOLN
LINCOLN
LINCOLN
LOGAN
LOGAN
LOGAN
LOGAN
MESA
MESA
MESA
MINERAL
MOFFAT
MONTEZUMA
MONTEZUMA
MONTEZUMA
MONTROSE
MONTROSE
MORGAN
MORGAN
MORGAN
MORGAN
OTERO
OTERO
OTERO
OTERO
OTERO
OTERO
OURAY
OURAY
PARK
PARK
PHILLIPS
PHILLIPS
PITKIN
PROWERS
PROWERS
PROWERS
PROWERS
PUEBLO
PUEBLO
RIO BLANCO
RIO BLANCO
RIO GRANDE
RIO GRANDE
RIO GRANDE
ROUTT
ROUTT
ROUTT
SAGUACHE

GENOA-HUGO
LIMON
KARVAL
VALLEY
FRENCHMAN
BUFFALO
PLATEAU
DEBEQUE
PLATEAU VALLEY
MESA VALLEY
CREEDE
MOFFAT
MONTEZUMA
DOLORES
MANCOS
MONTROSE
WEST END
BRUSH
FT. MORGAN
WELDON
WIGGINS
EAST OTERO
ROCKY FORD
MANZANOLA
FOWLER
CHERAW
SWINK
OURAY
RIDGWAY
PLATTE CANYON
PARK
HOLYOKE
HAXTUN
ASPEN
GRANADA
LAMAR
HOLLY
WILEY
PUEBLO CITY
PUEBLO RURAL
MEEKER
RANGELY
DEL NORTE
MONTE VISTA
SARGENT
HAYDEN
STEAMBOAT SPRINGS
SOUTH ROUTT
MOUNTAIN VALLEY

17.087
21.824
27.000
26.651
27.000
27.000
17.418
3.430
11.450
24.214
20.453
20.516
18.845
20.883
15.658
21.967
19.899
27.000
27.000
27.000
24.545
24.417
25.924
21.729
27.000
27.000
21.997
18.931
12.928
17.662
12.173
27.000
26.621
4.412
27.000
19.595
26.536
25.053
27.000
27.000
5.767
2.116
16.308
27.000
27.000
20.586
9.834
21.283
23.558

Prepared by Legislative Council Staff

Total Program
$2,525,962
$4,441,666
$871,374
$17,381,149
$2,507,766
$3,366,315
$2,223,908
$2,350,065
$4,095,642
$174,112,828
$1,517,260
$16,783,219
$21,855,314
$6,065,484
$4,264,735
$48,825,715
$3,560,625
$12,502,464
$27,414,306
$2,777,105
$5,828,425
$12,383,609
$7,313,777
$2,154,641
$3,897,947
$2,711,555
$3,658,493
$2,636,676
$3,942,651
$7,860,844
$5,985,400
$5,191,411
$3,327,607
$17,828,184
$2,576,678
$12,475,833
$3,040,031
$2,739,799
$138,870,482
$76,045,671
$6,127,547
$4,222,351
$4,110,275
$9,333,148
$3,710,156
$4,160,800
$22,972,106
$3,746,733
$1,977,822

State Share
$1,239,318
$2,657,303
$672,306
$11,145,713
$1,338,028
$2,641,746
$1,007,826
$1,168,812
$2,062,876
$124,400,927
$564,239
$7,699,099
$10,369,795
$4,755,810
$3,476,739
$35,607,065
$2,749,314
$5,080,217
$19,660,418
$2,301,019
$1,796,140
$10,252,248
$6,147,530
$1,881,992
$3,110,922
$2,466,580
$3,164,337
$1,461,283
$2,563,369
$5,047,432
$1,527,202
$2,826,994
$2,345,950
$4,073,044
$2,071,295
$10,585,802
$2,284,717
$2,345,598
$108,530,104
$54,689,487
$2,519,030
$3,664,366
$2,461,197
$7,517,850
$2,352,185
$1,336,883
$12,935,681
$1,711,422
$1,436,672

FY 2019-20 Under Mill Levy Equalization

Total
Funding
Local Share Per Pupil

TP Mill
Levy

Total Program

$1,286,644
$1,784,363
$199,068
$6,235,436
$1,169,738
$724,568
$1,216,082
$1,181,252
$2,032,766
$49,711,901
$953,021
$9,084,119
$11,485,519
$1,309,674
$787,996
$13,218,650
$811,312
$7,422,247
$7,753,888
$476,086
$4,032,285
$2,131,360
$1,166,247
$272,649
$787,025
$244,975
$494,156
$1,175,393
$1,379,282
$2,813,412
$4,458,197
$2,364,417
$981,657
$13,755,140
$505,383
$1,890,031
$755,314
$394,201
$30,340,377
$21,356,184
$3,608,517
$557,985
$1,649,078
$1,815,298
$1,357,970
$2,823,917
$10,036,424
$2,035,311
$541,150

27.000
27.000
27.000
27.000
27.000
27.000
27.000
7.753
26.796
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
27.000
18.782
27.000
27.000
6.312
27.000
27.000
27.000
27.000
27.000
27.000
10.897
18.923
27.000
27.000
27.000
27.000
26.178
27.000
27.000

$2,679,370
$4,711,418
$924,294
$18,436,743
$2,660,068
$3,570,758
$2,358,970
$2,567,225
$4,474,105
$184,687,072
$1,609,407
$17,802,499
$23,182,634
$6,433,854
$4,523,742
$51,791,005
$3,776,870
$13,261,766
$29,079,235
$2,945,764
$6,182,397
$13,135,692
$7,757,958
$2,285,497
$4,134,677
$2,876,234
$3,880,681
$2,796,807
$4,182,097
$8,338,250
$6,538,376
$5,506,696
$3,529,700
$19,474,239
$2,733,166
$13,233,517
$3,224,658
$2,906,193
$147,304,383
$80,664,087
$6,693,771
$4,612,523
$4,359,901
$9,899,970
$3,935,482
$4,413,494
$25,094,568
$3,974,280
$2,097,939

$13,676
$9,244
$17,427
$8,103
$13,704
$11,012
$14,631
$14,148
$9,489
$7,944
$16,564
$7,944
$8,102
$9,023
$9,328
$8,343
$13,129
$8,651
$8,419
$13,540
$9,008
$8,760
$9,278
$15,613
$10,041
$13,080
$10,396
$16,067
$11,445
$9,002
$9,307
$8,876
$10,145
$10,831
$13,261
$8,405
$10,708
$11,907
$8,628
$7,938
$8,651
$8,778
$9,466
$8,486
$9,955
$10,650
$8,346
$11,731
$15,167

State Share
$708,137
$2,549,607
$725,227
$12,127,623
$1,490,330
$2,846,190
$542,680
$0
$0
$129,932,463
$379,877
$6,105,413
$7,151,657
$4,773,573
$3,227,398
$35,905,456
$2,717,054
$5,839,518
$21,325,347
$2,469,679
$1,782,887
$10,819,004
$6,551,490
$1,957,207
$3,347,652
$2,631,258
$3,293,138
$1,154,212
$1,441,274
$4,196,146
$0
$3,142,279
$2,535,316
$0
$2,227,782
$10,731,808
$2,457,897
$2,484,972
$116,964,005
$59,307,903
$0
$0
$1,730,030
$8,084,672
$2,577,511
$782,297
$0
$1,437,290
$1,486,137

Change from Current Law

Total
Funding
Local Share Per Pupil

TP Mill
Levy

$1,971,233
$2,161,812
$199,068
$6,309,120
$1,169,738
$724,568
$1,816,290
$2,567,316
$4,474,153
$54,754,608
$1,229,530
$11,697,087
$16,030,977
$1,660,281
$1,296,344
$15,885,549
$1,059,816
$7,422,247
$7,753,888
$476,086
$4,399,510
$2,316,688
$1,206,469
$328,290
$787,025
$244,975
$587,543
$1,642,595
$2,740,823
$4,142,104
$6,538,376
$2,364,417
$994,384
$19,474,239
$505,383
$2,501,709
$766,762
$421,221
$30,340,377
$21,356,184
$6,693,841
$4,612,544
$2,629,870
$1,815,298
$1,357,970
$3,631,197
$25,094,568
$2,536,990
$611,802

9.913
5.176
0.349
9.582
4.323
15.346
2.786
6.547
6.484
8.155
6.117
11.342
5.033
7.101
2.455
2.583
1.076
5.271
5.003
8.069
14.072
9.338
6.609
0.379
1.900
7.405
0.464
1.947
5.130
16.807
10.692
6.414
16.344
5.717
3.442

$14,507
$9,805
$18,486
$8,595
$14,536
$11,681
$15,520
$15,456
$10,366
$8,426
$17,570
$8,426
$8,594
$9,571
$9,894
$8,850
$13,927
$9,176
$8,930
$14,363
$9,555
$9,292
$9,841
$16,562
$10,651
$13,875
$11,028
$17,043
$12,140
$9,549
$10,167
$9,415
$10,761
$11,831
$14,067
$8,916
$11,358
$12,630
$9,152
$8,420
$9,450
$9,589
$10,041
$9,002
$10,559
$11,296
$9,117
$12,443
$16,088

Total Program

State Share

$153,407
$269,752
$52,920
$1,055,594
$152,302
$204,443
$135,063
$217,161
$378,463
$10,574,244
$92,146
$1,019,281
$1,327,320
$368,370
$259,006
$2,965,290
$216,244
$759,301
$1,664,929
$168,660
$353,973
$752,083
$444,181
$130,856
$236,731
$164,679
$222,188
$160,131
$239,446
$477,406
$552,976
$315,285
$202,093
$1,646,055
$156,487
$757,684
$184,628
$166,394
$8,433,901
$4,618,416
$566,224
$390,172
$249,626
$566,822
$225,326
$252,694
$2,122,462
$227,547
$120,117

-$531,181
-$107,697
$52,920
$981,910
$152,302
$204,443
-$465,146
-$1,168,812
-$2,062,876
$5,531,537
-$184,362
-$1,593,687
-$3,218,138
$17,763
-$249,341
$298,391
-$32,259
$759,301
$1,664,929
$168,660
-$13,252
$566,756
$403,960
$75,215
$236,731
$164,679
$128,801
-$307,071
-$1,122,095
-$851,286
-$1,527,202
$315,285
$189,366
-$4,073,044
$156,487
$146,006
$173,180
$139,374
$8,433,901
$4,618,416
-$2,519,030
-$3,664,366
-$731,166
$566,822
$225,326
-$554,586
-$12,935,681
-$274,132
$49,465

Total
Funding
Local Share Per Pupil
$684,588
$377,448
$0
$73,684
$0
$0
$600,209
$1,386,064
$2,441,387
$5,042,707
$276,508
$2,612,967
$4,545,458
$350,607
$508,348
$2,666,899
$248,504
$0
$0
$0
$367,225
$185,327
$40,222
$55,641
$0
$0
$93,387
$467,202
$1,361,541
$1,328,692
$2,080,179
$0
$12,727
$5,719,099
$0
$611,678
$11,448
$27,020
$0
$0
$3,085,324
$4,054,559
$980,792
$0
$0
$807,280
$15,058,144
$501,679
$70,652

$831
$561
$1,058
$492
$832
$669
$889
$1,307
$877
$482
$1,006
$482
$492
$548
$567
$507
$797
$525
$511
$822
$547
$532
$563
$948
$610
$794
$631
$976
$695
$547
$860
$539
$616
$1,000
$805
$510
$650
$723
$524
$482
$799
$811
$575
$515
$605
$647
$771
$712
$921

2/12/2019

 School Finance Funding Comparison with Current Law
FY 2019-20 with and without Mill Levy Equalization (27 or fully funded) - Full Implementation First Year
(Total Program and State Aid are after the Application of the Budget Stabilization Factor, Budget Stabilization Factor Held Constant)
FY 2019-20 Under Current Law

County

District

TP Mill
Levy

SAGUACHE
SAGUACHE
SAN JUAN
SAN MIGUEL
SAN MIGUEL
SEDGWICK
SEDGWICK
SUMMIT
TELLER
TELLER
WASHINGTON
WASHINGTON
WASHINGTON
WASHINGTON
WASHINGTON
WELD
WELD
WELD
WELD
WELD
WELD
WELD
WELD
WELD
WELD
WELD
WELD
YUMA
YUMA
YUMA
YUMA

MOFFAT
CENTER
SILVERTON
TELLURIDE
NORWOOD
JULESBURG
PLATTE VALLEY
SUMMIT
CRIPPLE CREEK
WOODLAND PARK
AKRON
ARICKAREE
OTIS
LONE STAR
WOODLIN
GILCREST
EATON
KEENESBURG
WINDSOR
JOHNSTOWN
GREELEY
PLATTE VALLEY
FT. LUPTON
AULT-HIGHLAND
BRIGGSDALE
PRAIRIE
PAWNEE
YUMA 1
WRAY RD-2
IDALIA RJ-3
LIBERTY J-4

27.000
27.000
10.965
6.053
3.910
27.000
22.942
10.666
11.486
22.550
24.438
14.181
27.000
27.000
19.772
6.200
19.438
10.845
27.000
18.414
27.000
4.175
12.143
16.880
11.565
5.145
4.256
18.345
15.032
21.498
19.675

STATE

TOTAL

Prepared by Legislative Council Staff

Total Program
$3,205,903
$6,112,481
$1,198,615
$10,197,207
$2,955,987
$4,367,670
$2,032,355
$29,858,112
$4,178,684
$18,339,047
$3,812,888
$1,671,021
$2,870,033
$1,875,144
$1,528,175
$15,269,052
$15,504,457
$19,253,338
$54,619,538
$31,292,874
$179,719,643
$10,351,809
$20,224,328
$8,172,928
$2,445,201
$2,661,593
$1,450,147
$7,400,196
$6,199,346
$2,704,171
$1,074,770
$7,293,027,118

FY 2019-20 Under Mill Levy Equalization

Total
Funding
Local Share Per Pupil

TP Mill
Levy

Total Program

$2,558,607
$5,004,838
$678,930
$5,085,803
$2,771,301
$3,348,618
$1,284,062
$7,489,273
$0
$11,513,534
$2,742,951
$1,142,372
$2,337,292
$1,509,740
$553,565
$7,875,117
$4,017,484
$5,001,186
$22,211,066
$17,037,691
$120,665,209
$0
$377,089
$4,986,282
$986,017
$96,524
$0
$5,101,410
$4,507,100
$2,245,427
$674,264

$647,296
$1,107,643
$519,685
$5,111,403
$184,686
$1,019,052
$748,293
$22,368,840
$4,178,684
$6,825,513
$1,069,937
$528,648
$532,741
$365,404
$974,610
$7,393,936
$11,486,973
$14,252,152
$32,408,472
$14,255,184
$59,054,434
$10,351,809
$19,847,238
$3,186,646
$1,459,183
$2,565,069
$1,450,147
$2,298,786
$1,692,247
$458,744
$400,506

$14,592
$9,375
$17,917
$11,113
$13,679
$8,395
$14,900
$8,677
$11,569
$8,045
$10,461
$16,130
$12,847
$15,718
$16,362
$8,245
$8,025
$8,009
$7,944
$7,944
$8,216
$9,326
$8,538
$8,591
$14,167
$13,275
$18,809
$9,291
$8,902
$13,664
$17,706

27.000
27.000
27.000
13.534
27.000
27.000
27.000
15.905
11.487
27.000
27.000
27.000
27.000
27.000
27.000
14.632
27.000
16.334
27.000
27.000
27.000
4.176
13.584
27.000
22.070
5.870
4.256
27.000
27.000
27.000
27.000

$3,400,605
$6,483,705
$1,271,410
$11,139,493
$3,135,510
$4,632,927
$2,155,784
$32,617,192
$4,178,878
$19,452,817
$4,044,453
$1,772,505
$3,044,336
$1,989,025
$1,620,984
$16,680,010
$16,446,076
$21,032,094
$57,936,699
$33,193,357
$190,634,401
$10,353,420
$22,093,184
$8,669,288
$2,671,153
$2,907,311
$1,450,147
$7,849,626
$6,575,846
$2,868,401
$1,140,043

$4,441,968,291

$2,851,058,828

$8,362

$7,743,580,024

State Share

Change from Current Law

Total
Funding
Local Share Per Pupil

TP Mill
Levy

$2,753,309
$5,376,062
$50,063
$0
$1,924,475
$3,613,876
$1,296,897
$0
$0
$11,429,917
$2,875,489
$821,166
$2,511,595
$1,623,621
$325,641
$0
$708,092
$0
$25,528,227
$12,540,821
$131,579,967
$0
$0
$3,721,992
$0
$0
$0
$4,579,469
$3,668,827
$2,303,880
$607,307

$647,296
$1,107,643
$1,221,347
$11,139,863
$1,211,035
$1,019,052
$858,887
$32,617,787
$4,179,022
$8,022,900
$1,168,965
$951,339
$532,741
$365,404
$1,295,343
$16,680,137
$15,737,984
$21,032,094
$32,408,472
$20,652,536
$59,054,434
$10,354,164
$22,093,196
$4,947,296
$2,671,154
$2,907,311
$1,450,147
$3,270,157
$2,907,019
$564,521
$532,736

$15,478
$9,944
$19,005
$12,140
$14,510
$8,904
$15,805
$9,479
$11,569
$8,533
$11,096
$17,109
$13,627
$16,672
$17,355
$9,007
$8,512
$8,748
$8,426
$8,426
$8,715
$9,327
$9,327
$9,113
$15,476
$14,500
$18,809
$9,855
$9,443
$14,494
$18,782

16.035
7.481
23.090
4.058
5.239
0.001
4.450
2.562
12.819
7.228
8.432
7.562
5.489
8.586
0.001
1.441
10.120
10.505
0.725
8.655
11.968
5.502
7.325

$4,441,970,960

$3,301,611,734

$8,878

State Share

Total Program

State Share

Total
Funding
Local Share Per Pupil

$194,701
$371,224
$72,794
$942,287
$179,523
$265,258
$123,429
$2,759,080
$194
$1,113,769
$231,565
$101,485
$174,303
$113,881
$92,809
$1,410,958
$941,619
$1,778,756
$3,317,161
$1,900,483
$10,914,758
$1,611
$1,868,857
$496,359
$225,952
$245,717
$0
$449,430
$376,500
$164,230
$65,273

$194,701
$371,224
-$628,867
-$5,085,803
-$846,826
$265,258
$12,836
-$7,489,273
$0
-$83,617
$132,537
-$321,206
$174,303
$113,881
-$227,923
-$7,875,117
-$3,309,392
-$5,001,186
$3,317,161
-$4,496,869
$10,914,758
$0
-$377,089
-$1,264,290
-$986,017
-$96,524
$0
-$521,942
-$838,272
$58,453
-$66,957

$0
$0
$701,662
$6,028,460
$1,026,349
$0
$110,593
$10,248,947
$337
$1,197,386
$99,027
$422,690
$0
$0
$320,733
$9,286,202
$4,251,011
$6,779,942
$0
$6,397,352
$0
$2,355
$2,245,957
$1,760,649
$1,211,971
$342,242
$0
$971,371
$1,214,772
$105,777
$132,230

$886
$569
$1,088
$1,027
$831
$510
$905
$802
$1
$489
$635
$980
$780
$955
$994
$762
$487
$740
$482
$482
$499
$1
$789
$522
$1,309
$1,226
$0
$564
$541
$830
$1,075

$450,552,906

$2,669

$450,552,906

$517

2/12/2019