Page 151 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AIIQWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is racognized when receitredj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. Art Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerii of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the full principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% of the principal of proven creditor claims has been aid. Page 152 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that certain non?cash adjustments such as the estimated loss on assets and probable iiligation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStlf?l?lETl'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers of corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pro-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. ll a receivership ?les for a refund from federal or state tax agencies. the potential tart reiund estimate is disclosed, Since such refunds are not titted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behali. Since 2015. FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expenses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual rsceivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR NEW USE ONLY INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement of Assets Br Liabilities in Liquidation (unaudited) (Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities Accounterotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositorrCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven Depositon?Creditor Claims Other Claims Other Contingent Creditor Claims (Note 7) Other Subordinated Obligations Liabilities at inception - Unproven Subtotal Other Claims Total Liabilities Net Assetsr?tneticit) Net Assets r? {Deficit} At Inception Premiums Fleceived i (Paid) at Resolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Flelated Equity Adjustments (Note 9) Net income;i (Loss) of the Liquidation Since Inception Total Net AssetsriDeticit) Total Liabilities and Net Estimated additional litigation losses considered reasonably possible: (Note 7) PASADENA, CA Inception Date: 0TI11I2008 For Period Ending: December 31, 2010 Run Date a Time: usr15r201s Current Balance Inception Balance 2,351,255,286 0 215,135.91 1 0 4,359,535 0 502,353,299 0 513.145 0 0 73,327,?41 15.725.593.722 447.714.5445 2.245.554.1395 23.429.9T5 545,553,043 102,750,922 523,452,429 0 2.073.059.014 1.055.552.2120 0 3,555,995,523 27,95?,5?4,720 0 23,342,525 0 0 5,552,524,555 0 0 0 1.954.582.35? 0 7,553,502,394 0 13.855.559.512 0 91,507,055 0 25,159,555 0 0 0 5,972,355,124 0 0 0 0 0 105.055.991 25.505.540.578 105,055,991 25,505.540,070 15,735,915,509 25.505.540.073 {541955.157} 0 {2430.079351] {1,325,431,571} {$13,179,915,552} 3,555,995,528 27,95?,574,? 20 0 INFEW USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 0Tf11f2008 Statement oi Assets 8. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2010 (Rounded in Dollars) Hun Date 8: Time: 05f15f2018 Current Balance Inception Balance Estimated tax refund (Note 11) 0 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 155 Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acguiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss Allovvances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is rocognized when receitredj: the foreclosed value of real andror personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when anticipated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise ti proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there Is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerlt of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% of the principal of proven creditor claims has been aid. Page 156 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that ceriain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovan?es: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for Iwhich the FDIC serves as receiver. continue to tile federal income tax returns tor the they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tall retund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expenses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR NEW USE ONLY INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement of Assets 31 Liabilities in Liquidation (unaudited) (Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositorfCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven Depositon?Creditor Claims Other Claims Other Contingent Creditor Claims (Note Other Subordinated Obligations Liabilities at inception - Unproven Subtotal Other Claims Total Liabilities Net Assetsr?tneticit) Net Assets 1? {Deficit} At Inception Premiums Fleceived 7 (Paid) at Resolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Flelated Equity Adjustments (Note 9) Net income-1i (Loss) of the Liquidation Since Inception Total Net AssetsriDeticit) Total Liabilities and Net Estimated additional litigation losses considered reasonably possible: (Note 7) Current Balance 2,490,569,111 224.453.4131 2,155,749 169,214,991 0 9 23,372,376 149564.139 5,973,795 93,621 .720 587220.137 PASADENA, CA Inception Date: 0171172003 For Period Ending: December 31, 2011 Run Date a Time: 0571572013 Inception Balance 0 0 5,215,875,949 513,146 9 18.725.593.722 2.245.654.1395 946,353,943 123,074,154 0 1.027.957.5313 610.971 .150 27.957,574,720 9 3,045,931,629 21957574329 271.945 9 2,955,925 9 1,427,134 9 51.125.955.522 5 9 9 2,993,957,497 9 2,273,923,352 9 9,955,331,594 9 92295.95? 9 25,159,555 9 9 9 9,929,592,947 9 9 9 9 9 193,953,557 29.595.549.979 199,993,557 29,595,549,979 16,351,308,977 5 25595949579 {5419551 571 9 (9.379.345.1151 {2,599,559,995} (1,599,259,999) 1547,9651 57) 9 0 Cl 0 ($547,955,157) 3,045,031,529 USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 0Tf11f2008 Statement oi Assets 8. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2011 (Rounded in Dollars) Hun Date 8: Time: 05f15f2018 Current Balance Inception Balance Estimated tax refund (Note 11) 0 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 159 Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deterred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satisfied when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is racognized when receitredj: the foreclosed value of real andror personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. An Estimated Loss on Assets is provided when anticipated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise ti proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a teceiirership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerli of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the tull principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% of the principal of proven creditor claims has been aid. Page 150 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. that-EB are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tart law requires that receivers ci corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pro-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. ot the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. if a receivership ?les for a refund from federal or state tart agencies. the potential tart retund estimate is disclosed. Since such refunds are not titted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behall. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR NEW USE ONLY INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement of Assets 3: Liabilities in Liquidation (unaudited) (Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note 6) Subtotal - Administrative Liabilities Proven DepositorrCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 8} Subtotal - Proven DepositoriCreditor Claims Other Claims Other Contingent Creditor Claims (Note 7) Other Subordinated Obligations Liabilities at inception - Unproven Subtotal Other Claims Total Liabilities Net Assetsr?ineticit) Net Assets r? {Deficit} At Inception Premiums Received i (Paid) at Resolution Asset - Fielated Equityr Adjustments (Note 9) Liabilitinlaims?Fielated Equity Adjustments (Note 9) Net income;i (Loss) of the Liquidation Since Inception Total Net AssetsriDeticit) Total Liabilities and Net AssetsriDeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) Current Balance 2.087.699.509 224.483.968 124.831 222,430,134 0 0 13,928,729 140.906.1322 337.214 74,172,170 358.843.621 PASADENA, CA Inception Date: om 112003 For Period Ending: December 31, 2012 Run Date a Time: usr15r201s inception Balance 0 0 0 6,215,875,949 513.146 0 18.725.593.722 2.245.664.6913 646.853.043 123,074,164 0 810.6171889 441.109.438 27.957.574,720 0 2,681,816,758 27,957,574,720 82.791 0 39.647.124 0 1.463.125 0 5.177.717.1394 0 0 0 1,847,716,323 0 7,066,626,456 0 8.856.364.911 0 92.205887 0 25.159556 0 0 0 8,973,730,354 0 0 0 0 0 42,481,081 28.505.540.878 42,481 .081 28,505,540,878 1 6,082,837,891 28505540373 {547.966.157) ts.229.r53.1c4i (2,293,401,932) (2.329.399.9401 0 0 Cl 0 {$13,401,021,133} 2,681 27,957,574,7 20 0 INFEQENTHZ USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 0Tf11f2008 Statement oi Assets 8. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2012 (Rounded in Dollars) Hun Date 8: Time: 05f15f2018 Current Balance Inception Balance Estimated tax refund (Note 11) 51,178,574 The accompanying notes are an integral part of these financial statements. Last Month Closed: April, 2018 {Period 04} Page 153 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets of the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude. At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expenses having no recovery value; and accrued or deferred income. Restated balances are shown undtar the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may 3. Receivables: The line item Receivable Due from FDIC reflects the amount mail by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satisfied when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the FDIC's subrogated deposit liability claim. The line item Due from Acquiring Institution and Other HeceivabII typically includes the net effect of post?closing asset and liability adjustments between the receivarship and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss Allowances: Assets of a receivarship are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued atter failure but is recognized when receivadj: the foreclosed value of real andror personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. An Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quaiity and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsldisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses diifIr from those which are probable in that liters is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assessment of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated Interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis} held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the tull principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% cf the principal of proven creditor claims has been aid. Page 164 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fixed and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR NEW USE INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement of Assets 31 Liabilities in Liquidation (unaudited) (Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositorrCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven DepositoriCreditor Claims Other Claims Other Contingent Creditor Claims (Note 7) Other Subordinated Obligations Liabilities at inception - Unproven Subtotal Other Claims Total Liabilities Net Assetsr?ineticit) Net Assets r? {Deficit} At Inception Premiums Received i (Paid) at Resolution Asset - Fielated Equityr Adjustments (Note 9) Liabilitinlaims?Fielated Equity Adjustments (Note 9) Net income;i (Loss) of the Liquidation Since Inception Total Net AssetsriDeticit) Total Liabilities and Net AssetsriDeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) Current Balance 1,636,065,780 224.257.9133 2.238.051 123,393,312 0 0 9,515,596 171 023.876 133,132 75,479,057 559,910.305 PASADENA, CA Inception Date: 0?:1112005 For Period Ending: December 31, 2013 Run Date a Time: 0514512013 11:13:43Allil inception Balance 0 0 0 5,215,875,949 513,146 0 13.725.593.722 2.245.654.1396 546,353,043 123,074,154 0 949,556,200 437,415,538 27.957.574,720 0 2,424,723,443 27,957,574,720 153.393 0 35,012,566 0 446,490 0 5,175,900,531 0 0 1,469,260,054 0 6,683,803,332 0 3,856,192,337 0 91,354,053 0 25,159,556 0 0 0 5,973,205,946 0 0 0 0 0 25,309,723 23.505.540.878 26,309,723 15,533,319,050 3 28505540373 571 0 {8,225,261,159} (1,898,034,453) (2,537,333,323) (547,965,157) 0 0 Cl 0 {$13,258,595,602} ($547,965,157) 2,424,723,443 27,957,574,7 20 0 FOH USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: DTHUZODB Statement of Assets 3. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2013 (Rounded in Dollars) Run Date Time: 05f15f2018 Current Balance inception Balance Estimated tax refund (Note 11) 58,377,323 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period Page 167 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown undtar the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other Receivable typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is recognized when receivadj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsrdisallowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarn'tng the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that liter-e is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerli of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% of the principal of proven creditor claims has been aid. Page 168 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that ceriain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovan?es: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tatt retund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tort agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expenses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR NEW USE INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement oi Assets 31 Liabilities in Liquidation (unaudited) {Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositorrCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven DepositoriCreditor Claims Other Claims Other Contingent Creditor Claims (Note Other Subordinated Obligations Liabilities at inception - Unproven Subtotal Other Claims Total Liabilities Net Assetsr?ineticit) Net Assets 1? {Deficit} At Inception Premiums Fleceived 1 (Paid) at Flesolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Flelated Equity Adjustments (Note 9) Net incomeri (Loss) of the Liquidation Since Inception Total Net AssetsriDeticit) Total Liabilities and Net AssetsilDeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) Current Balance 224,397.924 2,052,89? 199,483,?31 0 5,892,25? 173,853,313 9 538,118,639 PASADENA, CA Inception Date: 0?,i111?2003 For Period Ending: December 31, 2014 Run Date a Time: 051'151'2013 Inception Balance 0 0 513,146 18.725.593.722 2.245.654.696 846,353,943 123,0?4,154 0 901,125,154 312,925,923 ID 2,338,437,641 573.099 0 35,545,292 0 951,98? i] 5,175,944,540 0 594,455,954 0 5,?18,491,943 9 9,857,976,310 0 94355938 Cl 25,159,556 0 3,925,591,804 0 0 Cl 9 0 2,499,429 23595549378 2,489,429 145912553375 28,505,540,373 {5419691 571 13.117.715.55?) {932,631,396} 12,710,751 .3241 0 0 Cl 0 {$12,3cs,ors,435} 2,383,437,641 ?5 FOH INFEM USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 0?!11i2008 Statement of Assets 3. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2014 (Rounded in Dollars) Run Date Time: 05f15f2018 Current Balance inception Balance Estimated tax refund (Note 11) 5,800,000 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 171 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AIIQWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is racognized when receivadj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law governing the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable secessmerii of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% cf the principal of proven creditor claims has been aid. Page 172 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated Intereat on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Oi?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. It a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not titted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behait. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation tasters. such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR NEW USE INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement oi Assets 6r Liabilities in Liquidation (unaudited) {Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositorrCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven DepositoriCreditor Claims Other Claims Other Contingent Creditor Claims (Note 7) Other Subordinated Obligations Liabilities at inception - Unproven Subtotal Other Claims Total Liabilities Net Assetsr?i?Deticit) Net Assets r? {Deficit} At Inception Premiums Fleceived i (Paid) at Flesolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Flelated Equity Adjustments (Note 9) Net incomeri (Loss) of the Liquidation Since Inception Total Net AssetsriDeticit) Total Liabilities and Net AssetsilDeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) Current Balance 99?.726269 494,661 1,690,251 106,957,477 0 0 4336.499 167.196.1126 0 60,196,066 51 1530936 PASADENA, CA Inception Date: 0791156003 For Period Ending: December 31, 2015 Run Date a Time: usr15r201a Inception Balance 0 0 0 6,215,6?5,949 513,146 0 16.725.593.722 2.245.664.696 646,653,043 123,014,164 0 650,609,12? 314246533 0 1,536,215,696 44?.692 0 36,696,430 0 846.159 0 4,451,656,?99 0 0 0 634332346 0 5,124,561,627 0 6,859,633,651 0 94,350,006 0 25,159,556 0 0 0 6,9?9,143,412 0 0 0 0 0 121,?59 26505540676 1 21 ,759 26,505,540,676 14,103,3455996 28,505,540,676 {541955.157} (8,119,03?,17?] it ,063,0?E,635i (23314912331 0 0 Cl '0 1,536,275,696 0 INFEW USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 0Tf11f2008 Statement oi Assets 8. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2015 (Rounded in Dollars) Hun Date 8: Time: 05f15f2018 Current Balance Inception Balance Estimated tax refund (Note 11) 5,810,155 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 175 Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a receivarship are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is rocognized when receitredj: the foreclosed value of real andror personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. An Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise ti proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a teceitrership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there Is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerlt of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on prevail creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the tull principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% of the principal of proven creditor claims has been aid. Page 176 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovan?as: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStlf?l?lEil'Of?l Of the ultimately collectible. instead. that-EB are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tart law requires that receivers ci corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pro-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. ot the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. if a receivership ?les for a refund from federal or state tart agencies. the potential tart retund estimate is disclosed. Since such refunds are not titted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behall. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR NEW USE INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement oi Assets 31 Liabilities in Liquidation (unaudited) {Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositorrCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven DepositoriCreditor Claims Other Claims Other Contingent Creditor Claims (Note 7) Other Subordinated Obligations Liabilities at inception 4 Unproven Subtotal Other Claims Total Liabilities Net Assetsr?ineticit) Net Assets 7? {Deficit} At Inception Premiums Fleceived i (Paid) at Flesolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Flelated Equity Adjustments (Note 9) Net incomeai (Loss) of the Liquidation Since Inception Total Net AssetsriDeticit) Total Liabilities and Net AssetsilDeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) Current Balance ?48.315,219 018,392 1,718.95? 00,3911? 0 0 3,553,371 161,479,827 0 ?6,572,350 PASADENA, CA Inception Date: 07711152003 For Period Ending: December 31, 2016 Run Date a Time: 051'157'2013 Inception Balance 0 0 513,146 0 13.725.593.722 2.245.654.6915 346,353,043 123,004,154 0 218,511,113 0 1,304,939,670 27,95?,5?4,720 216.974 0 99,196 0 350,103 0 4,256,641,999 0 0 0 574,619,594 0 4,631,927,766 0 6,659,662,045 0 94,350,006 0 25,159,556 0 0 0 6,979,201,606 0 0 0 0 0 66,064 66,064 26,605,540,676 13.311.197.456 26,505,540,676 {541960157} 0 [8,023,301 ,6571 r1 ,002.963,051l 12,932,021 ,9211 1647,666.1 671 0 0 Cl 0 1,304,939,670 27,95?,574,? 20 0 INFEQENMB USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 0Tf11f2008 Statement oi Assets 8. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2016 (Rounded in Dollars) Hun Date 8: Time: 05f15f2018 Current Balance Inception Balance Estimated tax refund (Note 11) 926,514 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 179 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued atter failure but is reocgnized when receiiredj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law governing the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a teceitrership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrorn cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimts) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the full principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% of the principal of proven creditor claims has been aid. Page 180 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. that-EB are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tart law requires that receivers ci corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pro-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. ot the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. if a receivership ?les for a refund from federal or state tart agencies. the potential tart retund estimate is disclosed. Since such refunds are not titted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behall. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrators liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR NEW USE ONLY INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement of Assets 3: Liabilities in Liquidation (unaudited) (Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositorfCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven DepositoriCreditor Claims Other Claims Other Contingent Creditor Claims (Note 7) Other Subordinated Obligations Liabilities at inception - Unproven Subtotal Other Claims Total Liabilities Net Assetsr?ineticit) Net Assets 7? {Deficit} At Inception Premiums Received 7 (Paid) at Resolution Asset - Fielated Equityr Adjustments (Note 9) Liabilitinlaims?Fielated Equity Adjustments (Note 9) Net income;i (Loss) of the Liquidation Since Inception Total Net AssetsriDeticit) Total Liabilities and Net AssetsriDeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) Current Balance 496,543,634 409.459 1 .722,103 47,772.753 0 0 2,045,337 157.331.514 0 77,247,990 359,732.41 1 PASADENA, CA Inception Date: 0?r1172003 For Period Ending: December 31, 201? Run Date a. Time: 0571572018 inception Balance 0 0 0 6,215,375,943 513,146 0 13.725.533.722 2.245.664.1396 646,353,043 123,074,164 0 6443305565 167,033,155 27.957.574,720 0 975,372,706 27,957,574,720 30.364 0 229.033 0 336,755 0 4,055,941,142 0 0 0 293,741,320 0 4,355,273,170 0 3,353,632,045 0 34,350,006 0 25,153,556 0 0 0 3,979,201,606 0 0 0 0 0 63.034 23.505.540.373 56,064 28,505,540,373 13334548360 3 28.505.540.373 {547,966,157} 0 (7,971,828,699) (721059,??31 (3,111,791,520) 0 0 0 0 ($12,353,676,154) ($547,965,157) 975,372,705 27,957,574,720 0 INFEQENTHZ USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 0Tf11f2008 Statement oi Assets 8. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2017 (Rounded in Dollars) Hun Date 8: Time: 05H 5f2018 Current Balance Inception Balance Estimated tax refund (Note 11) 1,103,618 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 183 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver fora failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include ices allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued atter failure but is racognized when receivadj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. Art Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable ascessmerii of the ultimate outcome andior an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the full principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% cf the principal of proven creditor claims has been aid. Page 184 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fixed and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 07:11i2008 Statement of Operations (unaudited) For Period Ending: 12i31i2098 {Rounded in Dollars) Run Date 8. Time: 05i15i2ti18 Year-to-Date lnception-to-Date Liquidation Revenues Interest on Cash and Intrastrnents 84,036 34,030 Interest and Other Operating Income on Assets Securities 0 Consumer Loans Commercial Loans Fleal Estate Mortgages 545,432 545.432 Other Assets and Judgments Owned Assets Structured and Securitized Assets CI 0 Recoveries from Charged-Off Assets 0 Subtotal - Interest and Other Operating Income 545,432 3 546,432 Non-Recurring Income Professional Liability i Litigation Recoveries 9 Federal and State Income Tax Flefunds 0 Other Miscellaneous Income 3,555,860 3,555,660 Subtotal - Non?Recurring Income 3,555,669 3,555,650 Total - Liquidation Revenues 4,185,122 4,135,122 Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses 4,354,694 4,354,694 Asset Management and Other Contractual Expenses 9,911,131 9,911,131 Asset Sales Expenses Owned Asset Expenses 0 Legal and Other Professional Fees $8,633 278,638 Pre-closing Administrative Expenses Travel and Other Liquidation Expenses 2,354,17?? 2,354,17? Subtotal - Operating and Liquidation Expenses 17,393,693 17,393,690 Non-Recurring Expenses Penalties Interest and Termination Fees 433,519 433,619 Litigation Losses 0 Subtotal - Non-Recurring Expenses 433,619 433,619 Total Liquidation Expenses 17,332,369 17,332,369 Net lncomeitLoss) from Operations 613,547,131?) Net Change on Equityr Investments Investments in Subsidiaries 9 LLC Equity Interests Total Net Change on Equity Investments 5 5 0 Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims 0 Recoveries on Loss Share Claims Total Net Activity on Loss Share and Other Asset Claims 5 5 0 GainI(Loss) on Disposition of Assets Securities 0 0 Consumer Loans 0 FOFI USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 07i'11f2008 Statement at Operations (unaudited) For Period Ending: 12l31f2008 (Rounded in Dollars) Ftun Date Time: 05.052018 Year-to-Date lnception-to-Date Commercial Loans 0 0 Fieal Estate Mortgages (39,999,453?) Other Assetstudgments (253,6?2) (253,6?2} Owned Assets 0 0 Net investments in Subsidiaries Structured and Seouritized Assets 0 0 Total - Gainileoss} on Disposition of Assets ($90,253,158) ($90,253,153) Net Incomet(Loss) of the Liquidation {$103,900,345} ($103,900,345) The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 18? Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AIIQWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is racognized when receitredj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. Art Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} provon or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerii of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the full principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% of the principal of proven creditor claims has been aid. Page 188 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovan?es: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tatt retund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tort agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expenses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI USE ONLY INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement of Operations (unaudited) {Rounded in Dollars) Liquidation Revenues Interest on Cash and Int/estments interest and Other Operating Income on Assets Securities Consumer Loans Commercial Loans Heal Estate Mortgages Other Assets and Judgments Owned Assets Structured and Securilized Assets Recoveries from Charged-Off Assets Subtotal - Interest and Other Operating Income Non-Recurring Income Professional Liability 7 Litigation Recoveries Federal and State Income Tax Fiefunds Other Miscellaneous Income Subtotal - Non?Recurring Income Total - Liquidation Revenues Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses Asset Management and Other Contractual Expenses Asset Sales Expenses Owned Asset Expenses Legal and Other Professional Fees Pro-closing Administrative Expenses Travel and Other Liquidation Expenses Subtotal - Operating and Liquidation Expenses Non-Recurring Expenses Penalties Interest and Termination Fees Litigation Losses Subtotal - Non-Recurring Expenses Total Liquidation Expenses Net Income-moss) from Operations Net Change on Equityr Investments Investments in Subsidiaries LLC Equity Interests Total Net Change on Equity Investments Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims Recoveries on Loss Share Claims Total Net Activity on Loss Share and Other Asset Claims Gaini(Loss) on Disposition of Assets Securities Consumer Loans Yea r-to-Date PASADENA, CA Inception Date: 0771172003 For Period Ending: 1273172009 Run Date 8. Time: 051572018 lnception-to-Date 7,905,645 7,969,675 53.229.465 53,229,435 0 0 0 0 29,367,706 30,413.133 5,633 5,633 2,506,916 2,506,916 4,393,710 4,393,710 3,731,204 3,731,204 93,734,653 94,230,035 10,332,301 10,332,301 107,764 107,764 2,236,126 5,791,766 3 12,676,691 16,232,351 114,316,939 113,502,111 7,102,362 11,957,576 42,530,101 52,441,232 35,510 35,510 12,240,275 12,240,275 22,745,603 23,024,241 2,573,931 2,573,931 27,005,060 29,359,236 114,233,411 131,632,101 63,332,153 33,615,772 265,666,662 265,966,662 369,349,015 369,732,634 433,562,426 501,414,735 ($359,265,437) ($332,912,624) 55,901,312 55,901,312 0 0 6 55,901,312 5 55,901,312 [10,614,075] (10,314,075) 0 0 INFEW USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 07:111'2008 Statement of Operations (unaudited) For Period Ending: 1251,2009 {Rounded in Dollars) Run Date 8. Time: 05152018 Year-to-Date lnoeption-to-Date Commercial Loans 95 0 Fieal Estate Mortgages {76,884,671} Other Asseterudgments (31.716295) (31.96396?) Owned Assets [89.132776] Net lnvaslments in Subsidiaries t} Structured and Seouritized Assets (12115360) Total - Gain?Loss} on Disposition of Assets ($310,916,336) Net IncomerrLoss) of the Liquidation {$534,026,803} The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 (Period 04} Page 191 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown undtar the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount mired by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss AIIQWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is racognized when receitredj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has become probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerii of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the full principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 192 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fixed and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expenses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI USE ONLY INDYMAC FEDERAL BANK FSB Fund Number: 10007 Statement o1 Operations (unaudited) (Rounded in Dollars) Liquidation Revenues Yea r-to-Date PASADENA, CA Inception Date: 0771172008 For Period Ending: 1273172010 Ftun Date 8: Time: 05(1572018 lnoeption-to-Date Interest on Cash and Investments 5 4,436,802 12,426,477 Interest and Other Operating Income on Assets Securities 23.773.635 77,003.120 Consumer Loans 0 0 Commercial Loans 0 0 Fleal Estate Mortgages 19,114,709 49,527,848 Other Assets and Judgments 6,11? 11 ,750 Owned Assets 1,463,362 3,970,278 Structured and Securitized Assets 17,410,907 21 ,804,61 7 Recoveries from Charged-Off Assets 855,664 4,586,868 Subtotal - Interest and Other Operating Income 62,624,395 156,904,480 Non-Recurring Income Professional Liability 7 Litigation Recoveries 44,297,902 54,630,703 Federal and State Income Tax Refunds 7,063,206 7,170,970 Other Miscellaneous Income 7,123,360 12,915,146 Subtotal Non~FIecurring Income 58,484,468 74,716,819 Total Liquidation Revenues 125,545,665 244,047,776 Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses 6,814,260 18,771,835 Asset Management and Other Contractual Expenses 28,672,582 81,113,865 Asset Sales Expenses 195,939 231,449 Owned Asset Expenses 1,737,802 13,978,077 Legal and Other Professional Fees 22,637,962 45,662,203 Pre-closing Administrative Expenses 39,336,294 41,910,274 Travel and Other Liquidation Expenses 22,004,256 51,363,492 Subtotal - Operating and Liquidation Expenses 15 121,399,094 253,031,195 Non?Recurring Expenses Penalties Interest and Termination Fees 73,632,587 157,448,359 Litigation Losses (40,000,000) 245,966,862 Subtotal - Non-Recurring Expenses 31 33,632,587 403,415,221 Total Liquidation Expenses 155,031,682 656,446,417 Net Income-(moss) from Operations ($29,486,017) ($412,398,641) Net Change on Equityr Investments Investments in Subsidiaries (109,914,459) (54,012,647) LLC Equity Interests 104,701 104,701 Total Net Change on Equityr Investments ($109,809,758) ($53,907,946) Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims (353,533) (353,533) Recoveries on Less Share Claims 0 0 Total Net Activity on Loss Share and Other Asset Claims ($353,533) ($353,533) Gaint(Loss) on Disposition of Assets Securities (33,326,231) (44,140,306) Consumer Loans 0 0 FOFI USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 07i'11f2008 Statement at Operations (unaudited) For Period Ending: 12l31f2010 (Rounded in Dollars) Ftun Date Time: 05.052018 Year-to-Date lnception-to-Date Commercial Loans 0 0 Fieal Estate Mortgages {12,609,195} {179,493,352) Other Assetstudgments (33,741,895) (85,?11 ,962] Owned Assets [64.523300] Net investments in Subsidiaries (4) (4) Structured and Seouritized Assets (403,?04,390) {415,819,760} Total - Gainileoss} on Disposition of Assets {$547,905,115} ($858,821,452) Net Incomet(Loss) of the Liquidation {$587,554,423} ($1,325,481,571) The accompanying notes are an integral part of these financial statements. Last Month Closed: April, 2018 {Period 04} Page 195 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver fora tailed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include loos allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount cured by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss Allowances: Assets of a receivarship are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued otter failure but is racognized when receivadj: the foreclosed value of real andtor personai property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. Art Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisailowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss payments made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses diifIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the lil-teiihood of loss has became probable. A receivership may be subject to significant losses lrorn cases where uncertainties prevent a reasonable ascessmerli of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the full principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% of the principal of proven creditor claims has been aid. Page 196 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. that-EB are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tart law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pro-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. ot the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. if a receivership ?les for a refund from federal or state tart agencies. the potential tart retund estimate is disclosed. Since such refunds are not titted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behall. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation such as receivership-specific direct expenses. assets In liquidation and administrators liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI USE ONLY INDYMAC FEDERAL BANK FSB Fund Number: 10007 Statement ot Operations (unaudited) (Rounded in Dollars) Liquidation Revenues Interest on Cash and Investments Interest and Other Operating Income on Assets Securities Consumer Loans Commercial Loans Fieal Estate Mortgages Other Assets and Judgments Owned Assets Structured and Securitized Assets Recoveries from Charged-Off Assets Subtotal - Interest and Other Operating Income Non-Recurring Income Professional Liability 1' Litigation Flecoveries Federal and State Income Tax Refunds Other Miscellaneous Income Subtotal Non~Ftecurring income Total Liquidation Revenues Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses Asset Management and Other Contractual Expenses Asset Sales Expenses Owned Asset Expenses Legal and Other Professional Fees Pre-closing Administrative Expenses Travel and Other Liquidation Expenses Subtotal - Operating and Liquidation Expenses Non?Recurring Expenses Penalties Interest and Termination Fees Litigation Losses Subtotal - Non-Recurring Expenses Total Liquidation Expenses Net Income?Loss) from Operations Net Change on Equity Investments Investments in Subsidiaries LLC Equity Interests Total Net Change on Equity Investments Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims Recoveries on Loss Share Claims Total Net Activity on Loss Share and Other Asset Ciaims GainI(Loss) on Disposition of Assets Securities Consumer Loans Yea r-to-Date lnception-to-Date PASADENA, CA Inception Date: 0771172008 For Period Ending: 1273172011 Ftun Date 81 Time: 05i151?2018 5 1,471,353 3 13,393,349 11.975995 33.939925 9 9 9 9 3,953,949 52,591,737 39,543 42,293 159,755 4,139,942 13,337,532 35,392,149 435,994 5,922,372 3 29,554,595 3 135,459,174 13,932,953 72,712,751 3,999,913 15,979,932 7,514,992 29,439,139 3 34,497,953 3 199,213,331 3 55,523,529 3 399,571,395 7,737,155 25,595,991 25,774,113 197,337,932 115,923 343,375 2,245,343 15,223,929 9,555,573 55,325,375 9 41,919,274 9,925,142 51,233,534 3 55,455,353 3 399,497,953 33,357,999 195,395,349 9 245,955,352 3 33,357,999 3 441,773,211 3 94,323,343 3 751,279,255 ($29,399,223) ($441,593,559) (9,159,291) (53,171,349) 1,311,357 1,415,953 ($7,347,335) (551,755,731) 11,492,523) {1,345,155} 9 9 {31,492,523} (31,345,155) {15,651,349} Cl (50,?91,555) 0 INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement of Operations (unaudited) {Rounded in Dollars) Commercial Loans Fisal Estate Mortgages Other Asseterudgments Owned Assets Net invaslments in Subsidiaries Structured and Securitized Assets Total - GainKLoss} on Disposition of Assets Net IncomerrLoss) of the Liquidation USE ONLY PASADENA, CA Inception Date: 07:1?2008 For Period Ending: 12i31f2011 Run Date 8. Time: 05i15t2ti18 Year-to-Date lnception-to-Date 0 a 0 {12,869,671} {192,363,023} {362328.033} (4.336.901) {15?.992.9?8] {144.153.7301 {559.933.4803 ,333,959,174} {$513,773,403} The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 (Period 04} Page 199 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"i. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time lrames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deterred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more lully in the paragraphs that follow. are adopted for all assets and liabilities. in general. transactions are recorded when cash is received or disbursed. Accruais may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transterred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other Receivable typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets ot a receivarship are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued atter failure but is recognized when receivadj: the foreclosed value of real andror personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a ponion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when anticipated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines lallowsrdisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise ti proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss payments made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses differ from those which are probable in that liter-e is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrorn cases where uncertainties prevent a reasonable assassmerlt of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toil principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 200 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during Fire-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fixed and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI INFEMIJ USE ONLY INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement of Operations (unaudited) {Rounded in Dollars) Liquidation Revenues Interest on Cash and InVestments interest and Other Operating Income on Assets Securities Consumer Loans Commercial Loans Heal Estate Mortgages Other Assets and Judgments Owned Assets Structured and Securitized Assets Recoveries from Charged-Off Assets Subtotal - Interest and Other Operating Income Non-Recurring Income Professional Liability i Litigation Recoveries Federal and State Income Tax Flefunds Other Miscellaneous Income Subtotal - Non?Recurring income Total - Liquidation Revenues Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses Asset Management and Other Contractual Expenses Asset Sales Expenses Owned Asset Expenses Legal and Other Professional Fees Pro-closing Administrative Expenses Travel and Other Liquidation Expenses Subtotal - Operating and Liquidation Expenses Non-Recurring Expenses Penalties Interest and Termination Fees Litigation Losses Subtotal - Non-Recurring Expenses Total Liquidation Expenses Net from Operations Net Change on Equityr Investments Investments in Subsidiaries LLC Equity Interests Total Net Change on Equity Investments Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims Recoveries on Loss Share Claims Total Net Activity on Loss Share and Other Asset Claims Gaini(Loss) on Disposition of Assets Securities Consumer Loans Yea r-to-Date PASADENA, CA Inception Date: 07:111?2008 For Period Ending: 1213112012 Run Date 8: Time: 0511512018 lnception-to-Date 7.212.902 21.111.241 3.963.932 97,949,007 0 0 0 0 706.403 53.293.190 62 42.330 117.365 4.247.903 3.123.352 43,316,001 445.603 5.463.475 13,362,767 3 204,321,941 5.234.606 77.947367 4,630 16,075,612 (2.424.869) 13.005.269 2.314.367 112,023,243 3 23,390,035 337,961,431 4.300.213 31.309.203 17.612.700 125.500.1532 19.917 363.293 402.571 16.326.491 12.532.964 67,361,640 0 41.910274 275.352 61,564.536 3 35,644,316 345,141,370 10,330,696 206,637,045 6.316 245,973,173 3 10,637,011 452,610,223 3 46,431,323 797,751,593 {$13,091,293} ($459,790,162) (19.449552) 132.621.4011 675.325 2,091,394 ($13,774,227) ($30,530,007) {345.429.8961 6,715,120 6.715.120 ($339,714,776) ($341,560,932) [13,652,896] (74,444.5521 {3 FOFI USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 07f11l2008 Statement of Operations (unaudited) For Period Ending: 12t31f2012 {Rounded in Dollars) Run Date Time: 05l15t2018 Year-to-Date lnoeption-to-Date Commercial Loans 95 0 0 Fieal Estate Mortgages {3,130,476} {195,493,499} Other Asseterudgments (9,433,334) {372,311 Owned Assets (4533,32?) {152,026,305} Net anestments in Subsidiaries 2 Structured and Securitized Assets (83,159,134) {543,142,514} Total - GainKLoss} on Disposition of Assets {$114,059,665} ,443,018,839} Net IncomerrLoss) of the Liquidation ($490,639,961) ($2,329,399,940) The accompanying notes are an integral part of these financial statements. Last Month Closed: April, 2018 (Period 04} Page 203 Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deterred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transterred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Aeoutring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss AIIQWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is recognized when receivadj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisailowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andior an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the clalmts) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncerlainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 204 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fixed and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI USE ONLY INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement of Operations (unaudited) {Rounded in Dollars) Liquidation Revenues Interest on Cash and Int/estments interest and Other Operating Income on Assets Securities Consumer Loans Commercial Loans Heal Estate Mortgages Other Assets and Judgments Owned Assets Structured and Securilized Assets Recoveries from Charged-Off Assets Subtotal - Interest and Other Operating Income Non-Recurring Income Professional Liability i Litigation Recoveries Federal and State Income Tax Fiefunds Other Miscellaneous Income Subtotal - Non?Recurring Income Total - Liquidation Revenues Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses Asset Management and Other Contractual Expenses Asset Sales Expenses Owned Asset Expenses Legal and Other Professional Fees Pro-closing Administrative Expenses Travel and Other Liquidation Expenses Subtotal - Operating and Liquidation Expenses Non-Recurring Expenses Penalties Interest and Termination Fees Litigation Losses Subtotal - Non-Recurring Expenses Total Liquidation Expenses Net lncomei(Loss) from Operations Net Change on Equityr Investments Investments in Subsidiaries LLC Equity Interests Total Net Change on Equity Investments Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims Recoveries on Loss Share Claims Total Net Activity on Loss Share and Other Asset Claims Gaini(Loss) on Disposition of Assets Securities Consumer Loans Yea r-to-Date PASADENA, CA Inception Date: For Period Ending: 12i31f2013 Run Date 8: Time: 051?1 51"2018 lnception-to-Date 3.347.022 3 25.053234 10.333.223 103347235 0 0 0 0 303.303 53.303.037 4.333 47.353 3.135 4.257.043 7.334.401 51.730.402 433.133 5.354.357 3 13,372,350 5 224,434,732 5.327.374 33.275341 0 13,075,312 535.345 13.531214 3 5.313.313 117,342,133 3 23,533,732 3 337,435,223 15.307741 43.313344 7.377333 133.373.315 115.333 433.323 41.073 13.337.570 5.330.353 73.322.733 0 41,310.274 333.033 32,427,371 3 30,135,133 3 375,307,502 3.034.170 203,731,215 0 245373173 5 3,034,170 31 455,704,333 3 33,230,302 331,011,335 {33,723,510} (3453513572) 11303337 171.314.5041 403.133 2,433,573 3 11,715,030 (333,314,327) {203.353.7331 {555.134.3441 13.130523 13.305543 {$133,333,270} ($535,223,201) (5.410.403) 173,354,331) 0 0 FOFI USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 07:1?2008 Statement of Operations (unaudited) For Period Ending: 12r31f2013 {Rounded in Dollars) Run Date 8. Time: 05152018 Year-to-Date lnoeption-to-Date Commercial Loans 95 0 Fieal Estate Mortgages {196.172.2545} Other Asseterudgments (18,137,343) {390.499.2101 Owned Assets (93.012) (152719.31?) Net aneslments in Subsidiaries [l Structured and Securitized Assets (47,334,622) Total - GainitLoss} on Disposition of Assets Net IncomerrLoss) of the Liquidation (52514333332) The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 (Period 04} Page 207 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time lrames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deterred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transterred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWanoes: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is reoognized when receivadj: the foreclosed value of real andior personai property or the book value of assets {cost less depreciation or amortization through data of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Ari Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quaiity and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisailowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise ti provon or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law governing the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that liter-e is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has Deceme probable. A receivership may be subject to significant losses from cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the clalmts) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the full principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 203 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI USE ONLY INDYMAC FEDERAL BANK FSB Fund Number: 1000? Statement of Operations (unaudited) {Rounded in Dollars) Liquidation Revenues Interest on Cash and Investments interest and Other Operating Income on Assets Securities Consumer Loans Commercial Loans Heal Estate Mortgages Other Assets and Judgments Owned Assets Structured and Securilized Assets Recoveries from Charged-Off Assets Subtotal - Interest and Other Operating Income Non-Recurring Income Professional Liability i Litigation Recoveries Federal and State Income Tax Fiefunds Other Miscellaneous Income Subtotal - Non?Recurring Income Total - Liquidation Revenues Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses Asset Management and Other Contractual Expenses Asset Sales Expenses Owned Asset Expenses Legal and Other Professional Fees Pro-closing Administrative Expenses Travel and Other Liquidation Expenses Subtotal - Operating and Liquidation Expenses Non-Recurring Expenses Penalties Interest and Termination Fees Litigation Losses Subtotal - Non-Recurring Expenses Total Liquidation Expenses Net lncomei(Loss) from Operations Net Change on Equityr Investments Investments in Subsidiaries LLC Equity Interests Total Net Change on Equity Investments Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims Recoveries on Loss Share Claims Total Net Activity on Loss Share and Other Asset Claims Gaini(Loss) on Disposition of Assets Securities Consumer Loans Yea r-to-Date PASADENA, CA Inception Date: 07:11i2008 For Period Ending: 12i31i2014 Run Date 81 Time: 051?1 51"2018 lnception-to-Date 3 2,340,545 3 27,393,303 (5.755.773; 103.031.457 0 0 0 0 234.153 53.342249 3,451,135 3,493,542 435 4.257.523 23,332,750 30,453,152 543,173 3500.330 5 27,143,953 3 251,543.750 42,330,094 123,155,435 0 15,075,512 (1 337,409) 13,303,303 3 41,092,535 159,034,352 3 70,532,193 31 433,077,420 7,443,932 54,030,925 9.499.354 142,373,439 203,219 339,349 15,257 13.532323 2,195,991 75,015,739 0 41,910.274 3,132,130 53,539,301 3 25,523,432 3 400,330,934 2,432,440 212,193,355 0 245,973,173 3 2,432,440 453,155,333 5 27,935,372 15 353,997,737 5 42,595,325 ($420,920,347) 21,309,523 (50,004.930) 211,330 2,710,953 3 21,520,903 {347,294,025} (135.714.3241 (740.349.4331 13,301,235 33,703,923 {$153,913,339} ($702,142,540) 3,335,307 (70,939,353) 0 0 FOFI INFEW USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 07:1?2008 Statement of Operations (unaudited) For Period Ending: 12r31r2014 {Rounded in Dollars) Run Date 8. Time: Year-to-Date lnoeption-to-Date Commercial Loans 95 0 0 Fleet Estate Mortgages {913,095} {197,085,389} Other Asseterudgments (151:33?) Owned Assets (92.032) (152.811.3149) Net theslments in Subsidiaries 0 Structured and Securitized Assets [23,350,735] Total - GainKLoss} on Disposition of Assets ($20,631,391) Net IncomerrLoss) of the Liquidation {$123,428,001} The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 (Period 04} Page 211 Notes- to Financial Statements: 1. Basis of Accounting: The Hill Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"i. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets oi the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude. At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include loos allowances; partial write downs: prepaid. deferred or accrued expenses having no recovery value; and accrued or deterred income. Restated balances are shown undtar the inception Balance heading of the Statement at Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: its appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect oi the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satisfied when a receivership receives cash from Corporate or when a receivership declares a dividend and oilsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satistied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss Alloyvances: Assets of a receivarship are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued alter failure but is rocognized when receivadj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date or the institution's failure}; and the historical cost or the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a recalvership?s ponion oi the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when antibipated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} ior similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsldisallowsj claims and distributes proceeds derived from the disposition oi the failed institution?s assets according to applicable state and tederai law governing the payment of creditor claims. Recorded liabilities comprise t} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preterence or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded tor probable litigation liabilities. the Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses diifIr from those which are probable in that there is a lesser likelihood oi loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses irorn cases where uncertainties prevent a reasonable assessment of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimls} held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. alter a receiver is appointed. Uncerlainiies exist as to the universe oi creditors whose claims will ultimately be allowed and whether creditors will receive the iull principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 212 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated Interact on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Oi?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pro-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. It a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not titted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behait. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI INTEWB USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 0771172003 Statement of Operations (unaudited) For Period Ending: 1273172015 {Rounded in Dollars) Run Date 8. Time: 0571572013 12:31 Year-to-Date lnception-to-Date Liquidation Revenues Interest on Cash and IHVestrnents 4,009,750 31,403,553 interest and Other Operating Income on Assets Securities 6.026.427 109,107.334 Consumer Loans 0 0 Commercial Loans 0 0 Heal Estate Mortgages 161,101 54,003,351 Other Assets and Judgments 519.162 4.017.704 Owned Assets 109,221 4,366,749 Structured and Securitized Assets 11,036,735 91,549,933 Recoveries from Charged-Off Assets 1.699.631 3.200.462 Subtotal - Interest and Other Operating Income 19,602,323 271,246,033 Non-Recurring Income Professional Liability 7 Litigation Recoveries 5,436,573 131,642,007 Federal and State Income Tax Flefunds 49,597 16,125,210 Other Miscellaneous Income 221,353 17,025,663 Subtotal - Non?Recurring Income 5,753,023 164,792,330 Total - Liquidation Revenues 29,370,106 467,447,526 Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses 6,350,360 60,411,736 Asset Management and Other Contractual Expenses 6.147.917 149.026.336 Asset Sales Expenses 102.503 792.352 Owned Asset Expenses 400 16,633,226 Legal and Other Professional Fees 4,457,245 30,476,034 Pre-closing Administrative Expenses 0 41 ,910.274 Travel and Other Liquidation Expenses 125,026 63,714,327 Subtotal - Operating and Liquidation Expenses 17,133,951 413,014,335 Non-Recurring Expenses Penalties Interest and Termination Fees 1,320,933 213,514,639 Litigation Losses 0 245,973,178 Subtotal - Non-Recurring Expenses 1,320,933 459,437,316 Total Liquidation Expenses 13,504,935 377,502,702 Net Incomer'tLoss) from Operations 5 10,365,171 (5410,0551 73) Net Change on Equityr Investments Investments in Subsidiaries {13,539,635} [613.594.6651 LLC Equity Interests 230,332 2,991,333 Total Net Change on Equity Investments ($13,303,303) ($60,602,327) Net Activity on Less Share and Other Asset Claims Payments on Loss Share and Other Asset Claims (122,407,423) {363,256,396} Recoveries on Less Share Claims 13,361,551 52,063,479 Total Net Activity on Loss Share and Other Asset Claims ($109,045,377) ($311,133,417) Gaini(Loss) on Disposition of Assets Securities (5,547,327) (76,517,430) Consumer Loans 0 0 FOFI INFEW USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 07f11l2008 Statement of Operations (unaudited) For Period Ending: 12t31f2015 {Rounded in Dollars) Run Date 8. Time: 051151'2018 12:31 Year-to-Date lnoeption-to-Date Commercial Loans 96 0 0 Fieal Estate Mortgages (23,935} {197,109,325} Other Asseterudgments (336,683) {3511.431230] Owned Assets 0 (152,811.349] Net aneslments in Subsidiaries 0 Structured and Seouritized Assets (3,831,505) Total - Gain?Loss} on Disposition of Assets ($15,239,950) $55,644,863) Net lnoometrLoss) of the Liquidation {$126,729,459} The accompanying notes are an integral part of these financial statements. Last Month Closed: April, 2018 (Period 04} Page 215 Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subregated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss Allovvances: Assets of a receivarship are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued atter failure but is rocognized when receitredj: the foreclosed value of real andror personal property or the book value of assets {cost less depreciation or amortization through data of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. An Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerlt of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the tull principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 216 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fixed and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI INFEME USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 0771112005 Statement of Operations (unaudited) For Period Ending: 1273172015 {Rounded in Dollars) Run Date 8. Time: 0511572018 Year-to-Date lnception-to?Date Liquidation Revenues Interest on Cash and Intrastrnents 4,195,255 35,504,525 Interest and Other Operating Income on Assets Securities 7,460,775 115.555.5150 Consumer Loans 0 0 Commercial Loans 0 0 Heal Estate Mortgages 125,435 54,131 ,755 Other Assets and Judgments 452,749 4,500,453 Owned Assets 3,500 4,370,249 Structured and Securitized Assets 11,555,753 103,415,591 Recoveries from Charged-Off Assets 1,270,535 9,471,000 Subtotal - Interest and Other Operating Income 21,214,750 5 292,450,535 Non-Recurring Income Professional Liability 7 Litigation Recoveries 41,410,027 173,052,035 Federal and State Income Tax Flefunds 4,527,245 20,552,457 Other Miscellaneous Income {5,433,717} 5,591,945 Subtotal - Non?Recurring Income 5 37,503,555 202,295,435 Total - Liquidation Revenues 52,914,575 530,352,103 Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses 4,750,559 55,152,445 Asset Management and Other Contractual Expenses 4,370,905 153,397,294 Asset Sales Expenses 113,949 905,301 Owned Asset Expenses 0 15,553,225 Legal and Other Professional Fees 794,055 51,270,102 Pro-closing Administrative Expenses 155,904 42,059,175 Travel and Other Liquidation Expenses 30,923 55,745,750 Subtotal - Operating and Liquidation Expenses 10,219,411 425,234,295 Non-Recurring Expenses Penalties Interest and Termination Fees 11,552,112 225,195,750 Litigation Losses 0 245,973,175 Subtotal - Non-Recurring Expenses 11,552,112 471 ,159,923 Total Liquidation Expenses 21,901,522 599,404,224 Net lncomeitLoss) from Operations 5 41,013,054 {5369,0421 21) Net Change on Equityr Investments Investments in Subsidiaries 15,557,295 (47,027,372) LLC Equity Interests (407,435) 2,554,400 Total Net Change on Equity Investments 5 15,159,555 ($44,442,972) Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims (103,565,545) (957,122,442) Recoveries on Loss Share Claims 11,755,545 53,527,027 Total Net Activity on Loss Share and Other Asset Claims ($92,105,995) ($903,295,415) Gainl(Loss) on Disposition of Assets Securities (45,054,537) (124,572,315) Consumer Loans 0 0 FOFI USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 07:1?2008 Statement of Operations (unaudited) For Period Ending: 12i31f2016 {Rounded in Dollars) Run Date 8. Time: 05l15l2tt18 Year-to-Date lnception-to?Date Commercial Loans 95 Fieal Estate Mortgages (191,146) (191300.471) Other Assetleudgments Owned Assets 0 (162.811.3419) Net lnvaslments in Subsidiaries Structured and Seouritized Assets {9,280,195} (?33.999.572) Total - Gain?Loss) on Disposition of Assets ($59,595,549) Net lneomet(Loss) of the Liquidation ($94,530,538) 62.932.021.920) The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 (Period 04) Page 219 Notes- to Financial Statements: 1. Basis of Accounting: The Hill Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets of the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude. At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expenses having no recovery value; and accrued or deferred income. Restated balances are shown undtar the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more iuliy in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transterred exceeds the amount of assets sold to an acquiring institution. This receivable is satisfied when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivarship and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss Allowances: Assets of a receivarship are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued atter failure but is racognized when receivadj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as wall as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisaliowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise t} provan or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss paymInts made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses diifIr from those which are probable in that liters is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses irom cases where uncertainties prevent a reasonable assessment of the ultimate outcome andior an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis} held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 220 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI INFEW USE ONLY INDYMAC FEDERAL BANK FSB PASADENA, CA Fund Number: 10007 Inception Date: 0771112003 Statement of Operations (unaudited) For Period Ending: 1213172017 {Rounded in Dollars) Run Date 8. Time: 0511512013 Year-to-Date lnception-to-Date Liquidation Revenues Interest on Cash and IHVestrnents 11,439,949 47,994,775 interest and Other Operating Income on Assets Securities 5.321.423 121,390,033 Consumer Loans 9 0 Commercial Loans 0 0 Heal Estate Mortgages 111.373 54.243.653 Other Assets and Judgments 612,129 5,112,532 Owned Assets 0 4,370,249 Structured and Securitized Assets 9.999.652 113,413,353 Recoveries from Charged-Off Assets 21,773 9.492.773 Subtotal - Interest and Other Operating Income 16,066,365 3 303.527.704 Non-Recurring Income Professional Liability 7 Litigation Recoveries 2.343.529 175,395,564 Federal and State Income Tax Flefunds 0 20,352,457 Other Miscellaneous Income (73,793,741) (70,203,795) Subtotal - Non?Recurring Income ($76,455,212) 125,341,225 Total - Liquidation Revenues ($43,393,397) 431,463,705 Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses 3.972.299 69,134,744 Asset Management and Other Contractual Expenses 3.733.907 157,133.201 Asset Sales Expenses 20.947 927,243 Owned Asset Expenses 0 13,633,223 Legal and Other Professional Fees 1,015,024 32,235,125 Pre-closing Administrative Expenses 0 42,039,173 Travel and Other Liquidation Expenses 12,913 63,753,369 Subtotal - Operating and Liquidation Expenses 3,310,095 437,044,391 Non-Recurring Expenses Penalties Interest and Termination Fees 35,427,741 261,624,491 Litigation Losses 3 245,973,178 Subtotal - Non-Recurring Expenses 33,427,741 507,597,369 Total Liquidation Expenses 45,237,333 944,342,030 Net lncomeitLoss) from Operations {$94,136,233} ($463,173,355) Net Change on Equityr Investments Investments in Subsidiaries 575.640 (43,451,733) LLC Equity Interests (55.355) 2,523,044 Total Net Change on Equity Investments 3 519,234 ($43,923,633) Net Activity on Less Share and Other Asset Claims Payments on Loss Share and Other Asset Claims [53,709,379] [1,023,332,321] Recoveries on Less Share Claims 9.040.339 72,337,355 Total Net Activity on Loss Share and Other Asset Claims {$47,669,540} ($950,964,955) Gaini(Loss) on Disposition of Assets Securities [12.531 .1331 {137.103.4551 Consumer Loans 0 0 INDYMAC FEDERAL BANK FSB Fund Number: 10007 Statement ot Operations (unaudited) (Rounded in Dollars) Commercial Loans Real Estate Mortgages Other Assetstudgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Total - Gainileoss} on Disposition of Assets Net Incomei(Loss) of the Liquidation FOFI USE ONLY PASADENA, CA Inception Date: 07i'11i2008 For Period Ending: 12r31r2017 Ftun Date Time: 05i15r201812:33:19PM Year-to-Date lnception-to-Date 0 0 (3.365] {191303336} 0 {393,557,600} 0 (162.811.3149) 0 ($33,433,110) ($3.11 1,191,520) The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 223 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time lrames to conclude- Fit the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deterred income. Restated balances are shown undtar the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: its appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subregated deposit liability claim. The line item Due from Acquiring Institution and Other Receivabll typically includes the net effect of post?closing asset and liability adjustments between the and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AllIoWances: Assets of a receivarship are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued atter failure but is rocognized when receitredj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date or the institution's failure}; and the historical cost or the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. An Estimated Loss on Assets is provided when anticipated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise prevent or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses diff-r from those which are probable in that liters is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has Deceme probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable ascessmerii of the ultimate outcome andior an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 224 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fixed and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR IN 59155 USE (ZlNLi?r LA JOLLA BANK, FSB 155 Fund Number: 10185 Statement of Assets 31 Liabilities in Liquidation (unaudited) {Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositorfCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven Depositon?Creditor Claims Other Claims Other Contingent Creditor Claims (Note 7) Other Subordinated Obligations Liabilities at inception 5 Unproven Subtotal Other Claims Total Liabilities Net Assetsl?ineticit) Net Assets 7? {Deficit} At Inception Premiums Fleceived i (Paid) at Flesolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Fielated Equity Adjustments (Note 9) Net income;i (Loss) of the Liquidation Since Inception Total Net AssetsfiDeticit) Total Liabilities and Net AssetsHDeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) Current Balance LA JOLLA, CA Inception Date: 02i19!2010 For Period Ending: December 31, 2010 Run Date a Time: 05H 51'2013 Inception Balance 3.533.215 435.035.1213 1143.747) 0 10.030371 4T.681.591 209.632.006 14,649,520 3.153.453 [l 0 0 73,594,926 143,455,104 91.266.270.680 512505.750 44,583.82? 0 Ci 235.24T.E41 179369376 4.220.074.1398 599,349,453 3: 4,220,074,033 304.522 0 533.354 533.570.1351 0 535,445,327 111 0 1.042.310.213 0 0 0 31,707,327 0 0 0 1,104,523,340 0 0 0 0 0 0 3.342.507.5113 0 3,342,507,313 at 1.334.039.1157 3,342,507,913 377336.135 377533.135 (433,310,000) 0 (170,333,773) 3 (534.725.2321 0 (201.530.3351 0 (151.004.713.703) 3?7,566,135 599,349,453 0 INFEW USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: O2f19f2010 Statement at Assets 8. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2010 (Rounded in Dollars) Hun Date 8: Time: 05f15f2018 Current Balance Inception Balance Estimated tax refund (Note 11) 0 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 22? Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subregated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is rocognized when receivadj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. An Estimated Loss on Assets is provided when anticipated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses irom cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on prevail creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 223 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during Fire-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expenses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR IN 54% USE LA JOLLA BANK, FSB 155 Fund Number: 10185 Statement of Assets 31 Liabilities in Liquidation (unaudited) (Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositoriCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven DepositoriCreditor Claims Other Claims Other Contingent Creditor Claims (Note Other Subordinated Obligations Liabilities at inception - Unproven Subtotal Other Claims Total Liabilities Net Assetsl?ineticit) Net Assets 7? {Deficit} At Inception Premiums Fleceived i (Paid) at Flesolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Fielated Equity Adjustments (Note 9) Net incomeai (Loss) of the Liquidation Since Inception Total Net AssetsiiDeticit) Total Liabilities and Net Assetsiibeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) Current Balance LA JOLLA, CA Inception Date: 0271972010 For Period Ending: December 31, 2011 Run Date 8. Time: 057151'2018 Inception Balance 404.802.2531 269.235 0 5,934,791 1,493,530 55.921008 19.441337 71.040323 0 73,594,936 143,455,104 BEE-6.270530 512505.750 44,583.82? 0 0 1 57.555353 1 04.93234? 11.220.074.098 463,393,693 3: 4,220,074,093 230.310 0 333.534 0 1,143,334 0 0 0 0 0 455.733.3333 0 3 437,577,320 3 0 1050333333 0 0 0 32115332 0 0 0 1,112,733,431 3.342.307.3113 0 3 3,342,507,313 1,570,373,051 :11 3,342,507,313 377333.135 377333.135 (433.310.0001 0 {333472521 0 (432,073,353) 0 (4313123341 0 3?7,566,135 468,393,633 0 FOH USE ONLY LA JDLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 02i19f2010 Statement of Assets Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2011 (Rounded in Dollars) Run Date Time: 051152018 Current Balance lnceptlen Balance Estimated tax refund (Note 11) 0 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 231 Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown undtar the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount buried by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transterred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is racognized when receitredj: the foreclosed value of real andror personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss paymInts made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerii of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the clalmts) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 232 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during Fire-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expenses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR IN USE LA JOLLA BANK, FSB FE Fund Number: 10185 Statement of Assets 31 Liabilities in Liquidation (unaudited) (Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositoriCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven DepositoriCreditor Claims Other Claims Other Contingent Creditor Claims (Note 7) Other Subordinated Obligations Liabilities at inception 5 Unproven Subtotal Other Claims Total Liabilities Net Assetsl?ineticit) Net Assets 7? {Deficit} At Inception Premiums Fleceived i (Paid) at Flesolution Asset - Flelated Etiuiiq,r Adjustments (Note 9) Liabilitinlaims?Fielated Equity Adjustments (Note 9) Net income;i (Loss) of the Liquidation Since Inception Total Net AssetsiiDeticit) Total Liabilities and Net Assetsiibeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) LA JOLLA, CA Inception Date: O2i19i2010 For Period Ending: December 31, 2012 Run Date 8. Time: 05(151'2018 Current Balance Inception Balance 3 2.723492 3 0 370302231 0 373 0 0 173131511 0 73,594,925 0 143,455,104 41.333507 3,255,270,530 33.474155 512505750 545,329 44,533,327 0 0 45.703041 0 121,552,552 3 4,220,074,093 92,422,402 0 402,771,307 3 4,220,074,093 44,443 0 137.354 0 455,994 0 0 0 0 0 190,309,015 0 191,457,310 3 0 1.050.333359 0 0 0 32170,755 0 0 0 1,112,354,125 3343507513 3 0 5 3,342,507,913 1,304,311,435 11 3,342,507,913 377533135 377,555,135 (495,510,000) 0 (74,453,322) 0 (1971502751 0 (51 0.33771 71 0 ($901,540,123) 3 377,555,135 402,771,307 3 4,220,074,093 0 INFEW USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 02f19f2010 Statement at Assets 8. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2012 (Rounded in Dollars) Ftun Date 8: Time: 05(1512018 Current Balance Inception Balance Estimated tax refund (Note 11) 1,102,157 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 235 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership-'5 average lifespan is three to nine years. some may require longer time lrames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenais. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expenses having no recovery value; and accrued or deterred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more luily in the paragraphs that follow. are adopted for all assets and liabilities. in general. transactions are recorded when cash is received or disbursed. Accruais may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other Receivable typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss AlloWances: Assets ot a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is reoognized when receitredj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. An Estimated Loss on Assets is provided when anticipated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines lallowsidisaliowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} provon or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses diff-r from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrorn cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andior an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the ciaimls) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toil principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 236 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR IN USE LA JOLLA BANK, FSB FE Fund Number: 10185 Statement of Assets 31 Liabilities in Liquidation (unaudited) (Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositoriCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven DepositoriCreditor Claims Other Claims Other Contingent Creditor Claims (Note 7) Other Subordinated Obligations Liabilities at inception 3 Unproven Subtotal Other Claims Total Liabilities Net Assetsl?ineticit) Net Assets 7? {Deficit} At Inception Premiums Fleceived i (Paid) at Flesolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Fielated Equity Adjustments (Note 9) Net income;i (Loss) of the Liquidation Since Inception Total Net AssetsiiDeticit) Total Liabilities and Net Assetsiibeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) LA JOLLA, CA Inception Date: 0211912010 For Period Ending: December 31, 2013 Run Date 8. Time: 05(151'2018 Current Balance Inception Balance 3 2.374332 3 0 153342.353 0 13.171 0 0 173131311 0 73,504,325 30,500,000 143,455,104 4,401,304 3,235,270,330 44034702 512305750 0 44,333,327 0 0 23313021 0 105,374,027 3 4,220,074,003 77.557314 0 137,443,332 3 4,220,074,003 35.371 0 25 0 53,305 0 0 0 0 0 33,000,053 0 3 33,130,753 3 0 343333350 0 0 0 52170755 0 0 0 003,354,125 3,342,507,513 0 3 3,342,507,013 337,034,331 3 3,342,507,313 377535.135 377535.135 (433,310,000) 0 (53,533,334) 0 {04,350,312} 0 (523.337.0331 0 ($730,535,040) 3 377,535,155 137,440,332 3 4,220,074,033 0 FOH INFEM USE ONLY LA JDLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 02192010 Statement of Assets Liabilities in Liquidation {unaudited} Fer Period Ending: December 31, 2013 (Rounded in Dollars) Run Date Time: 051152018 Current Balance Balance Estimated tax refund (Note 11) 1,110.11? The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 239 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution i"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time lrames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis at accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deterred income. Restated balances are shown undtar the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receiv'ership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a receivarship are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued atter failure but is reoognized when receivadj: the foreclosed value of real andior personai property or the book value of assets {cost less depreciation or amortization through data of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Ari Estimated Loss on Assets is provided when antioipated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} ior similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisailowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law governing the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has Deceme probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable ascessmerit of the ultimate outcome andior an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimts) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the full principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 240 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated Interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR IN 53% USE (ZlNLi?r LA JOLLA BANK, FSB FE Fund Number: 10185 Statement of Assets 31 Liabilities in Liquidation (unaudited) {Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositorfCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven Depositon?Creditor Claims Other Claims Other Contingent Creditor Claims (Note 7) Other Subordinated Obligations Liabilities at inception 4 Unproven Subtotal Other Claims Total Liabilities Net Assetsl?ineticit) Net Assets 7? {Deficit} At Inception Premiums Fleceived i (Paid) at Flesolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Fielated Equity Adjustments (Note 9) Net incomeii (Loss) of the Liquidation Since Inception Total Net AssetsfiDeticit) Total Liabilities and Net AssetsHDeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) LA JOLLA, CA Inception Date: 0211912010 For Period Ending: December 31, 2014 Run Date 8. Time: 05(151'2018 Current Balance Inception Balance 3 13,974,334 3 0 133733503 0 13,111 0 0 173131311 0 73,534,323 30,500,000 143,453,104 0 3233270330 23.303020 512.303750 0 44,333,327 0 0 13.204333 0 3 72,510,419 3 4,220,074,093 53,422,331 0 194,317,372 3 4,220,074,093 333,111 0 0 0 195,310 0 0 0 0 0 3,117 0 534,537 3 0 343333333 0 0 0 32170753 0 0 0 303,354,125 3,342,507,313 0 3 3,342,507,913 909,443,333 3 3,342,507,313 377,533,135 377,533,135 (433,310,000) 0 (40,453,251) 0 (3,344,373) 0 (543,734,350) 0 ($714,331,291) 3 377,533,135 194,317,372 3 4,220,074,093 3,514,037 INFEQENMZ USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 02f19f2010 Statement at Assets 8. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2014 (Rounded in Dollars) Ftun Date 8: Time: 05(1512018 Current Balance Inception Balance Estimated tax refund (Note 11) 1,00?,950 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 243 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deterred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transterred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss AIIQWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is racognized when receivadj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has Deceme probable. A receivership may be subject to significant losses lrorn cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andior an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the clalmts) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncerlainiies exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 244 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during tore-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fixed and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR IN Mg USE (ZlNLi?r LA JOLLA BANK, FSB FE Fund Number: 10185 Statement of Assets 31 Liabilities in Liquidation (unaudited) {Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositorfCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven Depositon?Creditor Claims Other Claims Other Contingent Creditor Claims (Note Other Subordinated Obligations Liabilities at inception 5 Unproven Subtotal Other Claims Total Liabilities Net Assetsl?ineticit) Net Assets 7? {Deficit} At Inception Premiums Fleceived i (Paid) at Flesolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Fielated Equity Adjustments (Note 9) Net income;i (Loss) of the Liquidation Since Inception Total Net AssetsfiDeticit) Total Liabilities and Net AssetsHDeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) LA JOLLA, CA Inception Date: For Period Ending: December 31, 2015 Run Date 8. Time: 05(151'2018 Current Balance Inception Balance 3 37,333,232 0 71413533 3 43.333.534 3 3 173131311 3 73,534,323 25,333,152 143,453,134 3 3,233,273,333 4.431.334 512333.753 3 44,333,327 3 3 15.724351 3 45,332,437 4,223,374,333 31,344,325 3 171,347,324 3 4,223,374,333 133.333 3 3 3 141,163 0 3 3 3 3 11311708 0 3 12,122,253 3 3 751323235 3 3 3 33,545,313 3 3 3 733,433,354 3 3 3 3 25325.13? 3 3 3,342,537,313 25,325,137 3 3,342,537,313 323,213,244 3 3,342,537,313 377333.135 377,533,135 (433,313,333) 3 {13,373,343} 3 31.233.333 3 (552,375,223) 3 ($354,333,321) 13 377,533,135 171,347,324 3 4,223,374,333 3.514.337 INFEW USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: O2f19f2010 Statement at Assets 8. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2015 (Rounded in Dollars) Ftun Date 8: Time: 05(1512018 Current Balance Inception Balance Estimated tax refund (Note 11) 1,00?,950 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 24? Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is rocognized when receitredj: the foreclosed value of real andror personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. An Estimated Loss on Assets is provided when future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses irom cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% of the principal of proven creditor claims has been aid. Page 243 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Ol?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tart law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pro-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. ot the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. ii a receivership ?les for a refund from federal or state tart agencies. the potential tart retund estimate is disclosed. Since such refunds are not titted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behall. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation such as receivership-specific direct expenses. assets In liquidation and administrators liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR IN 54% USE LA JOLLA BANK, FSB 155 Fund Number: 10185 Statement of Assets 31 Liabilities in Liquidation (unaudited) (Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositoriCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven DepositoriCreditor Claims Other Claims Other Contingent Creditor Claims (Note Other Subordinated Obligations Liabilities at inception 5 Unproven Subtotal Other Claims Total Liabilities Net Assetsl?ineticit) Net Assets 7? {Deficit} At Inception Premiums Fleceived i (Paid) at Flesolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Fielated Equity Adjustments (Note 9) Net incomeii (Loss) of the Liquidation Since Inception Total Net AssetsiiDeticit) Total Liabilities and Net Assetsiibeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) LA JOLLA, CA Inception Date: 9201 For Period Ending: December 31, 2016 Run Date 8. Time: 05(151'2018 Current Balance Inception Balance 3 43.732330 3 0 413,754 0 54,317,032 0 0 173131311 0 73,534,323 0 143,453,104 0 3,233,270,530 0 512303750 0 44,333,327 0 0 3,152,554 0 5 3.132554 3 4.220.074.0133 4531,277 0 3 103,345,023 3 4,220,074,033 4,713 0 0 0 30,127 34,345 3 0 330323235 0 0 0 33,545,313 0 0 0 717,433,354 3 0 0 0 25,325,137 0 0 3,342,507,313 3 25,325,137 3 3,342,507,313 3 743,123,333 3 3,342,507,313 377533.135 377,533,135 (433,310,000) 0 13332302 0 43,575,773 0 (532,333,574) 0 ($333,433,314) 3 377,533,135 3 103,345,023 3 4,220,074,033 0 FOH USE ONLY LA JDLLA BANK, FSB LA JDLLA, CA Fund Number: 10185 Inception Date: 02? 912010 Statement of Assets Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2016 (Rounded in Dollars) Run Date Time: 051152018 Current Balance lnceptlen Balance Estimated tax refund (Note 11) 0 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 251 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time trames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subregated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is racognized when receitredj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerlt of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the full principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 252 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Oi?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during tore-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share cl aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOR IN USE (ZlNLi?r LA JOLLA BANK, FSB FE Fund Number: 10185 Statement of Assets 31 Liabilities in Liquidation (unaudited) {Rounded in Dollars) Assets Cash and investments Receivable Due from FDIC (Note 3} Due from Acquiring Institution and Other Receivables [Note 3} Assets in Liquidation Securities Consumer Loans Commercial Loans Real Estate Mortgages Other Assets/Judgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Subtotal - Assets in Liquidation Less: Estimated Loss on Assets in Liquidation {Note 4} Total Assets Liabilities (Note 5} Administrative Liabilities AccountsiNotes Payable SuspensefEscrow Accounts Due to FDIC for Billed Expenses Due to for Borrowed Funds Estimated Litigation Losses - Probable [Note 7} Estimated Loss Share and Other Reserves (Note Bl Subtotal - Administrative Liabilities Proven DepositorfCreditor Claims Due to FDIC for Subrogated Deposit Claims Uninsured Deposit Claims Due Others Other Creditor Claims Estimated interest on Claims {Note 3} Subtotal - Proven Depositon?Creditor Claims Other Claims Other Contingent Creditor Claims (Note 7) Other Subordinated Obligations Liabilities at inception 5 Unproven Subtotal Other Claims Total Liabilities Net Assetsfineticit) Net Assets 7? {Deficit} At Inception Premiums Fleceived i (Paid) at Flesolution Asset - Flelated Equityr Adjustments (Note 9) Liabilitinlaims?Fielated Equity Adjustments (Note 9) Net income;i (Loss) of the Liquidation Since Inception Total Net AssetsfiDeticit) Total Liabilities and Net AssetsHDeficit) Estimated additional litigation losses considered reasonably possible: (Note 7) LA JOLLA, CA Inception Date: For Period Ending: December 31, 201? Run Date 8. Time: 05(151'2018 Current Balance Inception Balance 5 15,437,553 5 5 5 54,293,755 5 5 173151511 5 73,594,925 5 143,455,154 5 3,255,275,555 5 512,955,755 5 44,553,527 5 5 1.749523 5 1.749.523 5 4,225,574,595 599.549 5 65,?31 ,157 4,220,074,093 172 5,151,395 5 5 5,227,559 3 5 541555412 5 5 5 35,545,319 5 5 5 575,454,532 3 5 5 5 25,525,137 5 5 3,542,557,913 25,525,137 3 3,542,557,913 715,355,737 11 3,542,557,913 377.555,155 377,555,155 (495,515,555) 5 17,254,235 5 41,791,131 5 (554,537,127) 5 ($544,525,555) :11 377,555,155 5 55,751,157 3 4,225,574,555 0 INFEW USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: O2f19f2010 Statement at Assets 8. Liabilities in Liquidation {unaudited} For Period Ending: December 31, 2017 (Rounded in Dollars) Ftun Date 8: Time: 05(1512018 Current Balance Inception Balance Estimated tax refund (Note 11) 0 The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 255 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deterred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transterred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Aooutring Institution and Other Receivable typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss AllIoWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is racognized when receitredj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisailowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andior an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the clalmts) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncerlainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 256 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI USE ONLY LA JOLLA BANK, FSB Fund Number: 10185 Statement ot Operations (unaudited) (Rounded in Dollars) LA JOLLA, CA Inception Date: 021?19i2010 For Period Ending: Run Date 8. Time: 051151?2018 Year-to-Date lnception-to-Date Liquidation Revenues Interest on Cash and Investments 33 9,697 9,897 Interest and Other Operating Income on Assets Securities 0 0 Consumer Loans 0 0 Commercial Loans 167,592 167,592 Fieal Estate Mortgages 1,642,380 1,642,380 Other Assets and Judgments 0 Owned Assets 89,?48 89,748 Structured and Securitized Assets 0 0 Recoveries from Charged-Off Assets 0 0 Subtotal - Interest and Other Operating Income 1,899,?20 1,899,720 Non-Recurring Income Professional Liability 1' Litigation Recoveries 0 0 Federal and State Income Tax Refunds 2,248,400 2,248,400 Other Miscellaneous Income 48,268 48,268 Subtotal Non~FIecurring Income 2,296,668 8 2,296,668 Total Liquidation Revenues 4,206,086 4,206,086 Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses 2,1?1,013 2,171,013 Asset Management and Other Contractual Expenses 4,207,181 4,977,181 Asset Sales Expenses 263,?32 263,?32 Owned Asset Expenses 62?,819 62?,819 Legal and Other Professional Fees 219,?62 219,162 Pre-closing Administrative Expenses 402,303 402,303 Travel and Other Liquidation Expenses 630,878 630,878 Subtotal - Operating and Liquidation Expenses 55 9,792,688 9,?92,688 Non?Recurring Expenses Penalties Interest and Termination Fees 2,226 2,226 Litigation Losses 0 0 Subtotal - Non-Recurring Expenses 2,226 2,228 Total Liquidation Expenses 9,794,914 9,?94,914 Net Income?Loss) from Operations {$5,588,828} ($6,588,828) Net Change on Equityr Investments Investments In Subsidiaries 0 0 LLC Equity Interests 0 0 Total Net Change on Equityr Investments 0 8 0 Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims (190,416,863) {190,416,863} Recoveries on Loss Share Claims 324,207 324,207 Total Net Activity on Loss Share and Other Asset Claims ($190,092,656) ($190,092,656) GainI(Loss) on Disposition of Assets Securities 0 0 Consumer Loans 0 0 FOFI USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 02f19f2010 Statement at Operations (unaudited) For Period Ending: 12l31f2010 (Rounded in Dollars) Ftun Date 8. Time: 05? 5:2018 Year-to-Date lnception-to-Date Commercial Loans 0 0 Fieal Estate Mortgages {5,300,000} {5,300,000} Other Assetsfdudgments 0 0 Owned Assets (599.401) (599.401) Net investments in Subsidiaries 0 0 Structured and Seouritized Assets 0 0 Total - Gainileoss} on Disposition of Assets {$5,899,401} ($5,899,401) Net Incomet(Loss) of the Liquidation {$201,580,885} ($201,530,835) The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2018 {Period 04} Page 259 Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deterred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transterred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Aeoutring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is recognized when receivadj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisailowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andior an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the clalmts) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncerlainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 260 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI NEW USE ONLY LA JOLLA BANK, FSB Fund Number: 10185 Statement of Operations (unaudited) {Rounded in Dollars) Liquidation Revenues Interest on Cash and Investments interest and Other Operating Income on Assets Securities Consumer Loans Commercial Loans Heal Estate Mortgages Other Assets and Judgments Owned Assets Structured and Securitized Assets Recoveries from Charged-Off Assets Subtotal - Interest and Other Operating Income Non-Recurring Income Professional Liability i Litigation Recoveries Federal and State Income Tax Fleiunds Other Miscellaneous Income Subtotal - Non?Recurring income Total - Liquidation Revenues Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses Asset Management and Other Contractual Expenses Asset Sales Expenses Owned Asset Expenses Legal and Other Professional Fees Pre-closing Administrative Expenses Travel and Other Liquidation Expenses Subtotal - Operating and Liquidation Expenses Non-Recurring Expenses Penalties Interest and Termination Fees Litigation Losses Subtotal - Non-Recurring Expenses Total Liquidation Expenses Net lncomei(Loss) from Operations Net Change on Equityr Investments Investments in Subsidiaries LLC Equity Interests Total Net Change on Equity Investments Net Activity on Loss Share and Other Asset Claims Payments on Less Share and Other Asset Claims Recoveries on Loss Share Claims Total Net Activity on Loss Share and Other Asset Claims Gaini(Loss) on Disposition of Assets Securities Consumer Loans Yea r-to-Date LA JOLLA, CA Inception Date: 021?191?2010 For Period Ending: 12l31f2011 Run Date 8. Time: 0515:2018 lnception-to-Date 3 37.440 3 77,133 0 0 0 3 0 137.532 1.073.254 2.720.334 0 0 (30.335) 53.733 0 0 0 0 1,047,233 2,347,003 37.755 37.755 0 2,243,400 13.735 37.033 5 105,543 3 2,403,213 3 1,221,273 3 5,427,334 1.435.232 3.333.235 3.333.203 3.335.333 2?5,?14 539.445 453.333 1.031.312 2.337.340 3.037.703 23.111 430.414 232.733 333.373 3 3,372,047 3 13,334,735 4,064 6,290 [i 4,034 5 5,230 3 3,373,111 3 13,371,025 {$7,354,333} (313,243,351(143,570,414) {333,337,277} 13.330.532 20,134,733 {$123,733,322} ($313,332,473) 0 0 (574.323) (574.323) LA JOLLA BANK, FSB Fund Number: 10185 Statement ot Operations (unaudited) (Rounded in Dollars) Commercial Loans Real Estate Mortgages Other Assetstudgments Owned Assets Net investments in Subsidiaries Structured and Securitized Assets Total - Gainileoss} on Disposition of Assets Net Incomei(Loss) of the Liquidation FOFI USE ONLY LA JOLLA, CA Inception Date: 02i19i2010 For Period Ending: 12r31r2011 Run Date 8. Time: 05r15r2018 Year-to-Date lnception-to-Date 0 0 {30,776,588} {36,076,583} (3,709,348) {3,?09,348) (3.490.182) {4.089.582} 0 (57,395,851) {572385351} ($95,936,794) ($101 ?36,195) {$230,331,449} ($43131 2, 334) The accompanying notes are an integral part of these financial statements. Last Month Closed: April, 2018 {Period 04} Page 253 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"i. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensr? having no recovery value; and accrued or deferred income. Restated balances are shown undtar the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued atter failure but is rocognized when receitredj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date or the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when anticipated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines lallowsldisallowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andior an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimls) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 264 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI INFEM USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 0211912010 Statement of Operations (unaudited) For Period Ending: 1213172012 (Rounded in Dollars) Hun Date 8. Time: 0571572018 Year-to-Date lnception-to-Date Liquidation Revenues Interest on Cash and Intrestrnents 20.710 97.847 interest and Other Operating Income on Assets Securities 0 0 Consumer Loans 84.844 84.944 Commercial Loans 0 187.582 Heal Estate Mortgages 228.388 2.848.833 Other Assets and Judgments Owned Assets 10.135 88.818 Structured and Securitized Assets 0 Recoveries from Charged-Off Assets 0 0 Subtotal - Interest and Other Operating Income 304.078 3,251,088 Non-Recurring Income Professional Liability 7 Litigation Recoveries 0 87.755 Federal and State Income Tax Flefunds 0 2.248.400 Other Miscellaneous Income 177.222 244.285 Subtotal - Non?Recurring Income 3 177,222 2,580,440 Total - Liquidation Revenues 502,010 5,929,374 Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses 585.357 4.252.852 Asset Management and Other Contractual Expenses 1.788.145 10.731.534 Asset Sales Expenses 35.200 574.845 Owned Asset Expenses 827.758 1.709.570 Legal and Other Professional Fees 1.558.788 4.847.488 Pre-closing Administrative Expenses 0 430.414 Travel and Other Liquidation Expenses 44.228 837.804 Subtotal - Operating and Liquidation Expenses 4,819,473 23,284,208 Non-Recurring Expenses Penalties Interest and Termination Fees 0 8.290 Litigation Losses 0 0 Subtotal - Non-Recurring Expenses 0 8,290 Total Liquidation Expenses 4,819,473 23,290,498 Net from Operations ($4,117,483) ($17,381,124) Net Change on Equityr Investments Investments in Subsidiaries 0 0 LLC Equity Interests (1.288.342) (1.288.342) Total Net Change on Equity Investments ($1,288,342) ($1,288,342) Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims (423,551,874) Recoveries on Loss Share Claims 38.032.428 58.187.225 Total Net Activity on Less Share and Other Asset Claims ($48,532,271) ($385,384,740) Gaini(Loss) on Disposition of Assets Securities 0 0 Consumer Loans 0 (574.828) FOFI USE ONLY LA JOLLA BANK. FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 03192010 Statement at Operations (unaudited) For Period Ending: 12r31r2012 (Rounded in Dollars) Ftun Date 8. Time: 0511512018 Vear-to-Date lnceptlon-to-Date Commercial Loans (2.495.221) (2. 435 .221) Fieal Estate Mortgages 0 {36 0TB .538) Other Assetsfdudgments NE .348) Owned Assets (416.283) (.4 505 .835) Net investments in Subsidiaries Structured and Seouritized Assets (22.121801) Total - Gainrleoss} on Disposition of Assets ($25,039,305) Net Income?Loss) of the Liquidation The accompanying notes are an integral part of these financial statements. Last Month Closed: April. 2013 {Period 04) Page 267 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time lrames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deterred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsiLoss AlloWances: Assets of a receivarship are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is reoognized when receiiredj: the foreclosed value of real andior personai property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Ari Estimated Loss on Assets is provided when antioipated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisailowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise ti proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law governing the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has Deceme probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimts) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the full principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% of the principal of proven creditor claims has been aid. Page 253 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Resets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tart law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. ot the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. if a receivership ?les for a refund from federal or state tart agencies. the potential tart retund estimate is disclosed. Since such refunds are not titted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behall. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation such as receivership-specific direct expenses. assets In liquidation and administrators liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI USE ONLY LA JOLLA BANK, FSB Fund Number: 10155 Statement of Operations (unaudited) {Rounded in Dollars) LA JOLLA, CA Inception Date: 0211912010 For Period Ending: 1253112013 Ftun Date 8. Time: 0511512018 Year-to-Date lnception-to-Date Liquidation Revenues Interest on Cash and Intrestrnents 2.703 100.550 interest and Other Operating Income on Assets Securities 0 0 Consumer Loans 0 54.944 Commercial Loans 0 15?.592 Heal Estate Mortgages 1.107.125 4.055.757 Other Assets and Judgments 9343.114 9.743.114 Owned Assets 0 55.915 Structured and Securitized Assets 0 0 Recoveries from Charged-Off Assets 0 0 Subtotal - Interest and Other Operating Income 10,850,235 14.101.325 Non-Recurring Income Professional Liability i Litigation Recoveries 100.000 132.?55 Federal and State Income Tax Flefunds 0 2.245.400 Other Miscellaneous Income 140.020 334.305 Subtotal - Non?Recurring Income 240.020 2,320,451 Total - Liquidation Revenues 11,092,952 12,022,335 Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses 2.092.554 5.345.205 Asset Management and Other Contractual Expenses 555.070 11.387.504 Asset Sales Expenses 2.121 535.757 Owned Asset Expenses 22.559 1.732.139 Legal and Other Professional Fees 1,174,320 5,321,309 Pre-closing Administrative Expenses 0 430.414 Travel and Other Liquidation Expenses 15.243 954.152 Subtotal - Operating and Liquidation Expenses 3,953,553 27,245,091 Non-Recurring Expenses Penalties Interest and Termination Fees 0 5,290 Litigation Losses 0 0 Subtotal - Non-Recurring Expenses 0 5.290 Total Liquidation Expenses 3.953.383 27,254,391 Net lncomei(Loss) from Operations 7,129,079 (510.232.045) Net Change on Equityr Investments Investments In Subsidiaries 0 0 LLC Equity Interests {1.831559} (3.124.002) Total Net Change on Equity Investments (51.53.1559) (53,124,002) Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims (44?.950.?29) Recoveries on Loss Share Claims 25.515.404 53,703.529 Total Net Activity on Loss Share and Other Asset Claims 5 1,107,549 ($354,252,100) GainI(Loss) on Disposition of Assets Securities 0 0 Consumer Loans 0 (574.325) USE ONLY LA JDLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 02l19r2010 Statement of Operations (unaudited) For Period Ending: 12l31f2013 {Rounded in Dollars) Ftun Date 8. Time: 05f1 5r2018 Year-to-Date lnception-to-Date Commercial Loans (645,329) (3,142,050) Fieal Estate Mortgages (5,994,791) {42,0?1,3?9) Other Asseterudgments 0 (3,709,348) Owned Assets 0 (4.505.865) Net lnvaslments in Subsidiaries Structured and Seourilized Assets {15,455,319} (94,980,472) Total - GainKLoss} on Disposition of Assets {$22,103,440} {$148,983,940} Net IncomerrLoss) of the Liquidation {$15,709,371} The accompanying notes are an integral part of these financial statements. Last Month Closed: April, 2MB (Period 04} Page 271 Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets at the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time trames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount ovved by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is recognized when receitredj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s ponion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} provon or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable accessmerli of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 272 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interact on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Oi?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. lederal income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. it a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behait. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expanses. assets In liquidation and administrators liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI USE ONLY LA JOLLA BANK, FSB Fund Number: 10185 Statement ot Operations (unaudited) (Rounded in Dollars) Liquidation Revenues Vear-to-Date LA JOLLA, CA Inception Date: 02719;?2010 For Period Ending: 12731;?2014 Run Date 8: Time: lnception-to-Date Interest on Cash and Investments 5 10,559 111,219 Interest and Other Operating Income on Assets Securities 0 0 Consumer Loans 0 54,944 Commercial Loans 0 157,592 Fieal Estate Mortgages 0 4,055,757 Other Assets and Judgments 0 9,743,114 Owned Assets 201 59,120 Structured and Securitized Assets 0 0 Recoveries from Charged-Off Assets 0 [1 Subtotal - Interest and Other Operating Income 201 14,101,525 Non-Recurring Income Professional Liability 7 Litigation Recoveries 0 187,755 Federal and State Income Tax Refunds 0 2,248,400 Other Miscellaneous Income 55,075 440,381 Subtotal Non~FIecurring Income 55,075 2,875,535 Total Liquidation Revenues 55,945 17,089,281 Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses 1,245,722 1591.928 Asset Management and Other Contractual Expenses 1,392,853 12,780,457 Asset Sales Expenses 1,105 577,872 Owned Asset Expenses 43,020 1,775,150 Legal and Other Professional Fees 1,881,005 7,702,815 Pre-closing Administrative Expenses 0 430,414 Travel and Other Liquidation Expenses 17,907 972,059 Subtotal - Operating and Liquidation Expenses 55 4,582,524 31,330,715 Non?Recurring Expenses Penalties Interest and Termination Fees 0 5,290 Litigation Losses 0 0 Subtotal - Non-Recurring Expenses 0 6,290 Total Liquidation Expenses 4,582,524 31,837,005 Net Income?Loss) from Operations ($4,515,579) ($14,747,725) Net Change on Equity Investments Investments In Subsidiaries 0 0 LLC Equity Interests (815,898) (3,940,900) Total Net Change on Equity Investments ($815,898) ($3,940,900) Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims (9,351,052) (457,321,781) Recoveries on Less Share Claims 21 ,551 ,405 105,355,034 Total Net Activity on Loss Share and Other Asset Ciaims 12,300,353 ($351,955,747) GainI(Loss) on Disposition of Assets Securities 0 0 Consumer Loans 0 (574,825) FOFI USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 02f19f2010 Statement at Operations (unaudited) For Period Ending: 12l31f2014 (Rounded in Dollars) Ftun Date 8. Time: 05f15!2018 Vear-to-Date lnceptlon-to-Date Commercial Loans 0 (3,142,050) Fieal Estate Mortgages 0 {42,0?1,378) Other Assetsfdudgments (23,685,294) 3?4, 841) Owned Assets (42,000) (.4 54? 885) Net investments in Subsidiaries Structured and Seouritized Assets {5,448,244} (100,428,?15) Total - Gainileoss} on Disposition of Assets ($29,155,538) Net Incomet(Loss) of the Liquidation ($548,784,850) The accompanying notes are an integral part of these financial statements. Last Month Closed: April, 2018 {Period 04} Page 2T5 Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and an acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss Allovvances: Assets of a receivarship are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued atter failure but is rocognized when receitredj: the foreclosed value of real andror personet property or the book value of assets {cost less depreciation or amortization through data of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. An Estimated Loss on Assets is provided when anticrpated future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses lrom cases where uncertainties prevent a reasonable assassmerlt of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the tull principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount at post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 2T6 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pro-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not titted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC receiverships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 0271972010 Statement at Operations (unaudited) For Period Ending: 1273172015 (Rounded in Dollars) Ftun Date 8. Time: 0571572018 Vear-to-Date lnception-to-Date Liquidation Revenues Interest on Cash and Investments 33 12,579 123,799 Interest and Other Operating Income on Assets Securities 0 0 Consumer Loans 0 64,944 Commercial Loans 0 167,592 Fleal Estate Mortgages 0 4,058,757 Other Assets and Judgments 0 9,743,114 Owned Assets 0 69,120 Structured and Securitized Assets 0 0 Recoveries from Charged-Off Assets 104,479 104,479 Subtotal - Interest and Other Operating Income 104,479 14,206,005 Non-Recurring Income Professional Liability 7 Litigation Recoveries 1,200,063 1,387,818 Federal and State Income Tax Refunds 0 2,248,400 Other Miscellaneous Income 55,413 495,794 Subtotal Non~FIecurring Income 1,255,476 4,132,012 Total Liquidation Revenues 1,372,535 18,461,815 Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses 1,418,389 9,010,298 Asset Management and Other Contractual Expenses 714,003 13,494,470 Asset Sales Expenses 0 577,872 Owned Asset Expenses 878 1,775,838 Legal and Other Professional Fees 1,976,372 9,879,188 Pre-closing Administrative Expenses 0 430,414 Travel and Other Liquidation Expenses 1,839 973,898 Subtotal - Operating and Liquidation Expenses 55 4,111,060 35,941,776 Non?Recurring Expenses Penalties Interest and Termination Fees 0 6,290 Litigation Losses 0 0 Subtotal - Non-Recurring Expenses 0 6,290 Total Liquidation Expenses 4,111,060 35,948,066 Net Income?Loss) from Operations ($2,738,525) ($17,486,251) Net Change on Equityr Investments Investments in Subsidiaries 0 0 LLC Equity Interests (680,891) (4,621,590) Total Net Change on Equityr Investments ($880,691) ($4,621,590) Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims (2,048,457) (459,370,238) Recoveries on Loss Share Claims 21,429,238 128,794,270 Total Net Activity on Loss Share and Other Asset Ciaims 19,380,779 ($332,575,968) Gain7(Loss) on Disposition of Assets Securities 0 0 Consumer Loans 0 (574,828) FOFI USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 02f19f2010 Statement at Operations (unaudited) For Period Ending: 12l31f2015 (Rounded in Dollars) Ftun Date 8. Time: 05f15!2018 Vear-to-Date lnceptlon-to-Date Commercial Loans 0 (3,142,050) Fieal Estate Mortgages 0 {42,0?1,379) Other Assetsfdudgments (19,000,069) {46 SM 710) Owned Assets 0 (.4 54? 865) Net investments in Subsidiaries Structured and Seouritized Assets {1,051,871} Total - Gainileoss} on Disposition of Assets ($20,051,940) ($198,191,413) Net Incomet(Loss) of the Liquidation ($552,875,227) The accompanying notes are an integral part of these financial statements. Last Month Closed: April, 2018 {Period 04} Page 279 Notes- to Financial Statements: 1. Basis of Accounting: The Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors over time as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time frames to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and defenals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception, liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued atter failure but is racognized when receivadj: the foreclosed value of real andior personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. Arr Estimated Loss on Assets is provided when future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsi claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law governing the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has baseme probable. A receivership may be subject to significant losses lrorn cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimts) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the full principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 280 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pas-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once is appointed as receiver. if a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the F016 in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. FOFI USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 0271912010 Statement of Operations (unaudited) For Period Ending: 1273172018 (Rounded in Dollars) Hun Date 8. Time: 0571572018 Year-to-Date lnception-to-Date Liquidation Revenues Interest on Cash and IHVestrnents 149,883 273,481 interest and Other Operating Income on Assets Securities 0 0 Consumer Loans 0 84,944 Commercial Loans 0 187,592 Heal Estate Mortgages 0 4,058,757 Other Assets and Judgments 0 9,743,1 14 Owned Assets 0 89,120 Structured and Securitized Assets 0 0 Recoveries from Charged-Off Assets 0 104,479 Subtotal - Interest and Other Operating Income 8 0 8 14,208,005 Non-Recurring Income Professional Liability 7 Litigation Recoveries 0 1,387,818 Federal and State Income Tax Flefunds 709,329 2,957,729 Other Miscellaneous Income (15,282} 480,532 Subtotal - Non?Recurring Income 8 894,087 4,828,079 Total - Liquidation Revenues 843,750 19,305,585 Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses 957,481 9,987,777 Asset Management and Other Contractual Expenses 319,902 18,814,372 Asset Sales Expenses 0 577,872 Owned Asset Expenses 0 1,775,838 Legal and Other Professional Fees 382,951 10,042,139 Pre-closing Administrative Expenses 0 430,414 Travel and Other Liquidation Expenses 541 ,220 1,514,918 Subtotal - Operating and Liquidation Expenses 31 2,181,554 33,123,330 Non-Recurring Expenses Penalties Interest and Termination Fees 0 8,290 Litigation Losses 0 0 Subtotal - Non-Recurring Expenses 0 8,290 Total Liquidation Expenses 2,181,554 38,129,820 Net Income-moss) from Operations ($1,337,804) ($18,824,055) Net Change on Equityr Investments Investments in Subsidiaries 0 0 LLC Equity Interests (955,498) (5,577,087) Total Net Change on Equity Investments ($955,498) ($5,577,087) Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims 8,532,431 (450,837,807) Recoveries on Loss Share Claims (2,425,585) 124,388,705 Total Net Activity on Less Share and Other Asset Claims 8 8,108,888 ($328,489,102) Gainl(Loss) on Disposition of Assets Securities 0 0 Consumer Loans 0 (574,828) FOFI USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 02i?19f2010 Statement at Operations (unaudited) For Period Ending: 12l31f2016 (Rounded in Dollars) Ftun Date 8. Time: 0515:2018 Vear-to-Date lnceptlon-to-Date Commercial Loans 0 (3,142,050) Fieal Estate Mortgages 0 {42,0?1,379) Other Assetsfdudgments (29571456) 952 165) Owned Assets 0 (.4 54? 865) Net investments in Subsidiaries 0 Structured and Seouritized Assets (3,?59,457} (105,240,044) Total - Gainileoss} on Disposition of Assets ($33,335,211 3) ($231,528,331) Net Incomet(Loss) of the Liquidation ($29,523,347) ($532,393,574) The accompanying notes are an integral part of these financial statements. Last Month Closed: April, 2018 {Period 04} Page 283 Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is rocognized when receitredj: the foreclosed value of real andror personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. An Estimated Loss on Assets is provided when future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses irom cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 284 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution?s failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovarias: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not fitted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share or aggregate liquidation costs based on allocation such as receivership-specific direct expanses. assets In liquidation and administrative liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided. LA JOLLA BANK, FSB Fund Number: 10185 Statement of Operations (unaudited) {Rounded in Dollars) Liquidation Revenues Interest on Cash and Int/estrnents interest and Other Operating Income on Assets Securities Consumer Loans Commercial Loans Heal Estate Mortgages Other Assets and Judgments Owned Assets Structured and Securitized Assets Recoveries from Charged-Off Assets Subtotal - Interest and Other Operating Income Non-Recurring Income Professional Liability 1 Litigation Recoveries Federal and State Income Tax Fiefunds Other Miscellaneous Income Subtotal - Non?Recurring income Total - Liquidation Revenues Liquidation Expenses Operating and Liquidation Expenses FDIC Billed Expenses Asset Management and Other Contractual Expenses Asset Sales Expenses Owned Asset Expenses Legal and Other Professional Fees Pro-closing Administrative Expenses Travel and Other Liquidation Expenses Subtotal - Operating and Liquidation Expenses Non-Recurring Expenses Penalties Interest and Termination Fees Litigation Losses Subtotal - Non-Recurring Expenses Total Liquidation Expenses FOFI USE ONLY LA JOLLA, CA Inception Date: 02i19t2010 For Period Ending: 1263172017 Flun Date 8. Time: 05H 51'2018 Year-to-Date lnception-to-Date 33,202 361 .833 0 0 0 64.044 0 167.592 0 4,056,757 0 14 0 69,120 0 0 0 104.479 5 0 14,206.005 3.646 1.391.464 0 2,957,729 366.364 647.526 370,641 5,196,720 453,843 19,764,403 361.966 10.323763 237.234 14.051606 0 577,672 0 1 ,775.333 217,487 10,259,626 0 430.414 1.631 1,516,543 313,333 33,941 ,333 6.290 0 0 6,290 31 3,3 33 33,947,353 Net lncomeiiLoss) from Operations ($353,465) ($19,163,550) Net Change on Equityr Investments Investments In Subsidiaries 0 0 LLC Equity Interests {616,447} {6.135.534} Total Net Change on Equity Investments ($613,447) ($6,195,534) Net Activity on Loss Share and Other Asset Claims Payments on Loss Share and Other Asset Claims {66.551} (450,904,356) Recoveries on Loss Share Claims 1,724.361 126,093,036 Total Net Activity on Loss Share and Other Asset Claims 5 1,657,330 ($324,311,272) Gaint(Loss) on Disposition of Assets Securities 0 0 Consumer Loans 0 {574.325} FOFI USE ONLY LA JOLLA BANK, FSB LA JOLLA, CA Fund Number: 10185 Inception Date: 02f19f2010 Statement at Operations (unaudited) For Period Ending: 12l31f2017 (Rounded in Dollars) Ftun Date 8. Time: 05f15!2018 Year-to-Date lnception-to-Date Commercial Loans 0 {3,142,050} Fieal Estate Mortgages 0 (42,071,379) Other Assetsfdudgments 0 05,952,156} Owned Assets 0 {4,547,855} Net investments in Subsidiaries Structured and Seouritized Assets (2.813.440) (108,058,484) Total - Gainileoss} on Disposition of Assets ($2,818,440) ($234,346,771) Net Incomet(Loss) of the Liquidation ($2,133,553) The accompanying notes are an integral part of these financial statements. Last Month Closed: April, 2018 {Period 04} Page 28? Notes- to Financial Statements: 1. Basis of Accounting: The FBI Act authorizes the FDIC. as receiver for a failed insured depository institution t"receivership"j. to administer and conclude the affairs of such institution. Financial statement presentations are based on the premise that the assets ol the receivership will be liquidated and proceeds distributed to the institution's creditors overtime as provided by applicable laws and regulations. While a receivership's average lifespan is three to nine years. some may require longer time homes to conclude- At the onset of a receivership. the failed institution's financial records are reviewed and restated to establish a new basis of accounting. The assets and liabilities of the failed institution are adjusted to remove all estimated losses. accruals. and deferrals. These adjustments include less allowances; partial write downs: prepaid. deferred or accrued expensea having no recovery value; and accrued or deferred income. Restated balances are shown under the inception Balance heading of the Statement of Assets and Liabilities in Liquidation. After inception. liquidation valuation and measurement practices, as described more fully in the paragraphs that follow. are adopted for all assets and liabilities. In general. transactions are recorded when cash is received or disbursed. Accruals may be used when prospective cash flows are probable and reasonably estimated. 2. Use of Estimates: As appropriate. estimates of asset values. liabilities. revenues. and expenses are reflected in the financial statements. These amounts are updated over time to compensate for uncertainties inherent in the estimation process. As with the use of all estimates. actual results may differ. 3. Receivables: The line item Receivable Due from FDIC reflects the amount owed by FDIC Corporate to a receivership as a result of the net effect of the initial resolution transactions where the amount of deposits transferred exceeds the amount of assets sold to an acquiring institution. This receivable is satis?ed when a receivership receives cash from Corporate or when a receivership declares a dividend and offsets the receivable against the subrogated deposit liability claim. The line item Due from Acquiring Institution and Other ReceivablI typically includes the net effect of post?closing asset and liability adjustments between the receivership and the acquiring institution. This receivable is satisfied between a receivership and on acquiring institution in accordance with the settlement and shared?loss arrangement provisions within the purchase and assumption agreement and accompanying shared-loss agreement. respectively. 4. Valuation of AssetsrLoss AlloWances: Assets of a are shown at values representing cash on deposit or the book value of amounts invested: the principal balance of loans. notes. other debt instruments or receivables {note that interest on these assets is not accrued after failure but is rocognized when receitredj: the foreclosed value of real andror personal property or the book value of assets {cost less depreciation or amortization through date of the institution's failure}; and the historical cost of the net investment in subsidiaries. partnerships or joint ventures. adjusted where appropriate to reflect a receivership?s portion of the underlying net earnings or losses. An Estimated Loss on Assets is provided when future asset disposition proceeds. including associated expenses. are less than recorded amounts. Future asset disposition proceeds are generally estimated by applying current book values against estimated recovery rates [based on available valuation projections or liquidation experience} for similar receivership asset categories. Actual recovery rates for a receivership may differ according to the quality and type of individual asset. as well as over time with changing market conditions. Accordingly. the gains or losses ultimately realized by a receivership will likely vary from amounts estimated. 5. Actual and Estimated Liabilities: The FDIC. as receiver. determines {allowsidisallowsj claims and distributes proceeds derived from the disposition of the failed institution?s assets according to applicable state and federal law governing the payment of creditor claims. Recorded liabilities comprise l} proven or pending {unproven} claims against a receivership estate. 2) various operating liabilities. and 3} estimates of other probable losses such as pending defensive litigation. Applicable law govarning the payment priority of distributions may vary depending on the inception date of a receivership. Therefore. liabilities of a receivership estate are not ranked in order of preference or payment priority on the Statement of Assets and Liabilities in Liquidation. 6. Estimated Loss Share Reserves: A receivership records an estimated liability tor shared-loss payments relative to assets purchased under a shared-loss agreement with an acquiring institution. which may span a period of eight to ten years. This estimated shared-loss liability is adjusted for actual loss made and recoveries obtained. as well as periodic valuation updates. Reasonably Possible Litigation Losses: In addition to the amounts recorded for probable litigation liabilities. the FDIC Legal Division has determined that a receivership may be subject to reasonably possible losses from unresolved litigation. Reasonably possible losses dilfIr from those which are probable in that there is a lesser likelihood of loss and payment from a receivership. As such. reasonably possible losses are not accrued until the FDIC. through periodic review. determines that the likelihood of loss has became probable. A receivership may be subject to significant losses irom cases where uncertainties prevent a reasonable assassmerit of the ultimate outcome andror an estimate of the amount of loss which could result. 8. Estimated interest on Claims: Applicable law governs or directs the payment of post-insolvency interest to creditors holding proven claims against the receivership estate. including the claimis) held by the FDIC in its Corporate capacity. Post-insolvency interest is the interest calculated and paid on proven creditor claims. under certain circumstances. after a receiver is appointed. Uncertainties exist as to the universe of creditors whose claims will ultimately be allowed and whether creditors will receive the toll principal amount of proven claims against the receivership estate or any post-insolvency interest. No distribution will be made to holders of equity interests until allowed creditor claims have been paid principal and any post-insolvency interest in tull. Generally. the estimated liability tor the total amount oi post-insolvency interest payable respective to creditor claims is recognized in these financial statements when at least 95% or the principal of proven creditor claims has been aid. Page 288 9. Non?Cash Adjustments: Unreconded assets and claims determined to have existed as of the institution's failure are deemed discovered assets and liabilities. respectively. and are recorded as norrcash equity adjustments. Other non?cash equity adjustments Include the Estimated Loss on Assets in Liquidation. the Estimated Interest on Claims. as well as the write?oil of remaining unpaid liabilities prior to the inactivation of a receivership. Note that cenain non?cash adjustments such as the estimated loss on assets and probable litigation are reversed when they are recognized as liquidation transactions in the Statement of Operations. 10. Contingent Recovaries: Assets of a receivership generally exclude potential collections irom activities such as professional liability or other types of pending legal actions. Significant uncertainties prevent reasonable EStif?l?lEil'Of?l Of the ultimately collectible. instead. these are generally recognized when cash is received. or when the collection is probable and the amount collectible can be reasonably estimated. 11. Income Taxes: Federal tax law requires that receivers oi corporations. including depository Institutions for which the FDIC serves as receiver. continue to tile federal income tax returns tor the receiverships they manage. A receivership may therefore incur a federal income tax liability from activities that occur during the life of the receivership. as well as during pre-receivership periods. Payment of federal income taxes is deferred until higher priority claims are satis?ed. but prior to any payment made to equity holders. oi the tailed institution. Because of the contingent nature of these tax claims. ledsral income tax liabilities are generally not recognized in these financial statements unless circumstances indicate that there is a high probability that they will be paid. Federal law provides an exemption from income taxes imposed by any State or local taxing authority once FDIC is appointed as receiver. If a receivership ?les for a refund from federal or state tax agencies. the potential tail reiund estimate is disclosed. Since such refunds are not titted and determinable and may be subject to audit by tart agencies. these refunds are generally not recognized until they are received. 12. FDIC Billed Expenses (Statement of Operations}: FDIC personnel, who are employed by the FDIC in its Corporate capacity, are responsible for conducting all liquidation-related activities for FDIC reoeivarships. The FDIC in its Corporate capacity bills the receiverships for various liquidation services provided on their behail. Since 2015 FDIC billed expenses represent a receivership's proportional share at aggregate liquidation costs based on allocation iactors. such as receivership-specific direct expanses. assets In liquidation and administrators liability balances. Prior to 2015. FDIC billed expenses were based on each individual receivership's actual workload volume and corresponding benchmark rate for each type of liquidation service provided.