Workforce Development (WIOA) Partners in MS Governor's Office State Workforce Investment Board (SWIB) Department of Education Community and Junior Colleges High School Training Vocational and Technical Education State Support 2019 $ 44.2 M Institution of Higher Learning Workforce Development Centers (Support Budget) (GF) 2019 2020 $ 4.5 M $ Advanced Training Centers (Support Budget) (GF) 2019 2020 $ 2.3 M $ Workforce and Economic Development Support (GF) 2019 2020 $ $ 6.8 M CTE Training - Memorandum of Agreement (MOA) from MDE (GF) CTE Training (GF) 2019 2020 $ 26.7 M $ 26.7 M CTE Training - Administrative Expenses (GF) 2019 2020 $ 1.6 M $ 1.6 M Dual Nursing from MDE (GF) 2019 2020 $ 250 K $ Faculty Salary for Truck Driving program at PRCC from MDE (GF) 2019 2020 $ 88 K $ 88 K DOL Apprenticeship Grant from MDES (FF) 2020 2019 $ 314 K $ 314 K Governors Discretionary funds from MDES (FF) 2019 2020 $ 399 K $ 1.3 M Workforce Training (GF) 2019 2020 $ 837 K $ 1.1 M Industrial Coordinators (GF) 2019 2020 $ 756 K $ 788 K Workforce Enhancement Training Fund from MDES (WETF) (SF) 2019 2020 $ 18.9 M $ 19. M WETF Prior Year Cash Balance from MDES (SF) 2019 2020 $ 6. M $ 9. M Workforce Carryover Funds (GF) 2019 2020 $ 141 K $ 1. M Adult Education/Other (FF) 2020 $ 44.2 M Carl Perkins (FF) 2019 2020 $ 13.4 M $ 14.1 M Less Funds Transferred to Other Agencies Reimb 89% of MDOC CTE instructors salaries/fringes (GF) 2019 2020 -$ 493 K -$ 368 K MDOC Incarcerated Veteran Prog Director salary/fringe (GF) 2019 2020 -$ 49 K -$ 85 K MDOC Carl Perkins (FF) 2019 2020 -$ 186 K -$ 203 K Total Transferred to Other Agencies 2019 2020 -$ 728 K -$ 655 K Subtotal - High School Training Vocational and Technical Education 2019 2020 $ 56.9 M $ 57.7 M MAEP-Career & Technical Education Salary and Fringe (SS) 2019 2020 $ 52.6 M $ 55.2 M Total - High School Training 2019 2020 $ 109.5 M $ 112.9 M Post-Secondary Training Vocational and Technical Education (SS) State Support 2019 2020 $ 36.9 M $ 36.9 M Carl Perkins (FF) 2019 2020 $ 13.4 M $ 14.1 M Competitive Grants (GF) 2019 2020 $ 160 K $ 240 K MSU Research & Curriculum Unit (RCU) (FF) 2019 2020 $ 1.1 M $ 2.2 M STEM/STEAM Programs (GF) 2019 2020 2019 2020 $ 6.8 M $ 7.9 M Adult Education - State match (GF) $ 1.3 M $ 1.3 M Certification Pilot Program for Agriculture (GF) 2019 2020 2019 2020 $ 2.1 M $ 2.1 M $ Carl D. Perkins from MDE (FF) $ 60 K Jobs for MS Graduates, Inc. (GF) 2019 2020 2019 2020 $ 5.4 M $ 5.7 M $ 800 K $ 800 K MI-BEST Dropout Recovery Program (Kellogg Grant) (SF) Mississippi Construction Education Program (GF) 2019 2020 2019 2020 $ 3. M $ 3. M $ 113 K $ 113 K TANF for MI-BEST from MDHS (FF) Microsoft IT Academy (GF) 2019 2020 2019 2020 $ 250 K $ 250 K $ $ 1.5 M TANF for Career Dev Academies from MDHS (FF) Less Funds Transferred to Other Agencies MCCB CTE Training per Memorandum of Agreement 2019 2020 (MOA) (GF) $ 1.4 M $ SNAP Employment & Training (E&T) from MDHS (FF) 50% 2019 2020 -$ 26.7 M -$ 26.7 M match MCCB CTE Administration per Memorandum of 2019 2020 Agreement (MOA) (GF) $ 603 K $ 1.7 M MS Works funds from MDES (SF) 2019 2020 -$ 1.6 M -$ 1.6 M 2019 2020 MCCB Dual Nursing (GF) $ 327 K $ 185 K SWIB funds from MDES (SF) 2019 2020 -$ 250 K $ MCCB Faculty Salary for Truck Driving program at PRCC (GF) 2019 2020 -$ 88 K -$ 88 K MCCB Carl Perkins (FF) 2019 2020 2019 -$ 5.4 M -$ 5.7 M IHL - MSU Research & Curriculum Unit (RCU) (GF) 2019 2020 -$ 1.8 M -$ 1.2 M IHL - MSU Research & Curriculum Unit (RCU) (FF) 2019 2020 $ 2019 2019 $ 126.4 M TOTAL - MDE 2020 $ 131.2 M 2020 $ 366 K $ 424 K Less Funds Transferred to Other Agencies MDOC Adult Education (FF) 2019 -$ 366 K 2019 $ 82.5 M -$ 1.1 M -$ 2.2 M IHL - MSU Cyber Education (GF) 2020 -$ 300 K MDHS CTE Oakley Training School (GF) 2019 2020 -$ 155 K $ Total Transferred to Other Agencies 2019 2020 -$ 37.1 M -$ 37.7 M Total - Post-Secondary Training 2019 2020 $ 16.9 M $ 18.3 M 2019 2020 $ 67 K $ 20 K SWIB funds for MS Delta CC from MDES (SF) 2019 2020 $ 125 K $ MDOC Adult Education (FF) TOTAL - C&JC 2020 -$ 424 K MSU MSU Research & Curriculum Unit (RCU) from MDE (GF) 2019 2020 $ 1.8 M $ 1.2 M MSU Research & Curriculum Unit (RCU) from MDE (FF) 2019 2020 $ 1.1 M $ 2.2 M MSU Cyber Education from MDE (GF) 2019 2020 $ $ 300 K Complete 2 Compete TANF funds from MDHS (FF) 2019 2020 $ 1.5 M $ 896 K Kellogg Foundation ($3.5M for 5 yr grant for 2017 through 2022) (SF) 2019 2020 $ 571 K $ 1.1 M MS Works funds from MDES - MSU Engineering (SF) 2019 2020 $ 17 K $6K 2019 $ 5. M TOTAL - IHL 2020 $ 5.7 M Department of Employment Security Workforce Innovation and Opportunity Act (WIOA) Apprenticeship (FF) 2019 2020 $ 314 K $ 314 K Senior Community Service Employment Program (FF) 2019 2020 $ 655 K $ 655 K Trade Adjustment Assistance (FF) 2019 2020 $ 120 K $ 120 K WIOA Adult (FF) 2019 2020 $ 7.4 M $ 7.4 M WIOA Dislocated Worker (FF) 2019 2020 $ 9.5 M $ 9.5 M WIOA Youth (FF) 2019 2020 $ 8.1 M $ 8.1 M Governors Discretionary Funds (FF) 2019 2020 $ 1.5 M $ 697 K Total WIOA 2019 2020 $ 26.7 M $ 27.5 M Workforce Enhancement Training Fund (WETF) (SF) 2019 $ 18.9 M 2020 $ 19. M MS Works (SF) 2019 2020 $ 1.3 M $ 1.3 M State Workforce Investment Board (SWIB) (SF) 2019 2020 $ 1.1 M $ 767 K Case Management of DHS TANF Recipients (FF) 2019 2020 $ 1.6 M $ 1.6 M Less Funds Transferred to Other Agencies WET Funds transferred to MCCB (SF) 2019 2020 -$ 19. M -$ 18.9 M DOL Apprenticeship Grant for MCCB (FF) 2019 2020 -$ 314 K -$ 314 K Governors Discretionary funds for MCCB (FF) 2019 2020 -$ 399 K -$ 1.3 M Commercial Driver License for MDOC Gov Disc Funds (FF) 2019 2020 -$ 29 K -$ 125 K MS Works funds for C&JCs (SF) 2020 2019 -$ 327 K -$ 185 K SWIB funds for MCCB (SF) 2019 2020 -$ 67 K -$ 20 K SWIB funds for MS Delta CC (SF) 2019 2020 -$ 125 K $ MS Works funds for IHL - MSU Engineering (SF) 2019 2020 -$ 17 K -$ 6 K Workforce Investment Act to Voc Rehab (FF) 2019 2020 -$ 205 K -$ 205 K Total Transferred to Other Agencies 2019 2020 -$ 20.4 M -$ 21.1 M Department of Rehabilitation Services Department of Human Services Child Protection Services Dept of Mental Health Office of Vocational Rehabilitation General Fund (GF) 2019 2020 $ 6.3 M $ 6.6 M Health Care Expendable Fund (SSSF) 2019 2020 $ 1.9 M $ 1.9 M Section 110 of Rehabilitation Act (FF) 21.3% match 2019 2020 $ 37.9 M $ 44.2 M Supported Employment - Adult (FF) 2019 2020 $ 140 K $ 160 K Supported Employment - Youth (FF) 10% match 2019 2020 $ 160 K $ 156 K MS Partners for Informed Choice (FF) 5% match 2019 2020 $ 312 K $ 315 K Social Security Administration (FF) 2019 2020 $ 1.8 M $ 1.8 M Workforce Investment Act from MDES (FF) 2019 2020 $ 205 K $ 205 K Transfer from MS Dept. of Mental Health (FF) 2019 2020 $ 320 K $ 320 K Total - Office of Vocational Rehabilitation 2019 2020 $ 49. M $ 55.7 M Vocational Rehabilitation for the Blind General Fund (GF) 2019 2020 $ 1.6 M $ 1.7 M Health Care Expendable Fund (SSSF) 2019 2020 $ 322 K $ 322 K Section 110 of Rehabilitation Act (FF) 21.3% match 2019 2020 $ 6.6 M $ 6.6 M Social Security Administration (FF) 2019 2020 $ 157 K $ 150 K Total - Vocational Rehabilitation for the Blind 2019 2020 $ 8.6 M $ 8.8 M MDES - Case Management - TANF (FF) (A) 2019 2020 $ 1.6 M $ 1.6 M IHL (C2C) - TANF (FF) 2019 2020 $ 1.5 M $ 896 K MCCB Career Dev Academies - TANF (FF) 2019 2020 $ 1.4 M $ TANF Workforce Program (TWP) (FF) (B) 2019 2020 $ 7.3 M $ 15. M SNAP Employment & Training (E&T) (FF) 50% match paid by 3rd party providers 2019 2020 $ 1.7 M $ 2.9 M MDHS CTE Oakley Training School from MDE (GF) 2019 2020 $ 155 K $ Less Funds Transferred to Other Agencies MDES - Case Management - TANF (FF) 2019 2020 -$ 1.6 M -$ 1.6 M IHL (C2C) - TANF (FF) 2019 2020 -$ 1.5 M -$ 896 K MCCB (MI-BEST) - TANF (FF) 2019 2020 -$ 1.5 M $ MCCB (Career Dev Academies) - TANF (FF) 2019 2020 -$ 1.4 M $ MCCB - SNAP Employment & Training (E&T) (FF) 50% match 2019 2020 -$ 603 K -$ 1.7 M Total Transferred to Other Agencies 2019 2020 -$ 5.1 M -$ 5.7 M Education and Training Voucher Program (FF) 20% match 2019 2020 $ 620 K $ 620 K Individuals with Serious Mental Illness (SMI) Supported Employment Four Pilot Sites to Offer Supported Employment 100% (GF) 2019 2020 $ 400 K $ 400 K Grants to Comm. Mental Health Ctrs. Supported Employ.100% (FF) 2019 2020 $ 280 K $ 280 K Total - SMI Supported Employment 2019 2020 $ 680 K $ 680 K Individuals with Intellectual and Developmental Disabilities (ID/IDD) 2019 $ 57.7 M TOTAL - MDRS TOTAL - MDES 2019 2020 $ 29.2 M $ 29.1 M - State Support Funds Federal Special Funds Total Workforce Development $ 163,192,615 $ $ 142,271,047 $ $ 31,921,058 $ $ 337,384,720 $ 183,400,579 144,987,496 35,853,536 364,241,611 2019 $ 620 K TOTAL - CPS 2020 $ 620 K Mississippi Development Authority MDA Jobs Training Grant Fund (GF) 2019 2020 $ $ 15.7 M $ 2019 TOTAL - MDA - 2020 $ 15.7 M Supported Employment Medicaid1915(c) Waiver Matching Funds (GF) 2020 2019 $ 2. M $ 2.1 M ID/DD Home and Comm. Waivers - Supported Emp. (FF) 22.24% match 2019 2020 $ 2.5 M $ 2.6 M ID/DD Home and Comm. Waivers - Pre Voc (FF) 22.24% match 2019 2020 $ 4.5 M $ 4.7 M Department of Corrections Reentry Programs Reimb 89% of Vocational instructors salaries/fringes from MDE (GF) 2019 2020 $ 493 K $ 368 K Incarcerated Veteran Program Director salary/fringe from MDE (GF) 2019 2020 $ 49 K $ 85 K Carl Perkins from MDE (FF) 2019 2020 $ 186 K $ 203 K Adult Education from MCCB (FF) 2019 2020 $ 366 K $ 424 K Commercial Driver License from MDES Gov Disc Funds (FF) 2019 2020 $ 29 K $ 125 K TOTAL - MDOC 2019 2020 $ 1.1 M $ 1.2 M Supported Employment Medicaid 1915(i) Waiver Matching Funds (GF) 2019 2020 $ 1.2 M $ 1.2 M IDD Community Support - Supported Emp. (FF) 22.24% match 2019 2020 $ 567 K $ 567 K IDD Community Support - Pre-Vocational (FF) 22.24% match 2019 2020 $ 3.5 M $ 3.5 M Total - ID/DD Supported Employment $ 14.2 M $ 14.6 M Less Funds Transferred to Other Agencies Office of Vocational Rehabilitation (FF) -$ 320 K -$ 320 K TOTAL - MDHS 2019 2020 $ 16.2 M $ 7. M TOTAL - MDMH 2019 2020 $ 14.5 M $ 15. M 2020 $ 64.5 M Military Department Board of Nursing Educational Television Authority Youth Challenge Program (GF) 2019 2020 $ 1.9 M $ 1.9 M Educational Assistance (GF) Office of Nursing Workforce (SF) 2019 2020 $ 1.1 M $ 1.6 M American Graduate program (FF) 2019 2020 $ 98 K $ 80 K 2019 2020 $ 925 K $ 925 K 2019 $ 2.8 M TOTAL - MD TOTAL - Nursing 2019 2020 $ 1.1 M $ 1.6 M TOTAL - ETV 2019 $ 98 K 2020 $ 80 K Department of Agriculture and Commerce $ $ Agriculture Workforce Development 2019 2020 $ 87 K TOTAL - MDAC 2019 2020 $ 2.9 M 2020 $ 89.7 M - Updated as of 3:15 pm, February 24, 2020 - 2020 $ 87 K