LEGISLATIVE SERVICES AGENCY Office of Fiscal and Management Analysis 200 W. Washington Street, Suite 302 Indianapolis, Indiana 46204-2789 (317) 233-0696 (317) 232-2554 (FAX) MEMORANDUM To: Members of the General Assembly From: Bob Sigalow Re: Elimination of Personal Property Assessments and Elimination of the 30% Valuation Floor for Personal Property Date: December 23, 2013 ____________________________________________ Net taxes on business personal property1 were $1,022 M in 2013 and are currently estimated at about $1,063 M for taxes payable in 2015. The following analysis is based on estimated 2015 taxes. Net taxes reflect the final tax bills after application of all credits, including circuit breaker credits. Estimates in this analysis were based on a model using Pay 2013 auditor’s tax data, Pay 2013 personal property return data, and Pay 2014 assessor’s real property data, where available, to estimate 2015 taxes. Total Elimination of Personal Property Assessments Statewide, the total elimination of personal property assessments would result in a personal property tax reduction of $1,063 M in 2015. Tax shifts to real property would amount to about $375 M, and circuit breaker losses would rise by about $554 M. Overall, TIF proceeds would decline by about $39 M. Additionally, the loss of personal property assessments would cause a $153 M gross levy reduction in rate-controlled funds. Revenue from the Rail Car Property Tax would also be eliminated. Rail Car Property Tax collections are transferred to the Northern Indiana Commuter Transportation District (NICTD) and amounted to $6.8 M in 2013. The property taxes paid by one railroad, the Chicago South Shore & South Bend Railroad (South Shore), are also transferred to NICTD. The 2013 taxes for this railroad were $200,600. Elimination of personal property would result in a total revenue loss of $7.0 M per year for NICTD. Elimination of 30% Valuation Floor The elimination of the 30% valuation floor would result in a personal property tax reduction of about $229 M. Tax shifts to other property would amount to about $84 M, and circuit breaker losses would rise by about $110 M. Overall, TIF proceeds would decrease by about $6.7 M. Additionally, the loss of personal property assessments would cause a $36 M levy reduction in rate-controlled funds. Revenue losses for NICTD from rail car taxes and the tax on the South Shore Railroad would amount to about $3.2 M. 1 Mobile homes assessed as personal property are not included in this analysis. These mobile homes accounted for $560 M in net assessed value and $10.5 M in net property tax in 2013. Memorandum Page 2 Impact by Property Type and Unit Type The following table contains the estimated net property tax changes by property type under both scenarios. Estimated 2015 Net Property Tax Change (Millions) Total Elimination Property Type Personal Property 30% Floor Elimination $ (1,062.7) $ (228.7) 142.5 32.6 32.7 7.1 6.8 1.4 55.3 138.3 $ (687.2) 12.1 31.0 $ (144.5) Homesteads Other Residential Apartments Agricultural Real Other Real Property Total Net Tax Change Notes: 1. This table does not include the $7.0 M reduction in personal property taxes billed separately to rail car companies and the South Shore Railroad. 2. Totals may be off due to rounding. The following table contains the estimated circuit breaker impact and the estimated gross levy loss in rate-controlled funds by taxing unit type. A circuit breaker impact report with details by taxing unit is attached (Attachment A). Estimated 2015 Impact by Unit Type (Millions) Rate-Controlled Gross Levy Loss Circuit Breaker Losses Unit Type Counties Total Elimination 30% Floor Elimination Total Elimination 30% Floor Elimination $ 70.6 $ 14.6 $ 17.1 $ 4.1 15.5 3.0 2.3 0.5 Cities and Towns 174.6 35.6 6.3 1.5 Schools 150.7 31.2 123.1 28.9 Libraries 23.9 4.7 0.3 0.1 Special Units 47.3 10.0 3.7 0.9 $ 482.5 $ 99.0 $ 152.7 $ 36.0 73.8 12.2 $ 556.3 $ 111.3 Townships Non-TIF Total TIF Districts Total Including TIF Notes: 1. The gross levy loss for rate-controlled funds is stated before reductions for circuit breaker losses. The final revenue loss in these funds would be less than the gross levy loss. 2. Totals may be off due to rounding. Two reports (Attachments B and C) detail the tax shifts by property type, total circuit breaker changes, and the estimated loss of gross levy in the rate-controlled funds within each county, based on estimated Memorandum Page 3 2015 taxes. These reports contain the changes in both dollar and percentage terms. Consideration should be given to the dollar changes to keep the percentage changes in context. Small dollar changes on small bases can produce large percentage changes. The overall estimated tax and circuit breaker changes may not add to zero in a county. There are two reasons for this. First, there will be a loss of net property tax revenue in the rate-controlled funds. Second, the change in net taxes includes changes in TIF proceeds. Tax Increment Financing When the tax rate increases, real property TIF revenues will also increase, subject to the tax caps. Counties with real property TIFs will see an increase in net tax revenue from real property TIF. Counties that have personal property TIFs will see the elimination of personal property TIF proceeds if personal property assessments are eliminated. Elimination of the 30% assessment floor could cause increases in personal property TIF revenue in some TIF districts and decreases in others. The following table contains the estimated TIF impact by TIF type. Estimated Change in 2015 Net TIF Revenue (In Millions) TIF Type Total Elimination 30% Floor Elimination Real Property $ 32.3 $ 7.5 Personal Property (70.8) (14.2) $ (38.5) $ (6.7) Total LOIT Replacement The last report (Attachment D) estimates the local option income tax rate that would be necessary to replace the taxes now paid by the owners of personal property. The statewide average income tax rate needed to replace all personal property tax in 2015 is estimated at 0.77%. The highest estimated rate is 2.78% in Spencer County, and the lowest is 0.10% in Brown County. The statewide average income tax rate needed to replace personal property taxes lost to the elimination of the 30% assessment floor in 2015 is estimated at 0.17%. The highest estimated rate is 0.84% in Howard County, and the lowest is 0.02% in Brown County. Additional Information - Elimination of Personal Property Assessments For Pay 2013 (2012 in LaPorte County), there were approximately 453,000 personal property tax records, including business personal property returns, utility, and railroad assessments. Personal property accounts for about $49 B in gross assessed value. Net AV, after deductions and exemptions, is about $43 B, or about 14.5% of the total property tax base. The elimination of this valuation from the tax base would cause the statewide average 2015 tax rate to rise from an estimated $2.45 to $2.81, or by an average of $0.36 per $100 AV. The higher tax rates would cause a shift of taxes to owners of other property types. Additionally, the higher tax rates would Memorandum Page 4 increase exposure to the circuit breaker caps. All of the $1,063 M in net personal property taxes would be eliminated. Net taxes would increase for real property owners by $375 M, and circuit breaker losses for taxing units would increase by $556 M. The levy in rate-controlled funds, mostly cumulative funds and the school capital projects fund, is sensitive to changes in assessed value. The loss of personal property assessments would cause a $153 M gross levy reduction in rate-controlled funds. This levy reduction is the pre-circuit breaker amount, so the final revenue loss would be smaller than the gross levy loss. Marion County has the largest amount of taxes paid by owners of personal property, estimated at $185 M in 2015. Lake and Allen Counties follow at $114 M and $52 M, respectively. Ohio County has the smallest amount at $268,000. Marion County’s circuit breaker losses would increase the most at an estimated $121 M, followed by Lake County at $74 M and Allen County at $33 M. The smallest increase would be $0 or near $0 in Brown, Morgan, Ohio, and Pulaski Counties. Additional Information - Elimination of the 30% Valuation Floor The current Department of Local Government Finance personal property assessment rule specifies a depreciation schedule for business personal property. Most taxpayers list the cost of depreciable property in one of four “pools”, based on the declared useful life of the property. Each pool has a different set of depreciation rates for each year of age of the property. The cost of the property is multiplied by the appropriate “percent good” factor in the depreciation schedule to produce the true tax value (TTV). The total TTV of all of a taxpayer’s depreciable property located in the same taxing district must equal at least 30% of the total cost. This is known as the 30% valuation floor. Utilities, railroads, and rail cars are assessed under different methods. For these taxpayers, the total statewide assessed value is established, subject to the 30% floor, and then it is apportioned to various taxing districts. Taxpayers who own an integrated steel mill or an oil refinery/petrochemical company may elect to use the Pool #5 depreciation schedule. Personal property taxpayers who use Pool #5 are not subject to the 30% floor. Elimination of the 30% floor would not change the assessed value on these returns. However, these taxpayers could elect to return to the traditional four-pool depreciation schedule if it becomes advantageous to do so. There were approximately 294,700 business personal property tax returns filed for taxes payable in 2013 (2012 for LaPorte County). These returns account for about $37 B in gross AV and $31 B in net AV. The 30% floor was triggered on about 172,000, or 58%, of those returns. If the 30% floor was removed, net AV would fall by about $6.7 B. There were 309 utility and railroad returns filed for taxes payable in 2013. Total utility/railroad gross AV was about $12.4 B, and net AV was about $11.9 B. The 30% floor was triggered on 180, or about 58% of those returns. If the 30% floor was removed, net AV would fall by about $3.5 B. The elimination of a total of $10.2 B in net personal property AV from the tax base would cause 2015 tax rates to rise from an estimated $2.45 to $2.52, or by an average of $0.07 per $100 AV. The higher tax rates would cause a shift of taxes to owners of other property. Additionally, the higher tax rates would increase exposure to the circuit breaker caps. Net taxes on personal property would be reduced by $229 M. Net taxes would increase for real property owners by $84 M, and circuit breaker losses Memorandum Page 5 would increase by $111 M. The reduction of personal property assessments would cause a $36 M levy reduction in rate-controlled funds. Personal property taxpayers in Marion County would have the largest net tax reduction, estimated at $41.9 M in 2015. Lake and Allen Counties follow at $14.9 M and $13.3 M, respectively. Ohio County would have the smallest reduction at $36,000. Marion County’s circuit breaker losses would increase the most at an estimated $26.6 M, followed by Howard County at $8.4 M and St. Joseph County at $8.2 M. The smallest increases would be in Brown, Morgan, Ohio, and Pulaski Counties where there would be virtually no change in circuit breakers. Additional Information - Rail Car Property Tax The rail car property tax is imposed on the rolling stock of rail car companies. The total value of a company’s rail cars is determined, and then a portion is allocated to Indiana. The state average property tax rate is applied to the Indiana value to determine the taxpayer’s gross liability. Taxpayers may claim maintenance credits up to a combined total of $2.8 M for all companies in a year. The net tax after credits is billed by the Indiana Department of Revenue and paid into the Commuter Rail Service Fund. Money in the fund is distributed to NICTD. There were 501 rail car companies that filed returns for taxes payable in 2013. The total Indiana value was $407 M, and the net tax was $6.8 M. If personal property assessments were eliminated, NICTD would lose all of this revenue along with the $200,000 in taxes paid by the South Shore Railroad, for a total loss of $7 M per year. The 30% floor was triggered on 327, or 65%, of those returns. If the 30% floor was removed, net AV would fall by about $132 M, including the South Shore Railroad. Rail car taxes and taxes for the South Shore Railroad would decline by a total of about $3.0 M. NICTD would lose this revenue each year. Attachment A Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Unit Name Summary By County Adams Allen Bartholomew Benton Blackford Boone Brown Carroll Cass Clark Clay Clinton Crawford Daviess Dearborn Decatur DeKalb Delaware Dubois Elkhart Fayette Floyd Fountain Franklin Fulton Gibson Grant Greene Hamilton Hancock Harrison Hendricks Henry Howard Huntington Jackson Jasper Jay Jefferson Jennings Johnson Knox Kosciusko LaGrange Lake LaPorte Lawrence Madison Marion Marshall Martin Miami Monroe Montgomery Morgan Newton Noble Ohio Orange Owen Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 1,309,399 33,508,012 4,516,718 440,489 1,679,541 5,798,341 1,308 539,374 2,418,997 12,274,654 22,511 2,098,591 1,311,701 2,609,082 1,200,669 552,100 2,165,249 46,146,191 1,737,435 40,347,717 5,172,039 3,667,245 268,293 111,446 79,436 2,299,630 5,180,595 1,707,766 34,103,074 5,185,027 59,744 20,837,897 7,147,277 12,580,126 4,781,720 971,076 9,150 872,564 1,383,999 702,487 14,058,142 4,863,623 1,594,756 295,247 113,790,621 5,590,740 3,237,878 37,711,720 185,713,045 1,417,321 104,381 2,329,013 609,907 2,536,046 31,349 298,067 987,739 434 95,204 374,754 Estimated Total Losses Total 30% Floor Elimination Elimination 2,866,272 66,567,409 10,022,425 656,003 3,183,197 7,286,692 1,584 742,466 4,688,365 22,416,031 162,115 5,578,174 2,295,961 3,576,110 4,066,082 1,584,341 6,669,239 54,790,207 3,334,375 60,903,388 6,667,379 7,456,786 514,289 226,426 422,891 7,972,397 11,043,281 2,518,226 47,213,273 7,875,355 74,737 29,896,092 9,049,468 35,652,275 7,298,819 2,383,803 15,576 2,962,075 5,372,277 2,086,905 21,604,383 8,841,539 3,937,850 1,161,001 187,971,411 12,776,224 5,961,265 47,943,382 306,581,073 4,461,464 208,172 3,113,480 2,073,716 5,357,671 41,098 660,904 3,582,008 593 391,916 1,269,862 1,560,171 41,484,603 5,651,067 501,749 2,141,020 6,028,413 1,364 590,709 3,034,081 14,295,958 28,609 2,936,128 1,519,492 2,751,865 1,518,439 728,910 2,926,989 48,287,067 2,111,363 45,454,678 5,450,279 4,116,491 326,765 127,209 105,918 2,932,069 6,794,478 1,853,484 36,833,005 5,755,524 63,399 22,397,246 7,527,497 20,972,234 5,368,686 1,259,755 10,293 1,389,891 1,933,448 1,008,697 15,760,490 5,471,914 1,974,568 421,753 121,636,964 7,072,703 3,635,664 40,090,914 212,396,429 2,018,556 133,320 2,495,833 726,353 3,083,157 33,230 358,257 1,257,573 457 129,931 464,008 Est. Change in Losses Total 30% Floor Elimination Elimination 1,556,873 33,059,397 5,505,706 215,514 1,503,656 1,488,351 276 203,092 2,269,368 10,141,376 139,604 3,479,583 984,260 967,028 2,865,413 1,032,241 4,503,990 8,644,016 1,596,940 20,555,671 1,495,340 3,789,540 245,996 114,980 343,455 5,672,767 5,862,686 810,460 13,110,199 2,690,328 14,993 9,058,195 1,902,191 23,072,149 2,517,100 1,412,727 6,427 2,089,512 3,988,277 1,384,418 7,546,241 3,977,916 2,343,094 865,754 74,180,790 7,185,484 2,723,387 10,231,662 120,868,028 3,044,144 103,791 784,467 1,463,809 2,821,624 9,749 362,837 2,594,269 159 296,712 895,108 250,772 7,976,591 1,134,349 61,260 461,479 230,072 56 51,335 615,084 2,021,304 6,098 837,537 207,791 142,783 317,771 176,810 761,740 2,140,876 373,928 5,106,961 278,240 449,246 58,472 15,763 26,482 632,439 1,613,883 145,718 2,729,930 570,496 3,655 1,559,350 380,220 8,392,108 586,967 288,678 1,144 517,327 549,449 306,210 1,702,348 608,291 379,812 126,506 7,846,343 1,481,964 397,787 2,379,195 26,683,384 601,236 28,939 166,820 116,446 547,111 1,881 60,190 269,834 23 34,726 89,254 1 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Parke Perry Pike Porter Posey Pulaski Putnam Randolph Ripley Rush St. Joseph Scott Shelby Spencer Starke Steuben Sullivan Switzerland Tippecanoe Tipton Union Vanderburgh Vermillion Vigo Wabash Warren Warrick Washington Wayne Wells White Whitley Total Unit Name Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 12,467 2,269,265 428,782 13,331,674 1,004,229 2,050 316,802 3,465,159 21,165 2,012,080 79,445,849 1,249,297 1,854,275 72,437 483,333 239,826 799,948 9,732 8,765,254 761,405 401,776 29,593,123 1,006,415 23,555,560 261,768 1,822 833,752 557,553 7,840,460 27,749 369,681 532,198 824,965,542 Estimated Total Losses Total 30% Floor Elimination Elimination 44,463 15,920 3,079,546 2,458,903 3,435,149 550,613 27,328,300 15,285,011 2,804,126 1,345,933 3,099 2,260 1,183,690 477,692 4,936,132 3,737,893 61,901 24,018 2,654,785 2,221,495 111,058,840 87,630,572 2,672,393 1,387,768 4,987,219 2,192,393 1,228,664 132,547 868,903 546,765 620,737 331,011 4,320,416 838,984 30,881 10,549 24,500,161 10,776,744 1,391,521 909,326 513,629 434,011 52,399,119 34,940,953 3,741,880 1,348,870 39,549,521 26,537,375 1,176,088 402,405 23,685 3,135 1,944,567 983,625 1,172,011 648,634 15,666,274 10,006,989 74,545 32,771 825,905 444,875 938,395 619,460 1,381,268,320 936,220,619 Est. Change in Losses Total 30% Floor Elimination Elimination 31,996 3,453 810,281 189,638 3,006,367 121,831 13,996,626 1,953,337 1,799,897 341,704 1,049 210 866,888 160,890 1,470,973 272,734 40,736 2,853 642,704 209,415 31,612,990 8,184,722 1,423,096 138,470 3,132,944 338,118 1,156,227 60,110 385,570 63,432 380,910 91,185 3,520,467 39,036 21,149 817 15,734,907 2,011,490 630,116 147,921 111,853 32,235 22,805,996 5,347,830 2,735,466 342,455 15,993,961 2,981,816 914,319 140,637 21,863 1,313 1,110,815 149,873 614,458 91,082 7,825,814 2,166,529 46,796 5,022 456,224 75,194 406,198 87,262 556,302,778 111,255,077 2 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Unit Name Summary By Unit Type Counties Townships Cities and Towns School Corporations Libraries Special Units Redevelopment Commissions - TIF Replacement TIF Allocations Total Total Without TIF Allocations Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 98,340,064 24,210,092 269,718,179 258,747,426 34,738,782 72,150,038 0 67,060,961 824,965,542 757,904,581 Estimated Total Losses Total 30% Floor Elimination Elimination Est. Change in Losses Total 30% Floor Elimination Elimination 168,936,195 39,681,726 444,284,525 409,417,838 58,661,637 119,408,472 0 140,877,927 1,381,268,320 1,240,390,393 70,596,131 15,471,634 174,566,346 150,670,412 23,922,855 47,258,434 0 73,816,966 556,302,778 482,485,812 112,946,093 27,163,957 305,306,122 289,960,413 39,417,405 82,128,177 0 79,298,452 936,220,619 856,922,167 14,606,029 2,953,865 35,587,943 31,212,987 4,678,623 9,978,139 0 12,237,491 111,255,077 99,017,586 3 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Adams Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Unit Name Adams County Blue Creek Township French Township Hartford Township Jefferson Township Kirkland Township Monroe Township Preble Township Root Township St. Marys Township Union Township Wabash Township Washington Township Decatur Civil City Berne Civil City Geneva Civil Town Monroe Civil Town Adams Central Community School Corp North Adams Community School Corp South Adams School Corp Berne Public Library Adams Public Library System Adams County Solid Waste Mgt Dist TIF_01010_Berne City-Monroe Township TIF_01014_Decatur City-Root Township TIF_01022_Decatur City-Washington Township Allen County Aboite Township Adams Township Cedar Creek Township Eel River Township Jackson Township Jefferson Township Lafayette Township Lake Township Madison Township Marion Township Maumee Township Milan Township Monroe Township Perry Township Pleasant Township Scipio Township Springfield Township St. Joseph Township Washington Township Wayne Township Fort Wayne Civil City New Haven Civil City Woodburn Civil City Zanesville Civil Town Grabill Civil Town Huntertown Civil Town Monroeville Civil Town Leo-Cedarville M.S.D. Southwest Allen County School Corp Northwest Allen County School Corp Fort Wayne Community School Corp East Allen County School Corp Allen County Public Library Fort Wayne Public Transportation Fort Wayne-Allen County Airport Authority Southwest Allen County Fire Allen County Solid Waste Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 266,673 9 3 25 8 37 257 23 1,688 70 3 3,578 10,008 260,833 136,747 60,839 431 2,415 276,278 188,910 35,921 44,556 19,734 0 0 353 5,707,035 28,953 28,639 315 637 21 430 40 4,436 50 98 1,691 70 800 58,163 124 2 285 55,989 11,164 376,940 12,877,231 436,083 8,290 60 7,626 14,737 19,279 907 1,809,906 2,423,234 5,449,897 577,231 2,163,869 601,828 490,365 11,049 0 Estimated Total Losses Total 30% Floor Elimination Elimination 561,218 314,298 13 11 5 3 40 29 12 10 46 38 735 360 30 24 3,880 2,037 93 76 6 4 6,153 4,167 24,661 11,748 653,293 312,873 274,737 167,315 129,095 73,856 4,039 1,292 6,647 3,447 626,511 321,756 348,610 225,239 72,725 44,054 109,722 53,707 42,567 23,425 0 0 0 0 1,434 402 11,274,205 7,044,494 49,093 33,129 75,492 37,852 832 379 1,181 760 31 22 1,294 511 787 70 8,109 5,302 114 62 239 130 2,913 2,003 187 91 1,296 894 98,060 67,265 1,133 311 2 2 419 317 102,477 67,536 40,230 18,281 739,623 464,531 25,394,563 15,991,982 1,013,718 525,286 14,693 9,958 223 71 19,050 9,412 25,175 17,074 31,599 21,671 10,276 1,465 3,044,544 2,087,159 3,551,515 2,693,303 11,439,939 6,976,256 1,201,633 698,876 4,312,664 2,678,175 1,202,220 747,364 967,273 604,940 67,507 15,123 0 0 Est. Change in Losses Total 30% Floor Elimination Elimination 294,545 47,625 4 2 2 0 15 4 4 2 9 1 478 103 7 1 2,192 349 23 6 3 1 2,575 589 14,653 1,740 392,460 52,040 137,990 30,568 68,256 13,017 3,608 861 4,232 1,032 350,233 45,478 159,700 36,329 36,804 8,133 65,166 9,151 22,833 3,691 0 0 0 0 1,081 49 5,567,170 1,337,459 20,140 4,176 46,853 9,213 517 64 544 123 10 1 864 81 747 30 3,673 866 64 12 141 32 1,222 312 117 21 496 94 39,897 9,102 1,009 187 0 0 134 32 46,488 11,547 29,066 7,117 362,683 87,591 12,517,332 3,114,751 577,635 89,203 6,403 1,668 163 11 11,424 1,786 10,438 2,337 12,320 2,392 9,369 558 1,234,638 277,253 1,128,281 270,069 5,990,042 1,526,359 624,402 121,645 2,148,795 514,306 600,392 145,536 476,908 114,575 56,458 4,074 0 0 4 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Allen Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Bartholomew Benton Benton Benton Benton Benton Benton Benton Benton Benton Benton Benton Benton Unit Name Allen County Redevelopment Commission Fort Wayne Redevelopment Commission Monroeville Redevelopment Commission TIF_02038_Aboite Township (11) TIF_02041_New Haven City Adams Twp Trans TIF_02042_Cedar Creek Township (13) TIF_02043_Grabill Town (40) TIF_02046_Jefferson Township (16) TIF_02047_New Haven Jefferson Twp Trans TIF_02048_Lafayette Township (17) TIF_02054_Milan Township (22) TIF_02056_Monroeville Town (45) TIF_02057_Perry Township (24) TIF_02059_Pleasant Township (25) TIF_02068_Wayne Township-Trans (30) TIF_02071_Fort Wayne Pleasant Twp (70) TIF_02072_Fort Wayne St. Joseph Twp (75) TIF_02073_Ft Wayne Washington Twp (80) TIF_02074_Fort Wayne Wayne Twp (91-95) TIF_02075_Fort Wayne Aboite Twp (59) TIF_02076_Fort Wayne Wayne Fire Dist (96 TIF_02077_Ft Wayne Adams Twp NH-Park-EAC TIF_02080_Ft Wayne Pleasant - Fire (71) Bartholomew County Clay Township Clifty Township Columbus Township Flatrock Township German Township Harrison Township Hawcreek Township Jackson Township Ohio Township Rockcreek Township Sandcreek Township Wayne Township Columbus Civil City Clifford Civil Town Elizabethtown Civil Town Hartsville Civil Town Hope Civil Town Jonesville Civil Town Edinburgh Civil Town Bartholomew Consolidated School Corp Flatrock-Hawcreek School Corp Edinburgh Community School Corp Bartholomew County Public Library Edinburgh-Wright-Hageman Public Library Bartholomew County Solid Waste Mgt Dist TIF_03005_Columbus City-Columbus Twp TIF_03021_Columbus City-Wayne Twp TIF_03024_Columbus City-Harrison Twp Benton County Bolivar Township Center Township Gilboa Township Grant Township Hickory Grove Township Oak Grove Township Parish Grove Township Pine Township Richland Township Union Township York Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 0 0 0 0 220 0 109 0 1,001 0 0 0 0 0 0 1,632 0 0 335,699 0 0 0 1,878 860,034 503 38 49,445 249 1,886 1,660 669 189 144 100 76 437 1,950,607 1 38 218 3,361 37 178,099 1,257,588 7,436 22,530 110,900 7,966 44,280 17,657 571 0 45,473 126 1,039 0 176 120 272 0 0 62 0 0 Estimated Total Losses Total 30% Floor Elimination Elimination 0 0 0 0 0 0 0 0 9,217 248 0 0 216 131 0 0 24,365 1,133 0 0 0 0 683 0 0 0 0 0 0 0 46,028 11,863 0 0 102,638 18,056 1,598,074 628,924 0 0 58,253 0 0 0 33,626 2,192 1,863,627 1,071,487 1,175 656 54 42 109,056 61,398 293 262 3,608 2,285 2,716 1,888 1,140 710 267 207 281 160 149 111 117 86 1,122 548 4,527,029 2,468,288 3 2 48 40 251 226 9,781 3,544 46 40 467,774 230,931 2,584,963 1,547,957 14,101 7,773 32,636 25,175 243,339 138,559 21,016 10,340 96,991 55,258 39,516 22,361 1,326 733 0 0 73,068 53,434 274 167 1,917 1,295 0 0 264 199 196 138 496 326 0 0 0 0 117 80 0 0 0 0 Est. Change in Losses Total 30% Floor Elimination Elimination 0 0 0 0 0 0 0 0 8,997 29 0 0 108 22 0 0 23,365 133 0 0 0 0 683 0 0 0 0 0 0 0 44,395 10,230 0 0 102,638 18,056 1,262,376 293,225 0 0 58,253 0 0 0 31,748 313 1,003,593 211,453 672 153 16 4 59,611 11,953 44 13 1,722 399 1,056 228 471 41 78 18 137 16 49 11 41 10 685 111 2,576,422 517,681 2 1 10 2 33 8 6,420 183 9 3 289,675 52,832 1,327,375 290,369 6,665 337 10,106 2,645 132,439 27,659 13,050 2,374 52,711 10,978 21,859 4,704 755 163 0 0 27,595 7,961 148 41 878 256 0 0 88 23 76 18 224 54 0 0 0 0 55 18 0 0 0 0 5 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Benton Benton Benton Benton Benton Benton Benton Benton Benton Benton Benton Benton Benton Benton Benton Benton Benton Blackford Blackford Blackford Blackford Blackford Blackford Blackford Blackford Blackford Blackford Blackford Blackford Blackford Blackford Blackford Blackford Blackford Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Unit Name Ambia Civil Town Boswell Civil Town Earl Park Civil Town Fowler Civil Town Otterbein Civil Town Oxford Civil Town Benton Community School Corp South Newton School Corp Tri County School Corp Boswell Public Library Earl Park Public Library Otterbein Public Library Oxford Public Library Benton County Public Library York Township Public Library Northwest Indiana Solid Waste Mgt Dist TIF_04007_Boswell (Grant) Blackford County Harrison Township Jackson Township Licking Township Washington Township Hartford City Civil City Dunkirk Civil City Montpelier Civil City Shamrock Lakes Civil Town Blackford County School Corp Jay County School Corp Hartford City Public Library Montpelier Public Library Dunkirk Public Library Blackford County Solid Waste Mgt Dist TIF_05002_Montpelier City TIF_05006_Hartford City Boone County Center Township Clinton Township Eagle Township Harrison Township Jackson Township Jefferson Township Marion Township Perry Township Sugar Creek Township Union Township Washington Township Worth Township Lebanon Civil City Advance Civil Town Jamestown Civil Town Thorntown Civil Town Ulen Civil Town Whitestown Civil Town Zionsville Civil Town Western Boone County School Corp Zionsville Community School Corp Lebanon Community School Corp Sheridan Community Schools Lebanon Public Library Thorntown Public Library Hussey - Mayfield Memorial Library Boone County Solid Waste Mgt Dist City Of Lebanon Redevelopment Zionsville Redevelopment Comm Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 4,247 51,168 4,213 210,975 9,314 26,317 77,361 0 0 2,798 165 1,394 2,078 3,191 0 0 0 356,999 957 1,454 35,930 28 632,902 10,040 38,158 2,975 421,338 6,679 90,042 3,411 1,247 337 0 77,044 550,929 332 0 0 3 109 2 13 2 30 0 3 56 7,659 6,304 294 119 0 285,695 1,285,683 5,841 3,286,170 10,308 971 1,140 105 164,385 0 0 0 Estimated Total Losses Total 30% Floor Elimination Elimination 6,096 4,728 70,745 56,542 7,423 5,206 293,585 235,216 20,097 12,476 45,674 31,176 119,657 89,323 0 0 0 0 4,198 3,185 309 211 3,044 1,846 3,791 2,496 5,052 3,705 0 0 0 0 0 0 748,990 471,523 6,364 2,601 13,072 5,043 62,112 44,294 2,474 173 1,020,203 763,330 11,264 10,531 122,205 62,388 5,114 3,544 868,428 553,524 7,337 6,942 143,828 108,250 14,922 6,859 1,400 1,309 672 423 0 0 154,812 100,286 707,771 575,472 3,232 416 0 0 0 0 3 3 162 120 2 2 14 13 23 5 34 31 0 0 3 3 469 98 97,131 10,141 9,732 7,015 319 302 149 128 0 0 445,224 304,071 1,507,329 1,329,500 8,251 6,330 3,916,413 3,403,933 112,951 15,961 1,136 995 13,681 1,489 120 106 196,968 170,445 0 0 0 0 0 0 Est. Change in Losses Total 30% Floor Elimination Elimination 1,849 481 19,577 5,374 3,210 993 82,610 24,241 10,783 3,162 19,357 4,859 42,296 11,962 0 0 0 0 1,400 387 144 46 1,650 452 1,713 418 1,861 514 0 0 0 0 0 0 391,991 114,524 5,407 1,644 11,618 3,589 26,182 8,364 2,446 145 387,301 130,428 1,224 491 84,047 24,230 2,139 569 447,090 132,186 658 263 53,786 18,208 11,511 3,448 153 62 335 86 0 0 77,768 23,242 156,842 24,543 2,900 84 0 0 0 0 0 0 53 11 0 0 1 0 21 3 4 1 0 0 0 0 413 42 89,472 2,482 3,428 711 25 8 30 9 0 0 159,529 18,376 221,646 43,817 2,410 489 630,243 117,763 102,643 5,653 165 24 12,541 349 15 1 32,583 6,060 0 0 0 0 0 0 6 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Boone Boone Boone Boone Boone Boone Boone Boone Boone Boone Brown Brown Brown Brown Brown Brown Brown Brown Brown Brown Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Carroll Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Unit Name Boone County Redevelopment Comm TIF_06002_Lebanon City TIF_06005_Eagle Township TIF_06006_Zionsville Town TIF_06013_Perry Township TIF_06018_Worth Township TIF_06019_Whitestown Town TIF_06020_Whitestown - Perry TIF_06021_Whitestown - Eagle TIF_06027_Lebanon-Perry Brown County Hamblen Township Jackson Township Van Buren Township Washington Township Nashville Civil Town Brown County School Corportation Brown County Public Library Hamblen Township Fire Protection Dist Brown County Solid Waste Mgt Dist Carroll County Adams Township Burlington Township Carrollton Township Clay Township Deer Creek Township Democrat Township Jackson Township Jefferson Township Liberty Township Madison Township Monroe Township Rock Creek Township Tippecanoe Township Washington Township Delphi Civil City Burlington Civil Town Camden Civil Town Flora Civil Town Yeoman Civil Town Carroll Consolidated School Corp Delphi Community School Corp Rossville Consolidated School Corp Twin Lakes Community School Corp Camden Public Library Delphi Public Library Flora Public Library Northwest Indiana Solid Waste Mgt Dist TIF_08006_Deer Creek Township Cass County Adams Township Bethlehem Township Boone Township Clay Township Clinton Township Deer Creek Township Eel Township Harrison Township Jackson Township Jefferson Township Miami Township Noble Township Tipton Township Washington Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 0 0 0 1,574 0 0 0 499 190,114 0 459 1 9 2 14 41 717 30 18 17 51,476 3 8 5 21 4,597 9 595 44 0 0 533 0 12 0 267,391 0 15,852 27,024 0 7,908 146,479 166 431 473 12,616 3,731 0 0 471,139 3 40 468 352 508 6 36,353 7 439 61 6,330 335 145 533 Estimated Total Losses Total 30% Floor Elimination Elimination 0 0 156 0 0 0 2,078 1,673 0 0 0 0 0 0 14,585 2,386 248,756 197,774 0 0 557 480 1 1 11 9 3 2 16 14 53 43 865 747 35 30 23 20 20 18 69,697 56,071 3 3 13 9 6 5 25 21 6,888 5,121 11 10 745 630 49 44 0 0 0 0 986 643 0 0 16 13 0 0 360,815 291,334 6 1 19,463 16,737 49,104 32,789 0 0 13,986 9,428 195,373 158,494 184 170 479 440 594 499 17,106 13,740 6,917 4,507 0 0 0 0 882,719 583,419 3 3 59 45 792 547 628 422 5,102 1,479 13 8 65,756 44,808 10 8 711 503 79 66 13,318 8,006 954 413 244 171 1,470 837 Est. Change in Losses Total 30% Floor Elimination Elimination 0 0 156 0 0 0 504 99 0 0 0 0 0 0 14,086 1,887 58,642 7,660 0 0 98 21 0 0 2 0 1 0 2 0 12 2 148 30 5 0 5 2 3 1 18,221 4,595 0 0 5 1 1 0 4 0 2,291 524 2 1 150 35 5 0 0 0 0 0 453 110 0 0 4 1 0 0 93,424 23,943 6 1 3,611 885 22,080 5,765 0 0 6,078 1,520 48,894 12,015 18 4 48 9 121 26 4,490 1,124 3,186 776 0 0 0 0 411,580 112,280 0 0 19 5 324 79 276 70 4,594 971 7 2 29,403 8,455 3 1 272 64 18 5 6,988 1,676 619 78 99 26 937 304 7 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Cass Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Clark Unit Name Logansport Civil City Galveston Civil Town Onward Civil Town Royal Center Civil Town Walton Civil Town Pioneer Regional School Corp Southeastern School Corp Logansport Community School Corp Caston School Corp Logansport-Cass Public Library Royal Center Public Library Walton Public Library Cass County Solid Waste Mgt Dist Logansport/Cass Co. Airport Authority Cass County Fire District #1 TIF_09007_Clinton Township TIF_09010_Logansport City-Eel Twp. TIF_09023_Washington Township-Southeaste TIF_09025_Logansport City-Washington Twp TIF_09027_Logansport City-Wash Twp-SE Scl Clark County Bethlehem Township Carr Township Charlestown Township Jeffersonville Township Monroe Township Oregon Township Owen Township Silver Creek Township Union Township Utica Township Washington Township Wood Township Jeffersonville Civil City Charlestown Civil City Clarksville Civil Town Town Of Borden Sellersburg Civil Town Utica Civil Town West Clark Community School Corp Clarksville Community School Corp Greater Clark County School Corp Jeffersonville Township Public Library Charlestown-Clark County Contractual Lib Jeffersonville Flood Control Charlestown Fire Tri-Township Fire Protection Dist Monroe Township Fire Protection Utica Township Fire Dist New Washington Fire Protection Dist Clark County Solid Waste Management Dist Clark County Redevelopment Comm Clarksville Redevelopment Comm Jeffersonville Redevelopment Comm TIF_10003_Charlestown Twp TIF_10004_Charlestown City TIF_10009_Jeffersonville City-OFW TIF_10010_Jeffersonville City-IFW TIF_10011_Clarksville Town-OFW TIF_10012_Clarksville Town-IFW TIF_10013_Clarksville Town-Gcs-OFW TIF_10014_Clarksville Town-Gcs-IFW TIF_10026_Carr Township TIF_10027_Monroe Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 762,387 24,584 420 27,233 13,326 14,141 28,316 877,262 306 60,597 1,707 2,070 0 29,467 30,787 17 29,497 0 43 119 969,306 1 3 8,284 63,227 39 22 1 3,291 13 2,700 25 308 4,009,165 174,063 1,022,109 5,035 49,662 187 161,151 408,224 2,862,402 284,768 31,444 111,537 15,074 18,875 236 113 194 0 0 0 0 0 40,183 1,193,421 268,932 210,936 4,468 245,125 2,769 0 0 Estimated Total Losses Total 30% Floor Elimination Elimination 1,497,973 966,318 41,576 28,497 954 551 44,878 31,818 23,739 15,920 30,304 16,057 50,817 32,569 1,666,608 1,100,532 440 335 115,829 75,501 2,902 1,999 3,441 2,419 0 0 55,902 36,591 68,798 39,021 393 98 91,186 44,911 0 0 142 67 20,625 141 1,626,080 1,106,277 2 1 6 3 13,618 9,480 106,996 71,778 55 42 32 26 3 1 7,575 4,043 20 15 6,727 3,485 32 26 603 367 6,739,448 4,562,162 313,110 205,719 1,959,796 1,211,662 9,630 5,839 107,072 61,022 496 215 339,249 195,132 781,929 486,277 4,638,126 3,236,674 481,742 324,246 62,757 37,888 183,320 126,299 25,654 17,515 40,983 23,012 330 257 337 134 261 205 0 0 0 0 0 0 0 0 0 0 63,954 45,647 2,286,728 1,395,335 636,978 337,022 773,897 311,966 16,297 6,586 715,271 331,289 13,372 4,708 0 0 0 0 Est. Change in Losses Total 30% Floor Elimination Elimination 735,586 203,931 16,992 3,913 534 131 17,645 4,585 10,413 2,594 16,163 1,916 22,501 4,253 789,346 223,270 134 29 55,232 14,904 1,195 292 1,371 349 0 0 26,435 7,124 38,011 8,234 376 81 61,689 15,414 0 0 100 25 20,506 23 656,774 136,971 1 0 3 0 5,334 1,196 43,769 8,551 16 3 10 4 2 0 4,284 752 7 2 4,027 785 7 1 295 59 2,730,283 552,997 139,047 31,656 937,687 189,553 4,595 804 57,410 11,360 309 28 178,098 33,981 373,705 78,053 1,775,724 374,272 196,974 39,478 31,313 6,444 71,783 14,762 10,580 2,441 22,108 4,137 94 21 224 21 67 11 0 0 0 0 0 0 0 0 0 0 23,771 5,464 1,093,307 201,915 368,045 68,090 562,961 101,030 11,829 2,118 470,146 86,164 10,603 1,939 0 0 0 0 8 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Clark Clark Clark Clark Clark Clark Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clay Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Clinton Unit Name TIF_10030_Silver Creek Township TIF_10031_Sellersburg Town TIF_10032_Union Township TIF_10033_Utica Township TIF_10037_Utica Town TIF_10039_Jeff City-Utica Twp-OFW Clay County Brazil Township Cass Township Dick Johnson Township Harrison Township Jackson Township Lewis Township Perry Township Posey Township Sugar Ridge Township Van Buren Township Washington Township Brazil Civil City Carbon Civil Town Center Point Civil Town Clay City Civil Town Knightsville Civil Town Staunton Civil Town Harmony Civil Town Clay Community School Corp M.S.D. Shakamak School Corp Brazil Public Library Clay-Owen-Vigo Solid Waste Mgt Dist Poland Fire Terr (Jackson Township) Clay County Redevelopment Comm TIF_11002_Brazil City - Brazil Township TIF_11007_Jackson Township TIF_11011_Posey Township TIF_11016_Van Buren Township Clinton County Center Township Forest Township Jackson Township Johnson Township Kirklin Township Madison Township Michigan Township Owen Township Perry Township Ross Township Sugar Creek Township Union Township Warren Township Washington Township Frankfort Civil City Colfax Civil Town Kirklin Civil Town Michigantown Civil Town Mulberry Civil Town Rossville Civil Town Clinton Central School Corp Clinton Prairie School Corp Frankfort Community School Corp Rossville Consolidated School Corp Colfax-Perry Township Public Library Frankfort Community Public Library Kirklin Public Library Clinton County Contractual Public Lib Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 0 4,359 0 0 0 103,002 2,986 305 0 24 20 8 3 0 16 0 94 2 5,900 210 4 638 19 1 26 7,410 67 1,178 0 1 0 3,599 0 0 0 285,270 30,329 14 7 10 12 110 87 6 936 67 0 38 6 18 847,605 60,435 5,110 73 2,223 617 4,498 26,786 706,544 1,351 5,768 90,152 819 515 Estimated Total Losses Total 30% Floor Elimination Elimination 0 0 8,618 5,268 0 0 0 0 0 0 454,928 168,334 20,450 3,784 3,272 427 0 0 37 26 28 21 15 10 3 3 0 0 31 17 1 0 134 103 3 2 66,217 8,361 227 213 11 6 1,019 707 31 22 10 2 180 31 49,616 9,338 86 69 12,547 1,644 0 0 1 1 0 0 8,196 3,822 0 0 0 0 0 0 677,091 389,653 88,666 43,585 19 15 20 9 17 11 25 15 490 179 126 94 7 6 1,121 984 143 74 2 0 3,526 564 7 6 1,186 322 2,439,377 1,217,633 74,673 64,650 11,650 6,446 243 91 12,766 4,085 1,933 713 9,187 5,455 95,055 45,553 1,820,136 977,957 3,317 1,518 6,871 6,049 252,626 127,520 1,806 1,014 6,073 2,014 Est. Change in Losses Total 30% Floor Elimination Elimination 0 0 4,259 909 0 0 0 0 0 0 351,926 65,332 17,464 798 2,967 122 0 0 13 2 8 1 7 2 0 0 0 0 15 1 1 0 40 9 1 0 60,317 2,461 17 3 7 2 381 69 12 3 9 1 154 5 42,206 1,928 19 2 11,369 466 0 0 0 0 0 0 4,597 223 0 0 0 0 0 0 391,821 104,383 58,337 13,256 5 1 13 2 7 1 13 3 380 69 39 7 1 0 185 48 76 7 2 0 3,488 526 1 0 1,168 304 1,591,772 370,028 14,238 4,215 6,540 1,336 170 18 10,543 1,862 1,316 96 4,689 957 68,269 18,767 1,113,592 271,413 1,966 167 1,103 281 162,474 37,368 987 195 5,558 1,499 9 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Clinton Clinton Clinton Clinton Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Crawford Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Daviess Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Unit Name Frankfort/Clinton County Airport Authori Wild Cat Solid Waste Management District Frankfort Airport Wildcat Creek Solid Waste Mgt Dist Crawford County Boone Township Jennings Township Johnson Township Liberty Township Ohio Township Patoka Township Sterling Township Union Township Whiskey Run Township Alton Civil Town English Civil Town Leavenworth Civil Town Marengo Civil Town Milltown Civil Town Crawford County Community School Corp Crawford County Public Library Marengo-Liberty Township Fire English Fire Whiskey Run Fire Protection Dist Leavenworth Fire Protection District Crawford County Solid Waste Mgt Dist Crawford County Redevelopment Comm TIF_13003_Jennings Township Daviess County Barr Township Bogard Township Elmore Township Harrison Township Madison Township Reeve Township Steele Township Van Buren Township Veale Township Washington Township Washington Civil City Alfordsville Civil Town Cannelburg Civil Town Elnora Civil Town Montgomery Civil Town Odon Civil Town Plainville Civil Town Barr-Reeve Community School Corp North Daviess County School Corp Washington Community School Corp Odon-Winkelpleck Public Library Washington Carnegie Public Library Veale Fire Dist Southeast Daviess Fire Protection Dist Daviess County Solid Waste Dist TIF_14008_Madison Township TIF_14016_Washington Township TIF_14017_Washington City Dearborn County Caesar Creek Township Center Township Clay Township Harrison Township Hogan Township Jackson Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 27,224 1,961 0 0 482,964 1,709 2,356 348 2,348 582 3,276 2,801 1,408 2,187 1 16,769 4,553 11,676 18,565 627,649 24,756 9,880 39,143 10,436 17,527 30,767 0 0 575,777 11 6 138 2 421 10 211 1 16 27,778 1,205,290 158 47 11,500 424 11,223 3,577 708 23,014 637,144 536 81,132 26 48 21,703 0 0 8,181 200,819 0 1,587 398 993 0 50 Estimated Total Losses Total 30% Floor Elimination Elimination 65,208 37,254 4,807 2,659 0 0 0 0 863,587 562,728 2,571 1,914 4,250 2,786 691 397 4,198 2,771 1,536 703 5,358 3,738 5,231 3,325 2,306 1,644 3,484 2,477 1 1 27,274 19,882 7,208 5,175 19,841 13,785 24,300 20,117 1,078,474 723,852 44,366 28,882 17,625 11,656 66,670 45,145 16,343 11,796 35,718 20,814 55,246 35,904 0 0 9,683 0 843,043 605,216 49 15 10 8 247 154 268 2 793 481 26 11 365 234 3 2 710 20 41,332 29,375 1,533,598 1,273,133 378 177 67 51 19,816 13,150 2,624 574 20,637 12,882 6,325 4,055 2,573 875 38,365 25,470 907,326 667,545 1,002 610 103,574 85,785 1,130 32 2,573 53 32,400 22,884 0 0 3,821 0 13,054 9,071 668,934 259,548 0 0 2,371 1,769 713 466 3,843 1,596 0 0 979 174 Est. Change in Losses Total 30% Floor Elimination Elimination 37,984 10,030 2,846 698 0 0 0 0 380,623 79,764 862 205 1,894 430 343 49 1,850 423 954 121 2,082 462 2,430 524 898 236 1,297 290 0 0 10,505 3,113 2,655 622 8,165 2,109 5,735 1,552 450,825 96,203 19,610 4,126 7,745 1,776 27,527 6,002 5,907 1,360 18,191 3,287 24,479 5,137 0 0 9,683 0 267,266 29,439 38 4 4 2 109 16 266 0 372 60 16 1 154 23 2 1 694 4 13,554 1,597 328,308 67,843 220 19 20 4 8,316 1,650 2,200 150 9,414 1,659 2,748 478 1,865 167 15,351 2,456 270,182 30,401 466 74 22,442 4,653 1,104 6 2,525 5 10,697 1,181 0 0 3,821 0 4,874 890 468,115 58,729 0 0 784 182 315 68 2,850 603 0 0 929 124 10 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Dearborn Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur Decatur DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb Unit Name Kelso Township Lawrenceburg Township Logan Township Manchester Township Miller Township Sparta Township Washington Township York Township Lawrenceburg Civil City Aurora Civil City Dillsboro Civil Town Greendale Civil Town Moores Hill Civil Town St. Leon Civil Town West Harrison Civil Town Sunman-Dearborn Community School Corp South Dearborn Community School Corp Lawrenceburg Community School Corp Aurora Public Library Lawrenceburg Public Lib Dearborn County Mgt Dist Greendale Redevelopment Comm TIF_15006_Harrison Township TIF_15010_Kelso Township TIF_15013_Lawrenceburg City-A TIF_15016_Greendale Town-A TIF_15021_Sparta Township TIF_15023_Washington Township TIF_15025_Greendale Town-B Decatur County Adams Township Clay Township Clinton Township Fugit Township Jackson Township Marion Township Saltcreek Township Sandcreek Township Washington Township Greensburg Civil City Millhousen Civil Town New Point Civil Town St. Paul Civil Town Westport Civil Town Decatur County Community School Corp Greensburg Community School Corp Greensburg Public Library Decatur County Contractual Library Decatur County Solid Waste Mgt Dist Greensburg Redevelopment Comm TIF_16015_Washington Township TIF_16016_Greensburg City TIF_16017_Adams/Greensburg TIF_16018_Clay-Greensburg DeKalb County Butler Township Concord Township Fairfield Township Franklin Township Grant Township Jackson Township Keyser Township Newville Township Richland Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 34 1,296 489 59 1,944 95 0 108 70,207 109,984 13,250 286,005 2,070 4 10,324 124,482 149,970 155,818 21,929 27,424 14,046 0 11 0 0 7,273 0 0 0 101,001 40 52 20 12 43 90 43 436 293 202,580 49 118 38 414 5,009 172,474 23,749 326 4,709 0 0 40,604 0 0 315,488 108 161 53 41 3,335 245 1,146 15 372 Estimated Total Losses Total 30% Floor Elimination Elimination 632 80 5,811 1,651 3,677 1,141 378 92 8,154 3,046 194 115 1 0 1,178 333 755,539 113,429 167,198 123,466 22,865 15,418 653,474 322,535 4,236 2,513 57 6 16,191 11,347 607,716 208,818 231,142 168,456 595,890 193,680 34,509 24,762 115,934 37,540 48,007 18,258 0 0 322 83 271 14 0 0 113,177 8,103 0 0 0 0 2,688 0 270,555 131,171 66 44 73 56 29 21 17 13 54 45 104 93 58 46 1,017 496 603 344 627,494 272,612 54 51 171 133 74 45 6,589 961 10,442 5,619 476,064 226,403 74,387 32,035 651 365 12,931 6,149 0 0 0 0 102,908 52,208 0 0 0 0 1,004,838 438,854 1,202 123 1,344 254 80 62 55 45 8,485 4,330 983 317 3,003 1,351 549 19 499 414 Est. Change in Losses Total 30% Floor Elimination Elimination 598 46 4,515 355 3,188 652 319 33 6,210 1,102 99 20 1 0 1,070 225 685,332 43,222 57,214 13,482 9,615 2,168 367,469 36,530 2,166 443 53 2 5,867 1,023 483,234 84,336 81,172 18,486 440,072 37,862 12,580 2,833 88,510 10,116 33,961 4,212 0 0 312 72 271 14 0 0 105,904 830 0 0 0 0 2,688 0 169,554 30,170 26 4 21 4 9 1 5 1 11 2 14 3 15 3 581 60 310 51 424,914 70,032 5 2 53 15 36 7 6,175 547 5,433 610 303,590 53,929 50,638 8,286 325 39 8,222 1,440 0 0 0 0 62,304 11,604 0 0 0 0 689,350 123,366 1,094 15 1,183 93 27 9 14 4 5,150 995 738 72 1,857 205 534 4 127 42 11 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb DeKalb Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Unit Name Smithfield Township Spencer Township Stafford Township Troy Township Union Township Wilmington Township Auburn Civil City Garrett Civil City Butler Civil City Altona Civil Town Ashley Civil Town Corunna Civil Town St. Joe Civil Town Waterloo Civil Town Hamilton Civil Town DeKalb County Eastern Comm School Corp Garrett-Keyser-Butler Comm School Corp DeKalb County Central United School Corp Hamilton Community School Corp Auburn-Eckhart Public Library Butler Carnegie Public Library Garrett Public Library Waterloo Public Library Northeast Indiana Solid Waste Mgt Dist DeKalb County Airport Authority DeKalb County Redevelopment Comm Garrett City Redevelopment Comm Auburn Redevelopment Comm TIF_17006_Hamilton Town TIF_17008_Waterloo Town-Grant Township TIF_17009_Jackson Township TIF_17011_Keyser Township TIF_17012_Auburn City-Keyser Township TIF_17013_Garrett City TIF_17018_Smithfield Township TIF_17019_Ashley Town TIF_17025_Auburn City-Union Township TIF_17026_Wilmington Township Delaware County Center Township Delaware Township Hamilton Township Harrison Township Liberty Township Monroe Township Mt. Pleasant Township Niles Township Perry Township Salem Township Union Township Washington Township Muncie Civil City Albany Civil Town Eaton Civil Town Gaston Civil Town Selma Civil Town Yorktown Civil Town Chesterfield Civil Town Daleville Civil Town Delaware Community School Corp Wes-Del Community School Corp Liberty-Perry Community School Corp Cowan Community School Corp Mt. Pleasant Township Comm School Corp Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 534 81 23 17 0 432 397,030 169,619 97,400 1,616 17,944 21,125 3,931 130,438 56 72,063 182,326 551,900 269 53,877 17,557 26,379 17,233 9,255 25,324 0 0 0 0 20,913 0 0 469 1,864 0 543 24,068 0 6,173,291 1,103,345 740 2,741 354 983 3,192 11,993 186 57 1,376 2,387 852 15,441,084 30,107 131,291 74,592 12,388 333,356 6,000 31,106 209,090 95,395 29,294 49,195 861,515 Estimated Total Losses Total 30% Floor Elimination Elimination 2,479 690 2,233 128 605 29 586 22 0 0 3,522 1,007 1,163,978 519,120 357,375 199,108 381,596 191,259 3,415 2,184 116,005 24,482 28,748 23,681 24,015 6,691 250,446 174,040 64 58 441,209 143,410 441,928 211,792 1,401,956 706,259 362 295 160,880 71,143 67,522 34,496 60,509 30,944 35,572 22,387 30,266 13,003 80,536 35,175 0 0 0 0 0 0 0 0 69,109 37,409 0 0 80 0 114,768 557 62,433 2,142 0 0 289,048 713 56,955 28,995 0 0 7,279,746 6,452,986 1,309,159 1,156,008 1,224 866 5,590 3,252 590 392 1,343 1,061 7,074 4,153 16,108 13,078 366 230 86 60 5,552 2,219 3,515 2,679 1,048 902 17,978,089 16,071,024 53,062 36,278 196,158 151,607 88,387 79,364 20,516 13,487 454,922 361,546 16,197 8,590 67,197 35,247 289,077 229,819 116,319 100,262 40,218 31,366 108,605 63,829 1,116,859 923,449 Est. Change in Losses Total 30% Floor Elimination Elimination 1,945 156 2,152 47 582 6 569 5 0 0 3,090 575 766,948 122,090 187,756 29,489 284,196 93,859 1,799 568 98,061 6,538 7,623 2,556 20,084 2,760 120,008 43,602 8 2 369,146 71,347 259,602 29,466 850,056 154,359 93 26 107,003 17,266 49,965 16,939 34,130 4,565 18,339 5,154 21,011 3,748 55,212 9,851 0 0 0 0 0 0 0 0 48,196 16,496 0 0 80 0 114,299 88 60,570 279 0 0 288,506 171 32,887 4,927 0 0 1,106,455 279,695 205,814 52,663 484 126 2,849 511 236 38 360 78 3,882 961 4,115 1,085 180 44 29 3 4,176 843 1,128 292 196 50 2,537,005 629,940 22,955 6,171 64,867 20,316 13,795 4,772 8,128 1,099 121,566 28,190 10,197 2,590 36,091 4,141 79,987 20,729 20,924 4,867 10,924 2,072 59,410 14,634 255,344 61,934 12 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Delaware Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Dubois Unit Name Daleville Community Schools Muncie Community School Corp Muncie Public Library Yorktown - Mt Pleasant Library Muncie Sanitary Muncie Public Transportation Delaware Airport East Central Indiana Solid Waste Mgt Dist Delaware County Redevelopment Town Of Yorktown Redevelopment Muncie Redevelopment Comm TIF_18001_Center Township TIF_18002_Center Township - Muncie San TIF_18003_Muncie City - Center Township TIF_18006_Hamilton Township TIF_18007_Hamilton Twp - Muncie Sanitary TIF_18008_Harrison Township TIF_18009_Harrison Twp - Muncie Sanitary TIF_18012_Monroe Township TIF_18013_Monroe Township - Muncie San TIF_18014_Mt Pleasant Township TIF_18015_Mt Pleasant Twp - Muncie San TIF_18016_Muncie City - Mt Pleasant Twp TIF_18017_Yorktown Town TIF_18018_Niles Township TIF_18022_Union Township TIF_18023_Eaton Town TIF_18026_Daleville Town TIF_18030_Muncie Annex TIF_18031_Mt. Pleasant-Muncie-Cnty TIF TIF_18032_Yorktown Annex TIF_18035_Yorktown San TIF_18040_Muncie Phase In 7 TIF_18041_Harrison Sanitary Muncie TIF_18042_Hamilton Eaton TIF_18043_Muncie Phase In 8 TIF_18044_Muncie Phase In 9 Dubois County Bainbridge Township Boone Township Cass Township Columbia Township Ferdinand Township Hall Township Harbison Township Jackson Township Jefferson Township Madison Township Marion Township Patoka Township Jasper Civil City Huntingburg Civil City Birdseye Civil Town Ferdinand Civil Town Holland Civil Town Northeast Dubois County School Corp Southeast Dubois County School Corp Southwest Dubois County School Corp Greater Jasper Consolidated School Corp Huntingburg Public Library Jasper Public Library Dubois County Contractual Library Dubois County Airport Northeast Dubois County Fire Protection Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 69,499 9,340,804 2,160,516 75,010 3,965,971 2,128,115 159,705 72,208 0 0 0 0 427 1,524,427 0 78 0 0 115 0 539 0 0 14,485 0 0 1,301 19,461 1,783,668 31,818 2,447 0 122,501 2,901 3,144 39,132 22,008 241,901 2,977 23 179 12 336 14 24 34 31 234 46 4,559 402,011 196,599 484 13,884 9,679 2,536 26,721 202,227 571,087 16,090 35,434 2,651 5,898 70 Estimated Total Losses Total 30% Floor Elimination Elimination 201,242 93,771 10,552,664 9,665,125 2,567,519 2,265,380 101,975 81,576 4,613,085 4,130,786 2,478,936 2,215,328 182,743 165,436 86,054 74,964 0 0 0 0 0 0 0 0 48,393 18,432 2,063,251 1,646,613 0 0 139 92 0 0 2,201 342 262 151 0 0 1,289 730 0 0 0 0 18,424 15,439 0 0 0 0 1,856 1,453 77,488 21,533 2,295,181 1,900,271 43,186 34,444 3,095 2,605 0 0 172,959 133,844 3,672 3,074 4,629 3,550 61,228 44,104 31,730 24,269 464,877 294,352 5,866 3,674 93 34 394 199 23 14 1,061 477 25 16 51 29 62 40 115 51 420 280 70 51 7,665 5,225 806,396 502,250 321,035 224,819 2,369 974 48,330 20,475 26,538 10,598 4,271 2,899 80,750 38,274 328,157 227,608 1,096,959 703,545 27,386 18,334 71,211 44,286 8,132 3,762 10,969 7,126 117 80 Est. Change in Losses Total 30% Floor Elimination Elimination 131,743 24,272 1,211,860 324,321 407,003 104,864 26,965 6,566 647,114 164,815 350,821 87,213 23,038 5,731 13,846 2,756 0 0 0 0 0 0 0 0 47,966 18,005 538,824 122,185 0 0 61 15 0 0 2,201 342 147 36 0 0 750 191 0 0 0 0 3,939 955 0 0 0 0 555 152 58,027 2,072 511,512 116,602 11,368 2,626 648 158 0 0 50,457 11,343 771 173 1,484 406 22,097 4,973 9,722 2,261 222,976 52,451 2,889 697 70 11 215 20 11 2 725 141 11 2 27 5 28 6 84 20 186 46 24 5 3,106 666 404,385 100,239 124,436 28,220 1,885 490 34,446 6,591 16,859 919 1,735 363 54,029 11,553 125,930 25,381 525,872 132,458 11,296 2,244 35,777 8,852 5,481 1,111 5,071 1,228 47 10 13 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Dubois Dubois Dubois Dubois Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Unit Name Dubois County Solid Waste Mgt Dist Huntingburg Redevelopment Comm TIF_19019_Patoka Township TIF_19020_Huntingburg City Elkhart County Baugo Township Benton Township Cleveland Township Clinton Township Concord Township Elkhart Township Harrison Township Jackson Township Jefferson Township Locke Township Middlebury Township Olive Township Osolo Township Union Township Washington Township York Township Elkhart Civil City Goshen Civil City Nappanee Civil City Bristol Civil Town Middlebury Civil Town Millersburg Civil Town Wakarusa Civil Town Fairfield Community School Corp Baugo Community School Corp Concord Community School Corp Middlebury Community School Corp Wa-Nee Community School Corp Elkhart Community School Corp Goshen Community School Corp Bristol Public Library Elkhart Public Library Goshen Public Library Nappanee Public Library Wakarusa-Olive Twp-Harrison Twp Lib Middlebury Public Library Elkhart Cnty Solid Waste Mgt Dist Goshen Redevelopment Comm Elkhart City Redevelopment Comm Nappanee Redevelopment Comm Elkhart County Redevelopment Comm Bristol Redevelopment Comm Millersburg Redevelopment Comm Middlebury Redevelopment Comm TIF_20001_Baugo Township TIF_20003_Benton Township TIF_20005_Cleveland Township TIF_20006_Elkhart City-Cleveland Twp TIF_20007_Clinton Township TIF_20008_Millersburg Town-Clinton Twp TIF_20009_Concord Township TIF_20011_Elkhart City-Concord Township TIF_20012_Elkhart City-Concord Township TIF_20013_Goshen City-Concord Township TIF_20015_Goshen City-Elkhart Township TIF_20019_Jefferson Township TIF_20021_Nappanee City-Locke Township TIF_20026_Osolo Township TIF_20027_Elkhart City-Osolo Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 0 0 0 1,694 4,575,411 2,638 192 76,564 4,621 251,610 48,453 85 28 4,154 8,132 115,686 1,865 72,382 6,583 4,707 735 11,345,979 3,898,160 839,582 62,862 164,391 31,138 81,935 24,186 42,342 4,317,605 428,326 624,630 5,822,409 3,472,371 5,363 1,026,490 345,512 132,443 8,227 26,206 0 0 0 0 0 0 0 0 0 0 41 48,900 0 0 4,399 300,589 707,808 293,155 529,702 0 65,329 200 452,832 Estimated Total Losses Total 30% Floor Elimination Elimination 0 0 0 0 0 0 21,033 1,891 6,963,036 5,157,818 16,165 5,312 303 218 147,703 94,251 7,223 5,091 392,051 285,342 88,987 57,857 911 202 43 31 17,014 5,848 11,749 9,179 266,354 140,760 3,032 2,156 158,330 92,930 12,997 7,458 25,893 7,047 4,362 1,089 16,123,197 12,643,097 5,947,728 4,402,378 1,215,129 944,917 139,305 75,225 384,776 192,509 48,607 34,529 132,332 95,321 38,299 26,742 222,755 78,713 5,849,835 4,712,347 1,065,268 526,975 909,592 696,554 8,481,372 6,525,077 5,217,065 3,912,860 17,432 6,883 1,511,067 1,153,325 539,635 393,007 198,521 148,935 13,752 9,560 67,421 32,487 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 101 56 92,479 59,353 0 0 749 0 15,559 5,009 486,614 345,166 1,262,316 839,811 509,487 342,905 1,116,501 659,949 125 0 125,879 80,929 1,399 494 861,634 550,737 Est. Change in Losses Total 30% Floor Elimination Elimination 0 0 0 0 0 0 19,339 197 2,387,625 582,407 13,527 2,674 111 26 71,139 17,687 2,602 470 140,441 33,732 40,534 9,404 826 117 15 3 12,860 1,694 3,617 1,047 150,668 25,074 1,167 291 85,948 20,548 6,414 875 21,186 2,340 3,627 354 4,777,218 1,297,118 2,049,568 504,218 375,547 105,335 76,443 12,363 220,385 28,118 17,469 3,391 50,397 13,386 14,113 2,556 180,413 36,371 1,532,230 394,742 636,942 98,649 284,962 71,924 2,658,963 702,668 1,744,694 440,489 12,069 1,520 484,577 126,835 194,123 47,495 66,078 16,492 5,525 1,333 41,215 6,281 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 59 15 43,580 10,453 0 0 749 0 11,159 609 186,025 44,577 554,509 132,003 216,332 49,750 586,799 130,247 125 0 60,550 15,599 1,199 294 408,802 97,905 14 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Elkhart Fayette Fayette Fayette Fayette Fayette Fayette Fayette Fayette Fayette Fayette Fayette Fayette Fayette Fayette Fayette Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Floyd Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Fountain Unit Name TIF_20029_Nappanee City-Union Township TIF_20030_Washington Township TIF_20031_Bristol Town TIF_20032_York Township TIF_20034_Middlebury Township TIF_20035_Middlebury Town TIF_20038_Middlebury Corp-York Township Fayette County Columbia Township Connersville Township Fairview Township Harrison Township Jackson Township Jennings Township Orange Township Posey Township Waterloo Township Connersville Civil City Glenwood Civil Town Fayette County School Corp Fayette County Public Library Fayette County Solid Waste Mgt Dist Floyd County Franklin Township Georgetown Township Greenville Township Lafayette Township New Albany Township New Albany Civil City Georgetown Civil Town Greenville Civil Town New Albany-Floyd County Consol Schools New Albany-Floyd County Public Library New Albany Flood Control Floyd County Solid Waste Mgt Dist Georgetown Twp Fire Distrct Lafayette Twp Fire Dist New Alabany Twp Fire Dist City Of New Albany Redevelopment TIF_22007_New Albany Township TIF_22008_New Albany City Fountain County Cain Township Davis Township Fulton Township Jackson Township Logan Township Millcreek Township Richland Township Shawnee Township Troy Township Van Buren Township Wabash Township Attica Civil City Covington Civil City Hillsboro Civil Town Kingman Civil Town Mellott Civil Town Newtown Civil Town Veedersburg Civil Town Wallace Civil Town Attica Consolidated School Corp Covington Community School Corp Southeast Fountain School Corp Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 67,571 0 42 0 2,353 794 0 849,040 28 13,359 21 20,099 36 8 56 0 18 3,011,794 3,890 1,160,142 113,548 0 362,024 8 405 74 21 17,518 1,504,843 8,244 24 1,530,413 92,123 137,706 0 10,002 650 1,991 0 0 1,199 44,367 2 5 3 3 1,524 5 0 1 607 49 0 51,783 57,743 98 2 0 0 580 0 53,184 44,224 987 Estimated Total Losses Total 30% Floor Elimination Elimination 114,972 79,766 165 0 858 49 55 0 6,604 3,345 68,650 3,080 0 0 1,136,976 888,383 360 31 17,625 14,206 748 22 26,736 21,347 337 38 182 8 691 61 1,065 0 295 18 3,822,756 3,198,422 6,060 4,394 1,499,859 1,204,217 153,689 119,132 0 0 684,757 404,715 11 10 1,166 504 107 79 96 25 34,277 19,662 3,087,617 1,704,752 18,557 10,214 30 26 2,806,747 1,700,214 174,971 103,216 282,803 156,036 0 0 28,599 12,509 3,126 794 5,793 2,417 0 0 0 0 328,129 1,318 79,723 52,921 2 2 7 5 5 5 6 3 3,845 2,090 8 6 0 0 3 2 846 656 277 53 0 0 138,804 72,479 80,630 63,161 140 113 6 3 0 0 1 0 4,338 632 0 0 115,275 69,534 60,164 47,864 4,078 1,048 Est. Change in Losses Total 30% Floor Elimination Elimination 47,400 12,195 165 0 817 7 55 0 4,252 992 67,856 2,286 0 0 287,936 39,343 332 3 4,266 847 727 1 6,637 1,248 301 2 174 0 635 5 1,065 0 277 0 810,962 186,628 2,170 504 339,717 44,075 40,141 5,584 0 0 322,733 42,691 3 2 761 99 33 5 75 4 16,759 2,144 1,582,774 199,909 10,313 1,970 6 2 1,276,334 169,801 82,848 11,093 145,097 18,330 0 0 18,597 2,507 2,476 144 3,802 426 0 0 0 0 326,929 119 35,356 8,554 0 0 2 0 2 2 3 0 2,321 566 3 1 0 0 2 1 239 49 228 4 0 0 87,021 20,696 22,887 5,418 42 15 4 1 0 0 1 0 3,758 52 0 0 62,091 16,350 15,940 3,640 3,091 61 15 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Fountain Fountain Fountain Fountain Fountain Fountain Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Fulton Gibson Gibson Unit Name Covington Public Library Kingman-Millcreek Public Library Attica Public Library Fountain County Solid Waste Mgt Dist Veedersburg Redevelopment Comm TIF_23018_Veedersburg Town Franklin County Bath Township Blooming Grove Township Brookville Township Butler Township Fairfield Township Highland Township Laurel Township Metamora Township Posey Township Ray Township Salt Creek Township Springfield Township Whitewater Township Batesville Civil City Cedar Grove Civil Town Laurel Civil Town Mt. Carmel Civil Town Oldenburg Civil Town Brookville Civil Town Franklin County Community School Corp Batesville Community School Corp Union County School Corp Whitewater Valley Community Library Batesville Public Library Southeastern Indiana Solid Waste Mgt Dist TIF_24015_Batesville City Fulton County Aubbeenaubbee Township Henry Township Liberty Township Newcastle Township Richland Township Rochester Township Union Township Wayne Township Rochester Civil City Akron Civil Town Fulton Civil Town Kewanna Civil Town Rochester Community School Corp Caston School Corp Tippecanoe Valley School Corp Culver Community School Corp Eastern Pulaski Community School Corp Akron Carnegie Public Library Kewanna Public Library Fulton County Public Library Fulton County Solid Waste Mgt Dist Fulton County Airport Authority TIF_25001_Aubbeenaubbee Township TIF_25002_Henry Township TIF_25003_Akron Town TIF_25007_Richland Township TIF_25008_Rochester Township TIF_25009_Rochester City Gibson County Barton Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 4,685 19 6,458 1,964 0 0 16,777 0 10 830 0 3 6 38 16 7 20 0 0 28 573 3 167 0 434 37,211 46,355 1,648 0 6,550 161 609 0 11,762 0 321 47 8 0 59 96 0 660 20,436 3,128 13,782 866 3,876 18,009 0 30 3,748 1,108 467 0 1,033 0 0 0 0 0 0 416,488 66 Estimated Total Losses Total 30% Floor Elimination Elimination 7,137 5,121 23 20 15,379 8,701 3,592 2,346 0 0 0 0 33,317 19,133 0 0 14 10 1,704 944 0 0 5 3 8 6 178 63 23 18 7 7 45 23 0 0 1 0 37 29 2,166 743 5 3 2,090 525 63 0 504 451 76,857 42,252 90,893 52,729 3,593 1,873 0 0 13,332 7,517 369 185 1,215 695 0 0 73,099 15,899 0 0 572 373 79 52 13 8 0 0 1,077 104 238 121 0 0 111,644 5,155 38,841 24,294 5,496 3,621 43,548 18,508 75,455 4,034 8,748 4,733 30,927 20,623 0 0 59 39 6,760 4,365 2,797 1,407 16,428 1,167 0 0 6,457 1,400 0 0 0 0 153 0 0 0 0 0 499 15 1,635,350 533,763 170 79 Est. Change in Losses Total 30% Floor Elimination Elimination 2,452 436 4 1 8,921 2,243 1,628 382 0 0 0 0 16,540 2,356 0 0 4 0 874 114 0 0 2 0 2 0 140 25 7 2 0 0 25 3 0 0 1 0 9 1 1,593 170 2 0 1,923 358 63 0 70 17 39,646 5,041 44,538 6,374 1,945 225 0 0 6,782 967 208 24 606 86 0 0 61,337 4,137 0 0 251 52 32 5 5 0 0 0 1,018 45 142 25 0 0 110,984 4,495 18,405 3,858 2,368 493 29,766 4,726 74,589 3,168 4,872 857 12,918 2,614 0 0 29 9 3,012 617 1,689 299 15,961 700 0 0 5,424 367 0 0 0 0 153 0 0 0 0 0 499 15 1,218,862 117,275 104 13 16 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Gibson Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Unit Name Center Township Columbia Township Johnson Township Montgomery Township Patoka Township Union Township Wabash Township Washington Township White River Township Princeton Civil City Oakland City Civil City Fort Branch Civil Town Francisco Civil Town Haubstadt Civil Town Hazelton Civil Town Mackey Civil Town Owensville Civil Town Patoka Civil Town Somerville Civil Town East Gibson School Corp North Gibson School Corp South Gibson School Corp Oakland City-Columbia Township Public Lib Owensville Carnegie Library Fort Branch-Johnson Township Library Princeton-Patoka Township Public Library Owensville-Montgomery Township Fire Gibson Co Solid Waste Mgt Dist Gibson County Redevelopment Comm TIF_26021_Montgomery Township TIF_26025_Union Township TIF_26027_Patoka Township Grant County Center Township Fairmount Township Franklin Township Green Township Jefferson Township Liberty Township Mill Township Monroe Township Pleasant Township Richland Township Sims Township Van Buren Township Washington Township Marion Civil City Gas City Civil City Fairmount Civil Town Fowlerton Civil Town Jonesboro Civil City Matthews Civil Town Swayzee Civil Town Sweetser Civil Town Upland Civil Town Van Buren Civil Town Converse Civil Town Eastbrook Community School Corp Madison-Grant United School Corp Mississinewa Community School Corp Marion Community School Corp Oak Hill United School Corp Fairmount Public Library Gas City-Mill Township Public Library Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 85 4,083 118 644 9,105 274 0 41 354 789,863 102,211 1,110 1,947 9,420 1,344 723 58,116 618 24 63,280 702,377 30,471 9,773 1,367 1,306 47,095 2,657 44,670 0 0 0 0 679,649 21,164 144 5,535 1 76 0 13,836 156 2,368 90 108 29 900 2,097,138 39,887 9,169 297 20,776 812 1,125 1,378 950 468 4,371 10,092 5,113 158,115 924,124 9,493 395 15,944 Estimated Total Losses Total 30% Floor Elimination Elimination 305 108 13,404 4,782 1,267 174 5,002 700 35,495 12,611 7,567 399 0 0 4,422 66 13,255 842 2,020,058 999,064 167,667 116,500 29,237 1,598 6,579 2,741 66,896 13,788 3,877 1,881 1,889 925 113,388 63,470 5,129 1,345 61 29 152,513 72,282 2,466,669 928,182 257,046 36,544 24,606 11,439 9,862 1,488 17,935 1,923 182,626 64,764 20,679 2,887 183,859 57,695 0 0 116 0 0 0 525,468 0 1,387,293 879,235 44,552 27,750 403 155 13,727 7,691 1 1 175 102 0 0 24,123 16,556 283 198 4,869 3,109 157 106 1,137 119 275 33 1,582 1,170 4,803,151 2,833,780 107,101 51,425 30,985 10,048 413 323 37,300 25,806 1,336 943 1,497 1,225 2,989 1,819 3,397 1,567 13,137 564 7,461 5,158 25,689 13,035 15,691 5,515 301,500 190,507 1,865,715 1,206,620 32,820 11,634 1,273 430 34,431 19,775 Est. Change in Losses Total 30% Floor Elimination Elimination 220 23 9,321 699 1,149 56 4,358 56 26,390 3,506 7,293 125 0 0 4,381 25 12,901 488 1,230,195 209,201 65,456 14,289 28,127 488 4,632 794 57,476 4,368 2,533 537 1,166 202 55,272 5,354 4,511 727 37 5 89,233 9,002 1,764,292 225,805 226,575 6,073 14,833 1,666 8,495 121 16,629 617 135,531 17,669 18,022 230 139,189 13,025 0 0 116 0 0 0 525,468 0 707,644 199,586 23,388 6,586 259 11 8,192 2,156 0 0 99 26 0 0 10,287 2,720 127 42 2,501 741 67 16 1,029 11 246 4 682 270 2,706,013 736,642 67,214 11,538 21,816 879 116 26 16,524 5,030 524 131 372 100 1,611 441 2,447 617 12,669 96 3,090 787 15,597 2,943 10,578 402 143,385 32,392 941,591 282,496 23,327 2,141 878 35 18,487 3,831 17 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Grant Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Greene Hamilton Hamilton Hamilton Hamilton Unit Name Jonesboro Public Library Marion Public Library Matthews Public Library Swayzee Public Library Barton-Rees-Pogue Memorial Library Van Buren Public Library Converse Public Library East Central Indiana Solid Waste Mgt Dist Gas City Redevelopment Comm Van Buren Town Redevelopment Comm Converse Redevelopment Comm Marion City Redevelopment Comm TIF_27001_Center Township TIF_27002_Marion City-Center Township TIF_27008_Marion City-Franklin Township TIF_27018_Gas City-Mill Township TIF_27023_Marion City-Pleasant Township TIF_27030_Van Buren Town TIF_27033_Marion City-Washington Twp TIF_27036_Gas City-Jefferson Township TIF_27037_Gas City-Monroe Township TIF_27040_Marion City-Monroe Township TIF_27042_Marion Franklin Oak Hill Greene County Beech Creek Township Cass Township Center Township Fairplay Township Grant Township Highland Township Jackson Township Jefferson Township Richland Township Smith Township Stafford Township Stockton Township Taylor Township Washington Township Wright Township Linton Civil City Jasonville Civil City Bloomfield Civil Town Lyons Civil Town Newberry Civil Town Switz City Civil Town Worthington Civil Town Bloomfield School Dist Eastern Consolidated School Corp Linton-Stockton School Corp M.S.D. Shakamak School Corp White River Valley Consol School Corp Jasonville Public Library Linton Public Library Worthington Public Library Bloomfield-Eastern Greene County Public Lib Greene County Solid Waste Greene County Redevelopment Comm TIF_28005_Fairplay Township TIF_28011_Jefferson Township TIF_28019_Taylor Township Hamilton County Adams Township Clay Township Delaware Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 3,365 174,526 53 139 90 78 287 9,242 0 0 0 0 0 328,280 212,019 6,763 94,187 0 1,944 46 0 50,186 275,688 351,177 7,784 96 15,728 15 31 34 5,561 1,006 941 104 10 17,283 137 253 6,739 165,719 111,155 18,595 12,516 1,438 135 14,578 39,000 428,920 339,094 64,292 22,863 10,948 45,732 1,927 23,955 0 0 0 0 0 4,252,184 5,408 171,571 9,253 Estimated Total Losses Total 30% Floor Elimination Elimination 6,050 4,182 401,482 236,148 87 61 1,253 155 320 148 1,040 88 490 338 19,285 12,020 0 0 0 0 0 0 0 0 0 0 661,604 410,268 499,264 283,443 17,819 10,526 228,593 127,745 10,193 0 4,574 2,601 74 53 0 0 131,359 69,921 295,329 320,382 539,813 382,665 11,458 8,340 203 106 23,849 16,908 33 16 51 32 556 42 8,180 5,897 1,875 1,142 2,415 1,065 117 106 14 10 25,916 19,314 558 154 369 269 8,788 7,149 231,112 181,307 136,827 117,397 34,113 21,310 19,933 13,539 2,426 1,565 538 141 25,384 16,362 89,716 44,096 634,749 458,548 481,494 373,315 79,711 67,551 35,583 24,730 13,497 11,571 66,359 50,644 3,592 2,194 38,879 25,999 0 0 0 0 0 0 0 0 118 0 6,075,475 4,615,100 6,881 5,859 321,386 199,279 20,279 10,852 Est. Change in Losses Total 30% Floor Elimination Elimination 2,685 817 226,956 61,622 34 8 1,114 16 230 58 962 10 203 51 10,043 2,778 0 0 0 0 0 0 0 0 0 0 333,325 81,988 287,246 71,424 11,056 3,763 134,407 33,559 10,193 0 2,631 657 28 7 0 0 81,173 19,734 19,641 44,694 188,636 31,488 3,674 556 107 10 8,121 1,180 18 1 20 1 522 8 2,619 336 869 136 1,474 124 13 2 4 0 8,633 2,031 421 17 116 16 2,049 410 65,393 15,588 25,672 6,242 15,518 2,715 7,417 1,023 988 127 403 6 10,806 1,784 50,716 5,096 205,829 29,628 142,400 34,221 15,419 3,259 12,720 1,867 2,549 623 20,627 4,912 1,665 267 14,924 2,044 0 0 0 0 0 0 0 0 118 0 1,823,291 362,916 1,473 451 149,815 27,708 11,026 1,599 18 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Unit Name Fall Creek Township Jackson Township Noblesville Township Washington Township Wayne Township White River Township Carmel Civil City Noblesville Civil City Arcadia Civil Town Atlanta Civil Town Cicero Civil Town Fishers Civil Town Sheridan Civil Town Westfield Civil City Hamilton Southeastern School Corp Hamilton Heights School Corp Westfield-Washington School Corp Sheridan Community Schools Carmel-Clay School Corp Noblesville School Corp Hamilton North Public Library Carmel-Clay Public Library Hamilton East Public Library Sheridan Public Library Westfield Public Library Hamilton County Solid Waste Mgt Dist City Of Noblesville Redevelopment Carmel Redevelopment Comm Sheridan Redevelopment Comm Hamilton County Redevelopment Comm TIF_29001_Adams Township TIF_29002_Sheridan Town TIF_29003_Clay Township TIF_29005_Delaware Township TIF_29006_Fishers Town - Delaware Twp TIF_29007_Fall Creek Township TIF_29011_Cicero Town TIF_29012_Noblesville Township TIF_29013_Noblesville City TIF_29014_Washington Township TIF_29015_Westfield Town TIF_29016_Wayne Township TIF_29018_Carmel City TIF_29019_Noblesville-Delaware-HSE TIF_29020_Fishers - Fall Creek Twp TIF_29021_Noblesville Fall Creek TIF_29022_Noblesville Wayne TIF_29023_Carmel - County TIF TIF_29025_Westfield Ag Abatement TIF_29034_Carmel Abated Hancock County Blue River Township Brandywine Township Brown Township Buck Creek Township Center Township Green Township Jackson Township Sugar Creek Township Vernon Township Greenfield Civil City Fortville Civil Town New Palestine Civil Town Shirley Civil Town Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 14,095 5,769 33,677 84,331 3,034 35 1,661,407 4,690,743 23,516 4,789 89,352 1,825,832 226,364 3,399,557 3,168,899 168,045 6,791,302 168,609 1,559,774 4,260,058 14,545 173,360 482,624 13,312 203,211 45,947 0 0 0 0 0 3,869 0 0 46 0 3,767 0 178,148 0 40,907 0 0 144,060 6,313 222 175,138 0 0 0 704,762 18 55 152 72,142 5,466 36 18 258,139 78,880 488,034 195,643 71,408 15,980 Estimated Total Losses Total 30% Floor Elimination Elimination 24,192 15,495 11,205 6,684 56,443 36,826 116,921 93,006 4,465 3,360 47 39 3,060,712 1,921,050 6,109,038 5,028,644 33,562 25,901 7,603 5,679 134,287 102,864 2,892,310 1,984,954 286,272 247,555 3,995,069 3,568,030 4,975,399 3,448,603 265,459 193,764 8,048,899 7,148,273 209,648 181,561 2,859,674 1,805,607 5,585,723 4,570,551 23,017 16,687 324,541 201,546 697,119 521,721 16,780 14,386 242,292 214,314 67,215 50,662 0 0 0 0 0 0 0 0 0 0 7,857 5,175 0 0 0 0 147 62 0 0 6,898 4,697 13 0 238,361 192,481 0 0 48,769 43,114 0 0 0 0 184,903 152,630 28,934 9,913 294 238 225,185 185,845 0 0 0 0 0 0 1,091,154 785,976 30 19 89 62 233 169 126,454 81,288 10,359 6,547 75 41 25 19 372,213 284,401 112,641 85,737 864,607 570,385 264,454 211,994 89,142 75,698 21,508 17,202 Est. Change in Losses Total 30% Floor Elimination Elimination 10,097 1,400 5,436 915 22,766 3,149 32,590 8,675 1,431 326 12 4 1,399,305 259,643 1,418,295 337,901 10,046 2,385 2,814 890 44,935 13,512 1,066,478 159,122 59,908 21,191 595,512 168,473 1,806,500 279,704 97,414 25,719 1,257,597 356,971 41,039 12,952 1,299,900 245,833 1,325,665 310,493 8,472 2,142 151,181 28,186 214,495 39,097 3,468 1,074 39,081 11,103 21,268 4,715 0 0 0 0 0 0 0 0 0 0 3,987 1,305 0 0 0 0 102 16 0 0 3,131 930 13 0 60,212 14,332 0 0 7,862 2,207 0 0 0 0 40,843 8,570 22,620 3,600 71 15 50,048 10,707 0 0 0 0 0 0 386,392 81,214 12 1 34 7 81 17 54,312 9,146 4,893 1,081 39 5 7 1 114,074 26,262 33,761 6,857 376,573 82,351 68,811 16,351 17,734 4,290 5,528 1,222 19 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Harrison Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Unit Name Spring Lake Civil Town Wilkinson Civil Town Cumberland Civil Town McCordsville Civil Town Southern Hancock County Comm Schools Greenfield Central Community School Corp Mt. Vernon Community School Corp Eastern Hancock County Comm Schools Fortville Public Library Hancock County Public Library TIF_30006_Buck Creek Township TIF_30009_Greenfield City TIF_30017_Fortville Town TIF_30018_Town Of Mc Cordsville Harrison County Blue River Township Boone Township Franklin Township Harrison Township Heth Township Jackson Township Morgan Township Posey Township Spencer Township Taylor Township Washington Township Webster Township Milltown Civil Town Corydon Civil Town Crandall Civil Town Elizabeth Civil Town Laconia Civil Town Lanesville Civil Town Mauckport Civil Town New Amsterdam Civil Town New Middletown Civil Town Palmyra Civil Town Crawford County Community School Corp Lanesville School Corp North Harrison Community School Corp South Harrison School Corp Harrison County Public Library Whiskey Run Fire Protection Dist Palmyra Fire Heth-Washington Twp. Fire Prot Dist Boone Township Fire Dist Harrison County Solid Waste Webster Twp Fire Protection Hendricks County Brown Township Center Township Clay Township Eel River Township Franklin Township Guilford Township Liberty Township Lincoln Township Marion Township Middle Township Union Township Washington Township Brownsburg Civil Town Plainfield Civil Town Jamestown Civil Town Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 1,154 2,474 384,549 136,245 648,092 817,739 1,279,300 14,098 0 143 148 1,366 8,986 0 11,525 341 13 97 237 1 168 13 4 40 55 7 27 12,385 1,047 18 6 0 10 0 0 0 0 14,759 1,734 6,355 6,040 2,467 1,804 104 14 32 388 53 2,413,335 15,363 73,269 80 6,466 19 19,946 86 7,974 12 164,814 2,882 1,423,007 1,842,943 784,161 811 Estimated Total Losses Total 30% Floor Elimination Elimination 1,479 1,228 5,680 3,365 445,028 398,889 190,773 146,019 904,920 708,039 1,491,828 962,181 1,837,274 1,386,962 20,885 15,597 0 0 209 158 239 163 2,036 1,526 22,019 11,859 0 0 14,968 12,251 442 363 24 15 107 98 309 250 2 1 206 176 18 14 7 6 57 43 62 58 8 7 39 30 14,817 13,160 1,498 1,121 22 20 9 7 0 0 13 11 0 0 0 0 0 0 1 1 17,379 15,602 1,949 1,786 8,247 6,735 8,331 6,455 3,268 2,637 2,136 1,911 146 112 21 18 58 36 516 417 77 58 3,462,262 2,592,894 23,143 17,099 119,218 82,130 165 90 12,058 7,203 25 19 43,275 22,697 343 103 12,560 8,914 112 19 231,504 171,913 5,665 3,210 1,862,659 1,515,203 2,554,647 1,969,479 1,469,938 870,913 1,035 853 Est. Change in Losses Total 30% Floor Elimination Elimination 325 74 3,206 891 60,479 14,340 54,528 9,774 256,828 59,947 674,089 144,442 557,974 107,662 6,787 1,499 0 0 66 15 92 15 670 159 13,033 2,873 0 0 3,443 726 101 22 11 2 10 1 72 13 1 0 38 8 5 1 3 2 17 3 7 3 1 0 12 3 2,432 775 451 74 4 2 3 1 0 0 3 1 0 0 0 0 0 0 1 1 2,620 843 215 52 1,892 380 2,291 415 801 170 332 107 42 8 7 4 26 4 128 29 24 5 1,048,927 179,559 7,780 1,736 45,949 8,861 85 10 5,592 737 6 0 23,329 2,751 257 17 4,586 940 100 7 66,690 7,099 2,783 328 439,652 92,196 711,704 126,536 685,777 86,752 224 42 20 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Hendricks Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Unit Name Amo Civil Town Clayton Civil Town Coatsville Civil Town Danville Civil Town Lizton Civil Town North Salem Civil Town Pittsboro Civil Town Stilesville Civil Town Avon Civil Town Northwest Hendricks School Corp Brownsburg Community School Corp Avon Community School Corp Danville Community School Corp Plainfield Community School Corp Mill Creek Community School Corp Washington Township Public Library Brownsburg Public Library Clayton Public Library Coatesville-Clay Township Public Library Danville Public Library Plainfield - Guilford Twp Public Library Hendricks County Solid Waste Dist Hendricks County Redevelopment Brownsburg Redevelopment Comm Plainfield Redevelopment Comm Danville Redevelopment Comm Avon Redevelopment Comm TIF_32003_Danville Town TIF_32011_Guilford Township TIF_32012_Plainfield Town TIF_32013_Liberty Township TIF_32016_Brownsburg Town TIF_32019_Pittsboro Town TIF_32022_Washington Township TIF_32026_Brownsburg - Brown Twp TIF_32027_Plainfield - Washington Twp TIF_32031_Avon Henry County Blue River Township Dudley Township Fall Creek Township Franklin Township Greensboro Township Harrison Township Henry Township Jefferson Township Liberty Township Prairie Township Spiceland Township Stoney Creek Township Wayne Township New Castle Civil City Shirley Civil Town Blountsville Civil Town Cadiz Civil Town Dunreith Civil Town Greensboro Civil Town Kennard Civil Town Knightstown Civil Town Lewisville Civil Town Middletown Civil Town Mooreland Civil Town Mount Summit Civil Town Spiceland Civil Town Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 3,070 31 2,550 275,793 14,364 24,419 92,255 41 545,261 1,028,810 3,267,894 6,404,692 753,203 691,319 10,475 239,034 130,784 192 1,134 52,482 69,747 0 0 0 0 0 0 0 0 140,289 0 111,979 0 0 47,972 45,642 129,297 1,167,091 4,635 29 1,219 78 2,034 10 77,883 6 1,590 3,894 123 55 10,527 2,942,806 16,634 608 0 5,060 1,639 6,719 84,239 2,362 42,784 6,768 555 47 Estimated Total Losses Total 30% Floor Elimination Elimination 4,839 3,287 1,261 33 5,785 2,934 375,382 296,659 20,842 14,822 31,763 26,246 121,627 94,903 45 42 742,911 585,642 1,515,352 1,086,840 4,625,470 3,522,572 8,355,006 6,809,713 1,084,566 818,087 1,438,802 780,393 27,716 11,988 314,125 254,461 187,397 141,490 834 236 2,281 1,264 75,770 57,175 150,992 79,153 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8,118 0 248,377 154,700 0 0 174,379 117,404 1,031 0 0 0 152,748 50,231 95,005 53,889 335,058 170,344 1,558,722 1,239,276 7,192 5,134 59 34 1,837 1,327 139 92 3,593 2,344 32 12 111,863 84,548 85 6 4,548 2,001 6,330 4,397 224 135 99 63 16,493 11,790 3,485,567 3,052,747 20,279 17,445 1,084 708 36 0 6,547 5,449 2,094 1,732 8,559 7,115 113,711 91,937 4,205 2,835 65,011 46,978 8,561 7,171 993 651 846 55 Est. Change in Losses Total 30% Floor Elimination Elimination 1,769 217 1,230 2 3,235 384 99,589 20,866 6,478 458 7,344 1,827 29,372 2,648 4 1 197,650 40,381 486,542 58,030 1,357,576 254,678 1,950,314 405,021 331,363 64,884 747,483 89,074 17,241 1,513 75,091 15,427 56,613 10,706 642 44 1,147 130 23,288 4,693 81,245 9,406 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8,118 0 108,088 14,412 0 0 62,400 5,425 1,031 0 0 0 104,777 2,259 49,363 8,246 205,761 41,047 391,631 72,185 2,557 499 30 5 618 108 61 14 1,559 310 22 2 33,980 6,665 79 0 2,958 411 2,436 503 101 12 44 8 5,966 1,263 542,761 109,941 3,645 811 476 100 36 0 1,487 389 455 93 1,840 396 29,472 7,698 1,843 473 22,227 4,194 1,793 403 438 96 799 8 21 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Henry Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Howard Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Unit Name Springport Civil Town Straughn Civil Town Sulphur Springs Civil Town Blue River Valley School Corp South Henry School Corp Shenandoah School Corp New Castle Community School Corp Charles A. Beard Memorial School Corp Union School Corp Nettle Creek School Corp Knightstown Public Library Middletown-Fall Creek Township Pub Lib Spiceland Public Library New Castle-Henry County Public Library Three Rivers Solid Waste Mgt Dist Middletown Redevelopment Comm Henry County Redevelopment Comm TIF_33006_Middletown Town TIF_33007_Franklin Township TIF_33015_Henry Township TIF_33016_New Castle City TIF_33024_Spiceland Township Howard County Center Township Clay Township Ervin Township Harrison Township Honey Creek Township Howard Township Jackson Township Liberty Township Monroe Township Taylor Township Union Township Kokomo Civil City Greentown Civil Town Russiaville Civil Town Taylor Community School Corp Northwestern School Corp Eastern Howard Community School Corp Western School Corp Kokomo-Center Township Consol School Corp Greentown Public Library Kokomo-Howard County Public Library Howard County Solid Waste Mgt Dist TIF_34999_ Huntington County Clear Creek Township Dallas Township Huntington Township Jackson Township Jefferson Township Lancaster Township Polk Township Rock Creek Township Salamonie Township Union Township Warren Township Wayne Township Huntington Civil City Andrews Civil Town Markle Civil Town Mount Etna Civil Town Roanoke Civil Town Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 2,758 1,066 40 238,978 6,633 33,243 1,788,910 240,172 1,032 57 11,913 3,924 93 294,359 0 0 0 0 0 474 144,230 0 1,988,285 207,469 72 49 12,233 920 900 1,917 6,033 4 15,024 2,578 5,860,051 68,168 32,922 556,940 89,055 350,313 476,836 2,306,082 24,542 493,951 85,782 0 565,175 121 755 310 454 23 21 8 163 109 44 87 11 2,384,820 69,152 7,719 0 31,001 Estimated Total Losses Total 30% Floor Elimination Elimination 3,871 3,082 2,156 1,294 1,070 50 372,694 266,534 12,241 7,606 54,952 35,921 2,185,443 1,871,637 378,433 268,922 1,831 1,183 11,196 63 16,119 13,013 5,884 4,278 173 102 395,699 312,512 0 0 0 0 0 0 0 0 0 0 887 553 178,109 154,765 0 0 5,516,834 3,284,617 626,663 350,578 527 102 4,361 64 28,567 16,633 4,419 1,347 11,170 4,941 3,882 2,397 10,584 7,184 1,753 4 30,100 19,840 5,772 3,233 18,268,239 10,313,882 98,661 76,014 57,916 40,173 1,020,615 705,868 654,211 376,714 641,829 420,940 1,041,296 635,331 5,882,382 3,698,920 45,753 29,591 1,452,647 841,148 244,094 142,713 0 0 802,779 623,537 148 127 915 800 613 351 870 548 33 25 30 23 9 8 464 192 238 134 67 47 106 91 12 11 3,671,872 2,685,557 83,825 73,005 26,693 9,331 0 0 61,318 38,233 Est. Change in Losses Total 30% Floor Elimination Elimination 1,113 324 1,090 228 1,030 10 133,716 27,556 5,608 973 21,709 2,678 396,533 82,727 138,261 28,750 799 151 11,139 6 4,206 1,100 1,960 354 80 9 101,340 18,153 0 0 0 0 0 0 0 0 0 0 413 79 33,880 10,535 0 0 3,528,549 1,296,332 419,194 143,109 455 30 4,312 15 16,334 4,400 3,499 427 10,270 4,041 1,965 480 4,551 1,151 1,749 0 15,076 4,816 3,194 655 12,408,188 4,453,831 30,493 7,846 24,994 7,251 463,675 148,928 565,156 287,659 291,516 70,627 564,460 158,495 3,576,300 1,392,838 21,211 5,049 958,696 347,197 158,312 56,931 0 0 237,604 58,362 27 6 160 45 303 41 416 94 10 2 9 2 1 0 301 29 129 25 23 3 19 4 1 0 1,287,052 300,737 14,673 3,853 18,974 1,612 0 0 30,317 7,232 22 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Huntington Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jackson Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Unit Name Warren Civil Town Huntington County Comm School Corp Andrews Public Library Roanoke Public Library Warren Public Library Huntington Library Huntington County Solid Waste Mgt Dist Huntington City Redevelopment Comm TIF_35004_Huntington Township TIF_35005_Huntington City TIF_35007_Roanoke Town TIF_35015_Markle Town TIF_35016_Salamonie Township TIF_35018_Union Township TIF_35022_Markle Union Jackson County Brownstown Township Carr Township Driftwood Township Grassy Fork Township Hamilton Township Jackson Township Owen Township Pershing Township Redding Township Salt Creek Township Vernon Township Washington Township Seymour Civil City Brownstown Civil Town Crothersville Civil Town Medora Civil Town Medora Community School Corp Seymour Community School Corp Brownstown Central Community School Corp Crothersville Community School Corp Brownstown Public Library Jackson County Public Library Seymour Airport Authority Jackson County Solid Waste Pershing Fire Dist Driftwood Township Fire Protection Dist Brownstown Township Fire Protection Dist Grassy Fork Township Fire Protection Dist Redding Township Fire Protection Dist Owen Salt Creek Fire Protection Dist Hamilton Township Fire Protection Dist Jackson Washington Fire Protection Dist TIF_36009_Seymour City-Jackson Township TIF_36013_Seymour City-Redding Township Jasper County Barkley Township Carpenter Township Gillam Township Hanging Grove Township Jordan Township Kankakee Township Keener Township Marion Township Milroy Township Newton Township Union Township Walker Township Wheatfield Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 10,538 940,753 3,226 3,432 1,017 242,911 15,142 0 0 504,368 177 0 0 0 183 169,230 1,165 10,592 102 37 51 3,822 68 19 333 99 662 33 309,683 50,329 3,753 10,883 102,234 192,384 57,065 14,952 5,334 28,865 0 0 47 314 4,709 90 367 568 200 341 2,745 0 1,825 1 14 2 0 6 7 84 97 0 18 2 24 9 Estimated Total Losses Total 30% Floor Elimination Elimination 24,820 13,300 1,296,489 1,030,531 3,877 3,401 6,793 4,233 2,335 1,275 369,446 272,993 21,792 16,685 0 0 0 0 920,341 593,844 270 201 0 0 0 0 0 0 2,664 204 405,946 218,667 1,777 1,286 20,620 12,689 128 106 46 39 86 57 11,065 5,260 94 73 34 21 890 444 119 101 2,078 976 49 36 920,541 428,970 76,620 55,312 19,188 6,573 20,013 13,456 189,497 121,074 483,889 255,289 82,108 61,876 47,177 22,032 8,062 5,847 76,378 38,573 0 0 0 0 83 52 383 326 6,959 5,150 107 93 535 406 690 591 306 220 557 388 7,778 3,772 0 0 3,318 2,084 1 1 19 14 2 2 0 0 8 7 20 8 160 99 136 106 0 0 24 19 2 2 42 27 12 9 Est. Change in Losses Total 30% Floor Elimination Elimination 14,282 2,762 355,736 89,778 651 175 3,361 801 1,318 258 126,535 30,082 6,650 1,543 0 0 0 0 415,974 89,476 93 24 0 0 0 0 0 0 2,481 20 236,716 49,437 612 121 10,028 2,097 26 4 9 2 35 6 7,243 1,438 26 5 15 2 557 111 20 2 1,416 314 16 3 610,858 119,287 26,291 4,983 15,435 2,820 9,130 2,573 87,263 18,840 291,505 62,905 25,043 4,811 32,225 7,080 2,728 513 47,513 9,708 0 0 0 0 36 5 69 12 2,250 441 17 3 168 39 122 23 106 20 216 47 5,033 1,026 0 0 1,493 259 0 0 5 0 0 0 0 0 2 1 13 1 76 15 39 9 0 0 6 1 0 0 18 3 3 0 23 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jasper Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jay Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Jefferson Unit Name Rensselaer Civil City Demotte Civil Town Remington Civil Town Wheatfield Civil Town Kankakee Valley School Corp Rensselaer Central School Corp West Central School Corp Tri County School Corp Remington Public Library Jasper County Public Library Jasper County Airport Authority Northwest Indiana Solid Waste Mgt Dist Remington Redevelopment Comm Rensselear Redevelopment Comm TIF_37002_Carpenter Township TIF_37003_Remington Corp (Carpenter) TIF_37025_Demotte Corp (Keener) TIF_37027_Rensselaer Corp (Marion) TIF_37035_Rensselaer Corp. (Newton) Jay County Bearcreek Township Greene Township Jackson Township Jefferson Township Knox Township Madison Township Noble Township Penn Township Pike Township Richland Township Wabash Township Wayne Township Portland Civil City Dunkirk Civil City Bryant Civil Town Pennville Civil Town Redkey Civil Town Salamonia Civil Town Jay County School Corp Dunkirk Public Library Penn Township Public Library Jay County Public Library Jay County Solid Waste Dist TIF_38022_Greene Township TIF_38034_Portland City Jefferson County Graham Township Hanover Township Lancaster Township Madison Township Milton Township Monroe Township Republican Township Saluda Township Shelby Township Smyrna Township Madison Civil City Brooksburg Civil Town Dupont Civil Town Hanover Civil Town Madison Consolidated School Corp Southwestern Jefferson Consol School Corp Jefferson County Public Library Southeastern Indiana Solid Waste Mgt Dist Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 929 763 93 34 1,481 2,456 15 260 14 440 122 0 0 0 0 0 0 454 0 142,477 26 20 8 8 8 14 2 91 37 3,529 10 3,136 175,719 186,428 188 1,165 20,478 19 283,911 23,165 44 13,075 0 0 19,006 321,063 37 1,053 73 11,632 83 83 88 37 175 38 474,316 65 4 7,572 479,541 28,093 46,522 6,535 Estimated Total Losses Total 30% Floor Elimination Elimination 1,641 1,058 1,464 895 155 106 64 38 3,059 1,745 3,377 2,645 17 15 381 272 22 15 860 511 224 140 0 0 0 0 0 0 0 0 0 0 0 0 568 475 0 0 475,104 218,309 1,564 31 625 24 909 10 535 9 325 8 682 18 691 2 2,089 174 1,128 41 7,842 4,781 710 10 13,089 5,748 735,806 333,742 499,711 267,820 1,081 243 8,281 2,242 43,844 27,308 201 50 921,527 431,889 62,102 33,280 853 84 61,564 22,548 0 0 0 0 121,812 41,520 1,162,763 439,357 1,867 48 3,545 1,538 2,458 140 50,999 16,707 1,290 98 1,141 85 739 105 291 43 2,113 191 489 44 1,788,961 685,944 394 159 1,155 260 22,091 11,320 1,745,777 654,184 100,789 40,460 175,128 64,424 24,654 9,021 Est. Change in Losses Total 30% Floor Elimination Elimination 712 129 701 132 62 13 30 4 1,578 264 921 189 2 0 121 12 8 1 420 71 102 18 0 0 0 0 0 0 0 0 0 0 0 0 115 22 0 0 332,627 75,832 1,538 5 605 4 901 2 527 1 317 0 668 4 689 0 1,998 83 1,091 4 4,313 1,252 700 0 9,953 2,612 560,087 158,023 313,283 81,392 893 55 7,116 1,077 23,366 6,830 182 31 637,616 147,978 38,937 10,115 809 40 48,489 9,473 0 0 0 0 102,807 22,514 841,700 118,294 1,830 11 2,492 485 2,385 67 39,367 5,075 1,207 15 1,058 2 651 17 254 6 1,938 16 451 6 1,314,645 211,628 329 94 1,151 256 14,519 3,748 1,266,236 174,643 72,696 12,367 128,606 17,902 18,119 2,486 24 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Jefferson Jefferson Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Jennings Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Johnson Unit Name Madison City Redevelopment Comm TIF_39007_Madison City Jennings County Bigger Township Campbell Township Center Township Columbia Township Geneva Township Lovett Township Marion Township Montgomery Township Sand Creek Township Spencer Township Vernon Township North Vernon Civil City Vernon Civil Town Jennings County School Corp Jennings County Public Library Southeastern Indiana Solid Waste Mgt Dist North Vernon Redevelopment Comm TIF_40004_North Vernon City Johnson County Blue River Township Clark Township Franklin Township Hensley Township Needham Township Nineveh Township Pleasant Township Union Township White River Township Franklin Civil City Greenwood Civil City Bargersville Civil Town Edinburgh Civil Town New Whiteland Civil Town Princes Lakes Civil Town Trafalgar Civil Town Whiteland Civil Town Clark-Pleasant Community School Corp Center Grove Community School Corp Edinburgh Community School Corp Franklin Community School Corp Greenwood Community School Corp Nineveh-Hensley-Jackson United Schl Corp Edinburgh-Wright-Hageman Public Library Greenwood Public Library Johnson County Public Library White River Township Fire Amity Fire Protection Nineveh Fire Protection Dist Needham Fire Protection Dist Bargersville Fire Protection Whiteland Fire Protection Hensley Fire Protection Johnson County Solid Waste Franklin City Redevelopment Comm Greenwood Redevelopment Comm TIF_41009_Franklin City-Franklin Twp TIF_41016_Trafalgar Town-Hensley Twp TIF_41018_Franklin City-Needham Twp TIF_41025_Grnwd City-Pleas Twp-Cp School TIF_41026_Grnwd City-Pleas Twp-Grnwd Sch TIF_41030_Grnwd City-Pleas Twp-Cp School Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 0 6,989 141,707 75 85 5,287 56 453 8 47 78 110 25 275 252,911 1,458 283,876 12,399 2,740 0 897 1,242,253 8,786 2,715 23,628 16 4,405 84 8,904 67 0 2,710,241 782,394 281,519 547,049 129,383 974 1,579 77,913 3,267,018 411,903 251,832 3,283,280 25,385 7,473 24,207 69,478 256,052 11,309 1,559 328 50,857 176,887 67,187 631 34,645 0 0 221,725 557 61,575 2,615 0 9,557 Estimated Total Losses Total 30% Floor Elimination Elimination 0 0 285,633 9,320 387,240 190,089 649 79 1,003 94 13,769 7,408 331 62 4,111 526 263 10 471 50 519 85 1,078 122 221 32 1,523 323 674,620 361,340 2,702 1,789 751,555 377,384 34,304 16,691 7,624 3,717 0 0 204,922 48,896 1,844,511 1,377,510 13,717 10,268 3,861 2,964 40,569 27,825 84 33 6,414 4,881 113 89 16,217 9,947 135 94 0 0 4,158,566 3,087,342 1,256,905 854,391 335,231 294,619 802,685 635,739 173,402 140,640 1,217 1,042 12,411 4,136 106,756 84,476 4,741,006 3,564,939 600,188 451,187 361,634 286,342 5,121,774 3,747,159 127,972 30,886 20,431 10,772 35,599 28,161 113,726 75,545 381,281 285,651 36,287 16,178 5,460 2,366 426 354 81,093 58,076 243,899 193,098 95,678 73,808 3,046 1,190 51,909 38,730 0 0 0 0 317,085 255,141 4,397 1,578 159,935 79,655 177,965 12,739 144 0 148,037 10,209 Est. Change in Losses Total 30% Floor Elimination Elimination 0 0 278,643 2,331 245,533 48,382 574 4 918 9 8,482 2,121 275 6 3,658 73 255 2 424 3 441 7 968 12 196 7 1,248 48 421,709 108,429 1,244 331 467,679 93,508 21,905 4,292 4,884 977 0 0 204,025 47,999 602,258 135,257 4,931 1,482 1,146 249 16,941 4,197 68 17 2,009 476 29 5 7,313 1,043 68 27 0 0 1,448,325 377,101 474,511 71,997 53,712 13,100 255,636 88,690 44,019 11,257 243 68 10,832 2,557 28,843 6,563 1,473,988 297,921 188,285 39,284 109,802 34,510 1,838,494 463,879 102,587 5,501 12,958 3,299 11,392 3,954 44,248 6,067 125,229 29,599 24,978 4,869 3,901 807 98 26 30,236 7,219 67,012 16,211 28,491 6,621 2,415 559 17,264 4,085 0 0 0 0 95,360 33,416 3,840 1,021 98,361 18,081 175,350 10,124 144 0 138,481 652 25 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Johnson Johnson Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Knox Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Unit Name TIF_41035_Bargersville Town-Union Twp-BF TIF_41039_Bargersville Town-White River Knox County Busseron Township Decker Township Harrison Township Johnson Township Palmyra Township Steen Township Vigo Township Vincennes Township Washington Township Widner Township Vincennes Civil City Bicknell Civil City Bruceville Civil Town Decker Civil Town Edwardsport Civil Town Monroe City Civil Town Oaktown Civil Town Sandborn Civil Town Wheatland Civil Town North Knox School Corp South Knox School Corp Vincennes Community School Corp Bicknell Public Library Knox County Public Library Vincennes Township Fire South Vigo Township Fire Vigo Central Community Fire Johnson Township Community Fire Knox County Solid Waste Mgt Dist Vincennes Redevelopment Comm TIF_42022_Vincennes City I TIF_42026_Vigo-Central Township TIF_42027_Vincennes City II Kosciusko County Clay Township Etna Township Franklin Township Harrison Township Jackson Township Jefferson Township Lake Township Monroe Township Plain Township Prairie Township Scott Township Seward Township Tippecanoe Township Turkey Creek Township Van Buren Township Washington Township Wayne Township Warsaw Civil City Nappanee Civil City Burket Civil Town Claypool Civil Town Etna Green Civil Town Leesburg Civil Town Mentone Civil Town Milford Civil Town North Webster Civil Town Pierceton Civil Town Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 109 65 596,252 4 0 34 61 0 19 1,507 42,809 834 9 2,099,365 158,230 3,706 1,629 339 2 11 90 0 40,528 1,870 1,469,531 3,385 87,114 32,661 0 23 339 0 0 292,092 0 31,179 133,953 148 86 109 543 147 526 490 56 92 36 2 49 70 2,365 31 328 19,436 585,047 39,476 0 2,184 629 7 14,897 325 16 3,590 Estimated Total Losses Total 30% Floor Elimination Elimination 2,536 662 80 69 1,219,029 663,551 33 4 0 0 65 36 136 70 5 0 411 20 5,663 1,692 79,842 47,937 1,851 984 25 10 3,379,969 2,348,548 315,093 182,360 9,569 4,246 3,206 1,968 3,770 579 191 2 392 11 4,336 387 5,331 0 100,805 45,654 21,300 2,079 2,649,151 1,643,547 12,644 3,831 167,841 97,137 149,221 43,735 0 0 716 32 734 391 0 0 0 0 631,901 345,377 0 0 78,309 37,726 304,858 164,250 596 236 110 90 238 137 1,145 693 266 179 692 573 815 558 65 59 377 114 55 39 3 2 67 50 89 74 4,472 2,864 269 36 1,228 471 50,383 24,488 1,495,970 722,819 51,514 43,569 59 2 23,335 5,011 755 655 43 14 37,614 20,564 20,255 462 70 27 32,792 6,543 Est. Change in Losses Total 30% Floor Elimination Elimination 2,427 554 16 4 622,777 67,299 29 0 0 0 31 2 75 9 5 0 392 1 4,156 185 37,033 5,128 1,017 150 16 1 1,280,604 249,183 156,863 24,130 5,863 540 1,577 339 3,431 240 189 0 381 0 4,246 297 5,331 0 60,277 5,126 19,430 209 1,179,620 174,016 9,259 446 80,727 10,023 116,560 11,074 0 0 693 9 395 52 0 0 0 0 339,809 53,284 0 0 47,130 6,548 170,905 30,297 448 88 24 4 129 28 602 150 119 32 166 47 325 68 9 3 285 22 19 3 1 0 18 1 19 4 2,107 499 238 5 900 143 30,947 5,052 910,923 137,772 12,038 4,093 59 2 21,151 2,827 126 26 36 7 22,717 5,667 19,930 137 54 11 29,202 2,953 26 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko Kosciusko LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange LaGrange Unit Name Sidney Civil Town Silver Lake Civil Town Syracuse Civil Town Winona Lake Civil Town Wa-Nee Community School Corp Wawasee Community School Corp Warsaw Community School Corp Tippecanoe Valley School Corp Whitko Community School Corp Triton School Corp Nappanee Public Library Milford Public Library Pierceton Public Library Syracuse Public Library Warsaw Community Public Library Bell Memorial Public Library North Webster Library Kosciusko County Solid Waste Mgt Dist Winona Lake Redevelopment Comm Warsaw City Redevelopment Comm Milford Town Redevelopment Comm Pierceton Town Redevelopment Comm Kosciusko County Redevelopment Comm Claypool Redevelopment Comm TIF_43001_Clay Township TIF_43002_Claypool Town TIF_43016_Plain Township TIF_43017_Warsaw City-Plain Township TIF_43026_Syracuse Town TIF_43027_Van Buren Township TIF_43028_Milford Town TIF_43030_Pierceton Town TIF_43032_Warsaw City-Wayne Township TIF_43033_Winona Lake Town LaGrange County Bloomfield Township Clay Township Clearspring Township Eden Township Greenfield Township Johnson Township Lima Township Milford Township Newbury Township Springfield Township Van Buren Township LaGrange Civil Town Shipshewana Civil Town Topeka Civil Town Wolcottville Civil Town Prairie Heights Community School Corp Westview School Corp Lakeland School Corp LaGrange County Public Library Northeast Indiana Solid Waste Mgt Dist LaGrange Town Redevelopment Comm Shipshewana Redevelopment Comm LaGrange County Redevelopment Comm Topeka Redevelopment Comm TIF_44001_Bloomfield Township TIF_44002_Lagrange Town TIF_44004_Clay Township-East TIF_44007_Eden Township TIF_44008_Topeka Town-Eden Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 420 35,736 16,009 32,804 23,093 8,964 485,789 17,814 11,385 1,044 5,759 58 294 468 77,617 2,578 69 1,062 0 0 0 0 0 0 0 528 0 65,426 0 0 0 1,093 1,297 811 37,221 2,059 65 184 40 18 155 97 42 54 7 12 66,474 21,429 37,705 8,551 960 35,246 39,536 5,636 1,303 0 0 0 0 0 305 0 0 33,877 Estimated Total Losses Total 30% Floor Elimination Elimination 970 592 59,930 41,392 32,651 19,768 108,502 47,479 29,196 24,934 23,014 10,805 1,145,840 599,146 35,665 22,276 41,381 16,451 1,267 1,088 7,368 6,249 1,108 71 1,364 459 887 568 204,801 98,499 5,756 3,344 87 73 2,553 1,342 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5,537 1,145 0 0 174,031 79,363 0 0 0 0 109 0 12,585 1,811 10,273 1,576 4,840 1,559 87,776 47,668 3,356 2,363 94 70 565 258 313 91 22 18 215 172 119 102 52 45 133 69 11 8 17 13 111,770 76,701 58,078 27,825 286,992 72,132 14,956 10,179 1,192 1,019 123,398 52,555 60,466 44,621 13,437 7,240 3,117 1,677 0 0 0 0 0 0 0 0 0 0 513 354 0 0 0 0 385,260 71,301 Est. Change in Losses Total 30% Floor Elimination Elimination 550 172 24,194 5,656 16,642 3,759 75,698 14,675 6,103 1,841 14,050 1,841 660,051 113,357 17,851 4,462 29,996 5,066 223 44 1,609 490 1,050 13 1,070 165 419 100 127,184 20,882 3,178 766 18 4 1,491 280 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5,009 616 0 0 108,605 13,937 0 0 0 0 109 0 11,492 718 8,976 279 4,029 748 50,555 10,447 1,297 304 29 5 381 74 273 51 4 0 60 17 22 5 10 3 79 15 4 1 5 1 45,296 10,227 36,649 6,396 249,287 34,427 6,405 1,628 232 59 88,152 17,309 20,930 5,085 7,801 1,604 1,814 374 0 0 0 0 0 0 0 0 0 0 208 49 0 0 0 0 351,383 37,424 27 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County LaGrange LaGrange LaGrange LaGrange LaGrange Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Unit Name TIF_44012_Lima Township TIF_44013_Milford Township TIF_44014_Newbury Township TIF_44015_Shipshewana Town TIF_44019_Twp Topeka-Eden Farm Lake County Calumet Township Cedar Creek Township Center Township Eagle Creek Township Hanover Township Hobart Township North Township Ross Township St. John Township West Creek Township Winfield Township Gary Civil City Hammond Civil City East Chicago Civil City Hobart Civil City Crown Point Civil City Whiting Civil City Lake Station Civil City Cedar Lake Civil Town Griffith Civil Town Highland Civil Town Munster Civil Town Merrillville Civil Town Dyer Civil Town Lowell Civil Town New Chicago Civil Town St. John Civil Town Schererville Civil Town Schneider Civil Town Winfield Civil Town Hanover Community School Corp River Forest Community School Corp Merrillville School Corp Lake Central School Corp Tri Creek School Corp Lake Ridge School Corp Crown Point Community School Corp East Chicago City School Corp Lake Station School Corp Gary Community School Corp Griffith Public School Corp Hammond City School Corp Highland Town School Corp School City Of Hobart School Corp Munster Community School Corp Whiting City School Corp East Chicago Public Library Gary Public Library Hammond Public Library Lowell Public Library Whiting Public Library Lake County Public Library Crown Point Community Public Library East Chicago Sanitary Gary Sanitary Hammond Sanitary Highland Sanitary Whiting Sanitary Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 0 0 0 4,271 0 3,347,537 4,708,856 4,084 380 0 168 68,879 799,423 558 33 1,790 114 32,340,706 8,622,706 13,101,521 433,022 12,090 230,816 1,703,374 3,394 370,997 10,548 273,003 633 645 60,014 19,986 178 502 14,130 1,023 2,449 209,712 5,991 1,047 58,701 570,395 6,378 3,808,635 515,206 13,214,765 192,214 3,255,555 5,531 269,326 183,942 75,253 1,882,168 3,445,075 819,535 6,923 37,618 205,198 1,977 3,652,560 0 528,026 564 65,860 Estimated Total Losses Total 30% Floor Elimination Elimination 0 0 0 0 0 0 9,148 5,272 0 0 4,320,464 3,549,769 6,187,995 4,901,887 11,227 5,640 654 436 3 0 427 206 99,532 76,103 1,312,945 879,218 5,368 1,303 304 61 5,014 2,520 215 133 42,815,159 33,619,949 14,515,878 9,678,625 27,281,159 14,505,296 910,638 526,151 34,059 15,378 4,576,652 247,452 2,068,322 1,816,122 7,692 4,044 804,974 429,146 50,163 16,185 819,635 345,531 5,413 1,510 8,843 1,200 174,114 85,443 33,537 23,531 594 222 1,619 724 22,544 16,340 1,302 1,072 6,230 2,998 264,168 222,852 54,928 13,861 9,010 1,698 160,038 81,262 943,755 600,988 11,930 7,477 6,057,178 4,107,152 612,583 545,942 15,287,160 13,523,720 394,757 219,882 5,095,664 3,606,547 25,614 8,424 496,174 317,367 539,788 231,528 904,470 79,839 3,918,507 2,083,678 4,560,816 3,580,703 1,380,733 919,869 19,221 9,642 745,824 40,323 377,736 231,625 3,787 2,332 7,605,315 4,043,752 0 0 909,731 595,379 2,695 867 1,305,851 70,602 Est. Change in Losses Total 30% Floor Elimination Elimination 0 0 0 0 0 0 4,877 1,002 0 0 972,927 202,232 1,479,139 193,031 7,143 1,556 274 56 3 0 259 38 30,653 7,224 513,522 79,795 4,810 745 271 28 3,224 730 101 19 10,474,453 1,279,243 5,893,172 1,055,919 14,179,638 1,403,775 477,616 93,129 21,969 3,288 4,345,836 16,636 364,948 112,748 4,298 650 433,977 58,149 39,615 5,637 546,632 72,528 4,780 877 8,198 555 114,100 25,429 13,551 3,545 416 44 1,117 222 8,414 2,210 279 49 3,781 549 54,456 13,140 48,937 7,870 7,963 651 101,337 22,561 373,360 30,593 5,552 1,099 2,248,543 298,517 97,377 30,736 2,072,395 308,955 202,543 27,668 1,840,109 350,992 20,083 2,893 226,848 48,041 355,846 47,586 829,217 4,586 2,036,339 201,510 1,115,741 135,628 561,198 100,334 12,298 2,719 708,206 2,705 172,538 26,427 1,810 355 3,952,755 391,192 0 0 381,705 67,353 2,131 303 1,239,991 4,742 28 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake Lake LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte Unit Name Gary Airport Gary Redevelopment Hammond Redevelopment Gary Public Transportation Highland Water Dist Winfield Waterworks St. John Sanitary Lake Ridge Fire Protection St. John Water Dist Town Of Dyer Sanitary Dist Lake County Solid Waste Mgt Dist Gary Storm Water Management Lake Station Sanitary District Dyer Water Works Cedar Lake Town Redevelopment Comm Hammond Redevelopment Comm Hobart Redevelopment Comm Dyer Redevelopment Comm Merrillville Redevelopment Comm Lake County Redevelopment Comm Schererville Redevelopment Comm Whiting Redevelopment Comm Town Of St John Redevelopment Comm Crown Point Redevelopment Comm Gary Redevelopment Comm TIF_45003_Gary Corp Cal Twp Lake Ridge Sch TIF_45004_Gary Corp Cal Twp Gary Sch TIF_45006_Griffith Corp Calumet Twp TIF_45008_Lowell Corp Cedar Creek Twp TIF_45014_Cedar Lake Corp Hanover Twp TIF_45015_Saint John Corp Hanover Twp TIF_45018_Hobart Corp Hobart Twp Hobart Sch TIF_45023_Hammond Corp (North) TIF_45024_East Chicago Corp (North) TIF_45025_Whiting Corp (North) TIF_45026_Highland Corp (North) TIF_45027_Munster Corp (North) TIF_45029_Crown Point Corp Ross Twp TIF_45030_Merrillville Corp Ross Twp TIF_45034_Dyer Corp (Saint John) TIF_45035_Saint John Corp Saint John Twp TIF_45036_Schererville Corp (Saint John) TIF_45038_Lowell Corp West Creek Twp TIF_45042_Crown Point Corp Center Twp TIF_45043_Cedar Lake Corp Center Twp TIF_45046_Hobart Corp Ross Twp LaPorte County Cass Township Center Township Clinton Township Coolspring Township Dewey Township Galena Township Hanna Township Hudson Township Johnson Township Kankakee Township Lincoln Township Michigan Township New Durham Township Noble Township Pleasant Township Prairie Township Scipio Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 868,142 136,741 97,284 1,441,605 574 0 11 22,601 9 42 536,609 0 0 37 0 0 0 0 0 0 0 0 0 0 0 801,635 8,478,006 33 0 0 0 31,327 708,965 1,511,848 3,314 0 0 0 0 0 0 0 0 0 0 124 1,131,166 53 18,948 264 1,479 1,028 0 93 27 0 137 77 5,467 33 16 2,106 0 3,368 Estimated Total Losses Total 30% Floor Elimination Elimination 1,102,465 898,082 181,868 142,637 164,472 109,631 1,909,625 1,498,212 2,735 880 0 0 37 13 82,247 27,430 30 11 577 78 698,779 569,777 0 0 0 0 506 68 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,434,854 858,282 15,962,960 9,130,784 61 37 0 0 6 0 0 0 52,646 35,886 1,765,740 877,870 5,794,624 1,581,800 1,045,032 3,512 0 0 141 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,898 468 2,490,344 1,423,215 74 59 37,936 22,615 1,968 344 4,285 2,089 1,474 1,125 11 3 3,851 143 70 37 0 0 440 260 392 94 14,370 7,501 361 41 2,510 45 5,889 2,385 0 0 5,884 3,806 Est. Change in Losses Total 30% Floor Elimination Elimination 234,323 29,940 45,127 5,896 67,188 12,347 468,020 56,607 2,161 306 0 0 26 2 59,646 4,829 21 2 535 36 162,170 33,168 0 0 0 0 469 31 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 633,218 56,647 7,484,954 652,778 29 4 0 0 6 0 0 0 21,318 4,559 1,056,775 168,905 4,282,776 69,952 1,041,718 198 0 0 141 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,774 344 1,359,178 292,049 21 6 18,988 3,667 1,704 80 2,806 610 446 97 11 3 3,758 50 43 10 0 0 303 123 315 17 8,903 2,034 328 8 2,494 29 3,783 279 0 0 2,516 438 29 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte LaPorte Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Lawrence Unit Name Springfield Township Union Township Washington Township Wills Township Michigan City Civil City Laporte Civil City Kingsbury Civil Town Kingsford Heights Civil Town Lacrosse Civil Town Long Beach Civil Town Michiana Shores Civil Town Pottawattamie Park Civil Town Trail Creek Civil Town Wanatah Civil Town Westville Civil Town Cass Township School Corp Dewey Township School Corp New Prairie United School Corp New Durham Township School Corp Prairie Township School Corp Dewey Prairie Consolidated School Corp Tri-Township Consolidated School Corp Michigan City Area School Corp South Central Community School Corp Laporte Community School Corp John Glenn School Corp Michigan City Public Library Wanatah Public Library Westville Public Library Laporte County Public Library Lacrosse Public Library Michigan City Sanitary LaPorte Municipal Airport Authority LaPorte County Solid Waste Mgt Dist Laporte City Redevelopment Comm Michigan City Redevelopment Comm TIF_46009_Michigan City Corp - Coolspring Twp TIF_46022_Michigan City Corp - Michigan Twp TIF_46043_Laporte Corp - Center Twp TIF_46046_Coolspring Township 1 TIF_46053_Laporte Corp - Kankakee Twp 1 TIF_46054_Laporte Corp - Kankakee Twp 2 TIF_46066_Washington Township TIF_46073_Coolspring Township 1 MC Sanitary Lawrence County Bono Township Guthrie Township Indian Creek Township Marion Township Marshall Township Perry Township Pleasant Run Township Shawswick Township Spice Valley Township Bedford Civil City Mitchell Civil City Oolitic Civil Town North Lawrence Community School Corp Mitchell Community School Corp Bedford Public Library Mitchell Community Public Library Lawrence County Solid Waste Mgt Dist Lawrence County Redevelopment Comm TIF_47003_Indian Creek Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 56 1,649 19 0 1,026,743 1,556,109 245 34,855 23,540 0 0 97 727 6,516 16 0 0 0 245 0 0 5,569 0 12,275 1,115,268 0 107,881 73 15 154,074 2,503 141,836 96,280 0 0 0 1,446 63,945 69,890 0 1,104 3,501 0 0 477,079 37 86 154 4,172 220 74 146 21,252 66 1,224,918 197,796 6,645 865,401 171,287 102,456 16,604 71,441 0 0 Estimated Total Losses Total 30% Floor Elimination Elimination 91 65 3,011 1,831 153 33 0 0 2,929,618 1,434,319 3,178,751 1,874,678 1,797 533 46,901 38,007 33,634 26,150 0 0 31 7 169 114 1,453 931 11,775 7,737 9,546 37 0 0 0 0 0 0 9,653 314 0 0 0 0 7,615 6,044 0 0 98,449 15,733 2,053,017 1,318,961 0 0 289,078 148,573 95 78 589 19 298,205 183,170 3,603 2,741 404,545 198,124 187,517 114,933 0 0 0 0 0 0 4,504 2,118 200,004 93,711 397,441 129,857 0 0 5,478 1,834 29,642 8,289 0 0 0 0 863,151 533,244 529 42 142 95 285 166 10,623 4,885 641 261 269 91 271 153 39,530 23,700 871 76 2,252,168 1,366,777 322,108 226,716 12,311 7,729 1,466,433 956,233 378,326 197,282 180,094 114,026 38,761 19,361 132,101 80,118 0 0 0 0 Est. Change in Losses Total 30% Floor Elimination Elimination 35 9 1,362 182 134 14 0 0 1,902,875 407,576 1,622,642 318,569 1,552 288 12,046 3,152 10,094 2,610 0 0 31 7 72 17 726 204 5,259 1,221 9,530 21 0 0 0 0 0 0 9,408 69 0 0 0 0 2,046 475 0 0 86,174 3,458 937,749 203,693 0 0 181,197 40,692 22 5 574 4 144,131 29,096 1,100 238 262,709 56,288 91,237 18,653 0 0 0 0 0 0 3,057 672 136,059 29,766 327,550 59,967 0 0 4,374 730 26,141 4,788 0 0 0 0 386,072 56,165 492 5 56 9 131 12 6,451 713 421 41 195 17 125 7 18,278 2,448 805 10 1,027,250 141,859 124,312 28,920 5,666 1,084 601,032 90,832 207,039 25,995 77,638 11,570 22,157 2,757 60,660 8,677 0 0 0 0 30 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Lawrence Lawrence Lawrence Lawrence Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Madison Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Unit Name TIF_47004_Marion Township TIF_47005_Mitchell City TIF_47006_Marshall Township TIF_47010_Bedford City Madison County Adams Township Anderson Township Boone Township Duck Creek Township Fall Creek Township Green Township Jackson Township Lafayette Township Monroe Township Pipe Creek Township Richland Township Stony Creek Township Union Township Van Buren Township Anderson Civil City Elwood Civil City Alexandria Civil City Chesterfield Civil Town Country Club Heights Civil Town Edgewood Civil Town Frankton Civil Town Ingalls Civil Town Lapel Civil Town Markleville Civil Town Orestes Civil Town Pendleton Civil Town River Forest Civil Town Summitville Civil Town Woodlawn Heights Civil Town Madison-Grant United School Corp Frankton-Lapel Community School Corp South Madison Community School Corp Alexandria Community School Corp Anderson Community School Corp Elwood Community School Corp Alexandria-Monroe Public Library Anderson-And., Stoney Creek Union Twp Lib Pendleton Community Public Library North Madison County Library System Independence Fire East Central Indiana Solid Waste Mgt Dist City Of Anderson Redevelopment Pendleton Town Redevelopment Comm TIF_48003_Anderson City - Anderson Twp TIF_48013_Pendleton Town TIF_48022_Alexandria City TIF_48027_Elwood City-Pipe Cr.Twp. TIF_48039_Anderson-Fall Creek Marion County Center Township Decatur Township Franklin Township Lawrence Township Perry Township Pike Township Warren Township Washington Township Wayne Township Lawrence Civil City Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 0 8,469 0 69,574 5,237,836 8,982 179,907 0 2,394 66,925 14,404 6,124 13,957 4,636 85,484 14,863 6,498 100,980 3,067 10,751,754 1,761,651 625,792 104,462 6,159 26,305 38,974 95,072 90,301 53,127 0 353,118 803 15,929 2,181 12,160 1,683,036 2,374,152 180,094 7,390,811 1,375,477 42,608 1,429,400 229,330 169,352 5,827 67,369 0 0 2,558,488 65,385 6,762 120,721 329,062 21,112,674 524,665 2,010,832 255,896 63,363 38,252 711,493 23,903 52,345 6,798,882 1,475,329 Estimated Total Losses Total 30% Floor Elimination Elimination 0 0 28,977 12,675 0 0 233,674 92,034 6,707,829 5,560,893 12,867 9,738 218,689 189,687 0 0 4,108 2,811 98,104 74,189 20,334 15,710 9,642 6,801 18,974 15,018 6,638 4,947 124,648 93,706 24,117 16,709 10,240 7,184 157,496 114,633 6,604 3,504 13,028,935 11,301,485 2,303,814 1,909,869 824,299 678,464 137,844 112,560 9,058 6,757 40,296 29,359 49,792 41,689 107,671 98,133 122,799 96,925 78,689 58,543 0 0 482,612 382,850 1,236 911 39,592 18,556 2,787 2,323 23,568 13,620 2,488,787 1,838,913 3,204,491 2,564,552 234,762 190,164 8,710,074 7,722,863 1,748,556 1,474,843 60,776 45,459 1,767,438 1,509,015 312,130 248,707 228,394 181,843 7,443 6,206 87,259 71,983 0 0 0 0 3,605,089 2,783,215 135,120 80,379 11,173 7,790 205,274 143,074 463,334 354,335 34,354,036 24,145,572 1,059,484 646,834 3,951,827 2,254,293 297,231 265,716 94,974 70,372 61,557 43,199 1,569,261 871,069 42,479 28,304 92,734 61,354 10,397,368 7,640,028 2,158,435 1,619,600 Est. Change in Losses Total 30% Floor Elimination Elimination 0 0 20,508 4,206 0 0 164,099 22,460 1,469,993 323,057 3,885 756 38,782 9,780 0 0 1,714 417 31,179 7,264 5,930 1,306 3,518 677 5,017 1,061 2,002 311 39,164 8,222 9,254 1,846 3,742 686 56,516 13,653 3,537 437 2,277,181 549,731 542,163 148,218 198,507 52,672 33,382 8,098 2,899 598 13,991 3,054 10,818 2,715 12,599 3,061 32,498 6,624 25,562 5,416 0 0 129,494 29,732 433 108 23,663 2,627 606 142 11,408 1,460 805,751 155,877 830,339 190,400 54,668 10,070 1,319,263 332,052 373,079 99,366 18,168 2,851 338,038 79,615 82,800 19,377 59,042 12,491 1,616 379 19,890 4,614 0 0 0 0 1,046,600 224,727 69,735 14,994 4,412 1,028 84,553 22,353 134,272 25,273 13,241,362 3,032,898 534,819 122,169 1,940,995 243,461 41,335 9,820 31,611 7,009 23,305 4,947 857,768 159,576 18,576 4,401 40,389 9,009 3,598,486 841,146 683,106 144,271 31 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marion Marshall Marshall Marshall Marshall Marshall Unit Name Beech Grove Civil City Southport Civil City Speedway City Civil Town Clermont Civil Town Cumberland Civil Town Homecroft Civil Town Meridian Hills Civil Town Rocky Ripple Civil Town Warren Park Civil Town Williams Creek Civil Town Wynnedale Civil Town Spring Hill Civil Town M.S.D. Decatur Township School Corp Franklin Township Community School Corp M.S.D. Lawrence Township School Corp M.S.D. Perry Township School Corp M.S.D. Pike Township School Corp M.S.D. Warren Township School Corp M.S.D. Washington Township School Corp M.S.D. Wayne Township School Corp Beech Grove City School Corp Indianapolis Public School Corp Speedway City School Corp Beech Grove Public Library Speedway City Public Library Indianapolis-Marion County Public Library Indianapolis Sanitation (Liquid) Indianapolis Sanitation (Solid) Indianapolis Police Special Service Indianapolis Fire Special Service Indianapolis Public Transportation Marion County Health And Hospital Marion County Airport Speedway Public Transportation Indianapolis Consolidated City Indianapolis Consolidated County Capital Improvement Bd of Marion County Lawrence City Redevelopment Comm Redevelopment Comm Of Indianapolis TIF_49101_Indpls City - Center Twp TIF_49102_Beech Grove City - Center Twp TIF_49200_Decatur Township - Sanitation TIF_49201_Indpls City - Decatur Twp TIF_49302_Beech Grove City-Franklin Twp TIF_49400_Lawrence Twp-Sanitation TIF_49407_Lawrence City TIF_49502_Beech Grove - Perry Twp TIF_49600_Pike Twp-Outside Sanitation TIF_49700_Warren Twp-San TIF_49701_Indpls-Warren Twp TIF_49702_Beech Grove - Warren Twp TIF_49800_Washington Twp-San TIF_49801_Indpls-Washington Twp TIF_49874_Indpls-Wash Twp-Police & Fire TIF_49900_Wayne Twp - San TIF_49901_Indpls - Wayne Twp TIF_49914_Speedway - Wayne Twp TIF_49930_Wayne Twp - Ben Davis Conserv TIF_49970_Indpls - Wayne Twp - Police Marshall County Bourbon Township Center Township German Township Green Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 2,586,184 25,482 270,933 99,783 353,086 9,425 24,058 823 1,168 0 499 0 6,328,270 17,725,987 5,972,545 3,471,443 1,296,574 5,331,805 719,319 11,778,849 2,875,091 22,074,727 91,587 519,732 40,735 6,683,309 0 4,343,900 6,988,205 11,480,450 5,279,746 10,615,570 0 12,701 3,747,579 8,282,318 0 0 0 8,438,511 5,803 1,823,151 0 46,211 0 507,416 363,186 119 0 46,561 19,498 0 16,336 0 2,267,246 13,571 22,542 43,377 0 157,392 1,269 159 2,258 84 Estimated Total Losses Total 30% Floor Elimination Elimination 3,230,255 2,770,139 46,018 29,452 796,691 348,524 156,544 111,913 446,446 377,684 16,695 11,022 41,822 28,312 2,440 1,165 1,738 1,309 0 0 1,425 675 0 0 11,673,367 7,040,282 20,354,617 18,369,186 8,754,497 6,573,574 5,667,615 3,954,005 2,638,523 1,561,032 9,003,620 6,254,635 2,323,014 1,054,262 17,052,244 13,056,553 3,463,564 3,047,067 37,230,094 25,844,427 208,797 111,078 650,494 557,003 117,721 52,167 10,941,217 7,658,262 0 0 7,158,944 4,992,789 12,581,623 8,318,538 19,007,483 13,257,774 8,506,809 6,034,336 17,351,746 12,155,184 0 0 37,620 16,378 5,740,267 4,232,108 13,536,217 9,490,021 0 0 0 0 0 0 21,471,407 11,291,560 8,876 6,574 5,842,768 2,153,214 0 0 38,544 46,166 0 0 755,030 554,553 556,615 412,006 258 146 0 0 99,764 70,263 29,907 22,126 0 0 149,741 35,628 0 0 4,595,901 2,743,140 62,157 23,963 63,907 27,678 86,645 52,215 0 0 423,206 215,958 2,519 1,625 490 220 9,198 3,256 243 110 Est. Change in Losses Total 30% Floor Elimination Elimination 644,071 183,955 20,536 3,970 525,758 77,591 56,761 12,130 93,360 24,598 7,270 1,597 17,764 4,254 1,617 342 570 141 0 0 926 176 0 0 5,345,097 712,012 2,628,630 643,199 2,781,952 601,029 2,196,172 482,562 1,341,949 264,458 3,671,815 922,830 1,603,695 334,943 5,273,395 1,277,704 588,473 171,976 15,155,367 3,769,700 117,210 19,491 130,762 37,271 76,986 11,432 4,257,908 974,953 0 0 2,815,044 648,889 5,593,418 1,330,333 7,527,033 1,777,324 3,227,063 754,590 6,736,176 1,539,614 0 0 24,919 3,677 1,992,688 484,529 5,253,899 1,207,703 0 0 0 0 0 0 13,032,896 2,853,048 3,073 771 4,019,617 330,062 0 0 -7,666 -44 0 0 247,614 47,138 193,429 48,820 139 27 0 0 53,203 23,702 10,408 2,627 0 0 133,405 19,292 0 0 2,328,655 475,894 48,585 10,392 41,365 5,136 43,268 8,839 0 0 265,814 58,566 1,250 356 331 61 6,940 998 159 26 32 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Marshall Martin Martin Martin Martin Martin Martin Martin Martin Martin Martin Martin Martin Martin Martin Martin Martin Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Unit Name North Township Polk Township Tippecanoe Township Union Township Walnut Township West Township Plymouth Civil City Argos Civil Town Bourbon Civil Town Bremen Civil Town Culver Civil Town Lapaz Civil Town Culver Community School Corp Argos Community School Corp Bremen Public School Corp Plymouth Community School Triton School Corp John Glenn School Corp Union-North United School Corp Argos Public Library Bourbon Public Library Bremen Public Library Culver Public Library Plymouth Public Library Marshall County Solid Waste Mgt Dist Plymouth City Redevelopment Comm Bremen Town Redevelopment Comm TIF_50006_Bremen (German) TIF_50008_Argos-Green TIF_50013_Union Township TIF_50014_Culver (Union) TIF_50019_Plymouth (Center) TIF_50020_Ply-West Martin County Center Township Halbert Township Lost River Township Mitcheltree Township Perry Township Rutherford Township Loogootee Civil City Crane Civil Town Shoals Civil Town Shoals Community School Corp Loogootee Community School Corp Loogootee Public Library Shoals Public Library Martin County Solid Waste Mgt Dist TIF_51009_Crane Town Miami County Allen Township Butler Township Clay Township Deer Creek Township Erie Township Harrison Township Jackson Township Jefferson Township Perry Township Peru Township Pipe Creek Township Richland Township Union Townshp Washington Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 326 122 14 185 949 258 495,826 66,610 78,831 103,338 2,492 45 2,777 40,686 58,710 287,143 37,000 842 2,755 3,736 3,975 8,274 503 43,449 5,731 0 0 4,604 788 0 0 6,185 6 19,380 320 451 7 8 720 0 16,025 0 26,189 19,785 17,540 573 3,383 0 0 317,778 0 5 29 13 18 0 279 110 0 23,179 199 14 1 1,646 Estimated Total Losses Total 30% Floor Elimination Elimination 477 364 174 137 16 14 311 211 1,842 1,146 697 332 1,493,457 716,017 174,609 84,983 184,408 107,719 546,252 157,007 6,636 3,324 953 51 5,782 3,392 87,349 50,413 221,025 82,710 756,305 400,693 71,854 47,815 1,158 937 4,947 3,069 8,357 4,672 8,201 5,209 34,057 11,939 1,051 615 120,256 61,447 15,769 7,910 0 0 0 0 91,819 6,573 6,599 1,716 0 0 0 0 103,107 22,321 78,339 14,651 40,281 24,826 493 377 1,163 678 9 7 14 9 1,663 923 1 0 35,067 20,264 0 0 47,716 33,691 36,457 25,389 37,831 22,071 1,312 732 6,165 4,353 0 0 0 0 408,526 338,355 1 0 8 6 39 30 21 15 27 19 0 0 447 320 155 119 0 0 31,512 24,961 308 221 20 16 3 1 2,358 1,755 Est. Change in Losses Total 30% Floor Elimination Elimination 151 38 52 15 2 0 126 26 893 197 439 74 997,631 220,191 107,999 18,373 105,577 28,888 442,914 53,669 4,144 832 908 6 3,005 615 46,663 9,727 162,315 24,000 469,162 113,550 34,854 10,815 316 95 2,192 314 4,621 936 4,226 1,234 25,783 3,665 548 112 76,807 17,998 10,038 2,179 0 0 0 0 87,216 1,970 5,812 928 0 0 0 0 96,923 16,136 78,334 14,646 20,901 5,446 173 57 712 227 2 0 6 1 943 203 1 0 19,042 4,239 0 0 21,527 7,502 16,672 5,604 20,291 4,531 739 159 2,782 970 0 0 0 0 90,748 20,577 1 0 3 1 10 1 8 2 9 1 0 0 168 41 45 9 0 0 8,333 1,782 109 22 6 2 2 0 712 109 33 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Miami Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Monroe Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Unit Name Peru Civil City Amboy Civil Town Bunker Hill Civil Town Converse Civil Town Denver Civil Town Macy Civil Town Maconaquah School Corp North Miami Consolidated School Corp Oak Hill United School Corp Peru Community School Corp Converse Public Library Peru Public Library Miami County Solid Waste Mgt Dist Converse Town Redevelopment Comm Miami County Redevelopment (Grissom) TIF_52011_Converse Town TIF_52015_Peru Township TIF_52016_Peru City-Peru Township TIF_52017_Pipe Creek Township Monroe County Bean Blossom Township Benton Township Bloomington Township Clear Creek Township Indian Creek Township Perry Township Polk Township Richland Township Salt Creek Township Van Buren Township Washington Township Bloomington Civil City Ellettsville Civil Town Stinesville Civil Town Richland-Bean Blossom Comm School Corp Monroe County Community School Corp Monroe County Public Library Bloomington Transportation Perry-Clear Creek Fire Protection Monroe County Solid Waste Mgt Dist Bloomington City Redevelopment Monroe County Redevelopment Comm TIF_53004_Bloomington Township TIF_53005_Bloomington City-Bloomington Twp TIF_53008_Perry Township TIF_53009_Bloomington City-Perry Twp TIF_53011_Richland Township TIF_53012_Bloomington City-Richland Twp. Montgomery County Brown Township Clark Township Coal Creek Township Franklin Township Madison Township Ripley Township Scott Township Sugar Creek Township Union Township Walnut Township Wayne Township Crawfordsville Civil City Alamo Civil Town Darlington Civil Town Ladoga Civil Town Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 1,287,214 30 16,322 21,477 110 6 14,305 1,827 12,950 517,940 1,366 87,694 0 0 0 21,033 25 3,444 0 114,047 548 243 3,631 247 159 4,651 156 1,895 125 4,520 59 176,369 45,225 64 66,260 141,838 30,636 7,093 2,806 9,335 0 0 0 0 0 0 0 0 297,674 90 415 202 50 114 92 30 6 16,313 38 108 937,556 1 371 13,007 Estimated Total Losses Total 30% Floor Elimination Elimination 1,724,036 1,379,242 50 35 25,098 17,780 37,237 24,565 142 117 23 9 20,271 15,532 2,503 1,963 20,279 14,760 669,523 551,717 2,201 1,570 117,405 93,935 0 0 0 0 0 0 45,796 24,957 45 29 5,446 3,804 0 0 373,358 134,883 673 573 288 253 9,384 3,877 312 260 190 163 14,975 5,600 188 160 4,543 2,271 142 128 7,343 4,822 89 63 715,442 214,173 106,994 53,829 122 67 158,898 79,387 491,048 166,925 101,484 36,279 28,899 8,627 3,323 2,901 30,975 11,078 0 0 0 0 0 0 14,985 17 0 0 10,061 17 0 0 0 0 635,369 363,087 209 119 780 505 384 239 187 67 1,082 223 231 128 61 38 10 8 38,646 20,567 115 58 456 180 2,026,639 1,139,663 605 163 5,060 818 23,786 16,008 Est. Change in Losses Total 30% Floor Elimination Elimination 436,822 92,028 20 5 8,776 1,458 15,760 3,088 32 7 17 3 5,966 1,227 676 136 7,329 1,810 151,583 33,777 835 204 29,711 6,241 0 0 0 0 0 0 24,763 3,924 20 4 2,003 361 0 0 259,311 20,836 125 25 45 10 5,753 246 65 13 31 4 10,324 949 32 4 2,648 376 17 3 2,823 302 30 4 539,073 37,804 61,769 8,604 58 3 92,638 13,127 349,210 25,087 70,848 5,643 21,806 1,534 517 95 21,640 1,743 0 0 0 0 0 0 14,985 17 0 0 10,061 17 0 0 0 0 337,695 65,413 119 29 365 90 182 37 137 17 968 109 139 36 31 8 4 2 22,333 4,254 77 20 348 72 1,089,083 202,107 604 162 4,689 447 10,779 3,001 34 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Montgomery Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Morgan Newton Newton Newton Newton Unit Name Linden Civil Town New Market Civil Town Waveland Civil Town Waynetown Civil Town Wingate Civil Town New Richmond Civil Town New Ross Civil Town North Montgomery Community School Corp South Montgomery Community School Corp Crawfordsville Community School Corp Crawfordsville Public Library Darlington Public Library Ladoga Public Library Linden Public Library Waveland Public Library West Central Indiana Solid Waste Mgt Dist Crawfordsville Redevelopment Comm TIF_54014_Franklin Township TIF_54024_Union Township-N. Mont Schl TIF_54025_Union Township-S. Mont Schl TIF_54028_Crawfordsville City-N. Mont Schl TIF_54030_Crawfordsville City-Crawf Schl TIF_54032_Walnut Township Morgan County Adams Township Ashland Township Baker Township Brown Township Clay Township Green Township Gregg Township Harrison Township Jackson Township Jefferson Township Madison Township Monroe Township Ray Township Washington Township Martinsville Civil City Mooresville Civil Town Bethany Civil Town Brooklyn Civil Town Morgantown Civil Town Paragon Civil Town Monrovia Civil Town Nineveh-Hensley-Jackson United School Corp Monroe-Gregg School Corp Eminence Consolidated School Corp M.S.D. Martinsville School Corp Mooresville Consolidated School Corp Morgan County Public Library Mooresville Public Library Harrison Township Fire #7 West Central Indiana Solid Waste Mgt Dist Monroe Township Fire Dist Morgan County Solid Waste Management Dist Town of Mooresville Redevelopment TIF_55005_Mooresville Town TIF_55016_Monroe Township TIF_55021_Martinsville City Newton County Beaver Township Colfax Township Grant Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 612 1,025 64 415 2,159 5,690 618 45,861 30,976 951,319 91,045 104 866 147 118 0 0 0 0 0 0 138,960 0 4,997 9 18 22 279 84 277 37 15 74 39 429 4 19 435 6,795 710 0 291 182 70 0 1,121 541 498 9,044 4,126 938 207 78 0 10 0 0 0 0 0 69,569 4,444 2 448 Estimated Total Losses Total 30% Floor Elimination Elimination 5,038 1,336 4,318 1,887 2,170 523 4,856 1,319 6,932 2,487 11,002 7,535 3,142 1,339 188,842 55,279 188,021 62,284 1,562,641 1,106,620 214,953 114,804 582 156 1,638 1,057 1,397 287 583 224 0 0 0 0 0 0 0 0 128 0 81,356 0 346,451 184,149 0 0 6,438 5,277 11 9 23 18 24 23 460 314 104 89 318 286 40 37 18 15 83 76 44 40 559 457 5 4 23 21 581 464 9,250 7,235 1,367 838 0 0 340 303 221 191 84 73 0 0 1,270 1,151 623 550 589 511 11,087 9,448 5,869 4,486 1,173 980 382 241 100 82 0 0 12 11 0 0 0 0 0 0 0 0 0 0 170,788 85,099 16,686 6,876 2 2 1,107 566 Est. Change in Losses Total 30% Floor Elimination Elimination 4,426 724 3,293 862 2,106 459 4,441 904 4,773 328 5,312 1,845 2,524 721 142,981 9,418 157,045 31,308 611,322 155,301 123,908 23,759 478 52 772 191 1,250 140 465 106 0 0 0 0 0 0 0 0 128 0 81,356 0 207,491 45,189 0 0 1,441 280 2 0 5 0 2 1 181 35 20 5 41 9 3 0 3 0 9 2 5 1 130 28 1 0 4 2 146 29 2,455 440 657 128 0 0 49 12 39 9 14 3 0 0 149 30 82 9 91 13 2,043 404 1,743 360 235 42 175 34 22 4 0 0 2 1 0 0 0 0 0 0 0 0 0 0 101,219 15,530 12,242 2,432 0 0 659 118 35 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Newton Newton Newton Newton Newton Newton Newton Newton Newton Newton Newton Newton Newton Newton Newton Newton Newton Newton Newton Newton Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Noble Ohio Ohio Ohio Ohio Unit Name Iroquois Township Jackson Township Jefferson Township Lake Township Lincoln Township Mcclellan Township Washington Township Brook Civil Town Goodland Civil Town Kentland Civil Town Morocco Civil Town Mt. Ayr Civil Town North Newton School Corp South Newton School Corp Brook Public Library Goodland Public Library Kentland Public Library Newton County Public Library Northwest Indiana Solid Waste Mgt Dist TIF_56005_Goodland Corp (Grant) Noble County Albion Township Allen Township Elkhart Township Green Township Jefferson Township Noble Township Orange Township Perry Township Sparta Township Swan Township Washington Township Wayne Township York Township Kendallville Civil City Ligonier Civil City Albion Civil Town Avilla Civil Town Cromwell Civil Town Rome City Civil Town Wolcottville Civil Town Lakeland School Corp Central Noble Community School Corp East Noble School Corp West Noble School Corp Smith-Green Community School Corp Kendallville Public Library Ligonier Public Library Noble County Public Library Northeast Indiana Solid Waste Management Ligonier City Redevelopment Comm Albion Town Redevelopment Comm Avilla Town Redevelopment Comm Kendallville Redevelopment Comm TIF_57002_Albion-Albion TIF_57005_Avilla Town TIF_57011_Rome City Town TIF_57014_Ligonier City TIF_57020_Kendallville City-Wayne Twp TIF_57022_Albion-Jefferson Ohio County Cass Township Pike Township Randolph Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 1,217 1 454 567 319 1 13 57,315 15,405 14,516 26,181 1,739 36,045 52,916 5,321 1,752 3,345 6,497 0 0 140,971 948 1,661 75 29 59 397 736 3,627 877 20 35 4,384 25 237,568 89,002 29,078 12,269 28,238 142 14,968 7,479 23,761 204,589 116,698 1,865 39,555 7,637 5,777 4,282 0 0 0 0 3,133 130 0 1,820 5,903 0 163 0 4 8 Estimated Total Losses Total 30% Floor Elimination Elimination 1,622 1,307 2 1 1,080 599 7,100 740 1,451 385 6 1 17 14 73,699 61,733 45,062 20,643 38,628 19,954 40,493 28,979 2,304 1,908 124,475 46,472 93,881 62,172 6,887 5,694 4,323 2,210 8,136 4,470 23,155 8,432 0 0 0 0 435,636 176,334 4,555 1,467 5,207 2,106 101 80 35 30 169 65 503 428 9,463 1,683 17,677 4,840 3,449 985 29 22 288 39 11,530 5,289 35 29 641,382 288,615 464,527 120,600 153,543 45,147 95,331 19,022 43,592 32,291 17,821 1,992 22,766 17,860 10,924 8,768 78,837 32,374 571,032 249,707 422,069 147,025 2,200 1,943 106,385 48,124 36,072 10,182 19,598 7,528 13,432 5,378 0 0 0 0 0 0 0 0 28,757 4,519 26,451 193 10 1 260,559 15,924 65,889 6,982 12,153 0 229 173 2 1 6 4 9 8 Est. Change in Losses Total 30% Floor Elimination Elimination 405 90 1 0 626 145 6,533 173 1,132 66 5 0 4 1 16,384 4,418 29,657 5,238 24,112 5,438 14,312 2,798 565 169 88,430 10,427 40,965 9,256 1,566 373 2,571 458 4,791 1,125 16,658 1,935 0 0 0 0 294,665 35,363 3,607 519 3,546 445 26 5 6 1 110 6 106 31 8,727 947 14,050 1,213 2,572 108 9 2 253 4 7,146 905 10 4 403,814 51,047 375,525 31,598 124,465 16,069 83,062 6,753 15,354 4,053 17,679 1,850 7,798 2,892 3,445 1,289 55,076 8,613 366,443 45,118 305,371 30,327 335 78 66,830 8,569 28,435 2,545 13,821 1,751 9,150 1,096 0 0 0 0 0 0 0 0 25,624 1,386 26,321 63 10 1 258,739 14,104 59,986 1,079 12,153 0 66 10 2 1 2 0 1 0 36 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Ohio Ohio Ohio Ohio Ohio Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Orange Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Owen Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Unit Name Union Township Rising Sun Civil City Rising Sun-Ohio County Community School Ohio County Public Library Southeastern Indiana Solid Waste Mgt Dist Orange County French Lick Township Greenfield Township Jackson Township Northeast Township Northwest Township Orangeville Township Orleans Township Paoli Township Southeast Township Stamperscreek Township French Lick Civil Town Orleans Civil Town Paoli Civil Town West Baden Civil Town Orleans Community School Corp Paoli Community School Corp Springs Valley Community School Corp Orleans Public Library Paoli Public Library French Lick-Melton Public Library Orange County Fire Protection Dist Orange County Solid Waste Mgt Dist TIF_59002_French Lick Town TIF_59003_West Baden Town TIF_59012_Paoli Town Owen County Clay Township Franklin Township Harrison Township Jackson Township Jefferson Township Jennings Township Lafayette Township Marion Township Montgomery Township Morgan Township Taylor Township Washington Township Wayne Township Gosport Civil Town Spencer Civil Town Spencer-Owen Community School Corp Cloverdale Community School Corp Spencer-Owen County Public Library Clay-Owen-Vigo Solid Waste Mgt Dist Poland Fire Terr (Jackson Township) Parke County Adams Township Florida Township Greene Township Howard Township Jackson Township Liberty Township Penn Township Raccoon Township Reserve Township Sugar Creek Township Union Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 0 59 179 16 5 15,087 558 27 21 5 13 1 11 75 9 0 17,505 904 1,657 7,556 1,734 5,339 34,314 92 639 4,029 320 1,678 3,630 0 0 67,448 188 74 20 670 18 46 24 25 18 113 46 1,086 487 6,127 73,104 182,587 24,806 15,627 0 2,240 2,931 70 14 0 5 43 6 21 54 11 2 82 Estimated Total Losses Total 30% Floor Elimination Elimination 0 0 76 60 240 187 23 19 8 5 57,548 20,021 2,173 788 33 28 48 23 9 6 21 15 1 1 109 13 446 80 12 10 1 0 83,110 26,949 12,934 1,004 13,543 1,793 22,182 9,494 14,603 1,905 24,680 5,686 118,109 47,587 913 103 3,871 689 15,384 5,700 547 343 6,628 2,240 15,011 5,453 0 0 0 0 250,817 85,907 2,282 468 1,652 296 834 88 1,605 750 1,431 163 755 98 610 43 1,214 144 637 33 1,524 312 653 51 2,609 1,246 1,956 678 9,862 6,736 162,948 80,656 674,018 235,001 90,313 28,898 58,865 19,931 0 0 5,277 2,509 8,661 3,537 324 97 20 14 0 0 7 5 46 44 7 6 28 23 60 54 15 12 3 3 103 85 Est. Change in Losses Total 30% Floor Elimination Elimination 0 0 17 1 61 8 7 3 3 0 42,461 4,934 1,615 230 6 1 27 2 4 1 8 2 0 0 98 2 371 5 3 1 1 0 65,605 9,444 12,030 100 11,886 136 14,626 1,938 12,869 171 19,341 347 83,795 13,273 821 11 3,232 50 11,355 1,671 227 23 4,950 562 11,381 1,822 0 0 0 0 183,369 18,459 2,094 280 1,578 222 814 68 935 80 1,413 145 709 52 586 19 1,189 119 619 15 1,411 199 607 5 1,523 160 1,469 191 3,735 609 89,844 7,552 491,431 52,414 65,507 4,092 43,238 4,304 0 0 3,037 269 5,730 606 254 27 6 0 0 0 2 0 3 1 1 0 7 2 6 0 4 1 1 1 21 3 37 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Parke Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Perry Pike Pike Pike Pike Pike Pike Pike Pike Pike Pike Pike Pike Pike Pike Pike Pike Pike Pike Porter Unit Name Wabash Township Washington Township Bloomingdale Civil Town Marshall Civil Town Montezuma Civil Town Rockville Civil Town Rosedale Civil Town Mecca Civil Town Clay Community School Corp Southwest Parke Community School Corp Rockville Community School Corp Turkey Run Community School Corp North Central Parke Comm School Corp Montezuma Public Library Rockville Public Library West Central Indiana Solid Waste Mgt Dist Raccoon Creek Fire Protection Dist TIF_61001_Adams Township TIF_61002_Rockville Town TIF_61012_Reserve Township TIF_61015_Union Township TIF_61016_Wabash Township TIF_61019_Washington Township Perry County Anderson Township Clark Township Leopold Township Oil Township Tobin Township Troy Township Union Township Tell City Civil City Cannelton Civil City Troy Civil Town Perry Central Community School Corp Cannelton City School Corp Tell City-Troy Township School Corp Cannelton Public Library Tell City Public Library Perry County Public Library Perry County Airport Authority Perry County Solid Waste Mgt Dist Perry County Redevelopment Comm TIF_62006_Troy Township TIF_62007_Tell City City Pike County Clay Township Jefferson Township Lockhart Township Logan Township Madison Township Marion Township Monroe Township Patoka Township Washington Township Petersburg Civil City Spurgeon Civil Town Winslow Civil Town Pike County School Corp Pike County Public Library Patoka Township Fire Jefferson-Marion Township Fire Pike County Solid Waste Dist Porter County Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 1 0 0 25 425 1,325 118 7 1,481 1,260 0 0 4,247 36 303 0 0 0 0 0 0 0 0 369,890 8 4 30 1 0 15,762 9 520,484 220,447 2,709 1,289 245,326 741,411 0 0 70,026 3,719 0 0 2,574 75,576 105,866 0 16 125 18 9 20 161 2,142 2,141 133,783 2,247 39,402 129,706 9,777 3,324 45 0 2,225,150 Estimated Total Losses Total 30% Floor Elimination Elimination 2 2 2 0 0 0 46 29 463 431 11,239 2,374 147 124 7 7 1,597 1,501 1,502 1,289 0 0 0 0 17,779 5,727 49 36 2,084 493 0 0 0 0 0 0 272 27 0 0 0 0 0 0 0 0 520,310 403,965 12 9 6 4 37 31 3 2 0 0 24,073 17,641 10 9 707,949 567,398 242,961 226,384 4,891 3,077 1,716 1,362 264,788 250,490 1,102,882 823,518 0 0 0 0 100,277 76,843 5,203 4,073 0 0 0 0 5,278 3,165 99,150 80,932 1,347,049 142,746 3,658 0 8,311 73 9,005 183 3,371 19 4,516 12 3,366 76 8,791 197 9,950 3,226 19,158 2,819 302,837 161,758 5,398 2,631 67,095 44,752 1,466,242 171,560 128,276 13,247 32,910 7,130 15,216 184 0 0 4,475,684 2,555,180 Est. Change in Losses Total 30% Floor Elimination Elimination 1 1 2 0 0 0 21 4 38 6 9,914 1,049 29 6 0 0 116 20 242 29 0 0 0 0 13,532 1,480 13 0 1,781 190 0 0 0 0 0 0 272 27 0 0 0 0 0 0 0 0 150,420 34,075 4 1 2 0 7 1 2 1 0 0 8,311 1,879 1 0 187,465 46,914 22,514 5,937 2,182 368 427 73 19,462 5,164 361,471 82,107 0 0 0 0 30,251 6,817 1,484 354 0 0 0 0 2,705 592 23,574 5,356 1,241,183 36,880 3,658 0 8,295 57 8,880 58 3,353 1 4,507 3 3,346 56 8,630 36 7,808 1,084 17,017 678 169,054 27,975 3,151 384 27,693 5,350 1,336,536 41,854 118,499 3,470 29,586 3,806 15,171 139 0 0 2,250,534 330,030 38 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Porter Posey Posey Posey Posey Posey Posey Posey Posey Posey Posey Posey Posey Posey Unit Name Boone Township Center Township Jackson Township Liberty Township Morgan Township Pine Township Pleasant Township Portage Township Porter Township Union Township Washington Township Westchester Township Valparaiso Civil City Portage Civil City Chesterton Civil Town Beverly Shores Civil Town Burns Harbor Civil Town Dune Acres Civil Town Hebron Civil Town Kouts Civil Town Ogden Dunes Civil Town Porter Civil Town Pines Civil Town Michigan City Area School Corp Boone Township School Corp Duneland School Corp East Porter County School Corp Porter Township School Corp Union Township School Corp Portage Township School Corp Valparaiso Community School Corp Westchester Public Library Porter County Public Library West Porter Township Fire Protection Porter Co Solid Waste Mgt Dist Porter Co Airport Authority Valparaiso Redevelopment Comm Burns Harbor Town Redevelopment Porter Redevelopment Comm Portage Redevelopment Comm Chesterton Redevelopment Comm TIF_64002_Hebron (Boone) TIF_64004_Valparaiso (Center) TIF_64007_Chesterton-Liberty Twp TIF_64016_Portage City-Portage Twp TIF_64022_Portage City-Westchester Twp TIF_64023_Chesterton-Westchester Twp TIF_64024_Burns Harbor (Westchester) TIF_64026_Porter Town (Westchester) TIF_64027_Chesterton-Jackson Twp TIF_64029_Valparaiso-Washington Twp Posey County Bethel Township Black Township Center Township Harmony Township Lynn Township Marrs Township Point Township Robb Township Robinson Township Smith Township Mount Vernon Civil City Cynthiana Civil Town Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 19,199 45,811 393 2,386 53 9 925 148,666 136 98 1,125 3,543 2,390,955 1,885,205 399,115 0 8 5,104 119,696 6,039 47,514 310,687 0 38 505,448 719,775 66,834 1,706 1,224 1,703,448 1,752,732 120,984 335,850 14 0 37,675 0 0 0 0 0 47,347 329,279 21,412 33,410 115 10,710 0 31,408 0 448 174,799 75 5,563 71 172 834 127 0 126 261 215 497,903 4,798 Estimated Total Losses Total 30% Floor Elimination Elimination 29,293 21,542 70,889 50,814 822 427 5,181 2,817 106 55 22 12 3,142 1,337 381,640 182,439 548 157 250 106 3,585 1,317 12,219 4,219 3,898,342 2,686,642 4,279,794 2,214,384 877,811 465,250 0 0 86,429 41 45,197 7,292 169,446 131,192 21,761 8,987 110,184 59,063 616,616 367,124 4 1 91 48 750,066 562,267 1,869,620 842,491 193,926 80,042 6,565 1,958 3,137 1,334 3,787,282 2,003,886 2,618,054 1,938,807 412,344 145,280 615,775 383,618 44 16 0 0 73,627 42,680 0 0 0 0 0 0 0 0 0 0 64,488 51,124 527,784 359,965 44,729 24,891 981,204 37,247 311 129 22,514 12,271 2,796 0 112,728 36,066 0 0 152,249 492 597,096 238,322 160 90 39,153 8,308 66 71 534 192 2,416 785 8,126 160 195 0 305 163 320 265 460 264 1,068,352 652,175 8,716 5,710 Est. Change in Losses Total 30% Floor Elimination Elimination 10,094 2,343 25,078 5,003 429 34 2,795 431 53 2 13 3 2,217 412 232,974 33,773 412 21 152 8 2,460 192 8,676 676 1,507,387 295,687 2,394,589 329,179 478,696 66,135 0 0 86,421 33 40,093 2,188 49,750 11,496 15,722 2,948 62,670 11,549 305,929 56,437 4 1 53 10 244,618 56,819 1,149,845 122,716 127,092 13,208 4,859 252 1,913 110 2,083,834 300,438 865,322 186,075 291,360 24,296 279,925 47,768 30 2 0 0 35,952 5,005 0 0 0 0 0 0 0 0 0 0 17,141 3,777 198,505 30,686 23,317 3,479 947,795 3,838 196 14 11,804 1,561 2,796 0 81,319 4,658 0 0 151,801 45 422,297 63,523 85 15 33,590 2,745 -5 0 362 20 1,582 -49 7,999 33 195 0 179 37 59 4 245 49 570,449 154,272 3,918 912 39 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Posey Posey Posey Posey Posey Posey Posey Posey Posey Posey Posey Posey Posey Posey Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Pulaski Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Unit Name Griffin Civil Town New Harmony Civil Town Poseyville Civil Town M.S.D. Mount Vernon School Corp M.S.D. North Posey County School Corp New Harmony Town And Township School Corp New Harmony Workingmens Institute Poseyville Carnegie Library Alexandrian Free Public Library Griffin-Bethel Township Fire Protection Wadesville-Center Township Fire Posey County Solid Waste Mgt Dist TIF_65018_Mount Vernon City TIF_65019_Marrs Township Pulaski County Beaver Township Cass Township Franklin Township Harrison Township Indian Creek Township Jefferson Township Monroe Township Rich Grove Township Salem Township Tippecanoe Township Van Buren Township White Post Township Francesville Civil Town Medaryville Civil Town Monterey Civil Town Winamac Civil Town Culver Community School Corp Eastern Pulaski Community School Corp West Central School Corp North Judson-San Pierre School Corp Francesville Public Library Monterey Public Library Pulaski County Public Library Northwest Indiana Solid Waste Mgt Dist Putnam County Clinton Township Cloverdale Township Floyd Township Franklin Township Greencastle Township Jackson Township Jefferson Township Madison Township Marion Township Monroe Township Russell Township Warren Township Washington Township Greencastle Civil City Bainbridge Civil Town Cloverdale Civil Town Roachdale Civil Town Russellville Civil Town Fillmore Civil Town South Putnam Community School Corp North Putnam Community School Corp Cloverdale Community School Corp Greencastle Community School Corp Roachdale Public Library Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 985 967 11,949 231,653 22,850 0 537 1,138 27,620 179 240 9,768 11,399 0 573 0 0 4 0 0 1 18 0 3 0 9 0 54 0 4 411 6 810 50 1 8 1 97 0 37,435 4 210 1 8 1,227 5 3 3 0 3 0 2 32 105,810 122 8,866 226 41 0 814 920 25,763 121,513 20 Estimated Total Losses Total 30% Floor Elimination Elimination 1,923 1,168 10,052 1,533 29,217 15,622 746,404 309,161 49,707 27,252 0 0 5,605 853 2,387 1,394 111,575 39,630 380 214 221 236 36,154 13,623 84,457 28,742 145 0 891 629 0 0 1 0 5 5 0 0 1 0 2 1 30 21 0 0 4 3 0 0 13 10 0 0 102 62 0 0 6 5 591 454 7 6 1,158 883 110 61 10 3 17 10 2 1 149 106 0 0 124,277 53,916 5 4 458 244 1 1 154 8 5,062 1,972 6 5 5 3 9 6 9 0 61 3 2 1 7 3 48 35 437,417 169,964 3,803 129 19,353 10,395 6,426 239 87 46 1,004 0 4,833 875 8,673 970 55,022 29,884 440,446 188,117 423 22 Est. Change in Losses Total 30% Floor Elimination Elimination 938 183 9,085 566 17,268 3,673 514,751 77,508 26,857 4,402 0 0 5,068 316 1,249 256 83,955 12,010 201 35 -19 -4 26,386 3,855 73,057 17,343 145 0 318 56 0 0 1 0 1 1 0 0 1 0 1 0 12 3 0 0 1 0 0 0 4 1 0 0 48 8 0 0 2 1 180 43 1 0 348 73 60 11 9 2 9 2 1 0 52 9 0 0 86,842 16,481 1 0 248 34 0 0 146 0 3,835 745 1 0 2 0 6 3 9 0 58 0 2 1 5 1 16 3 331,607 64,154 3,681 7 10,487 1,529 6,200 13 46 5 1,004 0 4,019 61 7,753 50 29,259 4,121 318,933 66,604 403 2 40 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Putnam Putnam Putnam Putnam Putnam Putnam Putnam Putnam Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Randolph Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Unit Name Putnam County Public Library Roachdale Fire Protection Walnut Creek Fire Protection Floyd Twp Fire Dist West Central Indiana Solid Waste Mgt Dist Greencastle Redevelopment Comm TIF_67003_Cloverdale Town-Cloverdale Twp TIF_67008_Greencastle City Randolph County Franklin Township Green Township Greensfork Township Jackson Township Monroe Township Stoney Creek Township Union Township Ward Township Washington Township Wayne Township White River Township Winchester Civil City Union City Civil City Albany Civil Town Farmland Civil Town Losantville Civil Town Lynn Civil Town Modoc Civil Town Parker Civil Town Ridgeville Civil Town Saratoga Civil Town Union School Corp Randolph Southern School Corp Monroe Central School Corp Randolph Central School Corp Randolph Eastern School Corp Farmland Public Library Ridgeville Public Library Union City Public Library Winchester Public Library Washington Township Public Library Randolph Co Solid Waste Mgt Dist Winchester City Redevelopment Comm TIF_68018_Wayne Township TIF_68021_Winchester City Ripley County Adams Township Brown Township Center Township Delaware Township Franklin Township Jackson Township Johnson Township Laughery Township Otter Creek Township Shelby Township Washington Township Batesville Civil City Milan Civil Town Napoleon Civil Town Osgood Civil Town Sunman Civil Town Versailles Civil Town Holton Civil Town Sunman-Dearborn Community School Corp Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 4,317 38 27 7 0 0 58 9,327 410,394 457 84 4 1 51 11 117 258 568 8,278 13,737 677,275 1,056,857 2,922 87,078 10,118 28,866 1,710 41,801 50,597 36,049 6,080 11,913 123,724 329,517 344,761 9,530 5,365 69,886 29,966 1,016 0 0 0 106,168 4,090 75 21 132 15 35 19 65 17 17 40 42 868 138 28 265 147 288 132 3,587 Estimated Total Losses Total 30% Floor Elimination Elimination 14,751 6,293 394 38 366 28 15 9 0 0 0 0 124 67 60,449 14,415 539,607 434,820 597 491 525 90 6 4 2 1 742 62 729 14 180 128 282 264 940 637 9,555 8,696 20,793 14,991 1,205,709 748,274 1,335,941 1,140,303 3,605 3,080 105,202 92,140 12,958 10,611 47,714 33,004 3,383 2,109 61,961 47,424 74,044 56,575 39,528 37,130 8,877 6,594 18,274 13,179 205,847 132,978 447,716 354,518 368,634 353,298 11,539 10,095 7,868 6,002 88,666 75,488 43,821 32,628 1,686 1,142 0 0 0 0 0 0 269,201 121,123 10,540 4,588 217 85 24 21 158 138 18 16 42 38 25 21 81 68 33 19 22 19 44 42 51 44 3,214 1,032 165 144 37 30 350 283 6,000 397 437 329 148 136 24,360 4,756 Est. Change in Losses Total 30% Floor Elimination Elimination 10,434 1,976 356 0 339 1 8 2 0 0 0 0 66 9 51,122 5,088 129,213 24,426 140 34 441 6 2 0 1 0 691 11 718 3 63 11 24 6 372 69 1,277 418 7,056 1,254 528,434 70,999 279,084 83,446 683 158 18,124 5,062 2,840 493 18,848 4,138 1,673 399 20,160 5,623 23,447 5,978 3,479 1,081 2,797 514 6,361 1,266 82,123 9,254 118,199 25,001 23,873 8,537 2,009 565 2,503 637 18,780 5,602 13,855 2,662 670 126 0 0 0 0 0 0 163,033 14,955 6,450 498 142 10 3 0 26 6 3 1 7 3 6 2 16 3 16 2 5 2 4 2 9 2 2,346 164 27 6 9 2 85 18 5,853 250 149 41 16 4 20,773 1,169 41 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Ripley Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush Rush St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph Unit Name South Ripley Community School Corp Batesville Community School Corp Jac-Cen-Del Community School Corp Milan Community School Corp Batesville Public Library Osgood Public Library Southeastern Indiana Solid Waste Mgt Dist TIF_69002_Adams Township-Batesville Schl TIF_69017_Batesville City-Laughery School Rush County Anderson Township Center Township Jackson Township Noble Township Orange Township Posey Township Richland Township Ripley Township Rushville Township Union Township Walker Township Washington Township Rushville Civil City Carthage Civil Town Glenwood Civil Town Charles A. Beard Memorial School Corp Rush County School Corp Carthage-Henry Hensley Public Library Rushville Public Library Rush County Solid Waste Mgt Dist Rushville Redevelopment Comm TIF_70003_Jackson Township TIF_70011_Rushville City TIF_70016_Rushville City-Jackson St. Joseph County Centre Township Clay Township German Township Greene Township Harris Township Liberty Township Lincoln Township Madison Township Olive Township Penn Township Portage Township Union Township Warren Township South Bend Civil City Mishawaka Civil City Indian Village Civil Town Lakeville Civil Town New Carlisle Civil Town North Liberty Civil Town Osceola Civil Town Roseland Civil Town Walkerton Civil Town New Prairie United School Corp John Glenn School Corp Penn-Harris-Madison-School Corp Mishawaka City School Corp South Bend Community School Corp Union-North United School Corp Mishawaka Public Library Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 3,923 1,601 2,078 2,728 167 463 184 0 0 231,403 12 23 387 13 12 71 5 2,258 6,584 19 6 12 1,161,927 38,280 5,491 39,177 336,617 476 77,225 5,590 0 0 0 106,492 7,975,101 0 58,334 14,500 283 0 7,226 2,297 33 1,144 81,724 332,090 4,013 10,272 31,789,016 4,436,221 2 20,786 27,604 60,055 445 20,844 68,976 14,502 43,337 1,203,273 590,262 7,838,313 21,505 343,086 Estimated Total Losses Total 30% Floor Elimination Elimination 4,646 4,101 4,135 1,819 2,456 2,158 3,223 2,850 467 194 553 484 455 206 0 0 0 0 294,574 251,260 22 14 31 24 243 364 17 14 16 14 92 77 8 5 2,826 2,420 9,144 7,329 26 21 10 7 16 14 1,639,956 1,313,718 47,686 41,160 7,995 6,091 47,968 41,748 417,100 363,048 592 510 109,261 87,413 7,218 6,132 0 0 0 0 0 0 69,984 100,112 10,685,609 8,663,989 0 0 294,556 110,096 15,383 15,364 20,475 4,394 0 0 14,831 8,927 6,159 2,826 50 36 9,792 1,424 129,914 94,251 466,939 367,488 10,806 4,500 54,787 19,715 40,319,718 34,276,179 7,185,148 5,138,480 14 5 29,589 23,396 285,669 33,323 130,007 74,884 3,610 495 33,162 23,725 194,210 86,001 106,522 17,685 95,135 52,342 1,721,394 1,333,973 945,033 686,932 9,294,173 8,279,137 57,344 24,043 537,051 392,455 Est. Change in Losses Total 30% Floor Elimination Elimination 723 178 2,534 218 378 80 495 122 300 27 90 21 271 22 0 0 0 0 63,171 19,857 10 2 8 1 -144 -23 4 1 4 2 21 6 3 0 568 162 2,560 745 7 2 4 1 4 2 478,029 151,791 9,406 2,880 2,504 600 8,791 2,571 80,483 26,431 116 34 32,036 10,188 1,628 542 0 0 0 0 0 0 -36,509 -6,380 2,710,508 688,888 0 0 236,222 51,762 883 864 20,192 4,111 0 0 7,605 1,701 3,862 529 17 3 8,648 280 48,190 12,527 134,849 35,398 6,793 487 44,515 9,443 8,530,702 2,487,163 2,748,927 702,259 12 3 8,803 2,610 258,065 5,719 69,952 14,829 3,165 50 12,318 2,881 125,234 17,025 92,020 3,183 51,798 9,005 518,121 130,700 354,771 96,670 1,455,860 440,824 35,839 2,538 193,965 49,369 42 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph St. Joseph Scott Scott Scott Scott Scott Scott Scott Scott Scott Scott Scott Scott Scott Scott Scott Scott Scott Scott Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Unit Name New Carlisle Public Library Walkerton Public Library St. Joseph County Public Library St. Joseph Airport South Bend Public Transportation South Bend Redevelopment Comm St. Joe Solid Waste Mgt Dist Mishawaka Redevelopment Comm South Bend Redevelopement Comm TIF_71002_South Bend-Centre TIF_71004_South Bend-Clay TIF_71005_Mishawaka-Clay TIF_71009_South Bend-German TIF_71015_Walkerton (Lincoln) TIF_71016_Madison Township TIF_71017_Olive Township TIF_71018_New Carlisle (Olive) TIF_71022_Mishawaka(Penn)-PHM School TIF_71023_Mishawaka-Penn TIF_71026_South Bend (Portage) TIF_71028_Lakeville (Union) TIF_71031_Penn Township-PHM School TIF_71036_Mishawaka-Harris TIF_71037_South Bend (Warren) Scott County Finley Township Jennings Township Johnson Township Lexington Township Vienna Township Scottsburg Civil City Austin Civil Town Scott County Dist No. 1 School Corp Scott County Dist No. 2 School Corp Scott County Public Library Southeastern Indiana Solid Waste Mgt Dist Scottsburg Redevelopment Comm Scott County Redevelopment Comm Austin Redevelopment Comm TIF_72002_Jennings Township TIF_72003_Austin Town TIF_72008_Scottsburg City Shelby County Addison Township Brandywine Township Hanover Township Hendricks Township Jackson Township Liberty Township Marion Township Moral Township Noble Township Shelby Township Sugar Creek Township Union Township Van Buren Township Washington Township Shelbyville Civil City St. Paul Civil Town Edinburgh Civil Town Morristown Civil Town Fairland Civil Town Decatur County Community School Corp Shelby Eastern School Corp Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 6,930 2,976 2,843,453 415,633 1,317,718 0 0 0 0 1,808,465 168,173 2,305,527 4,856,402 9 0 0 0 572,694 64,831 8,358,712 798 0 1,210,900 547,385 234,939 8 18,276 17 23 3,742 155,462 146,033 343,337 186,871 27,816 4,654 0 0 0 283 62,627 65,209 220,912 3,866 51 35 9 257 9 618 97 4 220 5 0 63 26 820,281 9 54,669 324 458 12 2,130 Estimated Total Losses Total 30% Floor Elimination Elimination 60,814 8,649 7,976 3,658 3,634,965 3,066,031 555,671 451,915 1,754,536 1,436,138 0 0 0 0 0 0 0 0 2,957,193 2,099,280 273,529 194,816 4,621,043 2,832,394 7,959,214 5,636,973 13,007 11 0 0 0 0 18,677 0 1,067,151 681,500 117,599 76,489 12,576,814 9,408,519 1,171 898 0 0 1,894,036 1,361,115 898,362 636,122 539,230 262,914 1,033 9 31,474 20,022 2,644 20 1,778 27 11,625 4,356 415,336 183,393 208,145 159,519 531,852 371,207 572,455 213,542 64,293 31,156 10,777 5,246 0 0 0 0 0 0 515 316 54,079 61,735 227,157 74,305 544,933 258,160 11,186 4,625 111 58 139 39 17 10 325 269 24 9 1,103 694 125 101 7 4 436 252 13 6 8 0 72 64 33 27 2,361,983 984,522 17 10 63,125 57,036 5,697 422 492 465 22 14 10,397 2,408 Est. Change in Losses Total 30% Floor Elimination Elimination 53,884 1,719 5,000 682 791,512 222,578 140,038 36,282 436,818 118,420 0 0 0 0 0 0 0 0 1,148,728 290,815 105,357 26,643 2,315,516 526,867 3,102,812 780,571 12,998 2 0 0 0 0 18,677 0 494,457 108,806 52,768 11,658 4,218,102 1,049,807 373 101 0 0 683,137 150,215 350,977 88,737 304,291 27,975 1,025 1 13,198 1,746 2,627 3 1,755 4 7,883 614 259,874 27,931 62,112 13,486 188,515 27,870 385,584 26,671 36,477 3,340 6,123 592 0 0 0 0 0 0 231 33 -8,548 -891 161,949 9,096 324,021 37,248 7,320 759 60 7 104 4 8 1 68 12 15 0 485 76 28 4 3 0 216 32 8 1 8 0 9 1 7 1 1,541,702 164,241 8 1 8,456 2,367 5,373 98 34 7 10 2 8,267 278 43 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Shelby Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Spencer Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Starke Steuben Steuben Unit Name Northwestern Consol School Corp Southwestern Consol Shelby County Schl Corp Shelbyville Central School Corp Shelbyville-Shelby County Public Library Shelby County Solid Waste Mgt Dist Morristown Redevelopment Comm Shelbyville Redevelopment Comm TIF_73002_Shelbyville City-Addison Twp TIF_73005_Shelbyville City-Brandywine Twp TIF_73008_Morristown Town Spencer County Carter Township Clay Township Grass Township Hammond Township Harrison Township Huff Township Jackson Township Luce Township Ohio Township Rockport Civil City Chrisney Civil Town Dale Civil Town Gentryville Civil Town Grandview Civil Town Santa Claus Civil Town Richland Civil Town North Spencer County School Corp South Spencer County School Corp Spencer County Public Library Lincoln Heritage Public Library Carter Fire Protection Dist Spencer County Solid Waste Mgt Dist TIF_74003_Santa Claus Town-Carter Twp TIF_74004_Santa Claus Town-Clay Township TIF_74006_Grass Township TIF_74008_Hammond Township-North TIF_74009_Hammond Township-South TIF_74012_Santa Claus Town-Harrison Town Starke County California Township Center Township Davis Township Jackson Township North Bend Township Oregon Township Railroad Township Washington Township Wayne Township Knox Civil City Hamlet Civil Town North Judson Civil Town Culver Community School Corp Oregon-Davis School Corp North Judson-San Pierre School Corp Knox Community School Corp North Judson Public Library Starke County Public Library Starke County Airport Authority Starke County Solid Waste Mgt Dist TIF_75004_Knox City (Center) TIF_75015_Davis Township Steuben County Clear Lake Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 1,525 13,870 709,242 20,564 4,726 0 0 0 293 0 16,423 19 47 10 110 8 5 158 1,851 373 14,264 119 293 1,104 1,826 1,163 7,633 5,484 16,614 3,494 522 84 833 0 0 0 0 0 0 67,076 84 793 189 0 3 77 16 6 1,013 136,589 12,128 61,311 83 8,618 53,211 114,190 9,564 13,514 4,292 0 576 0 28,733 7 Estimated Total Losses Total 30% Floor Elimination Elimination 2,696 1,694 17,090 14,459 1,814,699 836,952 51,723 24,145 11,800 5,525 0 0 0 0 87,778 0 1,168 423 0 0 362,709 31,419 562 114 1,276 82 269 56 2,335 268 42 8 10 8 464 230 37,451 2,217 19,915 675 73,691 23,359 4,569 1,124 14,760 3,410 3,146 1,606 16,458 4,580 34,861 2,012 17,755 8,987 115,335 14,510 394,664 28,167 95,308 6,102 11,601 1,433 2,375 583 18,802 1,597 130 0 169 0 0 0 0 0 0 0 7 0 115,299 75,423 796 184 1,555 915 416 211 0 0 3 3 144 83 26 19 13 8 1,378 1,103 277,361 158,714 32,555 13,611 83,734 66,328 84 83 17,667 9,468 71,558 57,097 208,568 131,069 12,984 10,329 25,298 15,461 7,364 4,823 0 0 12,100 1,833 0 0 67,182 38,440 7 7 Est. Change in Losses Total 30% Floor Elimination Elimination 1,171 169 3,220 589 1,105,457 127,710 31,159 3,581 7,074 799 0 0 0 0 87,778 0 875 130 0 0 346,286 14,996 543 95 1,229 35 259 46 2,225 158 34 0 5 3 306 72 35,600 366 19,542 302 59,427 9,095 4,450 1,005 14,467 3,117 2,042 502 14,632 2,754 33,698 849 10,122 1,354 109,851 9,026 378,050 11,553 91,814 2,608 11,079 911 2,291 499 17,969 764 130 0 169 0 0 0 0 0 0 0 7 0 48,223 8,347 712 100 762 122 227 22 0 0 0 0 67 6 10 3 7 2 365 90 140,772 22,125 20,427 1,483 22,423 5,017 1 0 9,049 850 18,347 3,886 94,378 16,879 3,420 765 11,784 1,947 3,072 531 0 0 11,524 1,257 0 0 38,449 9,707 0 0 44 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Steuben Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Sullivan Switzerland Switzerland Switzerland Switzerland Switzerland Unit Name Fremont Township Jackson Township Jamestown Township Millgrove Township Otsego Township Pleasant Township Richland Township Salem Township Scott Township Steuben Township York Township Angola Civil City Ashley Civil Town Clearlake Civil Town Fremont Civil Town Hamilton Civil Town Hudson Civil Town Orland Civil Town Dekalb County Central United School Corp Prairie Heights Community School Corp Fremont Community School Corp Hamilton Community School Corp M.S.D. Steuben County School Corp Carnegie Public Library Of Steuben County Fremont Public Library Northeast Indiana Solid Waste Mgt Dist Hudson Redevelopment Comm TIF_76004_Fremont Town TIF_76009_Otsego Township TIF_76010_Hamilton Town TIF_76012_Angola City TIF_76015_Hudson Town-Salem Township TIF_76019_Hudson Town-Steuben Township TIF_76022_Fremont Township Sullivan County Cass Township Curry Township Fairbanks Township Gill Township Haddon Township Hamilton Township Jackson Township Jefferson Township Turman Township Sullivan Civil City Carlisle Civil Town Dugger Civil Town Farmersburg Civil Town Hymera Civil Town Merom Civil Town Shelburn Civil Town Northeast School Corp Southwest School Corp Sullivan County Public Library Sullivan County Solid Waste Mgt Dist TIF_77003_Curry Township TIF_77005_Shelburn Town TIF_77011_Hamilton Township TIF_77012_Sullivan City Switzerland County Cotton Township Craig Township Jefferson Township Pleasant Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 20 48 69 14 97 1,840 79 30 0 148 3 107,195 4,140 5 514 922 57 299 4,357 1,709 1,156 1,747 75,864 5,917 152 1,365 0 0 0 0 3,339 0 0 0 141,161 518 1,146 19 92 421 6,950 834 7 31 328,137 16,144 5,234 1,106 9,245 3,689 4,865 19,874 227,976 25,173 0 0 837 0 6,489 3,176 37 70 118 24 Estimated Total Losses Total 30% Floor Elimination Elimination 83 26 58 50 77 72 20 15 102 99 4,265 2,515 83 80 133 32 0 0 389 169 5 3 286,781 153,411 15,082 4,905 6 6 5,732 853 969 932 9,507 171 569 349 14,632 5,118 4,276 1,843 3,050 1,320 1,815 1,765 179,129 103,941 14,182 8,193 405 175 3,228 1,834 0 0 11 0 0 0 0 0 8,168 4,687 111 0 680 0 0 0 1,249,224 148,403 5,476 560 26,274 1,427 6,634 19 19,658 98 24,172 460 36,282 7,276 6,748 866 4,287 8 17,594 32 587,815 342,416 38,565 17,949 19,706 5,621 9,465 1,432 18,809 9,485 7,200 3,825 17,415 5,877 285,056 22,170 1,653,167 236,540 227,544 26,491 0 0 0 0 3,406 992 35,715 0 20,204 7,037 8,502 3,422 49 39 84 72 624 134 31 26 Est. Change in Losses Total 30% Floor Elimination Elimination 63 6 10 2 8 3 6 1 5 2 2,425 675 4 1 103 2 0 0 241 21 2 0 179,586 46,216 10,942 765 1 1 5,218 339 47 10 9,450 114 270 50 10,275 761 2,567 134 1,894 164 68 18 103,265 28,077 8,265 2,276 253 23 1,863 469 0 0 11 0 0 0 0 0 4,829 1,348 111 0 680 0 0 0 1,108,063 7,242 4,958 42 25,128 281 6,615 0 19,566 6 23,751 39 29,332 326 5,914 32 4,280 1 17,563 1 259,678 14,279 22,421 1,805 14,472 387 8,359 326 9,564 240 3,511 136 12,550 1,012 265,182 2,296 1,425,191 8,564 202,371 1,318 0 0 0 0 2,569 156 35,715 0 13,715 548 5,326 246 12 2 14 2 506 16 7 2 45 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Switzerland Switzerland Switzerland Switzerland Switzerland Switzerland Switzerland Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tippecanoe Tipton Tipton Unit Name Posey Township York Township Patriot Civil Town Vevay Civil Town Switzerland County School Corp Switzerland County Public Library Southeastern Indiana Solid Waste Mgt Dist Tippecanoe County Fairfield Township Jackson Township Lauramie Township Perry Township Randolph Township Sheffield Township Shelby Township Tippecanoe Township Union Township Wabash Township Washington Township Wayne Township Wea Township Lafayette Civil City West Lafayette Civil City Otterbein Civil Town Battle Ground Civil Town Clarks Hill Civil Town Dayton Civil Town Shadeland Civil Town Benton Community School Corp Lafayette School Corp Tippecanoe School Corp West Lafayette Community School Corp Otterbein Public Library West Lafayette Public Library Tippecanoe County Public Library Tippecanoe County Solid Waste Mgmt Dist Greater Lafayette Public Transportation Wildcat Creek Solid Waste Mgt Dist Lafayette Redevelopment Comm Tippecanoe County Redevelopment West Lafayette Redevelopment Comm Shadeland Town Redevelopment Comm TIF_79003_Fairfield Twp-TSC-B TIF_79004_Lafayette-Fairfield Twp-LSC-B TIF_79005_Lafayette-Fairfield Twp-TSC-B TIF_79009_Perry Township-TSC TIF_79012_Sheffield Township-TSC TIF_79020_Shadeland Town-TSC TIF_79021_Shadeland-TSC-B TIF_79022_Wabash Township-TSC TIF_79025_West Lafayette City-TSC-B TIF_79026_West Lafayette City-WLSC-B TIF_79027_Washington Township-TSC TIF_79030_Wea Township-TSC TIF_79031_Wea Township-TSC-B TIF_79032_Lafayette City-Wea Township-LSC TIF_79033_Lafayette City-Wea Township-TSC TIF_79034_West Lafayette City-TSC-B-C TIF_79035_West Lafayette-WLSC-B-C TIF_79036_Lafayette Sheffield TSC-B TIF_79037_Laf Wea TSC-B Annex TIF_79038_Lafayette Perry-TSC Tipton County Cicero Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 65 5 70 1,334 4,476 267 90 1,238,208 17,546 7 172 3 33 21 51 358 9 3,457 23 1 9,575 1,832,718 1,051,279 7,207 5,449 6,660 1,583 71 3,967 1,461,751 614,338 808,058 1,287 181,855 149,386 9,414 142,260 0 0 0 0 0 0 320,197 2,173 0 0 0 0 0 0 566,763 0 0 0 132,005 21,255 148,525 21,907 0 3,281 2,401 94,785 2,227 Estimated Total Losses Total 30% Floor Elimination Elimination 74 68 11 7 76 72 8,972 1,549 11,485 4,773 723 287 250 100 3,259,551 1,520,843 62,981 22,797 8 7 286 194 21 5 48 35 758 47 81 57 1,508 482 1,215 13 5,769 3,850 35 25 4 2 28,283 12,792 6,728,648 2,435,413 1,765,789 1,191,974 11,025 8,046 20,866 8,545 11,244 7,540 11,083 3,268 7,738 88 6,066 4,441 4,465,554 1,863,365 1,770,888 759,631 1,319,055 909,196 1,974 1,437 291,343 203,633 467,312 190,644 25,047 11,450 362,943 173,375 0 0 0 0 0 0 0 0 0 0 0 0 1,671,983 405,394 307,793 2,694 0 0 0 0 922 0 608 0 0 0 0 0 881,923 629,966 0 0 0 0 0 0 351,064 168,398 197,647 26,320 285,142 174,242 64,275 29,490 61,756 0 44,038 4,063 5,888 2,982 163,343 111,552 4,269 2,708 Est. Change in Losses Total 30% Floor Elimination Elimination 9 3 6 2 6 2 7,638 215 7,009 297 456 20 160 10 2,021,343 282,635 45,435 5,251 1 0 114 22 18 2 15 2 737 26 30 6 1,150 124 1,206 4 2,312 393 12 2 3 1 18,708 3,217 4,895,930 602,695 714,510 140,695 3,818 839 15,417 3,096 4,584 880 9,500 1,685 7,667 17 2,099 474 3,003,803 401,614 1,156,550 145,293 510,997 101,138 687 150 109,488 21,778 317,926 41,258 15,633 2,036 220,683 31,115 0 0 0 0 0 0 0 0 0 0 0 0 1,351,787 85,198 305,620 521 0 0 0 0 922 0 608 0 0 0 0 0 315,160 63,204 0 0 0 0 0 0 219,059 36,393 176,392 5,064 136,616 25,717 42,368 7,583 61,756 0 40,757 782 3,487 581 68,558 16,767 2,042 481 46 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Tipton Tipton Tipton Tipton Tipton Tipton Tipton Tipton Tipton Tipton Tipton Tipton Tipton Tipton Tipton Union Union Union Union Union Union Union Union Union Union Union Union Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vanderburgh Vermillion Vermillion Vermillion Vermillion Vermillion Vermillion Vermillion Vermillion Vermillion Vermillion Vermillion Vermillion Unit Name Jefferson Township Liberty Township Madison Township Prairie Township Wildcat Township Elwood Civil City Tipton Civil City Kempton Civil Town Sharpsville Civil Town Windfall Civil Town Northern Community Schools Tipton County Tipton Community School Corp Tipton County Public Library Tipton County Solid Waste Mgt Dist TIF_80001_Cicero Township Union County Brownsville Township Center Township Harmony Township Harrison Township Liberty Township Union Township Liberty Civil Town West College Corner Civil Town Union County School Corp Union County Public Library W. U. R. Solid Waste Mgt Dist Vanderburgh County Armstrong Township Center Township German Township Perry Township Knight Township Pigeon Township Scott Township Union Township Evansville Civil City Darmstadt Civil Town Evansville-Vanderburgh School Corp Evansville-Vanderburgh County Public Library Vanderburgh County Solid Waste Mgt Dist Evansville Levee Authority Evansville-Vanderburgh Airport Authority TIF_82019_Center Township TIF_82020_Evansville City-Center Twp TIF_82022_German Township TIF_82024_Perry Township TIF_82026_Knight Township TIF_82027_Evansville City-Knight Twp TIF_82029_Evansville City-Pigeon Twp TIF_82030_Scott Township TIF_82034_Evansville City - Knight Twp Annex Vermillion County Clinton Township Eugene Township Helt Township Highland Township Vermillion Township Clinton Civil City Cayuga Civil Town Dana Civil Town Fairview Park Civil Town Newport Civil Town Perrysville Civil Town Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 118 242 69 1 1,282 2,932 396,437 7,024 16,314 22,153 22,320 168,083 23,926 3,492 0 58,996 0 679 4 2 0 160 183,957 11,947 131,614 14,417 0 6,220,833 462 42,522 4,427 18,930 76,556 207,972 24,413 3,079 11,930,355 7,656 6,364,696 1,705,476 0 216,270 240,937 16 0 3 869 41 1,687,797 839,813 0 0 264,280 33,532 323 3,608 73 151 260,994 14,694 15,504 10,316 1,050 879 Estimated Total Losses Total 30% Floor Elimination Elimination 185 133 358 257 125 74 4 1 1,801 1,357 4,325 3,184 784,476 485,563 10,976 8,239 21,390 17,061 30,244 23,444 30,860 23,492 291,082 199,846 41,962 28,269 6,121 4,146 0 0 75,947 63,975 2 0 979 760 23 10 19 3 3 0 228 180 234,641 198,165 18,275 13,716 164,741 141,512 18,771 15,690 0 0 11,045,817 7,339,834 6,303 1,665 113,600 56,828 21,353 7,711 47,845 25,000 131,529 90,121 392,472 247,393 83,769 35,408 10,021 4,389 20,084,785 13,869,802 17,996 9,991 10,701,971 7,409,742 3,055,047 2,017,528 0 0 386,698 255,928 401,618 280,215 195 56 0 0 43 12 20,333 5,240 176 73 3,637,304 2,110,739 2,240,243 1,173,279 0 0 0 0 1,460,761 384,785 81,406 41,799 11,030 389 68,451 12,206 8,475 105 9,726 271 402,689 290,007 56,046 17,165 36,173 20,990 24,680 12,529 7,615 1,972 6,282 1,656 Est. Change in Losses Total 30% Floor Elimination Elimination 67 15 116 15 56 5 3 0 519 75 1,393 252 388,039 89,126 3,952 1,215 5,076 747 8,091 1,291 8,540 1,172 122,999 31,763 18,036 4,343 2,629 654 0 0 16,951 4,979 2 0 300 81 19 6 17 1 3 0 68 20 50,684 14,208 6,328 1,769 33,127 9,898 4,354 1,273 0 0 4,824,984 1,119,001 5,841 1,203 71,078 14,306 16,926 3,284 28,915 6,070 54,973 13,565 184,500 39,421 59,356 10,995 6,942 1,310 8,154,430 1,939,447 10,340 2,335 4,337,275 1,045,046 1,349,571 312,052 0 0 170,428 39,658 160,681 39,278 179 40 0 0 40 9 19,464 4,371 135 32 1,949,507 422,941 1,400,431 333,466 0 0 0 0 1,196,481 120,505 47,874 8,267 10,707 66 64,843 8,598 8,402 32 9,575 120 141,695 29,013 41,352 2,471 20,669 5,486 14,364 2,213 6,565 922 5,403 777 47 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Vermillion Vermillion Vermillion Vermillion Vermillion Vermillion Vermillion Vermillion Vermillion Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Vigo Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Unit Name Universal Civil Town North Vermillion Community School Corp South Vermillion Community School Corp Clinton Public Library Vermillion County Public Library Vermillion County Solid Waste Mgt Dist TIF_83002_Clinton Civil City TIF_83007_Helt Township TIF_83011_Vermillion Township Vigo County Fayette Township Harrison Township Honey Creek Township Linton Township Lost Creek Township Nevins Township Otter Creek Township Pierson Township Prairie Creek Township Prairieton Township Riley Township Sugar Creek Township Terre Haute Civil City Riley Civil Town Seelyville Civil Town West Terre Haute Civil Town Vigo County School Corp Vigo County Public Library Terre Haute Sanitary Hulman Field Airport Honey Creek Fire Protection New Goshen Fire Protection Dist Lost Creek Fire Protection Dist Prairieton Fire Protection Dist Riley Fire Protection Dist Clay-Owen-Vigo Solid Waste Mgt Dist Sugar Creek Township Fire Dist Vigo County Redevelopment Comm Terre Haute Redevelopment Comm TIF_84002_Terre Haute City-Harrison Town TIF_84003_Honey Creek Township TIF_84007_Lost Creek Township TIF_84008_Lost Creek Township-Sanitary TIF_84009_Terre Haute City-Lost Creek Twp TIF_84018_Riley Township TIF_84019_Riley Township-Sanitary TIF_84022_West Terre Haute Town TIF_84023_Terre Haute City -- Riley Town TIF_84024_Linton Township - Sanitary Wabash County Chester Township Lagro Township Liberty Township Noble Township Paw Paw Township Pleasant Township Waltz Township Wabash Civil City North Manchester Civil Town LaFontaine Civil Town Lagro Civil Town Roann Civil Town Manchester Community School Corp M.S.D. Wabash County School Corp Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 996 7,594 330,888 54,444 2,326 0 4,763 0 0 4,571,468 52 210,694 4,782 95 23,588 330 2,266 160 38 116 1,985 12,008 9,917,469 1,254 3,839 121,916 4,454,435 907,072 1,593,446 221,818 149,605 208 2,872 908 30,019 0 28,016 0 0 636,941 0 0 478 646,236 3,015 453 799 7,177 0 31,766 674 640 222 1,097 208 296 70 96,171 14,058 701 447 901 13,239 28,378 Estimated Total Losses Total 30% Floor Elimination Elimination 2,316 1,237 219,355 9,961 1,154,115 474,042 114,011 65,007 49,525 5,780 0 0 29,224 8,969 0 0 0 0 8,354,085 5,202,682 4,106 64 335,451 234,932 9,116 5,672 4,181 150 35,251 25,903 5,102 422 17,813 4,278 5,552 232 2,311 470 1,950 428 5,436 2,680 49,717 17,455 15,356,064 11,027,864 3,327 1,853 10,761 4,697 222,239 151,037 7,335,466 4,962,019 1,679,353 1,035,120 2,577,412 1,798,288 404,654 252,007 349,539 186,484 10,402 267 13,025 4,287 27,447 5,731 85,517 41,208 0 0 110,357 40,205 0 0 0 0 1,337,871 769,448 0 0 193 0 2,637 870 1,159,327 745,392 19,493 5,578 1,076 573 1,404 942 11,885 8,138 0 0 114,571 45,037 1,094 738 800 675 285 237 3,881 1,512 249 217 361 311 83 72 535,400 159,477 26,713 16,033 1,525 930 865 559 1,079 942 21,212 14,452 63,862 30,608 Est. Change in Losses Total 30% Floor Elimination Elimination 1,320 241 211,761 2,367 823,227 143,154 59,567 10,563 47,199 3,454 0 0 24,462 4,206 0 0 0 0 3,782,617 631,214 4,054 12 124,757 24,238 4,334 890 4,086 55 11,663 2,315 4,772 92 15,547 2,012 5,392 72 2,273 432 1,834 312 3,451 695 37,709 5,447 5,438,595 1,110,395 2,073 599 6,922 858 100,323 29,121 2,881,031 507,584 772,281 128,048 983,966 204,842 182,836 30,189 199,934 36,879 10,194 59 10,153 1,415 26,539 4,823 55,498 11,189 0 0 82,341 12,189 0 0 0 0 700,930 132,507 0 0 193 0 2,159 391 513,091 99,156 16,477 2,563 623 119 605 143 4,708 961 0 0 82,805 13,271 420 64 160 35 63 15 2,784 415 41 9 65 15 13 2 439,229 63,306 12,655 1,975 824 229 418 112 178 41 7,973 1,213 35,484 2,230 48 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Wabash Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warren Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Warrick Washington Washington Unit Name Wabash City School Corp North Manchester Public Library Roann Public Library Wabash Public Library Wabash County Solid Waste Mgt Dist TIF_85001_Chester Township TIF_85002_North Manchester Town TIF_85005_Liberty Township TIF_85007_Noble Township TIF_85008_Wabash City-Wabash County Sch TIF_85009_Wabash City-Wabash City School TIF_85012_Pleasant Township Warren County Adams Township Jordan Township Kent Township Liberty Township Medina Township Mound Township Pike Township Pine Township Prairie Township Steuben Township Warren Township Washington Township Pine Village Civil Town State Line City Civil Town West Lebanon Civil Town Williamsport Civil Town Benton Community School Corp Covington Community School Corp M.S.D. Of Warren County School Corp West Lebanon Public Library Williamsport Public Library Warren County Solid Waste Mgt Dist TIF_86009_Pike Township TIF_86010_West Lebanon (Pike) Warrick County Anderson Township Boon Township Campbell Township Greer Township Hart Township Lane Township Ohio Township Owen Township Pigeon Township Skelton Township Boonville Civil City Chandler Civil Town Elberfeld Civil Town Lynnville Civil Town Newburgh Civil Town Tennyson Civil Town Warrick County School Corp Newburgh - Ohio Township Public Library Boonville-Warrick County Public Library Warrick County Solid Waste Mgt Dist TIF_87002_Boon Township TIF_87006_Campbell Township TIF_87007_Greer Township TIF_87019_Ohio Township Washington County Brown Township Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 61,448 1,851 127 9,456 0 0 17 0 0 0 1 0 582 1 2 0 2 0 7 10 0 0 5 2 10 136 0 21 110 0 155 648 70 39 22 0 0 148,917 16 6,349 5 46 5 4 1,171 2 13 55 365,541 3,443 946 51 34,788 657 233,532 11,288 13,770 13,153 0 0 0 0 94,474 266 Estimated Total Losses Total 30% Floor Elimination Elimination 331,051 108,309 3,538 2,114 155 133 52,627 15,679 0 0 0 0 41 23 0 0 0 0 11,339 0 5,357 4,347 0 0 4,971 873 20 8 2 2 0 0 4 2 0 0 8 7 113 10 0 0 0 0 5 5 3 2 15 11 1,707 731 0 0 7,803 30 174 124 0 0 162 157 6,242 1,016 2,197 81 60 43 199 33 0 0 0 0 431,808 180,902 137 19 12,131 7,233 8 5 310 83 317 8 6 4 6,213 1,611 5 3 35 16 220 82 593,390 407,074 45,687 13,401 6,483 1,770 3,355 80 94,052 42,180 2,985 1,043 623,811 280,272 45,457 15,638 39,538 16,166 38,619 16,035 0 0 0 0 0 0 0 0 185,418 108,202 637 326 Est. Change in Losses Total 30% Floor Elimination Elimination 269,603 46,861 1,687 263 28 6 43,171 6,223 0 0 0 0 24 6 0 0 0 0 11,339 0 5,355 4,346 0 0 4,389 291 19 7 0 0 0 0 2 0 0 0 1 0 103 0 0 0 0 0 0 0 1 0 5 1 1,571 595 0 0 7,782 9 64 14 0 0 7 2 5,594 368 2,127 11 21 4 177 11 0 0 0 0 282,891 31,985 121 3 5,782 884 3 0 264 37 312 3 2 0 5,042 440 3 1 22 3 165 27 227,849 41,533 42,244 9,958 5,537 824 3,304 29 59,264 7,392 2,328 386 390,279 46,740 34,169 4,350 25,768 2,396 25,466 2,882 0 0 0 0 0 0 0 0 90,944 13,728 371 60 49 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Washington Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Unit Name Franklin Township Gibson Township Howard Township Jackson Township Jefferson Township Madison Township Monroe Township Pierce Township Polk Township Posey Township Vernon Township Washington Township Salem Civil City Campbellsburg Civil Town Fredericksburg Civil Town Hardinsburg Civil Town Little York Civil Town Livonia Civil Town New Pekin Civil Town Saltillo Civil Town Salem Community School Corp East Washington School Corp West Washington School Corp Salem Public Library Brown-Vernon Fire Dist Washington County Solid Waste Mgt Dist Blue River Fire Protection Dist TIF_88021_Washington Township TIF_88022_Salem City Wayne County Abington Township Boston Township Center Township Clay Township Dalton Township Franklin Township Greene Township Harrison Township Jackson Township Jefferson Township New Garden Township Perry Township Washington Township Wayne Township Webster Township Richmond Civil City Boston Civil Town Cambridge City Civil Town Centerville Civil Town Dublin Civil Town East Germantown Civil Town Economy Civil Town Fountain City Civil Town Greens Fork Civil Town Hagerstown Civil Town Milton Civil Town Mount Auburn Civil Town Spring Grove Civil Town Whitewater Civil Town Nettle Creek School Corp Western Wayne School Corp Centerville-Abington Community School Corp Northeastern Wayne School Corp Richmond Community School Corp Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 10 23 5 7 10 26 61 105 75 58 6 2,241 246,930 3,398 0 22 0 0 2,138 0 163,051 5,645 6,390 17,507 533 14,298 20 0 254 1,858,787 4,352 120 14,492 364 4 30 23 0 10,516 7,996 924 215 407 83,235 1,434 2,376,433 0 161,856 146,773 6,549 534 4,296 20,129 23,677 217,760 16,961 345 3,903 1 146,548 150,425 507,495 30,812 986,347 Estimated Total Losses Total 30% Floor Elimination Elimination 12 10 41 29 6 6 12 9 11 11 31 28 76 65 242 135 193 101 70 61 10 8 4,642 2,607 548,229 290,730 9,660 4,216 0 0 23 22 2 1 0 0 7,760 3,383 0 0 315,917 185,528 15,793 7,975 12,561 7,480 36,287 20,306 1,202 645 28,457 16,439 25 22 0 0 4,694 289 3,688,817 2,361,827 7,995 5,209 206 125 24,291 16,521 2,907 385 107 6 1,569 48 3,679 967 559 1 18,846 12,866 13,332 9,475 2,380 1,298 2,929 435 2,874 1,096 198,057 111,473 5,325 2,403 5,073,639 3,136,748 0 0 231,900 184,026 186,926 157,687 9,119 7,304 1,685 713 5,977 4,697 30,950 23,297 28,073 25,006 275,927 233,959 20,914 18,221 696 441 8,815 5,240 33 7 244,591 164,337 285,075 188,899 781,025 568,815 141,217 53,591 1,979,443 1,277,893 Est. Change in Losses Total 30% Floor Elimination Elimination 2 0 18 6 1 1 5 2 1 1 5 2 15 4 137 30 118 26 12 3 4 2 2,401 366 301,299 43,800 6,262 818 0 0 1 0 2 1 0 0 5,622 1,245 0 0 152,866 22,477 10,148 2,330 6,171 1,090 18,780 2,799 669 112 14,159 2,141 5 2 0 0 4,440 36 1,830,030 503,040 3,643 857 86 5 9,799 2,029 2,543 21 103 2 1,539 18 3,656 944 559 1 8,330 2,350 5,336 1,479 1,456 374 2,714 220 2,467 689 114,822 28,238 3,891 969 2,697,206 760,315 0 0 70,044 22,170 40,153 10,914 2,570 755 1,151 179 1,681 401 10,821 3,168 4,396 1,329 58,167 16,199 3,953 1,260 351 96 4,912 1,337 32 6 98,043 17,789 134,650 38,474 273,530 61,320 110,405 22,779 993,096 291,546 50 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wayne Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells Wells White White White White White White White White White White White White White White White White White White White White White White White White White White White Unit Name Cambridge City Public Library Centerville Public Library Dublin Public Library Hagerstown Public Library Richmond-Morrisson-Reeves Public Library Wayne County Contractual Library Richmond Sanitary W. U. R. Solid Waste Mgt Dist Richmond Redevelopment Comm TIF_89006_Richmond City -Center Twp TIF_89015_Jackson Township TIF_89030_Richmond City -Wayne Twp Wells County Chester Township Harrison Township Jackson Township Jefferson Township Lancaster Township Liberty Township Nottingham Township Rockcreek Township Union Township Bluffton Civil City Zanesville Civil Town Markle Civil Town Ossian Civil Town Poneto Civil Town Uniondale Civil Town Vera Cruz Civil Town Southern Wells Community School Corp Northern Wells Community School Corp M.S.D. Bluffton-Harrison School Corp Wells County Public Library Huntington Library Wells County Solid Waste Mgt Dist TIF_90004_Bluffton City-Harrison Twp TIF_90011_Bluffton City-Lancaster Twp-NWS White County Big Creek Township Cass Township Honey Creek Township Jackson Township Liberty Township Lincoln Township Monon Township Prairie Township Princeton Township Round Grove Township Union Township West Point Township Monticello Civil City Brookston Civil Town Burnettsville Civil Town Chalmers Civil Town Monon Civil Town Reynolds Civil Town Wolcott Civil Town Pioneer Regional School Corp North White School Corp Frontier School Corp Tri County School Corp Twin Lakes Community School Corp Brookston Public Library Monon Public Library Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 24,407 53,173 2,350 27,307 216,136 2,057 482,419 0 0 86,156 0 162,712 3,732 8 43 4 20 45 18 16 99 7 3,461 16 5,481 156 1 46 0 539 6,393 5,644 797 1,107 116 0 0 50,383 1 0 0 7 0 0 776 0 145 0 1,641 0 128,472 32 0 121 65,680 8 10,738 87 26,986 135 5,652 60,324 2 2,522 Estimated Total Losses Total 30% Floor Elimination Elimination 49,045 31,294 82,906 59,565 3,277 2,621 40,832 31,138 467,829 286,365 6,573 2,823 1,028,460 635,352 0 0 0 0 176,093 107,488 0 0 531,381 275,327 9,550 4,351 14 8 105 48 6 4 43 25 78 51 24 19 23 19 244 121 18 9 10,190 3,907 22 18 15,523 6,973 396 203 212 1 63 50 0 0 844 570 14,509 7,670 16,469 6,288 1,927 892 3,146 1,409 300 135 839 0 0 0 110,974 60,339 6 1 0 0 2 0 10 7 0 0 0 0 1,092 865 9 0 337 183 0 0 4,086 2,040 0 0 354,002 160,743 97 37 0 0 649 124 93,225 73,513 56 11 26,338 13,856 94 90 36,820 29,667 903 142 13,506 7,141 140,480 73,567 20 2 3,531 2,809 Est. Change in Losses Total 30% Floor Elimination Elimination 24,638 6,887 29,733 6,392 927 271 13,525 3,831 251,693 70,229 4,516 766 546,041 152,933 0 0 0 0 89,937 21,332 0 0 368,669 112,615 5,818 619 6 0 62 5 2 0 23 5 33 6 6 1 7 3 145 22 11 2 6,729 446 6 2 10,042 1,492 240 47 211 0 17 4 0 0 305 31 8,116 1,277 10,825 644 1,130 95 2,039 302 184 19 839 0 0 0 60,591 9,956 5 0 0 0 2 0 3 0 0 0 0 0 316 89 9 0 192 38 0 0 2,445 399 0 0 225,530 32,271 65 5 0 0 528 3 27,545 7,833 48 3 15,600 3,118 7 3 9,834 2,681 768 7 7,854 1,489 80,156 13,243 18 0 1,009 287 51 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Unit Name White Monticello Public Library White Wolcott Public Library White Northwest Indiana Solid Waste Mgt Dist White Monticello Redevelopment Comm White TIF_91002_Chalmers Town White TIF_91005_Honey Creek Twp-N White Schl White TIF_91021_Monticello City Whitley Whitley County Whitley Cleveland Township Whitley Columbia Township Whitley Etna Troy Township Whitley Jefferson Township Whitley Richland Township Whitley Smith Township Whitley Thorncreek Township Whitley Union Township Whitley Washington Township Whitley Columbia City Civil City Whitley Churubusco Civil Town Whitley Larwill Civil Town Whitley South Whitley Civil Town Whitley Whitko Community School Corp Whitley Smith-Green Community School Corp Whitley Whitley County Consolidated School Corp Whitley Churubusco Public Library Whitley Peabody Library Whitley South Whitley Public Library Whitley Whitley County Solid Waste Mgt Dist Whitley Whitley County Redevelopment Comm Whitley Columbia City Redevelopment Comm Whitley TIF_92004_Columbia City Whitley TIF_92012_Union Township Total Total Without TIF Allocations Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 6,009 446 0 0 0 0 9,514 87,950 4,375 4,498 66 365 157 2,227 652 176 125 145,384 8,807 1,347 28,397 45,909 15,083 157,642 483 23,163 3,724 0 0 0 1,668 0 824,965,542 757,904,581 Estimated Total Losses Total 30% Floor Elimination Elimination 14,966 7,428 1,049 566 0 0 0 0 0 0 0 0 23,653 11,744 154,029 102,230 6,568 4,816 7,842 5,242 89 72 489 389 229 177 5,871 2,952 864 701 408 212 158 131 256,723 170,563 35,234 13,194 2,249 1,615 45,978 31,332 68,167 50,547 39,297 19,950 265,351 181,770 1,311 645 39,193 26,901 5,641 4,111 0 0 0 0 0 0 2,704 1,910 0 0 1,381,268,320 936,220,619 1,240,390,393 856,922,167 Est. Change in Losses Total 30% Floor Elimination Elimination 8,957 1,419 603 120 0 0 0 0 0 0 0 0 14,139 2,230 66,079 14,280 2,193 441 3,344 744 23 6 124 24 72 20 3,644 725 212 49 232 36 33 6 111,339 25,179 26,427 4,387 902 268 17,581 2,935 22,258 4,638 24,214 4,867 107,709 24,128 828 162 16,030 3,738 1,917 387 0 0 0 0 0 0 1,037 242 0 0 556,302,778 111,255,077 482,485,812 99,017,586 52 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Unit Name School Corporations by Corp Number 0015 Adams Central Community School Corp 0025 North Adams Community School Corp 0035 South Adams School Corp 0125 M.S.D. Southwest Allen County School Corp 0225 Northwest Allen County School Corp 0235 Fort Wayne Community School Corp 0255 East Allen County School Corp 0365 Bartholomew Consolidated School Corp 0370 Flatrock-Hawcreek School Corp 0395 Benton Community School Corp 0515 Blackford County School Corp 0615 Western Boone County School Corp 0630 Zionsville Community School Corp 0665 Lebanon Community School Corp 0670 Brown County School Corportation 0750 Carroll Consolidated School Corp 0755 Delphi Community School Corp 0775 Pioneer Regional School Corp 0815 Southeastern School Corp 0875 Logansport Community School Corp 0940 West Clark Community School Corp 1000 Clarksville Community School Corp 1010 Greater Clark County School Corp 1125 Clay Community School Corp 1150 Clinton Central School Corp 1160 Clinton Prairie School Corp 1170 Frankfort Community School Corp 1180 Rossville Consolidated School Corp 1300 Crawford County Community School Corp 1315 Barr-Reeve Community School Corp 1375 North Daviess County School Corp 1405 Washington Community School Corp 1560 Sunman-Dearborn Community School Corp 1600 South Dearborn Community School Corp 1620 Lawrenceburg Community School Corp 1655 Decatur County Community School Corp 1730 Greensburg Community School Corp 1805 DeKalb County Eastern Comm School Corp 1820 Garrett-Keyser-Butler Comm School Corp 1835 DeKalb County Central United School Corp 1875 Delaware Community School Corp 1885 Wes-Del Community School Corp 1895 Liberty-Perry Community School Corp 1900 Cowan Community School Corp 1910 Mt. Pleasant Township Comm School Corp 1940 Daleville Community Schools 1970 Muncie Community School Corp 2040 Northeast Dubois County School Corp 2100 Southeast Dubois County School Corp 2110 Southwest Dubois County School Corp 2120 Greater Jasper Consolidated School Corp 2155 Fairfield Community School Corp 2260 Baugo Community School Corp 2270 Concord Community School Corp 2275 Middlebury Community School Corp 2285 Wa-Nee Community School Corp 2305 Elkhart Community School Corp 2315 Goshen Community School Corp 2395 Fayette County School Corp 2400 New Albany-Floyd County Consol Schools 2435 Attica Consolidated School Corp 2440 Covington Community School Corp 2455 Southeast Fountain School Corp Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 2,415 276,278 188,910 1,809,906 2,423,234 5,449,897 577,231 1,257,588 7,436 81,328 421,338 5,841 3,286,170 10,308 717 7,908 146,479 14,228 28,316 877,262 161,151 408,224 2,862,402 8,891 4,498 26,786 706,544 1,517 642,408 708 23,014 637,144 128,069 149,970 155,818 5,021 172,474 72,063 182,326 556,257 209,090 95,395 29,294 49,195 861,515 69,499 9,340,804 2,536 26,721 202,227 571,087 24,186 42,342 4,317,605 428,326 647,723 5,822,409 3,472,371 1,160,142 1,530,413 53,184 44,379 987 Estimated Total Losses Total 30% Floor Elimination Elimination 6,647 626,511 348,610 3,044,544 3,551,515 11,439,939 1,201,633 2,584,963 14,101 125,723 868,428 8,251 3,916,413 112,951 865 13,986 195,373 30,398 50,817 1,666,608 339,249 781,929 4,638,126 51,213 9,187 95,055 1,820,136 3,501 1,095,853 2,573 38,365 907,326 632,076 231,142 595,890 10,464 476,064 441,209 441,928 1,416,588 289,077 116,319 40,218 108,605 1,116,859 201,242 10,552,664 4,271 80,750 328,157 1,096,959 38,299 222,755 5,849,835 1,065,268 938,788 8,481,372 5,217,065 1,499,859 2,806,747 115,275 60,326 4,078 3,447 321,756 225,239 2,087,159 2,693,303 6,976,256 698,876 1,547,957 7,773 93,764 553,524 6,330 3,403,933 15,961 747 9,428 158,494 16,147 32,569 1,100,532 195,132 486,277 3,236,674 10,839 5,455 45,553 977,957 1,688 739,454 875 25,470 667,545 213,574 168,456 193,680 5,633 226,403 143,410 211,792 711,377 229,819 100,262 31,366 63,829 923,449 93,771 9,665,125 2,899 38,274 227,608 703,545 26,742 78,713 4,712,347 526,975 721,488 6,525,077 3,912,860 1,204,217 1,700,214 69,534 48,021 1,048 Est. Change in Losses Total 30% Floor Elimination Elimination 4,232 350,233 159,700 1,234,638 1,128,281 5,990,042 624,402 1,327,375 6,665 44,395 447,090 2,410 630,243 102,643 148 6,078 48,894 16,170 22,501 789,346 178,098 373,705 1,775,724 42,322 4,689 68,269 1,113,592 1,984 453,445 1,865 15,351 270,182 504,007 81,172 440,072 5,443 303,590 369,146 259,602 860,331 79,987 20,924 10,924 59,410 255,344 131,743 1,211,860 1,735 54,029 125,930 525,872 14,113 180,413 1,532,230 636,942 291,065 2,658,963 1,744,694 339,717 1,276,334 62,091 15,947 3,091 1,032 45,478 36,329 277,253 270,069 1,526,359 121,645 290,369 337 12,436 132,186 489 117,763 5,653 30 1,520 12,015 1,919 4,253 223,270 33,981 78,053 374,272 1,948 957 18,767 271,413 171 97,046 167 2,456 30,401 85,505 18,486 37,862 612 53,929 71,347 29,466 155,120 20,729 4,867 2,072 14,634 61,934 24,272 324,321 363 11,553 25,381 132,458 2,556 36,371 394,742 98,649 73,765 702,668 440,489 44,075 169,801 16,350 3,642 61 53 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County 2475 2645 2650 2725 2735 2765 2815 2825 2855 2865 2920 2940 2950 2960 2980 3005 3025 3030 3055 3060 3070 3115 3125 3135 3145 3160 3180 3190 3295 3305 3315 3325 3330 3335 3405 3415 3435 3445 3455 3460 3470 3480 3490 3500 3625 3640 3675 3695 3710 3785 3815 3945 3995 4000 4015 4145 4205 4215 4225 4245 4255 4315 4325 4335 Unit Name Franklin County Community School Corp Rochester Community School Corp Caston School Corp East Gibson School Corp North Gibson School Corp South Gibson School Corp Eastbrook Community School Corp Madison-Grant United School Corp Mississinewa Community School Corp Marion Community School Corp Bloomfield School Dist Eastern Consolidated School Corp Linton-Stockton School Corp M.S.D. Shakamak School Corp White River Valley Consol School Corp Hamilton Southeastern School Corp Hamilton Heights School Corp Westfield-Washington School Corp Sheridan Community Schools Carmel-Clay School Corp Noblesville School Corp Southern Hancock County Comm Schools Greenfield Central Community School Corp Mt. Vernon Community School Corp Eastern Hancock County Comm Schools Lanesville School Corp North Harrison Community School Corp South Harrison School Corp Northwest Hendricks School Corp Brownsburg Community School Corp Avon Community School Corp Danville Community School Corp Plainfield Community School Corp Mill Creek Community School Corp Blue River Valley School Corp South Henry School Corp Shenandoah School Corp New Castle Community School Corp Charles A. Beard Memorial School Corp Taylor Community School Corp Northwestern School Corp Eastern Howard Community School Corp Western School Corp Kokomo-Center Township Consol School Corp Huntington County Comm School Corp Medora Community School Corp Seymour Community School Corp Brownstown Central Community School Corp Crothersville Community School Corp Kankakee Valley School Corp Rensselaer Central School Corp Jay County School Corp Madison Consolidated School Corp Southwestern Jefferson Consol School Corp Jennings County School Corp Clark-Pleasant Community School Corp Center Grove Community School Corp Edinburgh Community School Corp Franklin Community School Corp Greenwood Community School Corp Nineveh-Hensley-Jackson United Schl Corp North Knox School Corp South Knox School Corp Vincennes Community School Corp Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 46,355 866 4,182 63,280 702,377 30,471 10,092 17,273 158,115 924,124 39,000 428,920 339,094 64,359 22,863 3,168,899 168,045 6,791,302 169,580 1,559,774 4,260,058 648,092 817,739 1,279,300 14,098 1,734 6,355 6,040 1,028,810 3,267,894 6,404,692 753,203 691,319 10,475 238,978 6,633 33,243 1,788,910 279,349 556,940 89,055 350,313 476,836 2,306,082 940,753 102,234 192,384 57,065 14,952 1,481 2,456 290,590 479,541 28,093 283,876 3,267,018 411,903 274,362 3,283,280 25,385 8,594 40,528 1,870 1,469,531 Estimated Total Losses Total 30% Floor Elimination Elimination 90,893 52,729 75,455 4,034 9,188 5,068 152,513 72,282 2,466,669 928,182 257,046 36,544 25,689 13,035 39,259 19,135 301,500 190,507 1,865,715 1,206,620 89,716 44,096 634,749 458,548 481,494 373,315 79,797 67,620 35,583 24,730 4,975,399 3,448,603 265,459 193,764 8,048,899 7,148,273 210,784 182,556 2,859,674 1,805,607 5,585,723 4,570,551 904,920 708,039 1,491,828 962,181 1,837,274 1,386,962 20,885 15,597 1,949 1,786 8,247 6,735 8,331 6,455 1,515,352 1,086,840 4,625,470 3,522,572 8,355,006 6,809,713 1,084,566 818,087 1,438,802 780,393 27,716 11,988 372,694 266,534 12,241 7,606 54,952 35,921 2,185,443 1,871,637 426,401 310,670 1,020,615 705,868 654,211 376,714 641,829 420,940 1,041,296 635,331 5,882,382 3,698,920 1,296,489 1,030,531 189,497 121,074 483,889 255,289 82,108 61,876 47,177 22,032 3,059 1,745 3,377 2,645 928,864 438,831 1,745,777 654,184 100,789 40,460 751,555 377,384 4,741,006 3,564,939 600,188 451,187 394,270 311,517 5,121,774 3,747,159 127,972 30,886 21,701 11,923 100,805 45,654 21,300 2,079 2,649,151 1,643,547 Est. Change in Losses Total 30% Floor Elimination Elimination 44,538 6,374 74,589 3,168 5,006 886 89,233 9,002 1,764,292 225,805 226,575 6,073 15,597 2,943 21,986 1,862 143,385 32,392 941,591 282,496 50,716 5,096 205,829 29,628 142,400 34,221 15,438 3,261 12,720 1,867 1,806,500 279,704 97,414 25,719 1,257,597 356,971 41,204 12,976 1,299,900 245,833 1,325,665 310,493 256,828 59,947 674,089 144,442 557,974 107,662 6,787 1,499 215 52 1,892 380 2,291 415 486,542 58,030 1,357,576 254,678 1,950,314 405,021 331,363 64,884 747,483 89,074 17,241 1,513 133,716 27,556 5,608 973 21,709 2,678 396,533 82,727 147,052 31,321 463,675 148,928 565,156 287,659 291,516 70,627 564,460 158,495 3,576,300 1,392,838 355,736 89,778 87,263 18,840 291,505 62,905 25,043 4,811 32,225 7,080 1,578 264 921 189 638,274 148,241 1,266,236 174,643 72,696 12,367 467,679 93,508 1,473,988 297,921 188,285 39,284 119,908 37,155 1,838,494 463,879 102,587 5,501 13,107 3,329 60,277 5,126 19,430 209 1,179,620 174,016 54 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County 4345 4415 4445 4455 4515 4525 4535 4580 4590 4600 4615 4645 4650 4660 4670 4680 4690 4700 4710 4720 4730 4740 4760 4770 4790 4805 4860 4880 4900 4915 4925 4940 4945 5075 5085 5245 5255 5265 5275 5280 5300 5310 5330 5340 5350 5360 5370 5375 5380 5385 5400 5455 5470 5480 5485 5495 5520 5525 5615 5620 5625 5635 5705 5740 Unit Name Wawasee Community School Corp Warsaw Community School Corp Tippecanoe Valley School Corp Whitko Community School Corp Prairie Heights Community School Corp Westview School Corp Lakeland School Corp Hanover Community School Corp River Forest Community School Corp Merrillville School Corp Lake Central School Corp Tri Creek School Corp Lake Ridge School Corp Crown Point Community School Corp East Chicago City School Corp Lake Station School Corp Gary Community School Corp Griffith Public School Corp Hammond City School Corp Highland Town School Corp School City Of Hobart School Corp Munster Community School Corp Whiting City School Corp Cass Township School Corp Dewey Township School Corp New Prairie United School Corp New Durham Township School Corp Prairie Township School Corp Dewey Prairie Consolidated School Corp Tri-Township Consolidated School Corp Michigan City Area School Corp South Central Community School Corp Laporte Community School Corp North Lawrence Community School Corp Mitchell Community School Corp Frankton-Lapel Community School Corp South Madison Community School Corp Alexandria Community School Corp Anderson Community School Corp Elwood Community School Corp M.S.D. Decatur Township School Corp Franklin Township Community School Corp M.S.D. Lawrence Township School Corp M.S.D. Perry Township School Corp M.S.D. Pike Township School Corp M.S.D. Warren Township School Corp M.S.D. Washington Township School Corp M.S.D. Wayne Township School Corp Beech Grove City School Corp Indianapolis Public School Corp Speedway City School Corp Culver Community School Corp Argos Community School Corp Bremen Public School Corp Plymouth Community School Triton School Corp Shoals Community School Corp Loogootee Community School Corp Maconaquah School Corp North Miami Consolidated School Corp Oak Hill United School Corp Peru Community School Corp Richland-Bean Blossom Comm School Corp Monroe County Community School Corp Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 8,964 485,789 35,823 57,294 2,669 35,246 47,015 2,449 209,712 5,991 1,047 58,701 570,395 6,378 3,808,635 515,206 13,214,765 192,214 3,255,555 5,531 269,326 183,942 75,253 0 0 14,502 245 0 0 5,569 38 12,275 1,115,268 865,401 171,287 1,683,036 2,374,152 180,094 7,390,811 1,375,477 6,328,270 17,725,987 5,972,545 3,471,443 1,296,574 5,331,805 719,319 11,778,849 2,875,091 22,074,727 91,587 2,866 40,686 58,710 287,143 38,044 19,785 17,540 14,305 1,827 22,443 517,940 66,260 141,838 Estimated Total Losses Total 30% Floor Elimination Elimination 23,014 10,805 1,145,840 599,146 66,592 42,899 109,548 66,998 5,468 2,862 123,398 52,555 71,390 53,389 6,230 2,998 264,168 222,852 54,928 13,861 9,010 1,698 160,038 81,262 943,755 600,988 11,930 7,477 6,057,178 4,107,152 612,583 545,942 15,287,160 13,523,720 394,757 219,882 5,095,664 3,606,547 25,614 8,424 496,174 317,367 539,788 231,528 904,470 79,839 0 0 0 0 106,522 17,685 9,653 314 0 0 0 0 7,615 6,044 91 48 98,449 15,733 2,053,017 1,318,961 1,466,433 956,233 378,326 197,282 2,488,787 1,838,913 3,204,491 2,564,552 234,762 190,164 8,710,074 7,722,863 1,748,556 1,474,843 11,673,367 7,040,282 20,354,617 18,369,186 8,754,497 6,573,574 5,667,615 3,954,005 2,638,523 1,561,032 9,003,620 6,254,635 2,323,014 1,054,262 17,052,244 13,056,553 3,463,564 3,047,067 37,230,094 25,844,427 208,797 111,078 5,873 3,481 87,349 50,413 221,025 82,710 756,305 400,693 73,121 48,903 36,457 25,389 37,831 22,071 20,271 15,532 2,503 1,963 53,099 26,394 669,523 551,717 158,898 79,387 491,048 166,925 Est. Change in Losses Total 30% Floor Elimination Elimination 14,050 1,841 660,051 113,357 30,769 7,076 52,254 9,704 2,799 193 88,152 17,309 24,375 6,374 3,781 549 54,456 13,140 48,937 7,870 7,963 651 101,337 22,561 373,360 30,593 5,552 1,099 2,248,543 298,517 97,377 30,736 2,072,395 308,955 202,543 27,668 1,840,109 350,992 20,083 2,893 226,848 48,041 355,846 47,586 829,217 4,586 0 0 0 0 92,020 3,183 9,408 69 0 0 0 0 2,046 475 53 10 86,174 3,458 937,749 203,693 601,032 90,832 207,039 25,995 805,751 155,877 830,339 190,400 54,668 10,070 1,319,263 332,052 373,079 99,366 5,345,097 712,012 2,628,630 643,199 2,781,952 601,029 2,196,172 482,562 1,341,949 264,458 3,671,815 922,830 1,603,695 334,943 5,273,395 1,277,704 588,473 171,976 15,155,367 3,769,700 117,210 19,491 3,007 615 46,663 9,727 162,315 24,000 469,162 113,550 35,077 10,859 16,672 5,604 20,291 4,531 5,966 1,227 676 136 30,656 3,951 151,583 33,777 92,638 13,127 349,210 25,087 55 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County 5835 5845 5855 5900 5910 5925 5930 5945 5995 6055 6060 6065 6080 6145 6155 6160 6195 6260 6300 6310 6325 6340 6350 6375 6445 6460 6470 6510 6520 6530 6550 6560 6590 6600 6610 6620 6630 6705 6715 6750 6755 6795 6805 6820 6825 6835 6865 6895 6900 6910 6995 7150 7175 7200 7205 7215 7230 7255 7285 7350 7360 7365 7385 7445 Unit Name North Montgomery Community School Corp South Montgomery Community School Corp Crawfordsville Community School Corp Monroe-Gregg School Corp Eminence Consolidated School Corp M.S.D. Martinsville School Corp Mooresville Consolidated School Corp North Newton School Corp South Newton School Corp Central Noble Community School Corp East Noble School Corp West Noble School Corp Rising Sun-Ohio County Community School Orleans Community School Corp Paoli Community School Corp Springs Valley Community School Corp Spencer-Owen Community School Corp Southwest Parke Community School Corp Rockville Community School Corp Turkey Run Community School Corp Perry Central Community School Corp Cannelton City School Corp Tell City-Troy Township School Corp North Central Parke Comm School Corp Pike County School Corp Boone Township School Corp Duneland School Corp East Porter County School Corp Porter Township School Corp Union Township School Corp Portage Township School Corp Valparaiso Community School Corp M.S.D. Mount Vernon School Corp M.S.D. North Posey County School Corp New Harmony Town And Township School Corp Eastern Pulaski Community School Corp West Central School Corp South Putnam Community School Corp North Putnam Community School Corp Cloverdale Community School Corp Greencastle Community School Corp Union School Corp Randolph Southern School Corp Monroe Central School Corp Randolph Central School Corp Randolph Eastern School Corp South Ripley Community School Corp Batesville Community School Corp Jac-Cen-Del Community School Corp Milan Community School Corp Rush County School Corp John Glenn School Corp Penn-Harris-Madison-School Corp Mishawaka City School Corp South Bend Community School Corp Union-North United School Corp Scott County Dist No. 1 School Corp Scott County Dist No. 2 School Corp Shelby Eastern School Corp Northwestern Consol School Corp Southwestern Consol Shelby County Schl Corp Shelbyville Central School Corp North Spencer County School Corp South Spencer County School Corp Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 45,861 30,976 951,319 541 498 9,044 4,126 36,045 52,916 23,761 204,589 116,698 179 1,734 5,339 34,314 182,587 1,260 0 0 1,289 245,326 741,411 4,247 129,706 505,448 719,775 66,834 1,706 1,224 1,703,448 1,752,732 231,653 22,850 0 840 65 814 920 50,569 121,513 7,112 11,913 123,724 329,517 344,761 3,923 3,249 2,078 2,728 336,617 44,179 1,203,273 590,262 7,838,313 24,260 343,337 186,871 2,130 1,525 13,870 709,242 5,484 16,614 Estimated Total Losses Total 30% Floor Elimination Elimination 188,842 55,279 188,021 62,284 1,562,641 1,106,620 623 550 589 511 11,087 9,448 5,869 4,486 124,475 46,472 93,881 62,172 78,837 32,374 571,032 249,707 422,069 147,025 240 187 14,603 1,905 24,680 5,686 118,109 47,587 674,018 235,001 1,502 1,289 0 0 0 0 1,716 1,362 264,788 250,490 1,102,882 823,518 17,779 5,727 1,466,242 171,560 750,066 562,267 1,869,620 842,491 193,926 80,042 6,565 1,958 3,137 1,334 3,787,282 2,003,886 2,618,054 1,938,807 746,404 309,161 49,707 27,252 0 0 1,217 922 127 76 4,833 875 8,673 970 145,335 58,782 440,446 188,117 10,708 7,777 18,274 13,179 205,847 132,978 447,716 354,518 368,634 353,298 4,646 4,101 7,728 3,692 2,456 2,158 3,223 2,850 417,100 363,048 96,293 53,279 1,721,394 1,333,973 945,033 686,932 9,294,173 8,279,137 62,291 27,112 531,852 371,207 572,455 213,542 10,397 2,408 2,696 1,694 17,090 14,459 1,814,699 836,952 115,335 14,510 394,664 28,167 Est. Change in Losses Total 30% Floor Elimination Elimination 142,981 9,418 157,045 31,308 611,322 155,301 82 9 91 13 2,043 404 1,743 360 88,430 10,427 40,965 9,256 55,076 8,613 366,443 45,118 305,371 30,327 61 8 12,869 171 19,341 347 83,795 13,273 491,431 52,414 242 29 0 0 0 0 427 73 19,462 5,164 361,471 82,107 13,532 1,480 1,336,536 41,854 244,618 56,819 1,149,845 122,716 127,092 13,208 4,859 252 1,913 110 2,083,834 300,438 865,322 186,075 514,751 77,508 26,857 4,402 0 0 377 82 62 11 4,019 61 7,753 50 94,766 8,213 318,933 66,604 3,596 665 6,361 1,266 82,123 9,254 118,199 25,001 23,873 8,537 723 178 4,479 443 378 80 495 122 80,483 26,431 52,114 9,100 518,121 130,700 354,771 96,670 1,455,860 440,824 38,031 2,852 188,515 27,870 385,584 26,671 8,267 278 1,171 169 3,220 589 1,105,457 127,710 109,851 9,026 378,050 11,553 56 Estimated Change in 2015 Circuit Breaker Losses With Total Elimination of Personal Property and Elimination of the 30% Assessment Floor County Unit Name 7495 Oregon-Davis School Corp 7515 North Judson-San Pierre School Corp 7525 Knox Community School Corp 7605 Fremont Community School Corp 7610 Hamilton Community School Corp 7615 M.S.D. Steuben County School Corp 7645 Northeast School Corp 7715 Southwest School Corp 7775 Switzerland County School Corp 7855 Lafayette School Corp 7865 Tippecanoe School Corp 7875 West Lafayette Community School Corp 7935 Northern Community Schools Tipton County 7945 Tipton Community School Corp 7950 Union County School Corp 7995 Evansville-Vanderburgh School Corp 8010 North Vermillion Community School Corp 8020 South Vermillion Community School Corp 8030 Vigo County School Corp 8045 Manchester Community School Corp 8050 M.S.D. Wabash County School Corp 8060 Wabash City School Corp 8115 M.S.D. Of Warren County School Corp 8130 Warrick County School Corp 8205 Salem Community School Corp 8215 East Washington School Corp 8220 West Washington School Corp 8305 Nettle Creek School Corp 8355 Western Wayne School Corp 8360 Centerville-Abington Community School Corp 8375 Northeastern Wayne School Corp 8385 Richmond Community School Corp 8425 Southern Wells Community School Corp 8435 Northern Wells Community School Corp 8445 M.S.D. Bluffton-Harrison School Corp 8515 North White School Corp 8525 Frontier School Corp 8535 Tri County School Corp 8565 Twin Lakes Community School Corp 8625 Smith-Green Community School Corp 8665 Whitley County Consolidated School Corp Total School Corporations Prepared by Legislative Services Agency, December 23, 2013 Current Loss Estimate 8,618 53,212 114,190 1,156 2,016 75,864 19,874 227,976 4,476 1,461,751 614,338 808,058 22,320 168,083 131,614 6,364,696 7,594 330,888 4,454,435 13,239 28,378 61,448 648 233,532 163,051 5,645 6,390 146,605 150,425 507,495 30,812 986,347 539 6,393 5,644 26,986 135 5,912 60,755 16,948 157,642 258,747,426 Estimated Total Losses Total 30% Floor Elimination Elimination 17,667 9,468 71,568 57,100 208,568 131,069 3,050 1,320 2,177 2,060 179,129 103,941 285,056 22,170 1,653,167 236,540 11,485 4,773 4,465,554 1,863,365 1,770,888 759,631 1,319,055 909,196 30,860 23,492 291,082 199,846 164,741 141,512 10,701,971 7,409,742 219,355 9,961 1,154,115 474,042 7,335,466 4,962,019 21,212 14,452 63,862 30,608 331,051 108,309 6,242 1,016 623,811 280,272 315,917 185,528 15,793 7,975 12,561 7,480 255,787 164,400 285,075 188,899 781,025 568,815 141,217 53,591 1,979,443 1,277,893 844 570 14,509 7,670 16,469 6,288 36,820 29,667 903 142 13,887 7,413 140,959 74,007 41,497 21,893 265,351 181,770 409,417,838 289,960,413 Est. Change in Losses Total 30% Floor Elimination Elimination 9,049 850 18,356 3,888 94,378 16,879 1,894 164 161 44 103,265 28,077 265,182 2,296 1,425,191 8,564 7,009 297 3,003,803 401,614 1,156,550 145,293 510,997 101,138 8,540 1,172 122,999 31,763 33,127 9,898 4,337,275 1,045,046 211,761 2,367 823,227 143,154 2,881,031 507,584 7,973 1,213 35,484 2,230 269,603 46,861 5,594 368 390,279 46,740 152,866 22,477 10,148 2,330 6,171 1,090 109,182 17,795 134,650 38,474 273,530 61,320 110,405 22,779 993,096 291,546 305 31 8,116 1,277 10,825 644 9,834 2,681 768 7 7,975 1,501 80,204 13,252 24,549 4,945 107,709 24,128 150,670,412 31,212,987 57 Attachment B Estimated Impact of the Elimination of Personal Property Assessments, 2015 Taxes County 01 Adams 02 Allen 03 Bartholomew 04 Benton 05 Blackford 06 Boone 07 Brown 08 Carroll 09 Cass 10 Clark 11 Clay 12 Clinton 13 Crawford 14 Daviess 15 Dearborn 16 Decatur 17 DeKalb 18 Delaware 19 Dubois 20 Elkhart 21 Fayette 22 Floyd 23 Fountain 24 Franklin 25 Fulton 26 Gibson 27 Grant 28 Greene 29 Hamilton 30 Hancock 31 Harrison 32 Hendricks 33 Henry 34 Howard 35 Huntington 36 Jackson 37 Jasper Personal Property -4,514,950 -51,908,200 -16,172,740 -2,122,910 -2,085,460 -5,617,350 -297,600 -1,768,160 -4,861,640 -13,346,890 -1,861,090 -6,979,720 -1,460,050 -4,898,180 -7,749,320 -7,297,970 -11,378,570 -12,131,040 -6,731,480 -29,506,560 -2,456,400 -8,166,440 -1,984,380 -1,457,020 -2,221,260 -18,223,180 -11,365,850 -2,528,970 -27,746,370 -7,430,790 -2,154,120 -17,387,750 -4,229,030 -33,043,840 -4,701,430 -7,506,830 -6,361,410 Homesteads 743,350 6,466,280 2,085,100 152,860 262,410 850,570 77,290 201,630 574,340 2,218,340 406,960 1,214,250 159,780 621,320 1,177,490 683,390 1,965,480 1,259,470 1,064,160 3,159,630 305,110 1,997,160 268,680 402,030 442,330 1,736,820 1,717,950 388,920 3,494,950 1,311,080 592,220 1,714,790 827,470 4,680,800 869,810 1,589,000 1,306,720 Net Tax Change After Circuit Breakers Other Agricultural Other Real Residential Apartments Real Property 54,260 40 763,550 343,590 567,960 90,630 1,093,040 2,757,560 717,380 90,410 836,340 5,110,130 25,830 0 1,156,520 49,030 6,360 10 85,290 57,240 231,450 57,120 458,780 1,402,580 114,850 1,630 12,120 29,200 135,470 390 417,310 84,050 94,710 580 774,860 218,130 364,020 17,700 407,610 857,960 334,850 45,030 447,320 126,040 144,690 4,600 953,150 170,110 930 0 37,050 73,190 85,330 2,090 828,610 303,640 138,880 4,500 237,770 2,350,240 151,990 4,700 667,910 1,368,210 247,640 9,200 1,301,900 1,625,630 180,720 1,260 491,370 420,910 207,470 2,890 649,770 1,517,360 272,420 2,680 703,160 2,331,810 20,160 1,510 165,500 23,050 446,960 19,790 95,560 1,370,090 75,260 1,360 463,250 189,280 203,160 3,350 248,410 131,700 181,600 8,910 557,710 313,610 168,100 4,580 1,843,480 2,592,220 445,680 42,210 768,070 649,110 53,910 1,170 489,660 162,750 1,210,320 425,080 377,570 6,484,300 42,630 190 247,890 1,160,720 279,030 22,300 407,870 412,940 117,320 33,540 316,380 4,149,770 60,980 430 493,790 246,720 195,310 850 742,320 128,380 117,560 4,300 682,960 220,550 149,620 13,910 723,700 2,106,990 668,470 42,130 1,191,440 874,190 Prepared by Legislative Services Agency, December 23, 2013 Total Real Net Total Property All Property 1,904,790 -2,610,160 10,975,470 -40,932,730 8,839,360 -7,333,380 1,384,240 -738,670 411,310 -1,674,150 3,000,500 -2,616,850 235,090 -62,510 838,850 -929,310 1,662,620 -3,199,020 3,865,630 -9,481,260 1,360,200 -500,890 2,486,800 -4,492,920 270,950 -1,189,100 1,840,990 -3,057,190 3,908,880 -3,840,440 2,876,200 -4,421,770 5,149,850 -6,228,720 2,353,730 -9,777,310 3,441,650 -3,289,830 6,469,700 -23,036,860 515,330 -1,941,070 3,929,560 -4,236,880 997,830 -986,550 988,650 -468,370 1,504,160 -717,100 6,345,200 -11,877,980 3,623,020 -7,742,830 1,096,410 -1,432,560 11,992,220 -15,754,150 2,762,510 -4,668,280 1,714,360 -439,760 6,331,800 -11,055,950 1,629,390 -2,599,640 5,747,660 -27,296,180 1,895,180 -2,806,250 4,583,220 -2,923,610 4,082,950 -2,278,460 Total Net Change Est. Levy as % of Levy 30,810,050 -8.5% 365,511,590 -11.2% 88,205,950 -8.3% 11,966,200 -6.2% 10,412,240 -16.1% 76,995,690 -3.4% 11,621,610 -0.5% 15,810,520 -5.9% 33,450,170 -9.6% 101,912,410 -9.3% 15,665,950 -3.2% 31,526,230 -14.3% 8,000,670 -14.9% 26,333,950 -11.6% 46,229,980 -8.3% 21,692,690 -20.4% 43,190,920 -14.4% 111,342,050 -8.8% 40,620,540 -8.1% 215,830,510 -10.7% 23,469,400 -8.3% 60,468,850 -7.0% 13,371,200 -7.4% 14,130,720 -3.3% 16,841,930 -4.3% 38,380,900 -30.9% 54,012,640 -14.3% 19,760,930 -7.2% 399,346,120 -3.9% 81,622,500 -5.7% 20,541,560 -2.1% 183,453,240 -6.0% 37,431,190 -6.9% 100,971,270 -27.0% 32,693,640 -8.6% 35,677,470 -8.2% 25,640,110 -8.9% Circuit Rate-Cntrl Breaker Fund Gross Change Levy Loss 1,545,930 893,140 32,762,430 6,330,470 5,430,920 2,225,120 214,790 519,930 1,493,850 249,850 1,483,770 743,460 0 61,290 201,860 278,790 2,257,270 764,690 10,071,730 2,047,490 137,190 361,710 3,464,530 1,009,330 980,670 190,640 958,110 736,530 2,864,700 1,215,860 1,004,660 838,930 4,444,920 2,359,660 8,623,040 1,852,850 1,564,130 1,393,730 20,491,540 5,238,200 1,483,120 443,900 3,759,360 1,199,270 243,150 299,760 110,200 341,070 340,690 377,210 5,622,700 2,677,420 5,825,220 1,385,830 794,780 464,330 13,069,070 3,763,500 2,645,950 1,148,700 7,350 416,760 9,035,570 2,683,260 1,887,820 667,130 22,946,870 4,337,760 2,496,710 716,530 1,340,840 1,492,510 480 2,243,070 Attachment B Estimated Impact of the Elimination of Personal Property Assessments, 2015 Taxes County 38 Jay 39 Jefferson 40 Jennings 41 Johnson 42 Knox 43 Kosciusko 44 LaGrange 45 Lake 46 LaPorte 47 Lawrence 48 Madison 49 Marion 50 Marshall 51 Martin 52 Miami 53 Monroe 54 Montgomery 55 Morgan 56 Newton 57 Noble 58 Ohio 59 Orange 60 Owen 61 Parke 62 Perry 63 Pike 64 Porter 65 Posey 66 Pulaski 67 Putnam 68 Randolph 69 Ripley 70 Rush 71 St. Joseph 72 Scott 73 Shelby 74 Spencer Personal Property -5,143,430 -6,968,100 -3,422,560 -13,773,430 -9,857,660 -11,117,340 -2,769,110 -113,783,960 -14,910,940 -5,270,780 -14,923,230 -184,802,830 -6,483,200 -1,038,950 -2,413,410 -9,288,250 -9,632,620 -2,985,950 -2,086,440 -8,015,890 -267,850 -2,039,660 -1,657,020 -956,470 -2,848,740 -6,333,600 -29,070,750 -12,267,120 -964,590 -4,678,200 -3,618,470 -2,300,940 -2,108,290 -41,882,880 -3,187,300 -9,265,660 -11,835,060 Homesteads 712,170 825,670 482,690 2,027,590 933,040 1,876,210 566,740 15,080,360 2,782,670 945,150 1,629,730 11,649,790 1,015,290 210,550 530,730 2,133,420 1,831,200 973,100 296,710 1,733,700 58,040 336,350 291,410 121,300 250,130 744,460 5,512,620 1,690,010 117,300 1,184,840 314,780 617,520 252,740 8,247,020 589,820 1,128,910 1,309,300 Net Tax Change After Circuit Breakers Other Agricultural Other Real Residential Apartments Real Property 146,380 3,360 940,920 156,540 139,630 4,100 524,820 757,510 112,990 10 353,660 193,230 338,990 107,960 187,480 1,720,730 156,870 2,310 2,170,870 681,800 1,246,290 16,140 853,760 2,748,890 359,310 1,720 409,360 502,890 5,980,480 2,463,710 417,540 17,961,260 1,099,440 31,530 746,370 3,932,780 190,950 3,150 522,730 208,850 56,540 3,660 413,570 409,490 1,327,870 671,660 27,150 23,857,660 485,890 6,550 760,940 675,470 68,840 920 327,500 103,390 127,860 3,120 443,900 102,070 960,460 720,810 141,090 2,081,090 205,990 11,480 1,939,820 845,820 510,170 59,100 157,620 633,970 82,270 1,020 722,300 263,540 415,640 5,540 873,200 1,223,720 28,090 2,950 37,420 63,990 150,690 6,510 382,510 961,120 12,430 30 74,200 116,970 121,120 1,440 323,360 61,420 56,990 390 215,910 141,500 46,420 0 415,300 831,550 984,640 36,290 564,330 5,339,710 274,350 8,360 1,634,200 1,727,540 85,870 3,370 381,850 74,040 251,810 2,560 909,170 1,307,830 72,540 0 945,470 98,740 253,800 44,890 373,180 411,760 41,930 500 575,260 38,960 1,936,590 673,730 1,343,040 5,122,590 43,560 5,160 136,390 291,780 313,350 11,480 886,010 1,902,780 331,420 13,210 1,688,160 1,887,900 Prepared by Legislative Services Agency, December 23, 2013 Total Real Net Total Property All Property 1,959,370 -3,184,060 2,251,730 -4,716,370 1,142,580 -2,279,980 4,382,750 -9,390,680 3,944,890 -5,912,770 6,741,290 -4,376,050 1,840,020 -929,090 41,903,350 -71,880,610 8,592,790 -6,318,150 1,870,830 -3,399,950 2,512,990 -12,410,240 37,534,130 -147,268,700 2,944,140 -3,539,060 711,200 -327,750 1,207,680 -1,205,730 6,036,870 -3,251,380 4,834,310 -4,798,310 2,333,960 -651,990 1,365,840 -720,600 4,251,800 -3,764,090 190,490 -77,360 1,837,180 -202,480 495,040 -1,161,980 628,640 -327,830 664,920 -2,183,820 2,037,730 -4,295,870 12,437,590 -16,633,160 5,334,460 -6,932,660 662,430 -302,160 3,656,210 -1,021,990 1,431,530 -2,186,940 1,701,150 -599,790 909,390 -1,198,900 17,322,970 -24,559,910 1,066,710 -2,120,590 4,242,530 -5,023,130 5,229,990 -6,605,070 Total Net Change Est. Levy as % of Levy 19,920,900 -16.0% 26,182,340 -18.0% 18,104,610 -12.6% 131,283,950 -7.2% 35,224,030 -16.8% 69,401,390 -6.3% 25,281,670 -3.7% 701,033,900 -10.3% 125,844,680 -5.0% 35,167,450 -9.7% 122,670,020 -10.1% 982,936,690 -15.0% 41,273,490 -8.6% 5,962,940 -5.5% 24,244,930 -5.0% 111,813,390 -2.9% 42,667,230 -11.2% 39,368,600 -1.7% 16,450,070 -4.4% 38,284,490 -9.8% 2,749,910 -2.8% 11,792,680 -1.7% 13,981,270 -8.3% 10,000,960 -3.3% 13,534,630 -16.1% 14,124,430 -30.4% 182,907,960 -9.1% 31,284,820 -22.2% 10,857,880 -2.8% 26,324,580 -3.9% 23,135,770 -9.5% 18,810,290 -3.2% 17,186,160 -7.0% 295,417,930 -8.3% 16,224,370 -13.1% 39,482,920 -12.7% 21,815,470 -30.3% Circuit Rate-Cntrl Breaker Fund Gross Change Levy Loss 2,059,190 877,140 3,932,800 1,181,450 1,362,870 516,780 7,494,280 2,089,660 3,974,200 1,270,490 2,322,040 2,087,750 859,120 605,580 74,038,920 10,975,490 7,133,320 1,136,330 2,683,660 887,730 10,228,270 1,722,490 120,625,470 22,503,860 3,023,860 1,017,320 100,790 236,140 776,680 467,130 1,409,990 1,609,200 2,707,130 1,605,110 10 987,930 356,180 351,300 2,567,810 1,086,060 0 77,790 288,000 448,240 889,030 275,980 28,050 318,820 797,430 331,790 2,974,150 1,307,190 13,943,870 4,157,820 1,788,000 4,084,630 0 304,860 851,190 1,252,220 1,464,150 583,700 33,820 561,890 621,730 315,240 31,576,080 5,141,480 1,413,310 432,430 3,103,810 1,076,290 1,140,810 1,346,490 Attachment B Estimated Impact of the Elimination of Personal Property Assessments, 2015 Taxes County 75 Starke 76 Steuben 77 Sullivan 78 Switzerland 79 Tippecanoe 80 Tipton 81 Union 82 Vanderburgh 83 Vermillion 84 Vigo 85 Wabash 86 Warren 87 Warrick 88 Washington 89 Wayne 90 Wells 91 White 92 Whitley Personal Property -1,718,090 -3,452,250 -7,335,540 -587,220 -30,889,460 -2,264,050 -769,910 -31,745,310 -5,897,450 -23,602,930 -4,321,540 -734,260 -10,074,870 -2,156,210 -10,580,960 -3,253,260 -3,543,930 -4,110,700 -1,062,663,570 Homesteads 334,840 572,030 736,460 75,530 5,325,570 491,710 115,040 3,999,150 681,770 2,091,250 803,490 112,520 3,545,570 399,210 1,029,200 787,580 560,530 809,290 142,463,740 Net Tax Change After Circuit Breakers Other Agricultural Other Real Total Real Net Total Total Net Change Residential Apartments Real Property Property All Property Est. Levy as % of Levy 328,340 610 302,590 137,880 1,104,260 -613,830 17,476,340 -3.5% 808,730 3,690 153,300 979,200 2,516,950 -935,300 35,266,490 -2.7% 84,410 690 794,360 816,980 2,432,900 -4,902,640 19,010,560 -25.8% 49,450 1,850 122,520 123,440 372,790 -214,430 6,000,890 -3.6% 833,960 603,710 1,451,540 5,879,990 14,094,770 -16,794,690 146,159,720 -11.5% 49,940 2,700 648,040 128,990 1,321,380 -942,670 15,153,090 -6.2% 51,040 1,530 291,970 20,600 480,180 -289,730 6,971,800 -4.2% 257,580 89,650 68,290 1,801,450 6,216,120 -25,529,190 180,738,400 -14.1% 83,770 1,430 712,830 559,970 2,039,770 -3,857,680 16,400,530 -23.5% 90,530 810 435,480 1,808,000 4,426,070 -19,176,860 108,432,950 -17.7% 177,220 21,710 484,640 473,370 1,960,430 -2,361,110 21,812,050 -10.8% 53,240 3,370 306,880 49,980 525,990 -208,270 8,038,870 -2.6% 1,116,490 147,600 627,170 1,478,350 6,915,180 -3,159,690 49,285,730 -6.4% 148,040 650 484,430 143,960 1,176,290 -979,920 18,812,360 -5.2% 45,430 5,680 305,100 364,220 1,749,630 -8,831,330 65,494,060 -13.5% 329,740 45,960 679,020 686,820 2,529,120 -724,140 18,712,070 -3.9% 444,130 2,450 945,120 495,980 2,448,210 -1,095,720 24,045,710 -4.6% 201,940 970 501,410 451,400 1,965,010 -2,145,690 22,944,290 -9.4% 32,685,720 6,824,850 55,274,040 138,254,440 375,502,790 -687,160,780 6,608,448,300 -10.4% Prepared by Legislative Services Agency, December 23, 2013 Circuit Rate-Cntrl Breaker Fund Gross Change Levy Loss 383,970 212,640 372,470 584,560 3,506,550 1,434,450 18,900 194,780 15,708,160 5,006,940 614,130 373,880 111,460 178,740 22,734,870 3,681,520 2,724,140 1,133,450 15,898,880 3,782,300 873,680 670,540 21,170 187,020 1,100,580 2,493,630 605,880 391,730 7,806,350 1,211,010 31,980 597,080 453,810 746,500 375,260 609,410 553,518,180 152,691,660 Attachment B Estimated Impact of the Elimination of Personal Property Assessments, 2015 Taxes County 01 Adams 02 Allen 03 Bartholomew 04 Benton 05 Blackford 06 Boone 07 Brown 08 Carroll 09 Cass 10 Clark 11 Clay 12 Clinton 13 Crawford 14 Daviess 15 Dearborn 16 Decatur 17 DeKalb 18 Delaware 19 Dubois 20 Elkhart 21 Fayette 22 Floyd 23 Fountain 24 Franklin 25 Fulton 26 Gibson 27 Grant 28 Greene 29 Hamilton 30 Hancock 31 Harrison 32 Hendricks 33 Henry Personal Property -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% Homesteads 9.3% 5.8% 7.5% 14.4% 15.0% 2.1% 3.7% 6.9% 11.2% 7.5% 19.7% 26.7% 9.8% 12.7% 6.6% 13.3% 20.5% 5.9% 7.8% 5.8% 8.3% 7.8% 12.0% 7.0% 18.3% 21.4% 21.5% 6.9% 1.6% 4.3% 8.6% 2.4% 10.0% Net Tax Change Percentage Other Agricultural Other Real Residential Apartments Real Property 2.7% 0.0% 9.9% 5.5% 2.4% 0.7% 9.7% 2.4% 5.6% 2.4% 11.7% 16.8% 3.4% 0.0% 19.2% 7.3% 0.5% 0.0% 2.6% 3.3% 2.6% 1.6% 5.5% 7.4% 2.2% 2.7% 2.1% 2.9% 4.6% 0.5% 7.6% 5.1% 2.6% 0.2% 10.2% 4.1% 2.8% 0.5% 10.1% 2.2% 22.6% 24.9% 9.6% 6.1% 4.9% 1.1% 10.6% 3.4% 0.1% 0.0% 1.8% 7.4% 3.5% 0.9% 10.7% 7.4% 2.2% 0.6% 5.9% 23.1% 5.2% 0.9% 12.3% 22.9% 6.1% 1.1% 22.2% 12.8% 1.3% 0.0% 6.5% 1.6% 4.0% 0.4% 11.8% 12.8% 1.4% 0.0% 8.0% 3.3% 1.1% 0.4% 3.8% 0.7% 4.0% 0.9% 8.5% 8.5% 4.3% 1.6% 8.1% 13.2% 6.0% 2.2% 7.4% 8.0% 5.7% 3.2% 11.8% 13.7% 6.8% 1.1% 24.9% 24.7% 8.3% 5.8% 10.6% 3.7% 2.1% 0.8% 7.9% 5.8% 2.5% 2.3% 4.8% 5.6% 0.6% 0.0% 3.6% 8.7% 9.0% 9.9% 9.1% 10.2% 0.7% 0.6% 3.8% 7.0% 1.3% 0.1% 6.1% 3.9% Prepared by Legislative Services Agency, December 23, 2013 Total Real Net Total Property All Property 7.8% -9.0% 4.0% -12.6% 10.8% -7.5% 16.2% -6.9% 5.1% -16.5% 3.7% -3.0% 2.6% -0.7% 6.4% -6.3% 7.6% -11.9% 4.4% -9.3% 13.0% -4.1% 11.3% -15.5% 4.5% -15.8% 9.5% -12.6% 10.0% -8.2% 14.4% -16.2% 15.6% -14.0% 3.2% -11.5% 9.3% -7.5% 4.1% -12.3% 3.8% -12.1% 7.0% -6.6% 8.9% -7.5% 6.9% -3.0% 11.7% -4.7% 22.0% -25.2% 9.3% -15.4% 6.3% -7.2% 3.0% -3.6% 4.7% -7.0% 9.1% -2.1% 3.9% -6.1% 5.8% -8.1% Circuit Breaker Change % 120.1% 99.0% 124.1% 48.9% 89.7% 25.7% 0.0% 37.8% 94.0% 83.1% 744.2% 166.3% 75.0% 37.0% 238.6% 195.9% 211.6% 18.7% 92.5% 50.9% 28.9% 104.4% 93.7% 111.1% 454.0% 250.8% 113.7% 48.3% 38.5% 51.5% 20.1% 43.4% 26.5% Rate-Cntrl Fund Gross Levy Change % -13.0% -14.4% -15.3% -21.1% -17.3% -6.6% -2.6% -8.9% -15.4% -13.4% -11.4% -19.1% -16.6% -14.4% -16.2% -16.9% -27.6% -12.8% -14.3% -15.1% -12.7% -10.8% -10.3% -9.0% -13.4% -34.0% -16.4% -11.8% -6.8% -8.9% -9.9% -9.2% -11.9% Attachment B Estimated Impact of the Elimination of Personal Property Assessments, 2015 Taxes County 34 Howard 35 Huntington 36 Jackson 37 Jasper 38 Jay 39 Jefferson 40 Jennings 41 Johnson 42 Knox 43 Kosciusko 44 LaGrange 45 Lake 46 LaPorte 47 Lawrence 48 Madison 49 Marion 50 Marshall 51 Martin 52 Miami 53 Monroe 54 Montgomery 55 Morgan 56 Newton 57 Noble 58 Ohio 59 Orange 60 Owen 61 Parke 62 Perry 63 Pike 64 Porter 65 Posey 66 Pulaski Personal Property -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% Homesteads 32.0% 10.6% 24.6% 23.0% 36.2% 11.8% 9.5% 3.7% 14.6% 9.9% 8.5% 7.4% 10.5% 10.0% 5.6% 4.1% 9.9% 20.9% 20.5% 5.5% 64.8% 8.8% 9.5% 18.7% 7.2% 13.2% 7.1% 10.9% 7.3% 33.0% 7.2% 24.5% 15.5% Net Tax Change Percentage Other Agricultural Other Real Residential Apartments Real Property 2.2% 0.0% 11.5% 0.5% 3.9% 1.0% 11.5% 3.1% 3.6% 1.6% 13.2% 23.6% 22.7% 20.6% 19.9% 23.6% 8.9% 2.0% 12.3% 4.7% 4.4% 0.7% 12.7% 12.0% 4.3% 0.0% 7.3% 4.5% 2.1% 1.6% 3.0% 4.6% 4.8% 0.3% 29.2% 8.4% 6.2% 1.3% 10.7% 18.0% 5.7% 0.7% 7.3% 10.2% 8.4% 10.5% 7.4% 10.7% 5.0% 1.0% 10.8% 13.9% 4.6% 0.7% 11.6% 2.8% 0.4% 0.2% 3.8% 1.6% 1.5% 0.9% 1.5% 6.1% 5.8% 1.2% 10.6% 6.2% 9.0% 1.9% 16.5% 12.0% 5.7% 1.8% 7.7% 2.6% 4.8% 3.8% 8.7% 6.9% 6.8% 1.5% 21.5% 7.8% 8.4% 12.7% 5.7% 12.4% 4.9% 1.7% 9.6% 12.6% 7.1% 0.9% 13.4% 13.1% 7.8% 7.5% 6.7% 8.5% 7.5% 2.4% 12.9% 20.7% 0.5% 0.0% 1.5% 8.0% 5.4% 2.0% 7.5% 7.2% 3.2% 0.3% 9.4% 4.2% 4.1% 0.0% 11.1% 40.6% 3.9% 0.5% 9.6% 11.4% 13.0% 4.2% 27.9% 28.2% 9.5% 9.2% 9.0% 9.7% Prepared by Legislative Services Agency, December 23, 2013 Total Real Net Total Property All Property 10.3% -30.6% 7.7% -9.6% 17.7% -8.8% 22.0% -9.2% 13.3% -16.0% 10.6% -16.8% 6.7% -11.2% 3.6% -7.0% 15.2% -16.5% 10.6% -5.9% 7.7% -3.5% 8.9% -12.3% 9.9% -6.2% 7.2% -10.8% 3.1% -13.0% 4.5% -14.3% 7.9% -8.1% 15.2% -5.7% 8.2% -7.0% 5.5% -2.7% 18.2% -13.3% 9.2% -2.3% 9.4% -4.3% 13.5% -9.5% 7.6% -2.8% 14.8% -1.4% 3.8% -7.9% 7.3% -3.4% 6.0% -15.8% 22.1% -27.6% 7.7% -8.7% 25.2% -20.7% 9.9% -3.9% Circuit Breaker Change % 183.7% 52.9% 155.1% 20.2% 244.9% 299.5% 208.3% 53.9% 81.8% 148.1% 302.9% 65.2% 129.2% 85.0% 27.1% 65.1% 219.2% 102.6% 33.6% 332.2% 113.3% 7.0% 126.3% 268.6% 0.0% 378.0% 242.3% 27231.9% 35.6% 721.1% 105.0% 190.5% 0.0% Rate-Cntrl Fund Gross Levy Change % -29.6% -13.5% -19.3% -29.1% -20.2% -22.2% -12.8% -9.0% -26.9% -13.3% -9.5% -18.9% -8.6% -15.4% -13.1% -16.5% -13.2% -17.0% -10.7% -8.2% -21.4% -10.0% -12.0% -15.8% -9.3% -15.8% -10.5% -10.2% -13.7% -42.3% -15.6% -37.7% -11.8% Attachment B Estimated Impact of the Elimination of Personal Property Assessments, 2015 Taxes County 67 Putnam 68 Randolph 69 Ripley 70 Rush 71 St. Joseph 72 Scott 73 Shelby 74 Spencer 75 Starke 76 Steuben 77 Sullivan 78 Switzerland 79 Tippecanoe 80 Tipton 81 Union 82 Vanderburgh 83 Vermillion 84 Vigo 85 Wabash 86 Warren 87 Warrick 88 Washington 89 Wayne 90 Wells 91 White 92 Whitley Personal Property -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% Homesteads 21.7% 9.1% 11.4% 8.9% 9.8% 14.3% 12.3% 34.4% 8.0% 7.5% 30.9% 6.9% 14.1% 18.4% 8.4% 7.6% 25.3% 9.2% 28.2% 10.1% 16.6% 11.2% 7.3% 21.6% 13.3% 8.7% 7.3% Net Tax Change Percentage Other Agricultural Other Real Residential Apartments Real Property 7.5% 0.7% 14.8% 23.5% 3.1% 0.0% 10.7% 3.3% 9.6% 10.4% 7.5% 12.4% 2.9% 0.3% 8.0% 1.9% 6.1% 4.5% 14.5% 6.1% 1.9% 1.3% 5.5% 7.2% 5.8% 2.9% 14.3% 17.0% 16.3% 11.3% 34.3% 38.5% 6.4% 0.6% 7.6% 5.8% 5.5% 1.0% 5.9% 14.3% 5.7% 0.9% 12.6% 31.8% 5.9% 2.7% 7.2% 7.3% 4.5% 3.4% 16.9% 13.2% 4.3% 2.4% 11.6% 4.8% 5.6% 2.1% 9.3% 4.3% 1.2% 1.1% 2.5% 2.7% 5.7% 2.0% 19.1% 29.9% 0.8% 0.0% 6.6% 7.1% 8.2% 7.9% 9.9% 10.3% 8.2% 10.1% 6.8% 12.0% 14.9% 13.7% 20.8% 18.5% 4.8% 0.2% 8.0% 6.1% 0.6% 0.5% 3.7% 2.0% 18.1% 17.0% 12.5% 16.6% 8.4% 1.0% 13.2% 15.1% 5.8% 0.3% 9.2% 10.9% 4.3% 2.5% 10.8% 7.6% Prepared by Legislative Services Agency, December 23, 2013 Total Real Net Total Property All Property 17.5% -4.0% 8.0% -10.2% 10.1% -3.1% 6.7% -7.6% 7.7% -9.2% 8.0% -12.8% 13.1% -12.0% 33.1% -23.9% 7.0% -3.5% 7.8% -2.6% 19.0% -24.3% 6.9% -3.6% 11.1% -10.6% 10.8% -6.5% 8.1% -4.3% 4.1% -13.9% 20.7% -24.5% 6.5% -20.8% 13.3% -12.4% 7.8% -2.8% 16.9% -6.2% 7.7% -5.6% 3.5% -14.7% 16.5% -3.9% 12.1% -4.6% 8.6% -8.0% 7.1% -10.8% Circuit Breaker Change % 278.8% 42.4% 31.9% 39.8% 113.9% 170.4% 1795.1% 79.8% 168.8% 444.2% 1842.2% 179.8% 81.7% 27.8% 77.2% 274.6% 68.1% 569.1% 7453.5% 133.7% 111.4% 99.9% 282.5% 124.3% 82.2% 67.5% Rate-Cntrl Fund Gross Levy Change % -19.5% -13.8% -11.5% -9.8% -15.8% -16.1% -18.2% -31.7% -8.7% -7.9% -37.7% -9.9% -19.3% -13.8% -11.1% -15.5% -36.5% -23.8% -14.5% -8.9% -22.4% -10.0% -14.8% -16.0% -14.0% -11.2% 15.4% Attachment C Estimated Impact of the Elimination of 30% Personal Property Assessment Floor, 2015 Taxes County 01 Adams 02 Allen 03 Bartholomew 04 Benton 05 Blackford 06 Boone 07 Brown 08 Carroll 09 Cass 10 Clark 11 Clay 12 Clinton 13 Crawford 14 Daviess 15 Dearborn 16 Decatur 17 DeKalb 18 Delaware 19 Dubois 20 Elkhart 21 Fayette 22 Floyd 23 Fountain 24 Franklin 25 Fulton 26 Gibson 27 Grant 28 Greene 29 Hamilton 30 Hancock 31 Harrison 32 Hendricks 33 Henry 34 Howard 35 Huntington 36 Jackson 37 Jasper Personal Property -1,068,670 -13,286,120 -3,570,900 -670,780 -699,830 -1,033,900 -58,450 -391,220 -1,234,340 -2,802,370 -389,020 -1,665,150 -339,720 -1,085,680 -1,304,650 -670,160 -3,383,960 -2,947,360 -1,657,780 -7,784,110 -571,030 -1,505,410 -532,730 -254,920 -518,980 -3,384,820 -3,042,040 -420,560 -5,968,100 -1,745,490 -457,270 -3,312,710 -788,430 -12,001,340 -1,101,000 -1,616,690 -1,275,980 Homesteads 190,640 1,685,900 510,350 45,040 90,990 162,900 14,860 45,330 149,570 485,190 86,070 287,740 42,630 91,880 279,400 147,880 595,370 336,010 270,100 886,260 71,020 410,530 66,280 72,990 102,850 253,070 475,890 74,530 809,720 331,190 124,530 333,870 157,260 1,565,250 210,230 328,130 231,410 Net Tax Change After Circuit Breakers Other Agricultural Other Real Residential Apartments Real Property 12,820 10 178,150 209,540 144,490 23,490 270,330 979,060 169,300 20,910 195,790 1,109,620 7,870 0 351,760 14,420 4,320 10 47,310 33,920 58,020 21,030 83,070 251,910 21,980 330 2,300 5,940 30,150 90 88,010 19,570 22,990 130 180,850 61,800 72,870 3,720 80,940 184,100 70,370 9,600 88,460 50,840 35,410 1,070 201,430 42,930 250 0 12,050 24,530 15,280 270 130,340 43,460 39,110 1,990 59,640 387,150 30,590 1,100 127,020 260,640 84,560 2,470 430,290 786,370 44,180 350 116,950 112,430 47,610 660 149,550 395,410 102,280 1,440 201,820 698,080 12,520 1,210 94,530 6,520 88,310 3,900 18,800 416,430 18,030 370 105,270 49,560 35,970 850 41,100 23,080 82,940 7,550 124,740 78,070 26,870 1,770 242,130 473,600 143,330 15,820 187,160 187,170 11,380 260 86,270 28,080 254,850 85,700 91,660 1,356,100 9,920 40 50,240 265,430 58,370 4,560 84,540 83,570 17,590 6,310 46,100 695,040 11,030 110 79,580 45,820 105,070 460 364,670 41,440 26,340 980 151,160 53,920 31,160 2,890 149,480 430,530 118,490 7,780 205,270 145,280 Prepared by Legislative Services Agency, December 23, 2013 Total Real Net Total Property All Property 591,160 -477,510 3,103,270 -10,182,850 2,005,970 -1,564,930 419,090 -251,690 176,550 -523,280 576,930 -456,970 45,410 -13,040 183,150 -208,070 415,340 -819,000 826,820 -1,975,550 305,340 -83,680 568,580 -1,096,570 79,460 -260,260 281,230 -804,450 767,290 -537,360 567,230 -102,930 1,899,060 -1,484,900 609,920 -2,337,440 863,330 -794,450 1,889,880 -5,894,230 185,800 -385,230 937,970 -567,440 239,510 -293,220 173,990 -80,930 396,150 -122,830 997,440 -2,387,380 1,009,370 -2,032,670 200,520 -220,040 2,598,030 -3,370,070 656,820 -1,088,670 355,570 -101,700 1,098,910 -2,213,800 293,800 -494,630 2,076,890 -9,924,450 442,630 -658,370 942,190 -674,500 708,230 -567,750 Total Net Change Est. Levy as % of Levy 30,810,050 -1.5% 365,511,590 -2.8% 88,205,950 -1.8% 11,966,200 -2.1% 10,412,240 -5.0% 76,995,690 -0.6% 11,621,610 -0.1% 15,810,520 -1.3% 33,450,170 -2.4% 101,912,410 -1.9% 15,665,950 -0.5% 31,526,230 -3.5% 8,000,670 -3.3% 26,333,950 -3.1% 46,229,980 -1.2% 21,692,690 -0.5% 43,190,920 -3.4% 111,342,050 -2.1% 40,620,540 -2.0% 215,830,510 -2.7% 23,469,400 -1.6% 60,468,850 -0.9% 13,371,200 -2.2% 14,130,720 -0.6% 16,841,930 -0.7% 38,380,900 -6.2% 54,012,640 -3.8% 19,760,930 -1.1% 399,346,120 -0.8% 81,622,500 -1.3% 20,541,560 -0.5% 183,453,240 -1.2% 37,431,190 -1.3% 100,971,270 -9.8% 32,693,640 -2.0% 35,677,470 -1.9% 25,640,110 -2.2% Circuit Rate-Cntrl Breaker Fund Gross Change Levy Loss 247,870 235,880 7,900,740 1,672,300 1,116,660 565,200 61,080 190,070 458,230 85,310 229,210 146,810 0 12,060 51,070 65,730 612,080 204,630 2,007,140 446,050 5,610 79,640 834,100 255,540 207,050 49,420 141,250 114,000 317,660 248,790 171,460 189,800 744,860 882,210 2,135,280 485,460 365,870 377,480 5,090,730 1,436,850 275,520 106,420 443,160 249,130 57,790 77,010 14,960 64,550 25,840 94,840 624,210 511,810 1,603,590 412,610 142,800 87,670 2,720,570 838,420 560,340 273,700 2,130 95,810 1,555,220 486,150 377,690 133,040 8,352,620 1,556,230 581,800 177,540 273,950 369,480 90 531,640 Attachment C Estimated Impact of the Elimination of 30% Personal Property Assessment Floor, 2015 Taxes County 38 Jay 39 Jefferson 40 Jennings 41 Johnson 42 Knox 43 Kosciusko 44 LaGrange 45 Lake 46 LaPorte 47 Lawrence 48 Madison 49 Marion 50 Marshall 51 Martin 52 Miami 53 Monroe 54 Montgomery 55 Morgan 56 Newton 57 Noble 58 Ohio 59 Orange 60 Owen 61 Parke 62 Perry 63 Pike 64 Porter 65 Posey 66 Pulaski 67 Putnam 68 Randolph 69 Ripley 70 Rush 71 St. Joseph 72 Scott 73 Shelby 74 Spencer Personal Property -1,345,130 -1,824,400 -858,160 -3,201,290 -976,710 -2,307,540 -670,890 -14,942,130 -3,348,300 -915,360 -2,965,280 -41,898,800 -1,615,560 -276,890 -482,510 -1,919,050 -2,277,200 -617,520 -471,270 -1,866,090 -35,780 -370,370 -227,420 -143,000 -799,820 -809,480 -5,140,550 -2,839,070 -179,770 -784,260 -648,930 -513,280 -623,930 -11,422,200 -663,900 -1,551,250 -3,395,740 Homesteads 161,510 251,480 129,540 481,000 108,870 424,470 142,530 2,962,220 654,960 173,120 405,440 2,925,490 265,100 52,970 98,080 420,610 407,270 189,880 69,090 392,010 7,930 61,650 43,510 19,410 58,220 116,890 1,059,810 410,600 22,200 254,770 65,270 133,880 74,140 2,240,660 120,020 197,370 241,320 Net Tax Change After Circuit Breakers Other Agricultural Other Real Residential Apartments Real Property 35,560 880 321,120 41,330 61,730 1,760 206,990 501,230 47,580 10 131,880 58,310 81,950 26,780 46,250 448,630 11,470 130 138,180 59,430 299,490 4,010 192,750 562,740 87,700 410 99,040 156,980 858,850 317,650 95,810 2,401,220 255,610 8,220 193,570 864,950 39,630 610 110,360 40,310 8,660 520 76,720 93,910 305,500 156,700 5,700 5,220,790 125,410 2,080 186,000 265,810 18,280 260 85,870 25,700 24,310 600 85,080 19,790 235,890 220,020 26,050 402,710 50,370 3,570 426,880 293,210 99,050 11,650 29,410 125,260 22,490 280 165,440 66,330 111,070 1,560 201,550 404,550 3,410 380 5,740 6,750 35,880 3,350 70,570 158,840 6,770 0 23,070 23,360 22,710 720 43,170 11,190 12,170 100 44,570 31,430 37,280 0 209,890 93,550 195,480 7,930 102,430 1,259,770 76,410 2,230 421,390 377,430 17,500 780 65,470 14,900 41,660 650 131,030 344,490 14,390 0 185,090 21,940 58,600 10,440 82,410 87,800 10,810 130 147,470 11,170 496,580 173,430 285,110 1,234,690 24,230 1,860 57,440 125,040 51,830 1,940 143,230 431,590 89,100 2,630 352,650 330,880 Prepared by Legislative Services Agency, December 23, 2013 Total Real Net Total Property All Property 560,400 -784,730 1,023,190 -801,210 367,320 -490,840 1,084,610 -2,116,680 318,080 -658,630 1,483,460 -824,080 486,660 -184,230 6,635,750 -8,306,380 1,977,310 -1,370,990 364,030 -551,330 585,250 -2,380,030 8,614,180 -33,284,620 844,400 -771,160 183,080 -93,810 227,860 -254,650 1,305,280 -613,770 1,181,300 -1,095,900 455,250 -162,270 323,630 -147,640 1,110,740 -755,350 24,210 -11,570 330,290 -40,080 96,710 -130,710 97,200 -45,800 146,490 -653,330 457,610 -351,870 2,625,420 -2,515,130 1,288,060 -1,551,010 120,850 -58,920 772,600 -11,660 286,690 -362,240 373,130 -140,150 243,720 -380,210 4,430,470 -6,991,730 328,590 -335,310 825,960 -725,290 1,016,580 -2,379,160 Total Net Change Est. Levy as % of Levy 19,920,900 -3.9% 26,182,340 -3.1% 18,104,610 -2.7% 131,283,950 -1.6% 35,224,030 -1.9% 69,401,390 -1.2% 25,281,670 -0.7% 701,033,900 -1.2% 125,844,680 -1.1% 35,167,450 -1.6% 122,670,020 -1.9% 982,936,690 -3.4% 41,273,490 -1.9% 5,962,940 -1.6% 24,244,930 -1.1% 111,813,390 -0.5% 42,667,230 -2.6% 39,368,600 -0.4% 16,450,070 -0.9% 38,284,490 -2.0% 2,749,910 -0.4% 11,792,680 -0.3% 13,981,270 -0.9% 10,000,960 -0.5% 13,534,630 -4.8% 14,124,430 -2.5% 182,907,960 -1.4% 31,284,820 -5.0% 10,857,880 -0.5% 26,324,580 0.0% 23,135,770 -1.6% 18,810,290 -0.7% 17,186,160 -2.2% 295,417,930 -2.4% 16,224,370 -2.1% 39,482,920 -1.8% 21,815,470 -10.9% Circuit Rate-Cntrl Breaker Fund Gross Change Levy Loss 510,920 243,200 533,230 365,090 300,700 145,510 1,690,070 490,590 607,660 125,800 375,360 518,130 124,900 160,350 7,823,970 1,623,780 1,470,070 278,390 391,120 176,590 2,378,350 401,980 26,627,910 5,374,370 595,770 280,290 28,180 68,210 165,360 96,440 106,490 326,960 521,850 430,400 0 221,380 58,780 84,520 264,150 273,090 0 11,810 33,210 92,200 88,480 41,390 2,700 46,630 186,710 81,380 117,830 230,180 1,942,740 756,790 338,740 1,322,110 0 59,610 157,090 306,580 271,420 121,580 1,380 137,470 202,670 88,250 8,175,790 1,465,880 136,670 88,720 333,380 213,620 57,610 342,100 Attachment C Estimated Impact of the Elimination of 30% Personal Property Assessment Floor, 2015 Taxes County 75 Starke 76 Steuben 77 Sullivan 78 Switzerland 79 Tippecanoe 80 Tipton 81 Union 82 Vanderburgh 83 Vermillion 84 Vigo 85 Wabash 86 Warren 87 Warrick 88 Washington 89 Wayne 90 Wells 91 White 92 Whitley Personal Property -374,810 -965,510 -232,580 -127,850 -6,432,500 -485,610 -222,050 -7,160,530 -967,440 -4,693,550 -677,550 -124,540 -1,447,080 -539,050 -2,881,940 -529,950 -589,090 -815,350 -228,737,480 Homesteads 76,110 163,320 27,760 16,260 1,188,460 102,470 32,990 1,041,010 124,140 481,710 155,270 19,370 517,880 103,820 289,430 127,440 94,960 185,390 32,613,940 Net Tax Change After Circuit Breakers Other Agricultural Other Real Residential Apartments Real Property 73,430 130 68,290 39,460 237,680 1,010 42,710 263,510 7,810 370 77,700 23,150 13,190 1,110 26,040 26,170 166,010 123,320 280,060 2,272,440 9,740 880 124,240 29,400 14,400 430 82,410 5,820 66,380 20,900 15,480 424,660 15,640 610 128,360 87,030 38,700 330 148,360 332,830 44,230 8,810 100,040 116,690 11,670 870 50,340 8,590 156,100 21,530 80,470 195,860 36,540 470 120,300 86,950 20,800 1,510 114,480 100,160 52,220 8,060 101,290 103,430 81,170 420 136,950 81,860 45,640 220 113,960 99,620 7,133,380 1,384,480 12,125,620 30,967,000 Prepared by Legislative Services Agency, December 23, 2013 Total Real Net Total Total Net Change Property All Property Est. Levy as % of Levy 257,420 -117,390 17,476,340 -0.7% 708,230 -257,280 35,266,490 -0.7% 136,790 -95,790 19,010,560 -0.5% 82,770 -45,080 6,000,890 -0.8% 4,030,290 -2,402,210 146,159,720 -1.6% 266,730 -218,880 15,153,090 -1.4% 136,050 -86,000 6,971,800 -1.2% 1,568,430 -5,592,100 180,738,400 -3.1% 355,780 -611,660 16,400,530 -3.7% 1,001,930 -3,691,620 108,432,950 -3.4% 425,040 -252,510 21,812,050 -1.2% 90,840 -33,700 8,038,870 -0.4% 971,840 -475,240 49,285,730 -1.0% 348,080 -190,970 18,812,360 -1.0% 526,380 -2,355,560 65,494,060 -3.6% 392,440 -137,510 18,712,070 -0.7% 395,360 -193,730 24,045,710 -0.8% 444,830 -370,520 22,944,290 -1.6% 84,224,420 -144,513,060 6,608,448,300 -2.2% Circuit Rate-Cntrl Breaker Fund Gross Change Levy Loss 63,110 51,790 88,770 177,160 38,610 57,040 360 44,660 2,005,470 1,191,230 145,570 84,450 32,140 54,560 5,330,510 927,850 340,580 262,030 2,962,490 831,910 132,960 142,760 1,190 33,440 148,400 393,450 88,920 106,530 2,161,200 351,710 2,950 105,020 74,740 134,310 80,240 149,880 110,629,700 36,000,430 Attachment C Estimated Impact of the Elimination of 30% Personal Property Assessment Floor, 2015 Taxes County 01 Adams 02 Allen 03 Bartholomew 04 Benton 05 Blackford 06 Boone 07 Brown 08 Carroll 09 Cass 10 Clark 11 Clay 12 Clinton 13 Crawford 14 Daviess 15 Dearborn 16 Decatur 17 DeKalb 18 Delaware 19 Dubois 20 Elkhart 21 Fayette 22 Floyd 23 Fountain 24 Franklin 25 Fulton 26 Gibson 27 Grant 28 Greene 29 Hamilton 30 Hancock 31 Harrison 32 Hendricks 33 Henry Personal Property -23.7% -25.6% -22.1% -31.6% -33.6% -18.4% -19.6% -22.1% -25.4% -21.0% -20.9% -23.9% -23.3% -22.2% -16.8% -9.2% -29.7% -24.3% -24.6% -26.4% -23.2% -18.4% -26.8% -17.5% -23.4% -18.6% -26.8% -16.6% -21.5% -23.5% -21.2% -19.1% -18.6% Homesteads 2.4% 1.5% 1.8% 4.3% 5.2% 0.4% 0.7% 1.6% 2.9% 1.6% 4.2% 6.3% 2.6% 1.9% 1.6% 2.9% 6.2% 1.6% 2.0% 1.6% 1.9% 1.6% 3.0% 1.3% 4.3% 3.1% 6.0% 1.3% 0.4% 1.1% 1.8% 0.5% 1.9% Net Tax Change Percentage Other Agricultural Other Real Residential Apartments Real Property 0.6% 0.0% 2.3% 3.3% 0.6% 0.2% 2.4% 0.9% 1.3% 0.5% 2.7% 3.6% 1.0% 0.0% 5.8% 2.1% 0.4% 0.0% 1.5% 1.9% 0.7% 0.6% 1.0% 1.3% 0.4% 0.5% 0.4% 0.6% 1.0% 0.1% 1.6% 1.2% 0.6% 0.0% 2.4% 1.2% 0.6% 0.1% 2.0% 0.5% 4.7% 5.3% 1.9% 2.4% 1.2% 0.3% 2.2% 0.8% 0.0% 0.0% 0.6% 2.5% 0.6% 0.1% 1.7% 1.1% 0.6% 0.3% 1.5% 3.8% 1.0% 0.2% 2.3% 4.4% 2.1% 0.3% 7.3% 6.2% 0.3% 0.0% 1.6% 0.4% 0.9% 0.1% 2.7% 3.3% 0.5% 0.0% 2.3% 1.0% 0.7% 0.3% 2.2% 0.2% 0.8% 0.2% 1.7% 2.6% 1.0% 0.4% 1.8% 3.5% 1.1% 0.6% 1.2% 1.4% 2.6% 2.7% 2.6% 3.4% 1.1% 0.4% 3.3% 4.5% 2.7% 2.2% 2.6% 1.1% 0.4% 0.2% 1.4% 1.0% 0.5% 0.5% 1.2% 1.2% 0.1% 0.0% 0.7% 2.0% 1.9% 2.0% 1.9% 2.1% 0.1% 0.1% 0.6% 1.2% 0.2% 0.0% 1.0% 0.7% Prepared by Legislative Services Agency, December 23, 2013 Total Real Net Total Property All Property 2.4% -1.6% 1.1% -3.1% 2.4% -1.6% 4.9% -2.4% 2.2% -5.1% 0.7% -0.5% 0.5% -0.1% 1.4% -1.4% 1.9% -3.0% 0.9% -1.9% 2.9% -0.7% 2.6% -3.8% 1.3% -3.5% 1.4% -3.3% 2.0% -1.1% 2.8% -0.4% 5.7% -3.3% 0.8% -2.8% 2.3% -1.8% 1.2% -3.1% 1.4% -2.4% 1.7% -0.9% 2.1% -2.2% 1.2% -0.5% 3.1% -0.8% 3.5% -5.1% 2.6% -4.1% 1.1% -1.1% 0.6% -0.8% 1.1% -1.6% 1.9% -0.5% 0.7% -1.2% 1.1% -1.5% Circuit Breaker Change % 19.2% 23.9% 25.5% 13.9% 27.5% 4.0% 0.0% 9.6% 25.5% 16.6% 30.4% 40.0% 15.8% 5.5% 26.5% 33.4% 35.5% 4.6% 21.6% 12.6% 5.4% 12.3% 22.3% 15.1% 34.4% 27.8% 31.3% 8.7% 8.0% 10.9% 5.8% 7.5% 5.3% Rate-Cntrl Fund Gross Levy Change % -3.4% -3.8% -3.9% -7.7% -5.9% -1.3% -0.5% -2.1% -4.1% -2.9% -2.5% -4.8% -4.3% -2.2% -3.3% -3.8% -10.3% -3.4% -3.9% -4.1% -3.0% -2.2% -2.7% -1.7% -3.4% -6.5% -4.9% -2.2% -1.5% -2.1% -2.3% -1.7% -2.4% Attachment C Estimated Impact of the Elimination of 30% Personal Property Assessment Floor, 2015 Taxes County 34 Howard 35 Huntington 36 Jackson 37 Jasper 38 Jay 39 Jefferson 40 Jennings 41 Johnson 42 Knox 43 Kosciusko 44 LaGrange 45 Lake 46 LaPorte 47 Lawrence 48 Madison 49 Marion 50 Marshall 51 Martin 52 Miami 53 Monroe 54 Montgomery 55 Morgan 56 Newton 57 Noble 58 Ohio 59 Orange 60 Owen 61 Parke 62 Perry 63 Pike 64 Porter 65 Posey 66 Pulaski Personal Property -36.3% -23.4% -21.5% -20.1% -26.2% -26.2% -25.1% -23.2% -9.9% -20.8% -24.2% -13.1% -22.5% -17.4% -19.9% -22.7% -24.9% -26.7% -20.0% -20.7% -23.6% -20.7% -22.6% -23.3% -13.4% -18.2% -13.7% -15.0% -28.1% -12.8% -17.7% -23.1% -18.6% Homesteads 10.7% 2.6% 5.1% 4.1% 8.2% 3.6% 2.6% 0.9% 1.7% 2.2% 2.1% 1.5% 2.5% 1.8% 1.4% 1.0% 2.6% 5.3% 3.8% 1.1% 14.4% 1.7% 2.2% 4.2% 1.0% 2.4% 1.1% 1.7% 1.7% 5.2% 1.4% 6.0% 2.9% Net Tax Change Percentage Other Agricultural Other Real Residential Apartments Real Property 1.2% 0.0% 5.6% 0.2% 0.9% 0.2% 2.5% 0.8% 0.8% 0.3% 2.7% 4.8% 4.0% 3.8% 3.4% 3.9% 2.2% 0.5% 4.2% 1.2% 2.0% 0.3% 5.0% 7.9% 1.8% 0.0% 2.7% 1.4% 0.5% 0.4% 0.7% 1.2% 0.4% 0.0% 1.9% 0.7% 1.5% 0.3% 2.4% 3.7% 1.4% 0.2% 1.8% 3.2% 1.2% 1.3% 1.7% 1.4% 1.2% 0.2% 2.8% 3.0% 0.9% 0.1% 2.4% 0.5% 0.1% 0.0% 0.7% 0.4% 0.3% 0.2% 0.3% 1.3% 1.5% 0.4% 2.6% 2.4% 2.4% 0.6% 4.3% 3.0% 1.1% 0.3% 1.5% 0.5% 1.2% 1.2% 1.6% 1.3% 1.7% 0.5% 4.7% 2.7% 1.6% 2.5% 1.1% 2.5% 1.3% 0.5% 2.2% 3.2% 1.9% 0.3% 3.1% 4.3% 0.9% 1.0% 1.0% 0.9% 1.8% 1.2% 2.4% 3.4% 0.3% 0.0% 0.5% 1.6% 1.0% 1.0% 1.0% 1.3% 0.7% 0.1% 1.9% 0.9% 3.3% 0.0% 5.6% 4.6% 0.8% 0.1% 1.8% 2.7% 3.6% 1.1% 7.2% 6.2% 1.9% 2.1% 1.5% 2.0% Prepared by Legislative Services Agency, December 23, 2013 Total Real Net Total Property All Property 3.7% -11.1% 1.8% -2.2% 3.6% -2.0% 3.8% -2.3% 3.8% -3.9% 4.8% -2.8% 2.2% -2.4% 0.9% -1.6% 1.2% -1.8% 2.3% -1.1% 2.0% -0.7% 1.4% -1.4% 2.3% -1.3% 1.4% -1.8% 0.7% -2.5% 1.0% -3.2% 2.3% -1.8% 3.9% -1.6% 1.5% -1.5% 1.2% -0.5% 4.5% -3.0% 1.8% -0.6% 2.2% -0.9% 3.5% -1.9% 1.0% -0.4% 2.7% -0.3% 0.7% -0.9% 1.1% -0.5% 1.3% -4.7% 5.0% -2.3% 1.6% -1.3% 6.1% -4.6% 1.8% -0.8% Circuit Breaker Change % 66.9% 12.3% 31.7% 3.9% 60.8% 40.6% 46.0% 12.1% 12.5% 23.9% 44.0% 6.9% 26.6% 12.4% 6.3% 14.4% 43.2% 28.7% 7.1% 25.1% 21.8% 1.5% 20.9% 27.6% 0.0% 43.6% 24.1% 2619.5% 8.3% 28.6% 14.6% 36.1% 0.0% Rate-Cntrl Fund Gross Levy Change % -10.6% -3.3% -4.8% -6.9% -5.6% -6.9% -3.6% -2.1% -2.7% -3.3% -2.5% -2.8% -2.1% -3.1% -3.1% -3.9% -3.6% -4.9% -2.2% -1.7% -5.8% -2.2% -2.9% -4.0% -1.4% -3.3% -1.6% -1.5% -3.4% -7.4% -2.8% -12.2% -2.3% Attachment C Estimated Impact of the Elimination of 30% Personal Property Assessment Floor, 2015 Taxes County 67 Putnam 68 Randolph 69 Ripley 70 Rush 71 St. Joseph 72 Scott 73 Shelby 74 Spencer 75 Starke 76 Steuben 77 Sullivan 78 Switzerland 79 Tippecanoe 80 Tipton 81 Union 82 Vanderburgh 83 Vermillion 84 Vigo 85 Wabash 86 Warren 87 Warrick 88 Washington 89 Wayne 90 Wells 91 White 92 Whitley Personal Property -16.8% -17.9% -22.3% -29.6% -27.3% -20.8% -16.7% -28.7% -21.8% -28.0% -3.2% -21.8% -20.8% -21.4% -28.8% -22.6% -16.4% -19.9% -15.7% -17.0% -14.4% -25.0% -27.2% -16.3% -16.6% -19.8% -21.5% Homesteads 4.7% 1.9% 2.5% 2.6% 2.7% 2.9% 2.1% 6.3% 1.8% 2.1% 1.2% 1.5% 3.2% 3.8% 2.4% 2.0% 4.6% 2.1% 5.5% 1.7% 2.4% 2.9% 2.1% 3.5% 2.2% 2.0% 1.7% Net Tax Change Percentage Other Agricultural Other Real Residential Apartments Real Property 1.2% 0.2% 2.1% 6.2% 0.6% 0.0% 2.1% 0.7% 2.2% 2.4% 1.7% 2.7% 0.8% 0.1% 2.0% 0.6% 1.6% 1.2% 3.1% 1.5% 1.1% 0.5% 2.3% 3.1% 1.0% 0.5% 2.3% 3.8% 4.4% 2.2% 7.2% 6.7% 1.4% 0.1% 1.7% 1.7% 1.6% 0.3% 1.6% 3.8% 0.5% 0.5% 1.2% 0.9% 1.6% 1.6% 1.5% 1.5% 0.9% 0.7% 3.3% 5.1% 0.8% 0.8% 2.2% 1.1% 1.6% 0.6% 2.6% 1.2% 0.3% 0.3% 0.6% 0.6% 1.1% 0.9% 3.4% 4.6% 0.4% 0.0% 2.3% 1.3% 2.1% 3.2% 2.1% 2.5% 1.8% 2.6% 1.1% 2.1% 2.1% 2.0% 2.7% 2.4% 1.2% 0.2% 2.0% 3.7% 0.3% 0.1% 1.4% 0.5% 2.9% 3.0% 1.9% 2.5% 1.5% 0.2% 1.9% 2.5% 1.3% 0.1% 2.1% 2.4% 0.9% 0.5% 2.4% 1.7% Prepared by Legislative Services Agency, December 23, 2013 Total Real Net Total Property All Property 3.7% 0.0% 1.6% -1.7% 2.2% -0.7% 1.8% -2.4% 2.0% -2.6% 2.5% -2.0% 2.5% -1.7% 6.4% -8.6% 1.6% -0.7% 2.2% -0.7% 1.1% -0.5% 1.5% -0.8% 3.2% -1.5% 2.2% -1.5% 2.3% -1.3% 1.0% -3.0% 3.6% -3.9% 1.5% -4.0% 2.9% -1.3% 1.3% -0.4% 2.4% -0.9% 2.3% -1.1% 1.1% -3.9% 2.6% -0.7% 2.0% -0.8% 2.0% -1.4% 1.6% -2.3% Circuit Breaker Change % 51.4% 7.9% 10.4% 10.3% 11.0% 18.3% 90.7% 13.1% 40.2% 4.9% 35.4% 23.0% 19.4% 8.0% 18.1% 34.3% 12.7% 86.6% 419.0% 18.0% 16.4% 27.7% 26.0% 20.5% 17.6% 13.5% Rate-Cntrl Fund Gross Levy Change % -4.8% -2.9% -2.8% -2.7% -4.5% -3.3% -3.6% -8.0% -2.1% -2.4% -1.5% -2.3% -4.6% -3.1% -3.4% -3.9% -8.4% -5.2% -3.1% -1.6% -3.5% -2.7% -4.3% -2.8% -2.5% -2.8% 3.6% Attachment D Estimated Local Option Income Tax Rate Needed to Replace Personal Property Tax Losses, 2015 Taxes County 01 Adams 02 Allen 03 Bartholomew 04 Benton 05 Blackford 06 Boone 07 Brown 08 Carroll 09 Cass 10 Clark 11 Clay 12 Clinton 13 Crawford 14 Daviess 15 Dearborn 16 Decatur 17 DeKalb 18 Delaware 19 Dubois 20 Elkhart 21 Fayette 22 Floyd 23 Fountain 24 Franklin 25 Fulton 26 Gibson 27 Grant 28 Greene 29 Hamilton 30 Hancock 31 Harrison 32 Hendricks 33 Henry 34 Howard 35 Huntington 36 Jackson 37 Jasper 38 Jay 39 Jefferson 40 Jennings 41 Johnson 42 Knox 43 Kosciusko 44 LaGrange 45 Lake 46 LaPorte 47 Lawrence 48 Madison 49 Marion 50 Marshall Personal Property Tax Reduction Total 30% Floor Elimination Elimination 4,514,950 51,908,200 16,172,740 2,122,910 2,085,460 5,617,350 297,600 1,768,160 4,861,640 13,346,890 1,861,090 6,979,720 1,460,050 4,898,180 7,749,320 7,297,970 11,378,570 12,131,040 6,731,480 29,506,560 2,456,400 8,166,440 1,984,380 1,457,020 2,221,260 18,223,180 11,365,850 2,528,970 27,746,370 7,430,790 2,154,120 17,387,750 4,229,030 33,043,840 4,701,430 7,506,830 6,361,410 5,143,430 6,968,100 3,422,560 13,773,430 9,857,660 11,117,340 2,769,110 113,783,960 14,910,940 5,270,780 14,923,230 184,802,830 6,483,200 Prepared by Legislative Services Agency, December 23, 2013 1,068,670 13,286,120 3,570,900 670,780 699,830 1,033,900 58,450 391,220 1,234,340 2,802,370 389,020 1,665,150 339,720 1,085,680 1,304,650 670,160 3,383,960 2,947,360 1,657,780 7,784,110 571,030 1,505,410 532,730 254,920 518,980 3,384,820 3,042,040 420,560 5,968,100 1,745,490 457,270 3,312,710 788,430 12,001,340 1,101,000 1,616,690 1,275,980 1,345,130 1,824,400 858,160 3,201,290 976,710 2,307,540 670,890 14,942,130 3,348,300 915,360 2,965,280 41,898,800 1,615,560 LOIT Rate For Replacement Total 30% Floor Elimination Elimination 0.73% 0.64% 0.79% 1.13% 1.02% 0.23% 0.10% 0.42% 0.77% 0.63% 0.42% 1.22% 0.99% 0.86% 0.68% 1.46% 1.40% 0.68% 0.60% 0.78% 0.80% 0.44% 0.59% 0.33% 0.61% 2.40% 1.10% 0.45% 0.23% 0.41% 0.28% 0.44% 0.53% 2.32% 0.70% 0.95% 0.88% 1.63% 1.14% 0.80% 0.38% 1.36% 0.77% 0.46% 1.16% 0.71% 0.69% 0.72% 1.04% 0.67% 0.17% 0.16% 0.17% 0.36% 0.34% 0.04% 0.02% 0.09% 0.19% 0.13% 0.09% 0.29% 0.23% 0.19% 0.12% 0.13% 0.42% 0.17% 0.15% 0.21% 0.19% 0.08% 0.16% 0.06% 0.14% 0.45% 0.29% 0.08% 0.05% 0.10% 0.06% 0.08% 0.10% 0.84% 0.16% 0.20% 0.18% 0.43% 0.30% 0.20% 0.09% 0.13% 0.16% 0.11% 0.15% 0.16% 0.12% 0.14% 0.24% 0.17% Attachment D Estimated Local Option Income Tax Rate Needed to Replace Personal Property Tax Losses, 2015 Taxes County 51 Martin 52 Miami 53 Monroe 54 Montgomery 55 Morgan 56 Newton 57 Noble 58 Ohio 59 Orange 60 Owen 61 Parke 62 Perry 63 Pike 64 Porter 65 Posey 66 Pulaski 67 Putnam 68 Randolph 69 Ripley 70 Rush 71 St. Joseph 72 Scott 73 Shelby 74 Spencer 75 Starke 76 Steuben 77 Sullivan 78 Switzerland 79 Tippecanoe 80 Tipton 81 Union 82 Vanderburgh 83 Vermillion 84 Vigo 85 Wabash 86 Warren 87 Warrick 88 Washington 89 Wayne 90 Wells 91 White 92 Whitley Total / Avg. Personal Property Tax Reduction Total 30% Floor Elimination Elimination 1,038,950 2,413,410 9,288,250 9,632,620 2,985,950 2,086,440 8,015,890 267,850 2,039,660 1,657,020 956,470 2,848,740 6,333,600 29,070,750 12,267,120 964,590 4,678,200 3,618,470 2,300,940 2,108,290 41,882,880 3,187,300 9,265,660 11,835,060 1,718,090 3,452,250 7,335,540 587,220 30,889,460 2,264,050 769,910 31,745,310 5,897,450 23,602,930 4,321,540 734,260 10,074,870 2,156,210 10,580,960 3,253,260 3,543,930 4,110,700 1,062,663,570 Prepared by Legislative Services Agency, December 23, 2013 276,890 482,510 1,919,050 2,277,200 617,520 471,270 1,866,090 35,780 370,370 227,420 143,000 799,820 809,480 5,140,550 2,839,070 179,770 784,260 648,930 513,280 623,930 11,422,200 663,900 1,551,250 3,395,740 374,810 965,510 232,580 127,850 6,432,500 485,610 222,050 7,160,530 967,440 4,693,550 677,550 124,540 1,447,080 539,050 2,881,940 529,950 589,090 815,350 228,737,480 LOIT Rate For Replacement Total 30% Floor Elimination Elimination 0.61% 0.46% 0.35% 1.44% 0.21% 0.70% 0.99% 0.24% 0.72% 0.51% 0.38% 0.89% 2.44% 0.61% 1.90% 0.33% 0.75% 0.87% 0.44% 0.67% 0.78% 0.95% 1.05% 2.78% 0.48% 0.50% 2.04% 0.44% 0.92% 0.62% 0.63% 0.83% 2.04% 1.29% 0.82% 0.38% 0.58% 0.52% 1.05% 0.51% 0.74% 0.62% 0.77% 0.16% 0.09% 0.07% 0.34% 0.04% 0.16% 0.23% 0.03% 0.13% 0.07% 0.06% 0.25% 0.31% 0.11% 0.44% 0.06% 0.13% 0.16% 0.10% 0.20% 0.21% 0.20% 0.18% 0.80% 0.11% 0.14% 0.06% 0.10% 0.19% 0.13% 0.18% 0.19% 0.33% 0.26% 0.13% 0.06% 0.08% 0.13% 0.28% 0.08% 0.12% 0.12% 0.17%